tradingkey.logo

NetEase Inc

NTES

136.120USD

+2.930+2.20%
Close 07/18, 16:00ETQuotes delayed by 15 min
86.24BMarket Cap
19.24P/E TTM
Quarterly
Quarterly+Annual
Quarterly
Annual
YOY
Hide blank rows
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
Total equity
Cash, cash equivalents and short-term investments
3.58%19.31B
5.57%18.85B
16.39%17.67B
11.64%16.91B
6.29%18.64B
4.84%17.85B
-7.10%15.18B
-9.07%15.14B
8.47%17.54B
10.91%17.03B
15.31%16.34B
6.58%16.65B
6.46%16.17B
7.19%15.35B
-2.22%14.17B
14.79%15.62B
42.48%15.19B
38.42%14.32B
68.76%14.49B
68.22%13.61B
38.10%10.66B
43.56%10.35B
38.98%8.59B
21.34%8.09B
11.72%7.72B
8.80%7.21B
1.06%6.18B
9.89%6.67B
18.47%6.91B
26.44%6.63B
32.12%6.11B
43.08%6.07B
39.18%5.83B
32.49%5.24B
20.99%4.63B
14.80%4.24B
9.47%4.19B
8.70%3.96B
9.60%3.82B
11.48%3.69B
20.05%3.83B
16.03%3.64B
20.48%3.49B
17.60%3.31B
21.50%3.19B
23.95%3.14B
21.87%2.90B
24.74%2.82B
18.91%2.62B
--2.53B
--2.38B
--2.26B
--2.21B
- Cash and cash equivalents
-3.46%5.75B
133.17%7.04B
38.92%2.88B
48.37%2.61B
198.71%5.96B
-16.34%3.02B
-18.17%2.07B
-28.37%1.76B
28.37%1.99B
58.10%3.61B
-26.76%2.53B
59.71%2.46B
15.83%1.55B
63.35%2.28B
262.75%3.45B
2.35%1.54B
69.87%1.34B
199.64%1.40B
148.31%952.38M
113.60%1.50B
28.29%789.86M
-35.73%466.31M
-44.87%383.54M
51.26%703.91M
3.61%615.70M
70.78%725.54M
79.72%695.70M
4.72%465.35M
3.31%594.24M
-45.77%424.84M
-42.40%387.10M
-43.82%444.37M
-43.67%575.20M
-16.23%783.45M
-31.87%672.09M
-9.01%791.04M
69.26%1.02B
187.05%935.21M
175.88%986.54M
223.13%869.33M
38.24%603.31M
35.25%325.80M
138.58%357.60M
21.10%269.03M
50.16%436.43M
-5.66%240.89M
-20.48%149.89M
31.20%222.16M
-9.05%290.63M
--255.34M
--188.50M
--169.33M
--319.56M
-Short-term investments
6.88%13.56B
-20.39%11.81B
12.83%14.79B
6.81%14.29B
-18.41%12.68B
10.53%14.83B
-5.07%13.11B
-5.73%13.38B
6.35%15.54B
2.67%13.42B
28.87%13.81B
0.78%14.20B
5.55%14.62B
1.12%13.07B
-20.86%10.72B
16.33%14.09B
40.29%13.85B
30.81%12.93B
65.04%13.54B
63.89%12.11B
38.95%9.87B
52.43%9.88B
49.62%8.20B
19.10%7.39B
12.49%7.10B
4.55%6.48B
-4.26%5.48B
10.30%6.20B
20.13%6.31B
39.14%6.20B
44.78%5.73B
63.00%5.62B
65.87%5.26B
47.57%4.46B
39.37%3.96B
22.13%3.45B
-1.72%3.17B
-8.84%3.02B
-9.38%2.84B
-7.22%2.83B
17.17%3.22B
14.43%3.31B
14.03%3.13B
17.30%3.05B
17.93%2.75B
27.27%2.90B
25.52%2.75B
24.22%2.60B
23.65%2.33B
--2.27B
--2.19B
--2.09B
--1.89B
Receivables
-13.64%929.10M
-14.17%776.65M
-1.08%879.66M
18.86%875.83M
21.28%1.08B
24.75%904.85M
21.46%889.22M
-5.33%736.84M
6.55%887.00M
-16.35%725.35M
-12.98%732.13M
12.86%778.30M
7.86%832.48M
23.63%867.11M
15.42%841.30M
-2.91%689.61M
19.86%771.80M
17.11%701.37M
10.69%728.91M
8.49%710.31M
-14.78%643.92M
-0.03%598.89M
-1.02%658.49M
12.12%654.73M
6.60%755.59M
7.68%599.04M
35.80%665.30M
16.30%583.94M
32.48%708.83M
-9.14%556.34M
22.73%489.91M
33.95%502.10M
42.75%535.06M
52.06%612.31M
30.63%399.18M
30.98%374.84M
160.72%374.82M
97.89%402.67M
144.19%305.59M
212.55%286.17M
147.01%143.76M
80.02%203.48M
91.61%125.14M
71.64%91.56M
83.24%58.20M
161.31%113.03M
34.34%65.31M
23.61%53.35M
-0.50%31.76M
--43.26M
--48.62M
--43.16M
--31.92M
-Accounts and notes receivable
-13.64%929.10M
-14.17%776.65M
-1.08%879.66M
18.86%875.83M
21.28%1.08B
24.75%904.85M
21.46%889.22M
-5.33%736.84M
6.55%887.00M
-16.35%725.35M
-12.98%732.13M
12.86%778.30M
7.86%832.48M
23.63%867.11M
15.42%841.30M
-2.91%689.61M
19.86%771.80M
17.11%701.37M
10.69%728.91M
8.49%710.31M
-14.78%643.92M
-0.03%598.89M
-1.02%658.49M
12.12%654.73M
6.60%755.59M
7.68%599.04M
35.80%665.30M
16.30%583.94M
32.48%708.83M
-9.14%556.34M
22.73%489.91M
33.95%502.10M
42.75%535.06M
52.06%612.31M
30.63%399.18M
30.98%374.84M
160.72%374.82M
186.14%402.67M
144.19%305.59M
212.55%286.17M
147.01%143.76M
111.65%140.72M
91.61%125.14M
71.64%91.56M
83.24%58.20M
53.72%66.49M
34.34%65.31M
23.61%53.35M
-0.50%31.76M
--43.26M
--48.62M
--43.16M
--31.92M
-Loans receivable
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
304.19%9.21M
----
----
----
--2.28M
----
----
----
----
----
----
----
-Other receivables
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
20.96%53.54M
----
----
----
--44.26M
----
----
----
----
----
----
----
Inventory
-14.70%71.35M
-20.08%78.30M
-11.56%87.45M
-28.97%79.05M
-34.44%83.65M
-32.00%97.97M
-24.60%98.88M
-11.66%111.28M
-6.09%127.60M
-5.14%144.06M
-18.62%131.15M
-8.03%125.97M
1.77%135.87M
59.53%151.88M
108.66%161.14M
73.17%136.96M
68.17%133.51M
1.88%95.20M
-19.62%77.23M
-86.31%79.09M
-87.55%79.39M
-39.71%93.45M
-89.51%96.08M
-32.64%577.82M
-21.93%637.39M
-81.58%154.99M
--916.00M
--857.79M
--816.42M
270.21%841.48M
----
----
----
80.45%227.30M
----
----
----
--125.96M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Prepaid expenses
14.76%917.01M
2.68%879.11M
9.30%970.58M
2.30%755.14M
8.65%799.08M
8.38%856.12M
-0.86%887.97M
-32.43%738.20M
-34.31%735.48M
-19.53%789.93M
-24.91%895.68M
8.24%1.09B
7.07%1.12B
4.80%981.70M
15.60%1.19B
18.57%1.01B
22.18%1.05B
35.38%936.77M
-37.62%1.03B
23.83%851.23M
6.72%855.89M
15.08%691.98M
141.19%1.65B
2.85%687.40M
6.66%801.97M
2.52%601.30M
-46.95%685.84M
-39.28%668.34M
-21.25%751.87M
10.12%586.51M
97.93%1.29B
64.78%1.10B
59.49%954.82M
28.28%532.62M
19.35%653.13M
33.51%667.95M
110.68%598.67M
321.60%415.20M
142.87%547.26M
150.71%500.31M
52.24%284.16M
59.81%98.48M
23.99%225.33M
5.36%199.55M
-5.70%186.66M
-65.78%61.62M
-0.30%181.73M
40.51%189.40M
52.93%197.94M
--180.06M
--182.28M
--134.80M
--129.43M
Other current assets
18.59%501.83M
8.07%422.84M
2.42%426.66M
-1.69%394.90M
-5.75%423.16M
-0.01%391.28M
4.18%416.56M
-12.91%401.70M
-14.67%448.99M
-13.59%391.33M
-25.54%399.86M
-7.59%461.24M
6.53%526.18M
-3.16%452.86M
26.34%536.99M
5.21%499.11M
-0.27%493.95M
3.34%467.65M
-23.03%425.05M
-24.46%474.39M
-34.99%495.30M
-33.69%452.52M
-23.28%552.23M
-2.99%628.03M
-17.06%761.87M
-25.09%682.43M
-23.83%719.78M
-21.83%647.38M
66.95%918.55M
82.10%910.95M
216.89%944.93M
200.64%828.21M
26.78%550.19M
24.76%500.26M
-45.69%298.19M
-51.41%275.48M
4.59%433.97M
-24.20%400.98M
30.07%549.09M
41.06%566.90M
10.55%414.93M
16.22%529.03M
20.79%422.14M
14.24%401.88M
8.55%375.34M
296.93%455.18M
262.30%349.49M
235.62%351.77M
492.50%345.77M
--114.67M
--96.46M
--104.81M
--58.36M
Total current assets
3.35%21.73B
4.48%21.01B
14.65%20.03B
10.97%19.01B
6.51%21.02B
5.36%20.10B
-5.55%17.47B
-10.36%17.13B
5.08%19.74B
7.14%19.08B
9.44%18.50B
6.41%19.11B
6.52%18.78B
7.76%17.81B
0.88%16.90B
14.20%17.96B
38.39%17.63B
35.19%16.53B
45.09%16.76B
47.81%15.73B
19.35%12.74B
22.32%12.22B
26.00%11.55B
12.88%10.64B
5.65%10.68B
4.97%9.99B
3.66%9.17B
10.90%9.43B
28.36%10.10B
33.86%9.52B
47.90%8.84B
52.88%8.50B
40.63%7.87B
34.20%7.11B
14.38%5.98B
10.14%5.56B
19.84%5.60B
18.58%5.30B
22.63%5.23B
25.98%5.05B
22.63%4.67B
18.69%4.47B
22.02%4.26B
17.42%4.01B
19.03%3.81B
31.30%3.77B
29.18%3.49B
34.25%3.41B
31.86%3.20B
--2.87B
--2.70B
--2.54B
--2.43B
Non-current assets
Net Fixed Assets
4.41%1.17B
-6.11%1.17B
12.52%1.17B
9.90%1.11B
15.79%1.12B
18.60%1.24B
19.83%1.04B
12.69%1.01B
4.56%963.65M
2.79%1.05B
12.69%866.68M
23.66%899.12M
29.81%921.58M
24.88%1.02B
17.63%769.07M
16.32%727.06M
10.00%709.96M
11.80%816.64M
-9.24%653.83M
-30.64%625.08M
-29.91%645.40M
7.47%730.47M
-6.75%720.41M
22.38%901.25M
35.53%920.80M
17.32%679.68M
53.13%772.54M
67.43%736.45M
74.10%679.40M
66.25%579.33M
55.54%504.48M
41.79%439.85M
25.12%390.23M
8.14%348.48M
13.41%324.33M
17.55%310.21M
45.65%311.87M
56.05%322.24M
71.29%285.98M
74.85%263.91M
54.11%214.12M
43.34%206.50M
25.51%166.95M
13.49%150.93M
5.64%138.94M
10.12%144.06M
3.63%133.02M
6.74%132.99M
1.64%131.52M
--130.82M
--128.37M
--124.59M
--129.40M
-Fixed Assets
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
23.90%362.57M
----
----
----
--292.64M
----
----
----
----
----
----
----
-Accumulated depreciation
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
5.05%156.07M
----
----
----
--148.58M
----
----
----
----
----
----
----
Goodwill and other intangible assets
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--512.61M
--88.70M
--94.08M
----
----
----
----
----
----
----
----
----
178.67%18.35M
--12.80M
--12.46M
----
255.50%6.58M
----
----
----
0.39%1.85M
-55.65%1.86M
-73.39%1.85M
--1.85M
--1.84M
--4.19M
--6.94M
Other non-current assets
-7.66%4.37B
161.45%4.26B
-2.39%4.57B
-1.69%4.56B
-2.54%4.73B
-9.36%1.63B
9.36%4.69B
4.76%4.64B
3.08%4.86B
21.38%1.80B
2.52%4.28B
5.54%4.43B
30.85%4.71B
-6.76%1.48B
27.37%4.18B
35.94%4.20B
27.36%3.60B
7.69%1.59B
29.72%3.28B
56.80%3.09B
39.85%2.83B
-18.87%1.48B
115.47%2.53B
75.73%1.97B
135.15%2.02B
368.05%1.82B
83.09%1.17B
66.95%1.12B
7.88%859.43M
-27.22%388.79M
-33.37%641.13M
-13.11%671.26M
37.99%796.62M
94.64%534.20M
301.51%962.26M
180.33%772.57M
453.09%577.30M
269.85%274.46M
157.00%239.66M
250.13%275.60M
65.73%104.38M
201.91%74.21M
71.56%93.25M
392.93%78.71M
329.88%62.98M
65.14%24.58M
279.00%54.36M
36.07%15.97M
28.54%14.65M
--14.88M
--14.34M
--11.74M
--11.40M
Total non-current assets
-0.70%5.95B
-4.03%5.85B
4.77%6.32B
3.23%6.22B
-3.60%5.99B
2.07%6.09B
4.29%6.03B
0.45%6.02B
-1.90%6.22B
-6.46%5.97B
-4.10%5.78B
-0.45%6.00B
18.72%6.34B
22.27%6.38B
32.14%6.03B
28.76%6.02B
32.94%5.34B
34.43%5.22B
40.05%4.56B
62.58%4.68B
36.16%4.02B
46.20%3.88B
31.27%3.26B
46.20%2.88B
78.00%2.95B
90.14%2.65B
115.14%2.48B
76.00%1.97B
31.55%1.66B
12.08%1.40B
-21.45%1.15B
-15.68%1.12B
13.69%1.26B
19.83%1.25B
133.99%1.47B
122.03%1.33B
181.27%1.11B
145.97%1.04B
68.86%627.38M
53.31%597.47M
14.51%393.87M
46.31%422.61M
41.40%371.55M
130.51%389.72M
107.15%343.96M
27.69%288.84M
14.00%262.76M
-21.64%169.07M
-23.02%166.05M
--226.21M
--230.48M
--215.76M
--215.70M
Total assets
2.45%27.68B
2.50%26.85B
12.12%26.35B
8.95%25.23B
4.09%27.02B
4.58%26.19B
-3.21%23.50B
-7.78%23.16B
3.32%25.95B
3.56%25.05B
5.88%24.28B
4.69%25.11B
9.36%25.12B
11.24%24.19B
7.57%22.93B
17.54%23.98B
37.08%22.97B
35.00%21.74B
43.98%21.32B
50.96%20.41B
22.99%16.76B
27.33%16.11B
27.12%14.81B
18.63%13.52B
15.84%13.62B
15.86%12.65B
16.52%11.65B
18.47%11.39B
28.80%11.76B
30.62%10.92B
34.23%9.99B
39.67%9.62B
36.18%9.13B
31.84%8.36B
27.20%7.45B
21.98%6.89B
32.40%6.71B
29.58%6.34B
26.33%5.85B
28.40%5.65B
21.96%5.06B
20.66%4.89B
23.38%4.63B
22.76%4.40B
23.38%4.15B
31.04%4.05B
27.99%3.76B
29.88%3.58B
27.38%3.37B
--3.09B
--2.93B
--2.76B
--2.64B
Liabilities
Current liabilities
-Dividends payable
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
--0.00
--0.00
--130.81M
----
----
----
-Other payables
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
25.28%35.28M
----
----
----
--28.16M
----
----
----
----
----
----
----
Accrued expenses
5.02%2.27B
5.87%2.61B
16.14%2.31B
11.99%2.20B
10.49%2.16B
7.43%2.47B
8.24%1.99B
1.79%1.96B
7.70%1.95B
10.96%2.30B
10.54%1.84B
18.91%1.93B
16.21%1.81B
28.19%2.07B
22.09%1.66B
24.21%1.62B
34.50%1.56B
36.38%1.62B
45.01%1.36B
14.29%1.30B
2.62%1.16B
4.34%1.19B
-16.30%939.07M
6.26%1.14B
3.57%1.13B
7.38%1.14B
44.73%1.12B
38.55%1.07B
61.03%1.09B
55.88%1.06B
38.07%775.24M
39.20%774.73M
45.06%677.74M
40.32%678.51M
52.09%561.50M
58.04%556.55M
34.21%467.20M
185.51%483.56M
44.27%369.19M
46.19%352.16M
51.09%348.11M
46.50%169.37M
44.54%255.90M
33.42%240.90M
22.28%230.41M
-31.68%115.61M
27.63%177.04M
39.49%180.55M
44.40%188.43M
--169.23M
--138.72M
--129.44M
--130.49M
Short-term debt and lease liabilities
-60.65%1.35B
-40.34%1.62B
-1.77%1.51B
10.75%1.81B
-13.74%3.44B
-21.69%2.71B
-57.03%1.54B
-60.84%1.64B
11.49%3.99B
13.62%3.46B
17.54%3.58B
-0.63%4.18B
7.39%3.58B
1.92%3.05B
-7.13%3.04B
35.65%4.21B
20.20%3.33B
23.66%2.99B
51.15%3.28B
57.24%3.10B
31.59%2.77B
21.68%2.42B
9.11%2.17B
2.66%1.97B
38.83%2.11B
95.14%1.99B
130.60%1.99B
142.44%1.92B
132.91%1.52B
85.24%1.02B
91.20%861.62M
127.15%793.25M
85.72%651.36M
56.98%549.57M
28.64%450.63M
1.19%349.23M
76.99%350.72M
5.96%350.08M
4.32%350.31M
3.87%345.12M
-30.96%198.15M
105.02%330.38M
108.91%335.79M
106.27%332.26M
77.71%287.00M
--161.14M
--160.73M
--161.08M
--161.50M
----
----
----
----
-Short-term debt
-60.65%1.35B
-40.34%1.62B
-1.77%1.51B
10.75%1.81B
-13.74%3.44B
-21.69%2.71B
-57.03%1.54B
-60.84%1.64B
11.49%3.99B
13.62%3.46B
17.54%3.58B
-0.63%4.18B
7.39%3.58B
1.92%3.05B
-7.13%3.04B
35.65%4.21B
20.20%3.33B
23.66%2.99B
51.15%3.28B
57.24%3.10B
31.59%2.77B
21.68%2.42B
9.11%2.17B
2.66%1.97B
38.83%2.11B
95.14%1.99B
130.60%1.99B
142.44%1.92B
132.91%1.52B
85.24%1.02B
91.20%861.62M
127.15%793.25M
85.72%651.36M
56.98%549.57M
28.64%450.63M
1.19%349.23M
76.99%350.72M
5.96%350.08M
4.32%350.31M
3.87%345.12M
-30.96%198.15M
105.02%330.38M
108.91%335.79M
106.27%332.26M
77.71%287.00M
--161.14M
--160.73M
--161.08M
--161.50M
----
----
----
----
Deferred liabilities
18.43%2.45B
11.34%2.10B
13.97%2.21B
4.96%1.87B
9.12%2.07B
3.72%1.88B
-0.56%1.94B
-2.93%1.79B
-0.44%1.89B
-4.97%1.82B
-7.18%1.95B
4.47%1.84B
6.58%1.90B
13.87%1.91B
37.77%2.11B
32.63%1.76B
26.53%1.78B
35.75%1.68B
33.28%1.53B
20.46%1.33B
13.30%1.41B
10.07%1.24B
6.89%1.15B
14.70%1.10B
10.05%1.24B
17.09%1.12B
15.75%1.07B
6.51%960.45M
11.85%1.13B
-11.61%958.76M
11.82%926.76M
21.44%901.71M
42.22%1.01B
51.39%1.08B
28.14%828.77M
20.87%742.49M
100.94%710.71M
71.66%716.52M
126.83%646.79M
125.21%614.30M
37.24%353.69M
29.91%417.40M
32.22%285.14M
37.11%272.77M
32.11%257.72M
72.56%321.31M
17.18%215.67M
10.93%198.94M
13.18%195.08M
--186.20M
--184.04M
--179.33M
--172.36M
Other current liabilities
18.43%2.45B
11.34%2.10B
13.97%2.21B
4.96%1.87B
9.12%2.07B
3.72%1.88B
-0.56%1.94B
-2.93%1.79B
-0.44%1.89B
-4.97%1.82B
-7.18%1.95B
4.47%1.84B
6.58%1.90B
13.87%1.91B
37.77%2.11B
32.63%1.76B
26.53%1.78B
35.75%1.68B
33.28%1.53B
20.46%1.33B
13.30%1.41B
10.07%1.24B
6.89%1.15B
14.70%1.10B
10.05%1.24B
17.09%1.12B
15.75%1.07B
6.51%960.45M
11.85%1.13B
-11.61%958.76M
6.66%926.76M
16.80%901.71M
38.34%1.01B
46.15%1.08B
31.01%868.91M
23.88%772.01M
94.50%730.64M
58.21%742.22M
115.68%663.23M
114.96%623.18M
31.12%375.64M
25.43%469.12M
33.07%307.50M
31.00%289.91M
20.63%286.49M
100.86%374.00M
25.55%231.08M
23.40%221.30M
37.79%237.50M
--186.20M
--184.04M
--179.33M
--172.36M
Total current liabilities
-18.58%6.77B
-10.30%6.80B
8.41%6.51B
8.24%6.32B
-1.83%8.32B
-7.93%7.59B
-25.05%6.01B
-31.92%5.84B
3.75%8.47B
3.64%8.24B
5.43%8.02B
1.90%8.58B
5.63%8.17B
10.98%7.95B
10.01%7.60B
31.57%8.42B
26.10%7.73B
30.41%7.16B
42.74%6.91B
29.42%6.40B
13.56%6.13B
7.58%5.49B
0.40%4.84B
10.42%4.94B
21.46%5.40B
39.89%5.11B
59.68%4.82B
50.31%4.48B
51.55%4.44B
32.16%3.65B
40.25%3.02B
54.49%2.98B
57.55%2.93B
53.69%2.76B
38.33%2.15B
32.14%1.93B
74.98%1.86B
65.04%1.80B
57.56%1.56B
54.67%1.46B
22.14%1.06B
55.72%1.09B
51.88%988.10M
41.74%943.19M
30.18%870.98M
21.81%699.27M
61.09%650.57M
73.72%665.43M
71.12%669.04M
--574.07M
--403.86M
--383.04M
--390.99M
Non-current liabilities
Long-term debt and lease liabilities
-100.00%0.00
-16.92%115.16M
4.04%60.99M
-89.20%58.89M
-89.09%59.28M
-77.91%138.61M
-88.25%58.62M
8.83%545.24M
8.48%543.14M
98.56%627.44M
--499.04M
--500.99M
--500.70M
334.19%316.00M
--0.00
--0.00
--0.00
80.99%72.78M
--0.00
--0.00
--0.00
--40.21M
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
-Long-term debt
-100.00%0.00
-2.76%58.64M
4.04%60.99M
-89.20%58.89M
-89.09%59.28M
-88.62%60.30M
-88.25%58.62M
8.83%545.24M
8.48%543.14M
163.98%529.92M
--499.04M
--500.99M
--500.70M
--200.74M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-Long-term lease liabilities
----
-27.82%56.53M
----
----
----
-19.70%78.31M
----
----
----
-15.39%97.52M
----
----
----
58.37%115.26M
----
----
----
80.99%72.78M
----
----
----
--40.21M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Other non-current liabilities
-6.05%162.49M
67.03%168.32M
-6.02%170.87M
4.59%164.10M
1.95%172.95M
14.90%100.78M
14.94%181.81M
2.64%156.89M
2.92%169.64M
52.39%87.71M
36.43%158.18M
34.53%152.86M
46.34%164.83M
152.30%57.55M
52.92%115.94M
68.43%113.63M
86.65%112.63M
-10.26%22.81M
26.79%75.82M
-0.51%67.46M
-19.52%60.34M
257.25%25.42M
145.27%59.80M
211.63%67.81M
226.93%74.98M
153.67%7.12M
1424.23%24.38M
73657.71%21.76M
78828.11%22.93M
9637.47%2.80M
5233.16%1.60M
-1.97%29.50K
-96.92%29.06K
-99.78%28.81K
-99.72%29.99K
-99.68%30.09K
-88.95%943.39K
-23.70%13.09M
-23.98%10.85M
-20.96%9.44M
-26.38%8.54M
-28.33%17.15M
-24.87%14.27M
-17.35%11.94M
8.95%11.60M
49.15%23.93M
29.16%18.99M
23.20%14.45M
28.72%10.65M
--16.05M
--14.71M
--11.73M
--8.27M
Total non-current liabilities
-12.87%542.49M
-7.49%536.22M
-4.67%509.92M
-57.21%438.80M
-43.17%622.61M
-44.44%579.64M
-38.36%534.93M
15.05%1.03B
18.60%1.10B
71.49%1.04B
-59.10%867.83M
-56.04%891.36M
-52.26%923.78M
-67.29%608.30M
23.04%2.12B
19.42%2.03B
19.79%1.94B
14.68%1.86B
72.13%1.72B
61.88%1.70B
63.53%1.62B
91.13%1.62B
151.36%1.00B
347.73%1.05B
644.87%987.85M
552.34%848.39M
286.06%398.59M
102.14%234.26M
32.56%132.62M
130.09%130.05M
1349.83%103.24M
1693.08%115.89M
637.11%100.05M
120.51%56.52M
-34.36%7.12M
-31.53%6.46M
58.95%13.57M
49.43%25.63M
-23.98%10.85M
-20.96%9.44M
-26.38%8.54M
-28.33%17.15M
-24.87%14.27M
-17.35%11.94M
8.95%11.60M
49.15%23.93M
29.16%18.99M
23.20%14.45M
28.72%10.65M
--16.05M
--14.71M
--11.73M
--8.27M
Total liabilities
-18.18%7.31B
-10.10%7.34B
7.34%7.02B
-1.54%6.76B
-6.56%8.94B
-12.03%8.17B
-26.35%6.54B
-27.50%6.86B
5.26%9.57B
8.46%9.28B
-8.65%8.88B
-9.35%9.47B
-5.96%9.09B
-5.15%8.56B
12.61%9.73B
29.02%10.44B
24.78%9.67B
26.82%9.02B
47.78%8.64B
35.10%8.09B
21.29%7.75B
19.48%7.11B
11.92%5.84B
27.19%5.99B
39.52%6.39B
57.52%5.95B
67.16%5.22B
52.25%4.71B
50.92%4.58B
34.13%3.78B
44.57%3.12B
59.96%3.09B
61.75%3.03B
54.62%2.82B
37.83%2.16B
31.73%1.93B
74.86%1.88B
64.80%1.82B
56.40%1.57B
53.72%1.47B
21.50%1.07B
52.94%1.11B
49.70%1.00B
40.49%955.14M
29.85%882.57M
22.55%723.21M
59.97%669.57M
72.22%679.88M
70.24%679.69M
--590.11M
--418.57M
--394.77M
--399.26M
Shareholders' equity
Common equity
----
-57.57%1.35B
----
----
----
-3.89%3.19B
----
----
----
-44.49%3.31B
----
----
----
39.95%5.97B
----
----
----
658.25%4.27B
----
----
----
--562.54M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
38.57%274.49M
----
----
----
39.84%198.09M
----
----
----
--141.66M
----
----
----
----
----
----
----
Retained earnings
----
13.08%18.12B
----
----
----
19.69%16.03B
----
----
----
8.02%13.39B
----
----
----
23.69%12.40B
----
----
----
21.11%10.02B
----
----
----
--8.27B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
23.52%4.23B
----
----
----
11.88%3.42B
----
----
----
--3.06B
----
----
----
----
----
----
----
Capital reserves
----
-57.58%1.35B
----
----
----
-3.89%3.18B
----
----
----
-44.49%3.31B
----
----
----
39.95%5.97B
----
----
----
658.69%4.27B
----
----
----
--562.16M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
38.66%274.08M
----
----
----
39.97%197.66M
----
----
----
--141.22M
----
----
----
----
----
----
----
Less: Treasury stock
----
-65.74%612.81M
----
----
----
13.06%1.79B
----
----
----
-50.99%1.58B
----
----
----
101.61%3.23B
----
----
----
--1.60B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Gains losses not affecting retained earnings
----
58.73%137.93M
----
----
----
38.81%86.90M
----
----
----
148.02%62.60M
----
----
----
-30.77%-130.36M
----
----
----
-871.38%-99.69M
----
----
----
---10.26M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--4.23M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Non-controlling interests
21.11%544.19M
-1.66%510.22M
-5.93%492.43M
-14.41%456.30M
-20.76%449.33M
-10.67%518.83M
-10.07%523.50M
-9.23%533.09M
-9.13%567.08M
-6.62%580.78M
183.28%582.14M
194.57%587.28M
177.83%624.05M
365.91%621.93M
64.73%205.50M
19.97%199.37M
31.36%224.62M
-18.42%133.49M
32.88%124.75M
59.35%166.19M
41.32%171.00M
41.65%163.63M
-14.19%93.88M
11.72%104.30M
31.77%121.00M
6.89%115.51M
3.84%109.41M
-8.26%93.36M
76.05%91.83M
176.00%108.07M
188.71%105.36M
259.86%101.76M
170.44%52.16M
204.38%39.16M
10.96%36.49M
9.58%28.28M
-16.06%19.29M
-21.32%12.86M
677.58%32.89M
444.04%25.81M
291.44%22.98M
228.71%16.35M
59.54%-5.69M
44.78%-7.50M
-1.16%-12.00M
-0.03%-12.70M
-5.73%-14.07M
-57.09%-13.58M
-95.66%-11.86M
---12.70M
---13.31M
---8.65M
---6.06M
Total equity
12.66%20.37B
8.21%19.51B
13.96%19.32B
13.38%18.47B
10.31%18.08B
14.36%18.03B
10.15%16.96B
4.16%16.29B
2.22%16.39B
0.87%15.77B
16.58%15.39B
15.52%15.64B
20.48%16.03B
22.87%15.63B
4.13%13.20B
9.98%13.54B
47.66%13.31B
41.48%12.72B
41.50%12.68B
63.58%12.31B
24.49%9.01B
34.31%8.99B
39.47%8.96B
12.60%7.53B
0.76%7.24B
-6.20%6.69B
-6.49%6.43B
2.45%6.68B
17.80%7.18B
28.83%7.14B
30.00%6.87B
31.74%6.52B
26.25%6.10B
22.65%5.54B
23.31%5.29B
18.55%4.95B
20.99%4.83B
19.30%4.52B
18.03%4.29B
21.37%4.18B
22.08%3.99B
13.65%3.79B
17.66%3.63B
18.60%3.44B
21.74%3.27B
33.04%3.33B
22.67%3.09B
22.81%2.90B
19.75%2.69B
--2.50B
--2.52B
--2.36B
--2.24B
Currency unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Audit opinions
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
KeyAI