Markets
News
Analysis
Tools
Learn
English
繁体中文
ไทย
Tiếng việt
简体中文
Español
Português
Deutsch
한국어
日本語
Log in
Sign Up
Markets
/
Stocks
/
nasdaq-nrg
/
NRG Energy Inc
NRG
151.330
USD
+1.060
+0.71%
Close 07/10, 16:00(ET)
Quotes delayed by 15 min
0.000
USD
0.000
Pre-market 07/11, 09:30 (ET)
29.73B
Market Cap
22.92
P/E TTM
NRG Energy Inc
151.330
+1.060
+0.71%
Overview
Company
Financials
Statements
Income Statement
Balance Sheet
Cash Flow Statement
Overview
Company
Financials
Statements
Income Statement
Balance Sheet
Cash Flow Statement
Quarterly
Quarterly+Annual
Quarterly
Annual
YOY
Hide blank rows
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
Total revenue
15.56%
8.59B
0.18%
6.82B
-9.10%
7.22B
4.90%
6.66B
-3.79%
7.43B
-13.34%
6.81B
-6.63%
7.95B
-12.83%
6.35B
-2.20%
7.72B
11.48%
7.86B
28.76%
8.51B
38.89%
7.28B
-2.41%
7.90B
247.61%
7.05B
135.28%
6.61B
134.27%
5.24B
300.74%
8.09B
-7.65%
2.03B
-6.24%
2.81B
-9.21%
2.24B
-6.74%
2.02B
30.42%
2.19B
-2.12%
3.00B
0.00%
2.46B
4.84%
2.17B
-7.93%
1.68B
11.72%
3.06B
-8.74%
2.46B
-25.15%
2.06B
-16.30%
1.83B
-19.91%
2.74B
20.15%
2.70B
-14.56%
2.76B
-27.68%
2.18B
-22.85%
3.42B
-33.88%
2.25B
-15.60%
3.23B
-27.96%
3.02B
-2.95%
4.43B
-6.10%
3.40B
9.75%
3.83B
49.98%
4.19B
30.92%
4.57B
23.63%
3.62B
67.52%
3.49B
35.48%
2.79B
49.72%
3.49B
35.23%
2.93B
11.76%
2.08B
--
2.06B
--
2.33B
--
2.17B
--
1.86B
Revenue
15.56%
8.59B
0.18%
6.82B
-9.10%
7.22B
4.90%
6.66B
-3.79%
7.43B
-13.34%
6.81B
-6.63%
7.95B
-12.83%
6.35B
-2.20%
7.72B
11.48%
7.86B
28.76%
8.51B
38.89%
7.28B
-2.41%
7.90B
247.61%
7.05B
135.28%
6.61B
134.27%
5.24B
300.74%
8.09B
-7.65%
2.03B
-6.24%
2.81B
-9.21%
2.24B
-6.74%
2.02B
30.42%
2.19B
-2.12%
3.00B
0.00%
2.46B
4.84%
2.17B
-7.93%
1.68B
11.72%
3.06B
-8.74%
2.46B
-25.15%
2.06B
-16.30%
1.83B
-19.91%
2.74B
20.15%
2.70B
-14.56%
2.76B
-27.68%
2.18B
-22.85%
3.42B
-33.88%
2.25B
-15.60%
3.23B
-27.96%
3.02B
-2.95%
4.43B
-6.10%
3.40B
9.75%
3.83B
49.98%
4.19B
30.92%
4.57B
23.63%
3.62B
67.52%
3.49B
35.48%
2.79B
49.72%
3.49B
35.23%
2.93B
11.76%
2.08B
--
2.06B
--
2.33B
--
2.17B
--
1.86B
Cost of revenue
15.69%
6.89B
-21.71%
5.23B
12.81%
7.59B
-12.05%
4.64B
-33.62%
5.95B
-25.59%
6.68B
-15.33%
6.73B
-12.69%
5.28B
75.40%
8.97B
24.63%
8.98B
104.24%
7.95B
100.80%
6.04B
-28.80%
5.11B
315.82%
7.20B
82.42%
3.89B
94.95%
3.01B
358.56%
7.18B
-1.93%
1.73B
-4.95%
2.13B
-20.00%
1.54B
-9.79%
1.57B
23.58%
1.77B
-7.23%
2.24B
-3.55%
1.93B
15.35%
1.74B
1.85%
1.43B
8.23%
2.42B
-4.58%
2.00B
-37.94%
1.50B
-27.53%
1.40B
-18.37%
2.23B
22.99%
2.10B
-3.08%
2.42B
-26.05%
1.94B
-20.04%
2.74B
-39.80%
1.71B
-27.63%
2.50B
-22.50%
2.62B
-6.27%
3.42B
-11.89%
2.83B
12.68%
3.46B
49.93%
3.38B
35.30%
3.65B
35.96%
3.21B
48.93%
3.07B
30.46%
2.25B
36.43%
2.70B
50.48%
2.36B
13.62%
2.06B
--
1.73B
--
1.98B
--
1.57B
--
1.81B
Operating expenses
13.63%
7.44B
-20.20%
5.83B
11.80%
8.24B
-9.76%
5.23B
-30.34%
6.54B
-19.99%
7.31B
-11.51%
7.37B
-9.32%
5.80B
72.05%
9.39B
21.77%
9.14B
94.83%
8.32B
90.44%
6.39B
-32.78%
5.46B
279.04%
7.50B
79.01%
4.27B
91.45%
3.36B
356.81%
8.12B
0.00%
1.98B
-2.77%
2.39B
-18.15%
1.75B
-7.97%
1.78B
20.81%
1.98B
-6.72%
2.46B
-2.94%
2.14B
14.59%
1.93B
1.86%
1.64B
8.27%
2.63B
-3.83%
2.21B
-37.88%
1.69B
-27.03%
1.61B
-18.64%
2.43B
18.29%
2.30B
-2.48%
2.71B
-26.33%
2.21B
-21.14%
2.99B
-38.67%
1.94B
-25.87%
2.78B
-19.04%
2.99B
-3.66%
3.79B
-9.36%
3.17B
13.31%
3.75B
47.94%
3.70B
33.91%
3.93B
33.54%
3.49B
43.73%
3.31B
29.01%
2.50B
31.88%
2.94B
47.82%
2.62B
13.44%
2.31B
--
1.94B
--
2.23B
--
1.77B
--
2.03B
R&D expenses
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0.00%
2.00M
0.00%
1.00M
0.00%
2.00M
50.00%
3.00M
0.00%
2.00M
0.00%
1.00M
-33.33%
2.00M
-60.00%
2.00M
-50.00%
2.00M
-83.33%
1.00M
-83.33%
3.00M
-70.59%
5.00M
-83.33%
4.00M
-71.43%
6.00M
0.00%
18.00M
-34.62%
17.00M
-41.46%
24.00M
-44.74%
21.00M
-51.35%
18.00M
-23.53%
26.00M
41.38%
41.00M
72.73%
38.00M
76.19%
37.00M
78.95%
34.00M
38.10%
29.00M
-8.33%
22.00M
0.00%
21.00M
5.56%
19.00M
31.25%
21.00M
0.00%
24.00M
40.00%
21.00M
38.46%
18.00M
--
16.00M
--
24.00M
--
15.00M
--
13.00M
Depreciation, depletion, and amortization
6.94%
370.00M
-62.03%
131.00M
8.64%
352.00M
-11.21%
285.00M
7.45%
346.00M
75.13%
345.00M
111.76%
324.00M
87.72%
321.00M
-6.40%
322.00M
-13.60%
197.00M
-29.17%
153.00M
3.01%
171.00M
2.08%
344.00M
61.70%
228.00M
53.19%
216.00M
12.16%
166.00M
161.24%
337.00M
-7.24%
141.00M
2.92%
141.00M
23.33%
148.00M
12.17%
129.00M
171.43%
152.00M
22.32%
137.00M
-0.83%
120.00M
-12.21%
115.00M
-79.03%
56.00M
-31.29%
112.00M
-53.46%
121.00M
-56.33%
131.00M
-22.83%
267.00M
-45.30%
163.00M
-0.76%
260.00M
-4.15%
300.00M
-11.96%
346.00M
-21.99%
298.00M
-33.84%
262.00M
-20.76%
313.00M
-7.96%
393.00M
1.87%
382.00M
2.59%
396.00M
17.91%
395.00M
27.46%
427.00M
14.68%
375.00M
19.88%
386.00M
9.12%
335.00M
35.63%
335.00M
36.82%
327.00M
13.78%
322.00M
10.43%
307.00M
--
247.00M
--
239.00M
--
283.00M
--
278.00M
Other operating expenses
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0.00
--
0.00
109.52%
4.00M
--
--
100.00%
0.00
100.00%
0.00
12.50%
-42.00M
--
--
--
-49.00M
--
-48.00M
--
-48.00M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Operating profit
29.83%
1.15B
294.85%
984.00M
-274.96%
-1.01B
159.74%
1.43B
152.93%
885.00M
60.67%
-505.00M
212.97%
579.00M
-38.11%
549.00M
-168.64%
-1.67B
-179.74%
-1.28B
-92.08%
185.00M
-52.94%
887.00M
7958.06%
2.44B
-1076.60%
-459.00M
453.55%
2.34B
289.46%
1.89B
-112.86%
-31.00M
-78.14%
47.00M
-22.00%
422.00M
50.31%
484.00M
3.43%
241.00M
388.64%
215.00M
26.11%
541.00M
25.29%
322.00M
-38.52%
233.00M
-79.91%
44.00M
38.83%
429.00M
-36.54%
257.00M
742.22%
379.00M
1142.86%
219.00M
-28.64%
309.00M
31.92%
405.00M
-89.91%
45.00M
-177.78%
-21.00M
-32.87%
433.00M
30.64%
307.00M
519.44%
446.00M
-94.55%
27.00M
1.42%
645.00M
82.17%
235.00M
-58.38%
72.00M
67.23%
495.00M
15.01%
636.00M
-58.92%
129.00M
177.23%
173.00M
134.92%
296.00M
431.73%
553.00M
-20.91%
314.00M
-31.76%
-224.00M
--
126.00M
--
104.00M
--
397.00M
--
-170.00M
Net non-operating interest income (expenses)
Non-operating interest expense
7.24%
163.00M
-36.92%
123.00M
23.12%
213.00M
7.95%
163.00M
2.70%
152.00M
87.50%
195.00M
64.76%
173.00M
43.81%
151.00M
43.69%
148.00M
-6.31%
104.00M
-13.93%
105.00M
-16.00%
105.00M
-18.90%
103.00M
1.83%
111.00M
23.23%
122.00M
30.21%
125.00M
29.59%
127.00M
14.74%
109.00M
0.00%
99.00M
-8.57%
96.00M
-14.04%
98.00M
-22.13%
95.00M
-18.18%
99.00M
-14.63%
105.00M
-1.72%
114.00M
-2.40%
122.00M
-12.95%
121.00M
-50.20%
123.00M
-56.88%
116.00M
-29.38%
125.00M
-41.35%
139.00M
4.22%
247.00M
-5.28%
269.00M
-35.16%
177.00M
-18.56%
237.00M
-9.89%
237.00M
-5.65%
284.00M
-11.94%
273.00M
3.93%
291.00M
-4.01%
263.00M
18.04%
301.00M
42.20%
310.00M
22.81%
280.00M
33.01%
274.00M
30.10%
255.00M
31.33%
218.00M
39.88%
228.00M
23.35%
206.00M
18.79%
196.00M
--
166.00M
--
163.00M
--
167.00M
--
165.00M
Return on equity
-33.33%
2.00M
--
7.00M
0.00%
6.00M
-20.00%
4.00M
-40.00%
3.00M
-100.00%
0.00
-45.45%
6.00M
25.00%
5.00M
133.33%
5.00M
200.00%
6.00M
-26.67%
11.00M
-71.43%
4.00M
-150.00%
-15.00M
70.00%
-6.00M
-58.33%
15.00M
16.67%
14.00M
45.45%
-6.00M
-233.33%
-20.00M
24.14%
36.00M
--
12.00M
47.62%
-11.00M
64.71%
-6.00M
45.00%
29.00M
-100.00%
0.00
-2200.00%
-21.00M
-383.33%
-17.00M
122.22%
20.00M
266.67%
5.00M
-80.00%
1.00M
-57.14%
6.00M
-43.75%
9.00M
-175.00%
-3.00M
171.43%
5.00M
300.00%
14.00M
-33.33%
16.00M
-50.00%
4.00M
-133.33%
-7.00M
-141.18%
-7.00M
33.33%
24.00M
-42.86%
8.00M
-142.86%
-3.00M
1600.00%
17.00M
460.00%
18.00M
75.00%
14.00M
133.33%
7.00M
-90.91%
1.00M
-225.00%
-5.00M
-42.86%
8.00M
-62.50%
3.00M
--
11.00M
--
4.00M
--
14.00M
--
8.00M
Special income (expenses)
88.06%
-8.00M
-485.19%
-158.00M
61.11%
-7.00M
-913.64%
-223.00M
5.63%
-67.00M
20.59%
-27.00M
64.71%
-18.00M
86.67%
-22.00M
-787.50%
-71.00M
87.41%
-34.00M
31.08%
-51.00M
49.70%
-165.00M
80.95%
-8.00M
-297.06%
-270.00M
-155.17%
-74.00M
--
-328.00M
-100.00%
-42.00M
-325.00%
-68.00M
73.15%
-29.00M
100.00%
0.00
-61.54%
-21.00M
80.49%
-16.00M
-134.78%
-108.00M
48.98%
-50.00M
40.91%
-13.00M
94.96%
-82.00M
-283.33%
-46.00M
-53.13%
-98.00M
-1000.00%
-22.00M
-108.45%
-1.63B
82.09%
-12.00M
52.24%
-64.00M
98.54%
-2.00M
83.50%
-781.00M
75.00%
-67.00M
-1240.00%
-134.00M
-1270.00%
-137.00M
-10906.98%
-4.73B
-168.00%
-268.00M
87.50%
-10.00M
81.13%
-10.00M
92.83%
-43.00M
-270.37%
-100.00M
-66.67%
-80.00M
24.29%
-53.00M
-407.69%
-600.00M
54.24%
-27.00M
--
-48.00M
--
-70.00M
--
195.00M
--
-59.00M
--
0.00
--
0.00
- Gains from disposal of fixed assets
-75.00%
-7.00M
-100.07%
-1.00M
--
208.00M
66.67%
5.00M
-102.01%
-4.00M
137500.00%
1.38B
-100.00%
0.00
-90.63%
3.00M
6733.33%
199.00M
-99.57%
1.00M
--
22.00M
--
32.00M
-117.65%
-3.00M
7766.67%
230.00M
--
0.00
--
0.00
183.33%
17.00M
-160.00%
-3.00M
--
0.00
-100.00%
0.00
500.00%
6.00M
150.00%
5.00M
-100.00%
0.00
-92.86%
1.00M
-50.00%
1.00M
-83.33%
2.00M
--
14.00M
600.00%
14.00M
0.00%
2.00M
1300.00%
12.00M
-100.00%
0.00
102.41%
2.00M
-93.75%
2.00M
-114.29%
-1.00M
--
4.00M
--
-83.00M
128.57%
32.00M
--
7.00M
--
0.00
--
0.00
-26.32%
14.00M
--
0.00
--
0.00
--
0.00
--
19.00M
--
--
--
0.00
--
0.00
--
0.00
--
--
--
--
--
--
--
--
Other non-operating income (expenses)
-60.00%
12.00M
50.00%
6.00M
-64.29%
5.00M
-76.92%
3.00M
87.50%
30.00M
-82.61%
4.00M
-33.33%
14.00M
8.33%
13.00M
--
16.00M
9.52%
23.00M
162.50%
21.00M
0.00%
12.00M
-100.00%
0.00
40.00%
21.00M
-27.27%
8.00M
-14.29%
12.00M
-18.52%
22.00M
-11.76%
15.00M
-35.29%
11.00M
-30.00%
14.00M
125.00%
27.00M
-22.73%
17.00M
0.00%
17.00M
186.96%
20.00M
--
12.00M
175.00%
22.00M
-10.53%
17.00M
-330.00%
-23.00M
-100.00%
0.00
60.00%
8.00M
171.43%
19.00M
100.00%
10.00M
-33.33%
12.00M
-16.67%
5.00M
75.00%
7.00M
25.00%
5.00M
-5.26%
18.00M
-33.33%
6.00M
233.33%
4.00M
-20.00%
4.00M
72.73%
19.00M
125.00%
9.00M
-160.00%
-3.00M
--
5.00M
175.00%
11.00M
-42.86%
4.00M
-44.44%
5.00M
-100.00%
0.00
300.00%
4.00M
--
7.00M
--
9.00M
--
2.00M
--
1.00M
Income before tax
41.73%
985.00M
9.49%
715.00M
-348.53%
-1.01B
164.99%
1.05B
141.59%
695.00M
146.91%
653.00M
391.57%
408.00M
-40.30%
397.00M
-172.43%
-1.67B
-133.95%
-1.39B
-96.16%
83.00M
-54.39%
665.00M
1481.44%
2.31B
-331.16%
-595.00M
534.31%
2.16B
252.17%
1.46B
-215.97%
-167.00M
-215.00%
-138.00M
-10.26%
341.00M
120.21%
414.00M
46.94%
144.00M
178.43%
120.00M
21.41%
380.00M
487.50%
188.00M
-59.84%
98.00M
89.85%
-153.00M
68.28%
313.00M
-68.93%
32.00M
217.87%
244.00M
-56.92%
-1.51B
19.23%
186.00M
174.64%
103.00M
-404.41%
-207.00M
80.68%
-961.00M
36.84%
156.00M
-430.77%
-138.00M
132.54%
68.00M
-3060.12%
-4.97B
-57.93%
114.00M
87.38%
-26.00M
-113.27%
-209.00M
132.50%
168.00M
-9.06%
271.00M
-402.94%
-206.00M
79.71%
-98.00M
-398.84%
-517.00M
383.81%
298.00M
-72.36%
68.00M
-48.16%
-483.00M
--
173.00M
--
-105.00M
--
246.00M
--
-326.00M
Income tax
27.72%
235.00M
-57.89%
72.00M
-480.00%
-247.00M
252.81%
314.00M
154.76%
184.00M
157.58%
171.00M
306.25%
65.00M
-41.45%
89.00M
-158.84%
-336.00M
-76.79%
-297.00M
-97.06%
16.00M
-60.00%
152.00M
771.76%
571.00M
-580.00%
-168.00M
492.39%
545.00M
276.24%
380.00M
-469.57%
-85.00M
101.05%
35.00M
1433.33%
92.00M
10200.00%
101.00M
475.00%
23.00M
-27758.33%
-3.34B
-14.29%
6.00M
-120.00%
-1.00M
-33.33%
4.00M
74.47%
-12.00M
600.00%
7.00M
25.00%
5.00M
250.00%
6.00M
32.86%
-47.00M
-96.43%
1.00M
-84.00%
4.00M
-119.05%
-4.00M
-105.05%
-70.00M
-40.43%
28.00M
247.06%
25.00M
128.77%
21.00M
1850.70%
1.39B
-47.19%
47.00M
86.51%
-17.00M
-135.48%
-73.00M
131.28%
71.00M
-44.38%
89.00M
-100.00%
-126.00M
79.61%
-31.00M
-180.25%
-227.00M
241.59%
160.00M
-384.62%
-63.00M
-26.67%
-152.00M
--
-81.00M
--
-113.00M
--
-13.00M
--
-120.00M
Income after tax
46.77%
750.00M
33.40%
643.00M
-323.62%
-767.00M
139.61%
738.00M
138.28%
511.00M
144.02%
482.00M
411.94%
343.00M
-39.96%
308.00M
-176.90%
-1.33B
-156.44%
-1.09B
-95.86%
67.00M
-52.41%
513.00M
2217.07%
1.74B
-146.82%
-427.00M
549.80%
1.62B
244.41%
1.08B
-167.77%
-82.00M
-105.00%
-173.00M
-33.42%
249.00M
65.61%
313.00M
28.72%
121.00M
2556.03%
3.46B
22.22%
374.00M
600.00%
189.00M
-60.50%
94.00M
90.35%
-141.00M
65.41%
306.00M
-72.73%
27.00M
217.24%
238.00M
-63.97%
-1.46B
44.53%
185.00M
160.74%
99.00M
-531.91%
-203.00M
85.99%
-891.00M
91.04%
128.00M
-1711.11%
-163.00M
134.56%
47.00M
-6654.64%
-6.36B
-63.19%
67.00M
88.75%
-9.00M
-102.99%
-136.00M
133.45%
97.00M
31.88%
182.00M
-161.07%
-80.00M
79.76%
-67.00M
-214.17%
-290.00M
1625.00%
138.00M
-49.42%
131.00M
-60.68%
-331.00M
--
254.00M
--
8.00M
--
259.00M
--
-206.00M
Net income from continuous operations
46.77%
750.00M
33.40%
643.00M
-323.62%
-767.00M
139.61%
738.00M
138.28%
511.00M
144.02%
482.00M
411.94%
343.00M
-39.96%
308.00M
-176.90%
-1.33B
-156.44%
-1.09B
-95.86%
67.00M
-52.41%
513.00M
2217.07%
1.74B
-146.82%
-427.00M
549.80%
1.62B
244.41%
1.08B
-167.77%
-82.00M
-105.00%
-173.00M
-33.42%
249.00M
65.61%
313.00M
28.72%
121.00M
2556.03%
3.46B
22.22%
374.00M
600.00%
189.00M
-60.50%
94.00M
90.35%
-141.00M
65.41%
306.00M
-72.73%
27.00M
217.24%
238.00M
-63.97%
-1.46B
44.53%
185.00M
160.74%
99.00M
-531.91%
-203.00M
85.99%
-891.00M
91.04%
128.00M
-1711.11%
-163.00M
134.56%
47.00M
-6654.64%
-6.36B
-63.19%
67.00M
88.75%
-9.00M
-102.99%
-136.00M
133.45%
97.00M
31.88%
182.00M
-161.07%
-80.00M
79.76%
-67.00M
-214.17%
-290.00M
1625.00%
138.00M
-49.42%
131.00M
-60.68%
-331.00M
--
254.00M
--
8.00M
--
259.00M
--
-206.00M
Net income from discontinued operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0.00
--
--
--
--
--
--
100.00%
0.00
100.00%
0.00
-100.00%
0.00
-100.00%
0.00
-160.94%
-78.00M
99.44%
-2.00M
-81.16%
13.00M
7860.00%
388.00M
165.98%
128.00M
-1509.09%
-354.00M
109.31%
69.00M
--
-5.00M
-18.29%
-194.00M
-108.30%
-22.00M
-555.75%
-741.00M
--
--
--
-164.00M
--
265.00M
--
-113.00M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income attributable to non-controlling interests
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0.00
--
--
--
--
--
--
-100.00%
0.00
--
0.00
-100.00%
0.00
--
--
300.00%
2.00M
-100.00%
0.00
-95.83%
1.00M
100.00%
0.00
99.17%
-1.00M
400.00%
24.00M
250.00%
24.00M
-15.00%
-46.00M
-77.94%
-121.00M
11.11%
-8.00M
-220.00%
-16.00M
-14.29%
-40.00M
-54.55%
-68.00M
-1000.00%
-9.00M
-200.00%
-5.00M
-118.75%
-35.00M
-100.00%
-44.00M
-92.86%
1.00M
-70.59%
5.00M
-45.45%
-16.00M
-414.29%
-22.00M
-26.32%
14.00M
142.86%
17.00M
-1200.00%
-11.00M
250.00%
7.00M
111.11%
19.00M
-12.50%
7.00M
0.00%
1.00M
--
2.00M
--
9.00M
--
8.00M
--
1.00M
Net income attributable to controlling interests
48.38%
733.00M
34.55%
627.00M
-340.49%
-784.00M
147.77%
721.00M
136.89%
494.00M
142.56%
466.00M
386.57%
326.00M
-43.27%
291.00M
-177.13%
-1.34B
-156.44%
-1.09B
-95.86%
67.00M
-52.41%
513.00M
2217.07%
1.74B
-146.82%
-427.00M
549.80%
1.62B
244.41%
1.08B
-167.77%
-82.00M
-105.11%
-173.00M
-33.06%
249.00M
55.72%
313.00M
-74.90%
121.00M
28291.67%
3.38B
616.67%
372.00M
179.17%
201.00M
72.76%
482.00M
99.22%
-12.00M
-142.11%
-72.00M
111.50%
72.00M
271.17%
279.00M
-55.42%
-1.53B
-57.46%
171.00M
-224.35%
-626.00M
-311.69%
-163.00M
84.38%
-987.00M
559.02%
402.00M
-915.79%
-193.00M
161.60%
77.00M
-9127.14%
-6.32B
-63.25%
61.00M
81.00%
-19.00M
-115.52%
-125.00M
123.41%
70.00M
41.88%
166.00M
-182.64%
-100.00M
82.63%
-58.00M
-219.60%
-299.00M
4000.00%
117.00M
-51.21%
121.00M
-59.81%
-334.00M
--
250.00M
--
-3.00M
--
248.00M
--
-209.00M
Preferred share dividend
0.00%
17.00M
0.00%
16.00M
0.00%
17.00M
0.00%
17.00M
325.00%
17.00M
--
16.00M
--
17.00M
--
17.00M
--
4.00M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0.00
--
--
--
--
--
--
--
0.00
--
--
--
0.00
-100.00%
0.00
-100.00%
0.00
-100.00%
0.00
-100.00%
0.00
0.00%
5.00M
-89.80%
5.00M
150.00%
5.00M
66.67%
5.00M
150.00%
5.00M
2350.00%
49.00M
0.00%
2.00M
0.00%
3.00M
0.00%
2.00M
0.00%
2.00M
0.00%
2.00M
0.00%
3.00M
0.00%
2.00M
--
2.00M
--
2.00M
--
3.00M
--
2.00M
Net income attributable to common shareholders
48.38%
733.00M
34.55%
627.00M
-340.49%
-784.00M
147.77%
721.00M
136.89%
494.00M
142.56%
466.00M
386.57%
326.00M
-43.27%
291.00M
-177.13%
-1.34B
-156.44%
-1.09B
-95.86%
67.00M
-52.41%
513.00M
2217.07%
1.74B
-146.82%
-427.00M
549.80%
1.62B
244.41%
1.08B
-167.77%
-82.00M
-105.11%
-173.00M
-33.06%
249.00M
55.72%
313.00M
-74.90%
121.00M
28291.67%
3.38B
616.67%
372.00M
179.17%
201.00M
72.76%
482.00M
99.22%
-12.00M
-142.11%
-72.00M
111.50%
72.00M
271.17%
279.00M
-55.42%
-1.53B
-57.46%
171.00M
-224.35%
-626.00M
-311.69%
-163.00M
84.38%
-987.00M
559.02%
402.00M
-915.79%
-193.00M
161.60%
77.00M
-9127.14%
-6.32B
-63.25%
61.00M
81.00%
-19.00M
-115.52%
-125.00M
123.41%
70.00M
41.88%
166.00M
-182.64%
-100.00M
82.63%
-58.00M
-219.60%
-299.00M
4000.00%
117.00M
-51.21%
121.00M
-59.81%
-334.00M
--
250.00M
--
-3.00M
--
248.00M
--
-209.00M
Basic earnings per share
56.62%
3.70
47.14%
3.09
-367.21%
-3.79
175.16%
3.47
140.60%
2.36
144.09%
2.10
397.14%
1.42
-41.80%
1.26
-181.16%
-5.82
-173.16%
-4.76
-95.68%
0.29
-50.81%
2.16
2243.34%
7.17
-143.80%
-1.74
547.15%
6.60
244.41%
4.40
-168.60%
-0.33
-105.28%
-0.71
-30.32%
1.02
68.43%
1.28
-71.86%
0.49
32691.52%
13.53
708.21%
1.46
226.57%
0.76
97.62%
1.73
99.14%
-0.04
-144.64%
-0.24
111.72%
0.23
270.09%
0.88
-56.40%
-4.84
-57.46%
0.54
-223.32%
-1.98
-311.02%
-0.52
84.63%
-3.09
588.12%
1.27
-973.78%
-0.61
165.71%
0.24
-9788.14%
-20.12
-62.48%
0.18
80.77%
-0.06
-107.82%
-0.37
122.44%
0.21
35.58%
0.49
-179.21%
-0.30
82.69%
-0.18
-190.35%
-0.93
2852.51%
0.36
-65.56%
0.37
-12.81%
-1.03
--
1.02
--
-0.01
--
1.09
--
-0.92
Diluted earnings per share
56.42%
3.61
42.92%
3.00
-369.54%
-3.79
168.61%
3.37
139.65%
2.31
144.09%
2.10
392.85%
1.41
-42.05%
1.25
-181.16%
-5.82
-173.16%
-4.76
-95.68%
0.29
-50.81%
2.16
2243.34%
7.17
-143.80%
-1.74
549.80%
6.60
245.81%
4.40
-168.87%
-0.33
-105.33%
-0.71
-30.06%
1.02
69.01%
1.27
-71.77%
0.49
32432.85%
13.42
703.46%
1.45
228.31%
0.75
98.67%
1.72
99.14%
-0.04
-145.34%
-0.24
111.57%
0.23
267.98%
0.87
-56.40%
-4.84
-58.12%
0.53
-223.32%
-1.98
-311.02%
-0.52
84.63%
-3.09
590.22%
1.27
-973.78%
-0.61
165.71%
0.24
-9932.03%
-20.12
-62.04%
0.18
80.77%
-0.06
-107.82%
-0.37
122.11%
0.20
35.26%
0.48
-180.19%
-0.30
82.69%
-0.18
-191.28%
-0.93
2818.84%
0.36
-65.83%
0.37
-12.81%
-1.03
--
1.01
--
-0.01
--
1.08
--
-0.92
Dividend per share
115.95%
0.88
-100.00%
0.00
115.89%
0.81
7.95%
0.41
7.95%
0.41
7.86%
0.38
7.86%
0.38
7.86%
0.38
7.86%
0.38
7.69%
0.35
7.69%
0.35
7.69%
0.35
7.69%
0.35
8.33%
0.33
8.33%
0.33
8.33%
0.33
8.33%
0.33
900.00%
0.30
900.00%
0.30
--
0.30
400.00%
0.30
0.00%
0.03
0.00%
0.03
--
--
100.00%
0.06
0.00%
0.03
0.00%
0.03
--
0.03
-50.00%
0.03
0.00%
0.03
--
0.03
--
--
-58.62%
0.06
--
0.03
--
--
-58.62%
0.06
0.00%
0.14
--
--
3.57%
0.29
3.57%
0.14
20.83%
0.14
--
--
133.33%
0.28
16.67%
0.14
--
0.12
--
0.12
--
0.12
--
0.12
--
--
--
--
--
--
--
0.00
--
0.00
Currency unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Audit opinions
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
KeyAI
Please log in to use KeyAI
Log in
Sign Up