









Markets
/
Stocks
/
nasdaq-nrdy
/

Nerdy Inc

NRDY

1.370USD

-0.015-1.10%

Close 09/19, 16:00（ET）Quotes delayed by 15 min

165.81MMarket Cap

LossP/E TTM



Nerdy Inc

1.370

-0.015-1.10%

Overview Company Financials Analysis

Overview

Company

Financials

Analysis

Statements

Income Statement

Balance Sheet

Cash Flow Statement

Quarterly

Quarterly+Annual

Quarterly

Annual

YOY

Hide blank rows

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

Total equity

Cash, cash equivalents and short-term investments

-47.42%36.72M

-41.63%44.92M

-29.78%52.54M

-22.65%65.00M

-23.20%69.84M

-20.27%76.96M

-17.52%74.82M

-21.01%84.03M

-24.84%90.93M

-31.89%96.52M

-36.99%90.72M

-37.41%106.38M

721.96%120.98M

--141.72M

--143.96M

--169.98M

--14.72M

- Cash and cash equivalents

-47.42%36.72M

-41.63%44.92M

-29.78%52.54M

-22.65%65.00M

-23.20%69.84M

-20.27%76.96M

-17.52%74.82M

-21.01%84.03M

-24.84%90.93M

-31.89%96.52M

-36.99%90.72M

-37.41%106.38M

721.96%120.98M

--141.72M

--143.96M

--169.98M

--14.72M

Receivables

-12.24%6.36M

-34.06%6.35M

-52.36%7.33M

-9.87%7.42M

40.05%7.25M

52.09%9.63M

32.79%15.40M

128.81%8.24M

82.34%5.17M

41.36%6.33M

117.93%11.60M

64.61%3.60M

96.74%2.84M

--4.48M

--5.32M

--2.19M

--1.44M

-Accounts and notes receivable

-12.24%6.36M

-34.06%6.35M

-52.36%7.33M

-9.87%7.42M

40.05%7.25M

52.09%9.63M

32.79%15.40M

128.81%8.24M

82.34%5.17M

41.36%6.33M

117.93%11.60M

64.61%3.60M

96.74%2.84M

--4.48M

--5.32M

--2.19M

--1.44M

Other current assets

-14.03%4.56M

-11.47%4.79M

0.48%4.84M

-3.53%5.65M

31.29%5.30M

29.41%5.41M

-9.92%4.81M

38.93%5.86M

-2.27%4.04M

-12.42%4.18M

-13.30%5.34M

-89.76%4.22M

83.20%4.13M

--4.78M

--6.17M

--41.19M

--2.26M

Total current assets

-42.18%47.64M

-39.06%56.06M

-31.91%64.71M

-20.43%78.08M

-17.73%82.39M

-14.04%92.00M

-11.72%95.04M

-14.07%98.13M

-21.73%100.14M

-29.10%107.03M

-30.75%107.66M

-46.47%114.20M

594.75%127.95M

--150.97M

--155.45M

--213.36M

--18.42M

Non-current assets

Net Fixed Assets

-4.12%16.31M

-0.18%16.73M

19.88%19.65M

28.15%17.50M

36.31%17.01M

34.56%16.76M

6.22%16.39M

-13.69%13.65M

-18.31%12.48M

-17.07%12.46M

43.95%15.43M

53.80%15.82M

54.84%15.27M

--15.02M

--10.72M

--10.29M

--9.86M

-Fixed Assets

13.52%53.88M

15.30%52.47M

23.48%53.71M

19.33%49.74M

21.76%47.47M

21.54%45.51M

11.27%43.49M

9.90%41.68M

8.68%38.99M

9.53%37.44M

37.31%39.09M

41.86%37.93M

43.53%35.87M

--34.18M

--28.47M

--26.73M

--24.99M

-Accumulated depreciation

23.36%37.58M

24.33%35.74M

25.65%34.06M

15.03%32.24M

14.91%30.46M

15.05%28.74M

14.56%27.11M

26.78%28.03M

28.69%26.51M

30.38%24.98M

33.30%23.66M

34.40%22.11M

36.15%20.60M

--19.16M

--17.75M

--16.45M

--15.13M

Goodwill and other intangible assets

-6.06%7.95M

-6.71%8.03M

-7.19%8.15M

-5.25%8.39M

-6.70%8.46M

-6.22%8.61M

-5.52%8.78M

-4.58%8.86M

-5.46%9.07M

-7.44%9.18M

-8.42%9.29M

-30.79%9.28M

-30.24%9.59M

--9.92M

--10.14M

--13.41M

--13.75M

Other non-current assets

-48.32%1.79M

-44.53%2.20M

-100.00%0.00

-7.89%2.79M

37.60%3.47M

37.76%3.97M

1337.03%4.54M

858.23%3.03M

203.37%2.52M

246.63%2.88M

-62.02%316.00K

-75.76%832.00K

--832.00K

--3.43M

Total non-current assets

-9.99%26.05M

-8.10%26.97M

-6.44%27.79M

12.29%28.68M

20.24%28.94M

19.67%29.34M

18.66%29.71M

0.48%25.54M

-6.34%24.07M

-4.85%24.52M

15.40%25.04M

3.62%25.42M

-4.99%25.70M

--25.77M

--21.70M

--24.53M

--27.05M

Total assets

-33.81%73.69M

-31.58%83.03M

-25.84%92.51M

-13.67%106.76M

-10.37%111.33M

-7.76%121.35M

-5.99%124.74M

-11.42%123.67M

-19.16%124.21M

-25.57%131.56M

-25.09%132.69M

-41.31%139.62M

237.95%153.65M

--176.74M

--177.15M

--237.89M

--45.46M

Liabilities

Current liabilities

-Other payables

-31.14%8.22M

-19.19%9.80M

-10.04%10.51M

4.18%14.35M

31.06%11.94M

32.39%12.12M

152.31%11.68M

66.38%13.77M

22.22%9.11M

10.59%9.16M

3.65%4.63M

-86.75%8.28M

121.62%7.45M

--8.28M

--4.47M

--62.46M

--3.36M

Accrued expenses

----

-36.70%2.44M

----

--3.85M

----

--2.76M

Short-term debt and lease liabilities

--0.00

----

--0.00

----

--0.00

Deferred liabilities

-6.56%10.36M

-18.00%13.37M

-25.47%15.26M

-15.88%15.69M

-29.41%11.08M

-26.75%16.30M

-19.81%20.48M

-10.91%18.65M

-30.41%15.70M

-27.77%22.25M

-14.88%25.54M

-14.15%20.93M

27.48%22.56M

--30.81M

--30.00M

--24.38M

--17.70M

Other current liabilities

-19.31%18.57M

-18.51%23.16M

-19.87%25.77M

-7.36%30.03M

-7.20%23.02M

-9.51%28.42M

6.61%32.16M

10.99%32.42M

-17.34%24.81M

-19.64%31.41M

-12.48%30.17M

-66.36%29.21M

42.51%30.01M

--39.09M

--34.47M

--86.84M

--21.06M

Total current liabilities

-12.79%22.41M

-17.15%27.38M

-20.44%28.33M

-9.99%35.84M

-7.38%25.70M

-7.08%33.04M

-4.62%35.60M

9.23%39.82M

-20.74%27.75M

-24.07%35.56M

-10.92%37.33M

-60.29%36.45M

20.44%35.01M

--46.83M

--41.91M

--91.81M

--29.07M

Non-current liabilities

Long-term debt and lease liabilities

--0.00

-100.00%0.00

--1.86M

--2.16M

-93.58%2.54M

--2.97M

--0.00

--39.62M

-Long-term debt

--0.00

----

--0.00

----

--0.00

-100.00%0.00

--0.00

--39.62M

-Long-term lease liabilities

----

--1.86M

--2.16M

--2.54M

--2.97M

----

Other non-current liabilities

-17.60%2.54M

-11.00%2.78M

-13.19%3.07M

172.42%3.11M

-90.05%3.08M

-91.21%3.13M

-71.62%3.53M

-93.32%1.14M

146.34%30.96M

-28.68%35.59M

-68.43%12.45M

-82.87%17.09M

765.50%12.57M

--49.91M

--39.43M

--99.77M

--1.45M

Total non-current liabilities

-17.60%2.54M

-11.00%2.78M

-13.19%3.07M

172.42%3.11M

-90.05%3.08M

-91.21%3.13M

-75.31%3.53M

-94.07%1.14M

104.86%30.96M

-32.68%35.59M

-63.71%14.31M

-80.71%19.25M

-63.21%15.11M

--52.88M

--39.43M

--99.77M

--41.07M

Total liabilities

-13.30%24.95M

-16.62%30.16M

-19.79%31.39M

-4.91%38.95M

-50.98%28.78M

-49.17%36.17M

-24.21%39.14M

-26.46%40.96M

17.13%58.70M

-28.64%71.15M

-36.51%51.64M

-70.93%55.70M

-28.54%50.12M

--99.70M

--81.34M

--191.58M

--70.14M

Shareholders' equity

Common equity

4.11%607.99M

4.72%602.68M

5.21%597.33M

5.55%590.98M

8.93%583.97M

8.70%575.51M

8.75%567.73M

8.80%559.91M

5.74%536.09M

6.46%529.43M

6.49%522.05M

4.33%514.63M

6298.83%506.98M

--497.29M

--490.24M

--493.26M

--7.92M

Retained earnings

-8.36%-576.26M

-8.73%-568.36M

-8.26%-557.87M

-7.47%-547.72M

-6.93%-531.82M

-5.81%-522.73M

-8.46%-515.28M

-9.27%-509.63M

-11.05%-497.34M

-8.21%-494.04M

-8.05%-475.11M

-2.01%-466.37M

-7.03%-447.86M

---456.55M

---439.71M

---457.20M

---418.44M

Capital reserves

4.11%607.97M

4.72%602.67M

5.21%597.31M

5.55%590.96M

8.93%583.95M

8.70%575.50M

8.75%567.71M

8.80%559.89M

5.74%536.07M

6.46%529.41M

6.49%522.03M

4.33%514.62M

6368.84%506.96M

--497.27M

--490.22M

--493.24M

--7.84M

Gains losses not affecting retained earnings

261.54%94.00K

76.00%44.00K

-38.71%19.00K

3300.00%68.00K

0.00%26.00K

212.50%25.00K

358.33%31.00K

102.20%2.00K

471.43%26.00K

-91.75%8.00K

-108.82%-12.00K

-168.94%-91.00K

-102.02%-7.00K

--97.00K

--136.00K

--132.00K

--346.00K

Non-controlling interests

-44.32%16.91M

-42.83%18.50M

-34.70%21.63M

-24.50%24.48M

13.66%30.38M

29.44%32.37M

-2.91%33.13M

-9.31%32.42M

-39.82%26.73M

-30.94%25.01M

-24.41%34.12M

253.29%35.75M

--44.41M

--36.21M

--45.14M

--10.12M

----

Total equity

-40.96%48.74M

-37.93%52.87M

-28.61%61.11M

-18.01%67.81M

26.02%82.55M

41.02%85.18M

5.62%85.61M

-1.44%82.70M

-36.73%65.51M

-21.59%60.40M

-15.40%81.05M

81.23%83.92M

519.60%103.53M

--77.04M

--95.81M

--46.30M

---24.67M

Currency unit

USD

Audit opinions

KeyAI

