Nokia Oyj
NOK4.050USD
-0.030-0.74%
Close 08/01, 16:00（ET）Quotes delayed by 15 min
USD0.000After-hours (ET)
21.79BMarket Cap
25.90P/E TTM
Nokia Oyj
4.050
-0.030-0.74%
Quarterly
Quarterly+Annual
Quarterly
Annual
YOY
Hide blank rows
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
Total equity
Cash, cash equivalents and short-term investments
-26.30%7.17B
-17.99%7.81B
1.47%9.23B
41.97%10.24B
19.19%9.73B
6.04%9.53B
-7.26%9.09B
-22.88%7.21B
-18.01%8.16B
-14.58%8.98B
-10.19%9.81B
-16.39%9.35B
-6.04%9.95B
-0.69%10.52B
8.03%10.92B
21.12%11.18B
22.58%10.59B
45.62%10.59B
46.09%10.11B
61.47%9.23B
49.76%8.64B
-3.53%7.27B
-15.24%6.92B
-15.99%5.72B
-19.11%5.77B
-24.70%7.54B
-20.73%8.16B
-16.26%6.81B
-25.01%7.13B
3.98%10.01B
1.77%10.29B
-24.53%8.13B
-23.74%9.51B
-33.44%9.63B
-6.44%10.12B
37.66%10.77B
66.19%12.47B
75.66%14.47B
11.99%10.81B
-21.41%7.83B
-40.01%7.50B
-14.76%8.24B
-24.11%9.65B
-22.10%9.96B
-1.53%12.51B
-27.75%9.66B
-6.93%12.72B
7.55%12.78B
3.06%12.70B
-0.31%13.37B
--13.67B
--11.88B
--12.33B
--13.41B
- Cash and cash equivalents
-22.99%5.65B
-15.33%6.00B
-0.33%6.86B
61.10%7.84B
31.79%7.34B
35.34%7.08B
17.59%6.88B
-4.40%4.87B
-2.61%5.57B
-25.43%5.23B
-23.08%5.85B
-36.31%5.09B
-33.47%5.72B
-18.22%7.02B
-10.26%7.61B
-0.20%7.99B
8.00%8.60B
26.30%8.58B
27.93%8.48B
55.69%8.01B
49.21%7.96B
3.31%6.79B
-7.74%6.63B
-7.64%5.14B
-8.54%5.34B
-18.58%6.58B
-18.77%7.18B
-12.57%5.57B
-23.17%5.83B
8.55%8.08B
12.16%8.84B
-17.68%6.37B
-19.07%7.59B
-30.01%7.44B
3.75%7.88B
52.17%7.74B
111.54%9.38B
256.25%10.63B
148.50%7.60B
88.78%5.09B
15.08%4.44B
-37.30%2.98B
-39.50%3.06B
-46.00%2.69B
-15.15%3.85B
-2.30%4.76B
9.29%5.05B
26.76%4.99B
88.77%4.54B
100.03%4.87B
--4.62B
--3.94B
--2.41B
--2.44B
-Short-term investments
-36.51%1.51B
-25.71%1.82B
7.09%2.37B
2.25%2.40B
-7.93%2.38B
-34.83%2.44B
-44.02%2.21B
-44.96%2.34B
-38.82%2.59B
7.15%3.75B
19.41%3.95B
33.51%4.26B
112.21%4.23B
74.06%3.50B
103.11%3.31B
160.56%3.19B
193.46%1.99B
319.24%2.01B
457.26%1.63B
113.21%1.22B
56.47%679.48M
-50.21%479.76M
-70.16%292.58M
-53.59%574.32M
-66.57%434.26M
-50.22%963.54M
-32.61%980.59M
-29.64%1.24B
-32.26%1.30B
-11.55%1.94B
-34.87%1.46B
-42.01%1.76B
-37.91%1.92B
-42.94%2.19B
-30.53%2.23B
10.73%3.03B
0.66%3.09B
-26.96%3.84B
-51.26%3.22B
-62.28%2.74B
-64.54%3.07B
7.12%5.25B
-13.98%6.60B
-6.80%7.26B
6.06%8.66B
-42.33%4.90B
-15.21%7.67B
-1.97%7.79B
-17.73%8.16B
-22.57%8.50B
--9.05B
--7.95B
--9.92B
--10.98B
Receivables
11.40%6.72B
2.98%7.06B
-9.04%7.15B
-35.19%5.61B
-27.84%6.03B
-17.51%6.86B
-6.23%7.87B
9.89%8.66B
10.68%8.36B
2.52%8.31B
-2.91%8.39B
-2.30%7.88B
-7.30%7.55B
1.12%8.11B
-3.79%8.64B
1.31%8.06B
3.29%8.15B
4.26%8.02B
8.73%8.98B
0.01%7.96B
-8.11%7.89B
-6.48%7.69B
-4.46%8.26B
-11.57%7.96B
-4.76%8.59B
-10.37%8.22B
-9.73%8.65B
-2.17%9.00B
2.68%9.01B
12.32%9.17B
15.32%9.58B
10.37%9.20B
2.39%8.78B
-6.98%8.17B
69.10%8.31B
89.12%8.33B
81.79%8.57B
90.86%8.78B
-9.12%4.91B
-22.33%4.41B
-19.51%4.72B
-9.91%4.60B
5.25%5.40B
-36.69%5.67B
-33.32%5.86B
-47.89%5.11B
-55.59%5.14B
-21.51%8.96B
-26.53%8.79B
-27.25%9.80B
--11.56B
--11.42B
--11.96B
--13.47B
-Accounts and notes receivable
15.50%4.42B
8.38%5.06B
0.05%5.43B
-41.13%3.57B
-34.49%3.83B
-18.71%4.67B
-8.55%5.43B
15.79%6.06B
19.51%5.84B
6.90%5.74B
-2.94%5.94B
-0.90%5.23B
-6.02%4.89B
1.16%5.37B
-8.97%6.12B
8.89%5.28B
-0.86%5.20B
-0.41%5.31B
19.31%6.72B
-2.00%4.85B
-3.40%5.25B
-3.57%5.33B
1.14%5.63B
-10.94%4.95B
-4.10%5.43B
-2.94%5.53B
-32.52%5.57B
-31.20%5.55B
-22.55%5.66B
-20.67%5.70B
12.60%8.25B
11.61%8.07B
-0.62%7.31B
-3.72%7.18B
72.48%7.33B
91.44%7.23B
83.44%7.36B
94.03%7.46B
2.42%4.25B
-8.43%3.78B
-5.16%4.01B
-2.38%3.84B
4.06%4.15B
-17.93%4.13B
-14.19%4.23B
-32.87%3.94B
-45.56%3.99B
-27.95%5.03B
-34.70%4.93B
-28.31%5.87B
--7.32B
--6.98B
--7.55B
--8.18B
-Loans receivable
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
1785.26%22.81M
-77.88%2.24M
-81.93%2.23M
-97.56%1.07M
-96.97%1.21M
-83.40%10.10M
-79.85%12.32M
-11.86%44.06M
-13.68%39.86M
69.04%60.86M
66.55%61.14M
-35.40%49.99M
--46.18M
--36.00M
--36.71M
--77.39M
-Other receivables
6.87%1.96B
-6.88%1.73B
-27.86%1.51B
-21.22%1.66B
-13.99%1.84B
-20.99%1.86B
-8.32%2.10B
-8.59%2.11B
-9.86%2.14B
-3.38%2.35B
0.34%2.29B
-5.13%2.31B
-7.83%2.37B
3.53%2.43B
69.20%2.28B
-10.25%2.44B
11.74%2.57B
57.85%2.35B
-21.05%1.35B
44.84%2.72B
15.08%2.30B
-14.75%1.49B
-23.40%1.71B
-17.23%1.87B
-5.02%2.00B
-19.92%1.75B
2250.22%2.23B
2267.07%2.26B
2043.06%2.11B
2150.47%2.18B
0.16%94.77M
-5.40%95.68M
-31.95%98.24M
-41.26%96.91M
-45.55%94.62M
-41.23%101.14M
-20.95%144.35M
-27.81%164.98M
-84.27%173.76M
-87.48%172.11M
-87.15%182.61M
-74.74%228.55M
21.75%1.10B
-64.53%1.37B
-62.59%1.42B
-72.84%904.68M
-74.36%907.17M
-12.07%3.87B
-13.22%3.80B
-36.03%3.33B
--3.54B
--4.41B
--4.38B
--5.21B
Inventory
10.02%2.92B
-3.77%2.79B
-25.37%2.24B
-18.96%2.82B
-26.61%2.66B
-18.93%2.90B
-14.12%3.00B
3.38%3.48B
18.64%3.62B
22.60%3.58B
28.50%3.49B
17.07%3.36B
7.57%3.05B
9.75%2.92B
-0.69%2.72B
-10.64%2.87B
-11.87%2.84B
-14.91%2.66B
-16.81%2.74B
-18.96%3.22B
-21.51%3.22B
-21.07%3.12B
-9.42%3.29B
7.56%3.97B
19.47%4.10B
15.66%3.96B
14.47%3.63B
3.17%3.69B
1.83%3.43B
10.79%3.42B
20.48%3.17B
19.29%3.58B
8.46%3.37B
0.56%3.09B
139.24%2.63B
131.47%3.00B
103.96%3.11B
99.17%3.07B
-28.60%1.10B
-22.90%1.30B
-5.07%1.52B
19.63%1.54B
39.57%1.54B
-17.19%1.68B
-13.13%1.60B
-34.79%1.29B
-45.54%1.11B
-19.87%2.03B
-31.36%1.85B
-36.83%1.98B
--2.03B
--2.53B
--2.69B
--3.13B
Prepaid expenses
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
12.89%420.13M
----
----
-24.88%374.99M
-26.75%372.17M
-17.67%442.46M
-6.94%499.06M
4.96%499.16M
-32.56%508.07M
-42.18%537.45M
-25.48%536.25M
-35.27%475.59M
10.93%753.35M
27.07%929.60M
-2.69%719.65M
2.18%734.78M
88.93%679.14M
47.77%731.59M
29.72%739.52M
39.62%719.09M
--359.47M
--495.10M
--570.11M
--515.04M
----
----
----
----
----
----
----
----
----
----
----
----
Other current assets
----
----
----
----
---2.14M
----
----
----
----
----
----
---979.90K
11.58%-1.05M
--2.21M
----
----
---1.19M
----
----
---1.17M
----
-1.68%1.10M
----
----
-2.70%1.14M
--1.12M
----
----
2.28%1.17M
----
----
----
--1.14M
--1.06M
----
--1.12M
----
----
----
----
----
61.04%-1.07M
----
---2.53M
----
-114.85%-2.75M
----
----
----
---1.28M
----
----
----
----
Total current assets
-8.70%16.81B
-8.39%17.66B
-6.71%18.62B
-3.51%18.67B
-8.58%18.41B
-7.62%19.28B
-7.97%19.96B
-6.05%19.35B
-2.02%20.14B
-3.12%20.87B
-2.64%21.69B
-6.91%20.59B
-4.73%20.55B
1.31%21.54B
0.14%22.28B
8.39%22.12B
9.25%21.57B
15.19%21.27B
18.07%22.25B
12.83%20.41B
4.18%19.75B
-8.69%18.46B
-10.06%18.84B
-9.71%18.09B
-5.78%18.95B
-12.41%20.22B
-11.98%20.95B
-8.24%20.03B
-10.12%20.12B
6.77%23.08B
9.50%23.80B
-4.39%21.83B
-10.09%22.38B
-20.03%21.62B
26.48%21.74B
62.86%22.84B
73.90%24.89B
81.55%27.04B
3.51%17.18B
-18.98%14.02B
-28.34%14.31B
-35.16%14.89B
-36.61%16.60B
-27.19%17.31B
-14.42%19.97B
-8.67%22.96B
-3.93%26.19B
-7.99%23.77B
-13.49%23.34B
-16.21%25.15B
--27.26B
--25.84B
--26.98B
--30.01B
Non-current assets
Net Fixed Assets
22.96%2.87B
-15.51%2.55B
-30.39%2.19B
-26.36%2.26B
-26.04%2.33B
-4.76%3.01B
0.07%3.15B
6.22%3.07B
3.55%3.15B
-0.13%3.16B
-1.30%3.15B
-8.13%2.89B
-5.11%3.04B
-0.69%3.17B
0.99%3.19B
4.40%3.15B
8.73%3.21B
7.76%3.19B
1.86%3.16B
2.73%3.01B
-1.91%2.95B
-3.55%2.96B
51.15%3.10B
44.17%2.93B
44.48%3.01B
39.18%3.07B
-7.64%2.05B
-5.55%2.03B
-2.17%2.08B
7.03%2.20B
6.73%2.22B
0.96%2.15B
-1.41%2.13B
-10.04%2.06B
175.93%2.08B
186.29%2.13B
146.64%2.16B
173.53%2.29B
-12.86%754.77M
-11.92%745.44M
12.55%875.21M
11.32%836.94M
11.34%866.15M
-46.24%846.28M
-55.25%777.65M
-57.71%751.84M
-58.80%777.96M
-23.19%1.57B
-18.42%1.74B
-24.47%1.78B
--1.89B
--2.05B
--2.13B
--2.35B
Goodwill and other intangible assets
27.25%8.95B
22.85%8.80B
-6.93%6.77B
-1.95%7.01B
-4.21%7.03B
-3.15%7.16B
-1.94%7.27B
-2.50%7.15B
-3.62%7.34B
-5.09%7.40B
-7.47%7.42B
-10.28%7.33B
-8.73%7.62B
-6.80%7.79B
-6.60%8.02B
-7.66%8.17B
-5.91%8.34B
-7.45%8.36B
-3.77%8.58B
-2.81%8.85B
-6.76%8.87B
-7.07%9.03B
-11.68%8.92B
-11.21%9.11B
-9.85%9.51B
-11.51%9.72B
-8.69%10.10B
-9.48%10.25B
-9.46%10.55B
-6.10%10.99B
-4.02%11.06B
-6.21%11.33B
-3.16%11.65B
-4.50%11.70B
1794.61%11.52B
1826.48%12.08B
245.90%12.03B
249.47%12.25B
-82.74%608.16M
-82.46%626.98M
-29.73%3.48B
-28.77%3.51B
-28.61%3.52B
-48.78%3.57B
-26.56%4.95B
-28.99%4.92B
-32.27%4.94B
-4.55%6.98B
-11.01%6.74B
-13.47%6.93B
--7.29B
--7.31B
--7.57B
--8.01B
Other non-current assets
6.05%11.90B
1.39%11.61B
-2.59%11.12B
3.35%11.53B
-2.87%11.22B
-2.46%11.45B
-1.48%11.42B
22.60%11.16B
19.33%11.55B
14.18%11.74B
9.99%11.59B
-11.38%9.10B
10.25%9.68B
17.36%10.28B
21.89%10.53B
-12.37%10.27B
-23.09%8.78B
-26.47%8.76B
-24.75%8.64B
5.85%11.72B
1.16%11.42B
7.77%11.91B
6.05%11.49B
0.99%11.07B
2.45%11.29B
-0.53%11.05B
1.11%10.83B
-3.96%10.96B
0.79%11.02B
5.39%11.11B
3.64%10.71B
12.41%11.42B
10.05%10.93B
7.59%10.55B
251.18%10.34B
235.60%10.16B
219.44%9.93B
209.99%9.80B
-13.02%2.94B
-12.84%3.03B
127.84%3.11B
129.18%3.16B
148.90%3.38B
120.20%3.47B
-10.69%1.36B
-28.33%1.38B
-31.18%1.36B
-27.04%1.58B
-21.23%1.53B
-32.89%1.93B
--1.98B
--2.16B
--1.94B
--2.87B
Total non-current assets
10.49%25.65B
5.38%24.81B
-8.82%21.91B
0.02%23.51B
-4.52%23.22B
-4.40%23.54B
-0.99%24.03B
9.80%23.51B
9.02%24.32B
5.69%24.62B
4.38%24.27B
-7.14%21.41B
1.88%22.30B
6.11%23.30B
5.90%23.25B
-8.01%23.06B
-11.35%21.89B
-13.50%21.96B
-12.26%21.95B
2.11%25.06B
-2.37%24.69B
0.31%25.38B
2.66%25.02B
-0.61%24.54B
1.06%25.29B
-1.55%25.30B
-4.09%24.37B
-6.45%24.69B
-4.68%25.03B
-0.58%25.70B
-0.23%25.41B
1.49%26.40B
2.32%26.26B
-0.25%25.85B
359.66%25.47B
191.50%26.01B
194.06%25.66B
196.88%25.92B
-37.59%5.54B
-1.78%8.92B
4.06%8.73B
3.91%8.73B
5.25%8.88B
-21.08%9.08B
-25.07%8.39B
-28.75%8.40B
-31.42%8.44B
-8.26%11.51B
-11.86%11.19B
-17.43%11.79B
--12.30B
--12.55B
--12.70B
--14.28B
Total assets
2.00%42.46B
-0.82%42.47B
-7.86%40.53B
-1.57%42.18B
-6.36%41.63B
-5.88%42.82B
-4.28%43.99B
2.03%42.86B
3.73%44.45B
1.46%45.49B
0.94%45.96B
-7.03%42.00B
-1.40%42.86B
3.75%44.84B
3.00%45.53B
-0.65%45.18B
-2.19%43.47B
-1.42%43.22B
0.77%44.20B
6.66%45.47B
0.44%44.44B
-3.69%43.84B
-3.22%43.86B
-4.69%42.63B
-1.99%44.25B
-6.69%45.52B
-7.91%45.32B
-7.26%44.73B
-7.18%45.15B
2.76%48.79B
4.25%49.21B
-1.26%48.23B
-3.79%48.64B
-10.35%47.47B
107.72%47.20B
112.89%48.85B
119.41%50.56B
124.18%52.96B
-10.81%22.73B
-13.06%22.95B
-18.76%23.04B
-24.69%23.62B
-26.41%25.48B
-25.20%26.39B
-17.87%28.36B
-15.08%31.37B
-12.48%34.62B
-8.08%35.28B
-12.97%34.53B
-16.61%36.94B
--39.56B
--38.38B
--39.68B
--44.29B
Liabilities
Current liabilities
-Other payables
16.96%3.97B
14.38%4.53B
16.84%4.71B
-10.43%3.61B
-15.16%3.40B
-19.53%3.96B
263.01%4.03B
-23.90%4.03B
-19.19%4.00B
-9.48%4.92B
28.24%1.11B
2.02%5.29B
1.96%4.95B
5.71%5.44B
-3.89%866.24M
14.54%5.18B
15.44%4.86B
461.67%5.14B
0.13%901.32M
372.54%4.53B
352.12%4.21B
-7.68%915.41M
-11.91%900.16M
-13.32%957.93M
221.34%931.04M
233.94%991.59M
217.86%1.02B
313.97%1.11B
3.95%289.74M
51.54%296.94M
29.58%321.49M
11.00%266.95M
-15.48%278.72M
-39.58%195.94M
100.40%248.11M
128.92%240.49M
140.79%329.79M
79.89%324.27M
-97.31%123.80M
-97.90%105.05M
-97.93%136.96M
-96.02%180.26M
9.18%4.60B
-37.32%5.00B
-11.42%6.63B
-40.94%4.53B
-49.37%4.22B
-11.52%7.97B
-20.53%7.48B
-21.09%7.67B
--8.33B
--9.01B
--9.41B
--9.72B
Accrued expenses
----
----
----
----
----
----
----
----
----
----
3.05%3.87B
----
----
----
9.16%3.76B
----
----
----
10.36%3.44B
----
----
-17.81%3.47B
-28.13%3.12B
-3.74%3.61B
-10.14%3.79B
-13.16%4.23B
14.77%4.34B
11.83%3.75B
14.14%4.22B
28.49%4.87B
11.25%3.78B
-14.22%3.36B
-27.60%3.69B
-13.31%3.79B
103.56%3.40B
166.79%3.91B
207.94%5.10B
119.93%4.37B
--1.67B
--1.47B
--1.66B
--1.99B
----
----
----
----
----
----
----
----
----
----
----
----
Current provisions
26.78%918.13M
12.89%954.06M
-5.56%775.44M
7.47%783.83M
-3.80%724.20M
15.34%845.09M
-5.63%821.07M
-7.43%729.33M
-19.03%752.79M
-30.15%732.72M
-17.17%870.08M
-12.78%787.84M
-5.40%929.75M
11.66%1.05B
8.05%1.05B
9.35%903.32M
19.87%982.77M
19.80%939.41M
32.81%972.15M
-4.65%826.12M
-13.94%819.87M
-16.78%784.16M
-25.35%732.01M
-22.98%866.39M
-17.22%952.64M
-26.33%942.23M
-27.14%980.59M
-16.03%1.12B
-10.93%1.15B
3.44%1.28B
9.24%1.35B
-19.46%1.34B
-29.91%1.29B
-17.37%1.24B
138.85%1.23B
200.65%1.66B
226.50%1.84B
154.46%1.50B
-25.45%515.85M
-23.83%553.21M
-38.09%564.54M
-29.18%588.00M
-25.97%691.95M
-78.16%726.29M
-70.85%911.82M
-65.34%830.33M
-64.37%934.66M
-11.46%3.33B
-13.19%3.13B
-40.88%2.40B
--2.62B
--3.76B
--3.60B
--4.05B
Short-term debt and lease liabilities
-8.30%1.12B
143.85%2.26B
45.71%1.21B
59.44%1.30B
43.64%1.22B
9.38%927.12M
88.22%829.90M
85.57%812.84M
105.53%850.98M
138.64%847.61M
28.86%440.92M
-49.90%438.02M
-55.34%414.04M
-7.10%355.19M
-62.64%342.18M
-14.82%874.37M
-16.03%927.06M
-67.78%382.33M
48.29%915.97M
43.58%1.03B
73.42%1.10B
5.06%1.19B
-45.82%617.67M
-36.31%714.91M
-42.40%636.61M
67.29%1.13B
207.55%1.14B
176.25%1.12B
157.32%1.11B
107.20%675.19M
-4.71%370.68M
7.93%406.33M
22.02%429.50M
16.90%325.86M
602.31%388.98M
426.34%376.47M
209.92%352.00M
185.49%278.76M
-60.53%55.39M
-40.39%71.53M
-5.73%113.58M
-95.46%97.64M
-96.98%140.33M
-95.61%119.99M
-95.39%120.48M
-21.71%2.15B
661.25%4.64B
53.22%2.73B
59.21%2.62B
96.54%2.75B
--609.56M
--1.78B
--1.64B
--1.40B
-Short-term lease liabilities
6.33%238.08M
-2.13%224.99M
-5.71%206.03M
14.57%234.93M
6.33%223.90M
20.51%229.89M
10.97%218.51M
-2.67%205.06M
10.37%210.56M
-11.59%190.77M
-6.37%196.92M
-8.12%210.68M
-27.84%190.77M
-13.22%215.77M
-8.89%210.31M
-7.70%229.30M
3.70%264.37M
-5.28%248.63M
-20.50%230.83M
-4.62%248.42M
0.57%254.94M
-7.87%262.49M
--290.34M
--260.46M
--253.51M
--284.91M
--0.00
----
--0.00
--0.00
----
----
----
----
----
----
----
----
-10.23%1.09M
-11.52%1.12M
----
-99.95%1.07M
-99.97%1.21M
-99.95%1.26M
-98.00%47.92M
-15.47%2.07B
1554.37%4.39B
574.54%2.50B
567.79%2.39B
364.52%2.45B
--265.20M
--370.31M
--358.22M
--527.05M
Deferred liabilities
-10.96%1.77B
-32.18%1.72B
-34.50%1.56B
-16.25%1.87B
-5.14%1.98B
12.66%2.54B
12.51%2.38B
4.84%2.23B
-8.27%2.09B
-12.49%2.25B
-23.97%2.12B
-27.12%2.13B
-24.44%2.28B
-13.57%2.57B
-10.61%2.78B
-3.98%2.92B
-4.67%3.02B
-11.71%2.98B
-4.47%3.11B
3.00%3.04B
0.80%3.16B
5.54%3.37B
11.95%3.26B
-1.43%2.96B
2.97%3.14B
-1.30%3.20B
--2.91B
--3.00B
--3.05B
--3.24B
----
--0.00
----
----
----
----
----
----
--1.40B
--1.26B
--1.26B
--1.06B
----
----
----
----
----
----
----
----
----
----
----
----
Other current liabilities
9.03%6.66B
-1.88%7.20B
-2.60%7.05B
-10.42%6.26B
-10.85%6.10B
-7.13%7.34B
76.58%7.23B
-14.86%6.99B
-16.12%6.85B
-12.73%7.90B
-21.88%4.10B
-8.92%8.21B
-7.84%8.16B
-0.01%9.06B
-11.10%5.24B
7.31%9.01B
8.12%8.86B
78.59%9.06B
10.83%5.90B
75.68%8.40B
63.13%8.19B
-1.12%5.07B
8.33%5.32B
-17.08%4.78B
11.89%5.02B
6.56%5.13B
-16.46%4.91B
7.45%5.76B
-16.11%4.49B
0.19%4.81B
21.99%5.88B
-1.71%5.36B
-7.07%5.35B
-9.86%4.80B
81.50%4.82B
91.60%5.46B
91.36%5.76B
83.39%5.33B
-49.84%2.66B
-50.21%2.85B
-60.09%3.01B
-45.78%2.91B
2.80%5.30B
-49.34%5.72B
-28.95%7.54B
-46.75%5.36B
-52.96%5.15B
-11.50%11.30B
-18.50%10.61B
-26.91%10.07B
--10.95B
--12.76B
--13.02B
--13.77B
Total current liabilities
8.54%11.52B
10.59%12.98B
-2.23%11.80B
-8.07%10.83B
-15.44%10.62B
-12.91%11.73B
-11.74%12.07B
-12.27%11.78B
-2.52%12.55B
-1.46%13.47B
-0.62%13.67B
-2.67%13.43B
-5.76%12.88B
2.94%13.67B
-4.23%13.76B
3.52%13.80B
4.09%13.67B
-1.16%13.28B
6.29%14.36B
-1.32%13.33B
-6.95%13.13B
-12.84%13.44B
-16.46%13.51B
-13.17%13.50B
-4.03%14.11B
2.39%15.42B
5.81%16.18B
13.16%15.55B
2.71%14.70B
11.22%15.06B
15.36%15.29B
-2.66%13.74B
-8.31%14.32B
-7.06%13.54B
90.93%13.25B
107.79%14.12B
109.44%15.61B
81.04%14.57B
-21.28%6.94B
-27.02%6.80B
-33.88%7.45B
-25.34%8.05B
-32.12%8.82B
-50.61%9.31B
-37.02%11.27B
-41.87%10.78B
-27.91%12.99B
-5.83%18.85B
-12.33%17.90B
-12.87%18.54B
--18.02B
--20.02B
--20.42B
--21.28B
Non-current liabilities
Long-term provisions
1.79%2.90B
-4.89%2.77B
-14.68%2.65B
-5.69%2.89B
-12.20%2.85B
-11.55%2.92B
-5.72%3.11B
-8.06%3.07B
-9.38%3.25B
-20.11%3.30B
-28.44%3.30B
-31.08%3.34B
-28.39%3.58B
-21.67%4.13B
-21.11%4.61B
-15.94%4.84B
-11.16%5.00B
-1.49%5.27B
6.35%5.84B
-3.56%5.76B
-7.36%5.63B
-7.58%5.35B
-2.26%5.49B
6.00%5.98B
4.83%6.08B
-5.82%5.79B
-10.03%5.62B
-11.31%5.64B
-7.25%5.80B
1.45%6.15B
2.28%6.25B
-7.04%6.36B
-4.39%6.25B
-4.43%6.06B
735.43%6.11B
759.23%6.84B
757.31%6.54B
572.95%6.34B
100.72%730.88M
109.30%795.74M
133.10%762.75M
204.07%942.09M
9.47%364.12M
--380.19M
--327.21M
-14.59%309.82M
-17.07%332.63M
----
----
--362.75M
--401.10M
----
----
----
Long-term debt and lease liabilities
-6.20%2.76B
-26.63%2.47B
-24.73%3.02B
-17.64%3.10B
-24.74%2.94B
-16.02%3.37B
-11.73%4.01B
-11.96%3.77B
-15.68%3.91B
-19.17%4.01B
-11.83%4.55B
-18.38%4.28B
-13.15%4.64B
-15.95%4.97B
-15.79%5.16B
-12.31%5.24B
-8.24%5.34B
28.90%5.91B
37.11%6.12B
34.94%5.97B
29.62%5.82B
11.98%4.58B
37.83%4.47B
37.81%4.43B
38.82%4.49B
4.86%4.09B
-21.84%3.24B
-22.30%3.21B
-20.85%3.23B
-10.70%3.90B
7.87%4.15B
4.60%4.14B
2.41%4.09B
-3.81%4.37B
75.00%3.84B
30.92%3.95B
33.44%3.99B
53.88%4.55B
-29.50%2.20B
-5.05%3.02B
-10.28%2.99B
-33.44%2.95B
-31.01%3.12B
-49.95%3.18B
-24.09%3.33B
-0.51%4.44B
-32.71%4.52B
29.15%6.35B
-11.59%4.39B
-13.70%4.46B
--6.71B
--4.92B
--4.97B
--5.17B
-Long-term debt
-6.20%2.76B
-26.63%2.47B
-24.73%3.02B
-17.64%3.10B
-24.74%2.94B
-16.02%3.37B
-11.73%4.01B
-11.96%3.77B
-15.68%3.91B
-19.17%4.01B
-11.83%4.55B
-18.38%4.28B
-13.15%4.64B
-15.95%4.97B
-15.79%5.16B
-12.31%5.24B
-8.24%5.34B
28.90%5.91B
37.11%6.12B
34.94%5.97B
29.62%5.82B
11.98%4.58B
37.83%4.47B
37.81%4.43B
38.82%4.49B
4.86%4.09B
-21.84%3.24B
-22.30%3.21B
-20.85%3.23B
-10.70%3.90B
7.87%4.15B
4.60%4.14B
2.41%4.09B
-3.81%4.37B
75.00%3.84B
30.92%3.95B
33.44%3.99B
53.88%4.55B
-29.50%2.20B
-5.05%3.02B
-10.28%2.99B
-33.44%2.95B
-31.01%3.12B
-49.95%3.18B
-24.09%3.33B
-0.51%4.44B
-32.71%4.52B
29.15%6.35B
-11.59%4.39B
-13.70%4.46B
--6.71B
--4.92B
--4.97B
--5.17B
Deferred liabilities
4.38%261.65M
58.42%212.01M
-17.36%191.53M
-49.40%163.67M
80.92%250.68M
-5.75%133.83M
80.46%231.75M
76.51%323.44M
-44.69%138.56M
-56.35%141.99M
-82.86%128.42M
-61.41%183.24M
-55.79%250.52M
-54.30%325.31M
-40.21%749.15M
-40.15%474.82M
-34.64%566.67M
-54.67%711.89M
-26.94%1.25B
-54.62%793.31M
-55.11%867.04M
-21.08%1.57B
-20.33%1.72B
20.28%1.75B
-17.96%1.93B
-24.35%1.99B
-18.58%2.15B
34.91%1.45B
-14.27%2.35B
116.69%2.63B
114.77%2.64B
-14.26%1.08B
113.75%2.75B
-10.79%1.21B
-8.21%1.23B
-14.64%1.26B
-21.99%1.28B
-20.04%1.36B
--1.34B
--1.47B
--1.65B
--1.70B
----
----
----
----
----
----
----
----
----
----
----
----
Long-term accrued expenses
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-4.85%52.29M
----
----
----
8.95%54.96M
----
----
----
--50.45M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Employee benefits
1.69%2.32B
-6.56%2.22B
-15.00%2.16B
-3.04%2.40B
-12.79%2.28B
-11.13%2.37B
-3.59%2.54B
-8.05%2.47B
-11.57%2.61B
-22.26%2.67B
-32.07%2.63B
-33.82%2.69B
-28.97%2.95B
-22.84%3.44B
-21.60%3.87B
-21.04%4.06B
-18.36%4.16B
-7.62%4.45B
1.50%4.94B
-3.47%5.15B
-5.73%5.10B
-7.01%4.82B
-1.90%4.87B
8.20%5.33B
8.23%5.41B
-1.39%5.19B
-6.83%4.96B
-8.05%4.93B
-7.81%4.99B
-0.08%5.26B
1.33%5.33B
-12.36%5.36B
-9.10%5.42B
-9.89%5.26B
1044.27%5.26B
1175.09%6.11B
1156.58%5.96B
813.26%5.84B
--459.38M
--479.45M
--474.35M
--639.51M
----
----
----
----
----
----
----
----
----
----
----
----
Other non-current liabilities
2.03%3.28B
-1.86%3.10B
-14.38%2.97B
-8.79%3.17B
-7.86%3.21B
-10.72%3.16B
-2.06%3.46B
-6.34%3.48B
-14.85%3.49B
-27.73%3.54B
-35.16%3.54B
-36.84%3.71B
-33.75%4.10B
-25.47%4.90B
-23.59%5.45B
-18.77%5.88B
-14.10%6.18B
-6.20%6.58B
-1.76%7.14B
-7.51%7.24B
-11.33%7.20B
-10.95%7.01B
-7.71%7.27B
-2.52%7.82B
-10.87%8.12B
-19.29%7.88B
-19.89%7.87B
-21.37%8.03B
-1.15%9.11B
29.91%9.76B
28.74%9.83B
20.86%10.21B
12.68%9.22B
-5.81%7.51B
264.76%7.63B
267.72%8.45B
225.16%8.18B
197.05%7.97B
-30.75%2.09B
-25.97%2.30B
-23.22%2.52B
110.09%2.68B
152.12%3.02B
500.48%3.10B
526.53%3.28B
-18.15%1.28B
-30.18%1.20B
-6.78%516.61M
7.02%522.92M
257.82%1.56B
--1.72B
--554.18M
--488.60M
--436.31M
Total non-current liabilities
-10.69%7.59B
-14.66%6.97B
-20.78%7.26B
0.85%8.58B
-2.20%8.50B
-7.72%8.17B
-2.12%9.16B
-7.29%8.51B
-13.42%8.69B
-20.67%8.85B
-21.51%9.36B
-25.99%9.17B
-21.62%10.04B
-19.06%11.16B
-17.88%11.92B
-13.36%12.40B
-9.24%12.80B
8.09%13.79B
10.94%14.52B
6.77%14.31B
2.27%14.11B
-3.77%12.76B
13.61%13.08B
14.36%13.40B
7.65%13.79B
-6.47%13.25B
-20.40%11.52B
-21.51%11.72B
-6.81%12.81B
14.90%14.17B
21.57%14.47B
16.12%14.93B
9.18%13.75B
-5.41%12.33B
173.23%11.90B
115.04%12.86B
125.35%12.59B
129.66%13.04B
-29.48%4.36B
-9.12%5.98B
-20.35%5.59B
-52.49%5.68B
-50.51%6.18B
-7.51%6.58B
29.76%7.02B
73.31%11.95B
33.45%12.48B
5.50%7.11B
-14.56%5.41B
4.14%6.89B
--9.35B
--6.74B
--6.33B
--6.62B
Total liabilities
-0.01%19.11B
0.23%19.95B
-10.24%19.05B
-4.33%19.41B
-10.03%19.11B
-10.85%19.90B
-7.83%21.22B
-10.25%20.29B
-7.30%21.24B
-10.09%22.33B
-10.32%23.03B
-13.71%22.60B
-13.43%22.91B
-8.27%24.83B
-11.09%25.68B
-5.22%26.19B
-2.81%26.47B
3.35%27.07B
8.58%28.88B
2.71%27.64B
-2.39%27.24B
-8.64%26.19B
-3.95%26.60B
-1.34%26.91B
1.41%27.90B
-1.90%28.67B
-6.94%27.69B
-4.89%27.27B
-1.95%27.52B
12.97%29.23B
18.30%29.76B
6.29%28.67B
-0.50%28.07B
-6.28%25.87B
122.66%25.15B
111.18%26.98B
116.26%28.21B
101.15%27.61B
-24.65%11.30B
-19.61%12.77B
-28.69%13.04B
-39.62%13.72B
-41.14%14.99B
-38.80%15.89B
-21.53%18.29B
-10.65%22.73B
-6.94%25.47B
-2.98%25.96B
-12.86%23.31B
-8.84%25.43B
--27.37B
--26.76B
--26.75B
--27.90B
Shareholders' equity
Common equity
26.54%1.33B
17.34%1.17B
5.19%1.01B
21.98%1.12B
14.99%1.05B
16.59%998.35M
20.33%964.54M
31.72%916.42M
25.02%912.08M
16.02%856.29M
0.73%801.58M
-10.47%695.73M
-6.33%729.54M
-0.90%738.04M
-5.43%795.76M
-0.43%777.09M
1.98%778.87M
2.78%744.73M
11.54%841.48M
4.85%780.42M
-0.33%763.71M
-1.07%724.61M
-3.55%754.43M
-5.00%744.33M
-1.08%766.21M
-7.26%732.47M
-5.91%782.18M
-3.16%783.54M
3.37%774.59M
14.98%789.78M
15.44%831.32M
6.98%809.12M
7.63%749.35M
-0.05%686.86M
5.93%720.14M
2.22%756.32M
-3.36%696.22M
0.23%687.23M
-17.96%679.84M
-13.99%739.85M
-24.93%720.43M
-41.76%685.64M
-29.98%828.65M
-25.87%860.17M
6.01%959.73M
33.31%1.18B
29.62%1.18B
49.66%1.16B
20.21%905.35M
9.59%883.16M
--913.03M
--775.33M
--753.16M
--805.91M
Retained earnings
8.18%19.19B
-0.23%18.22B
-10.56%16.44B
1.90%18.49B
-5.27%17.73B
-1.02%18.26B
1.88%18.38B
31.19%18.14B
29.64%18.72B
24.31%18.45B
20.36%18.05B
-4.65%13.83B
0.20%14.44B
7.13%14.84B
6.63%14.99B
-12.85%14.50B
-8.23%14.41B
-9.59%13.86B
-10.37%14.06B
13.61%16.64B
1.52%15.70B
-3.04%15.32B
-5.95%15.69B
-12.09%14.65B
-8.14%15.47B
-18.51%15.81B
-17.05%16.68B
-17.78%16.66B
-14.77%16.84B
-2.68%19.40B
-0.99%20.11B
-3.64%20.27B
-7.05%19.76B
-17.15%19.93B
85.18%20.31B
148.43%21.03B
156.59%21.26B
195.05%24.05B
16.34%10.97B
-9.00%8.47B
-8.54%8.28B
8.91%8.15B
20.41%9.43B
20.30%9.30B
5.22%9.06B
-14.72%7.49B
-16.81%7.83B
-13.33%7.73B
-14.00%8.61B
-34.55%8.78B
--9.41B
--8.92B
--10.01B
--13.41B
Capital reserves
32.08%1.04B
23.54%905.38M
9.65%759.91M
28.57%843.96M
21.99%785.26M
24.29%732.84M
28.75%693.06M
44.37%656.40M
36.47%643.69M
26.58%589.64M
4.30%538.31M
-7.62%454.67M
-3.19%471.69M
2.11%465.84M
-4.61%516.11M
0.01%492.19M
-0.04%487.24M
0.65%456.22M
13.03%541.04M
3.34%492.15M
0.18%487.43M
-0.71%453.29M
-4.28%478.67M
-4.37%476.24M
-0.13%486.55M
-6.19%456.53M
-6.75%500.05M
-3.96%497.99M
4.02%487.18M
14.54%486.68M
16.19%536.22M
8.06%518.54M
10.70%468.34M
4.31%424.89M
11.84%461.52M
3.21%479.86M
-5.25%423.06M
-3.40%407.33M
-22.29%412.68M
-15.38%464.92M
-28.32%446.51M
-49.71%421.69M
-37.18%531.06M
-33.61%549.45M
6.42%622.94M
47.68%838.59M
43.65%845.31M
80.31%827.66M
32.50%585.36M
18.88%567.84M
--588.45M
--459.03M
--441.77M
--477.68M
Less: Treasury stock
-13.75%414.87M
184.76%1.10B
14.87%446.22M
12.11%718.14M
-14.39%481.01M
-17.44%387.47M
3.12%388.47M
11.55%640.54M
8.95%561.87M
6.31%469.33M
-5.86%376.71M
40.86%574.22M
23.58%515.71M
6.94%441.49M
-6.92%400.15M
-1.17%407.65M
5.56%417.29M
6.34%412.83M
8.95%429.90M
2.85%412.47M
-5.50%395.33M
-5.95%388.22M
-15.67%394.59M
-17.15%401.05M
-14.13%418.34M
-19.85%412.79M
-73.64%467.93M
-70.07%484.06M
-62.12%487.18M
-49.09%515.02M
91.69%1.78B
106.74%1.62B
64.54%1.29B
25.94%1.01B
18.78%926.20M
-2.93%782.16M
-3.96%781.72M
2.27%803.29M
-34.76%779.75M
-20.16%805.79M
3.76%813.97M
-1.32%785.43M
44.20%1.20B
23.55%1.01B
-0.64%784.49M
1.96%795.90M
-0.13%828.82M
1.00%816.85M
-0.83%789.58M
-7.28%780.62M
--829.90M
--808.76M
--796.19M
--841.94M
Gains losses not affecting retained earnings
-23.51%3.15B
4.89%4.13B
18.13%4.38B
-6.96%3.77B
1.91%4.11B
-6.64%3.94B
-15.05%3.70B
-24.00%4.06B
-21.97%4.04B
-11.06%4.22B
0.32%4.36B
33.67%5.34B
144.26%5.17B
154.82%4.75B
478.62%4.35B
450.52%3.99B
102.93%2.12B
-2.11%1.86B
-33.66%751.10M
12.43%725.34M
138.39%1.04B
202.33%1.90B
109.60%1.13B
55.25%645.16M
4.64%437.67M
398.67%629.28M
177.97%540.19M
3418.20%415.57M
12.66%418.25M
-120.63%-210.69M
-80.96%194.34M
110.95%11.81M
268.86%371.25M
322.17%1.02B
89.51%1.02B
-106.25%-107.88M
-112.63%-219.86M
-125.79%-459.67M
-60.28%538.66M
40.93%1.73B
143.53%1.74B
255.58%1.78B
91.95%1.36B
27.24%1.23B
-27.42%714.67M
-52.26%501.23M
-27.74%706.49M
-12.21%962.90M
-27.70%984.70M
-6.00%1.05B
--977.68M
--1.10B
--1.36B
--1.12B
Non-controlling interests
7.68%108.43M
-6.11%96.27M
-7.22%93.18M
22.48%111.34M
-3.85%100.70M
-5.40%102.53M
0.90%100.43M
-17.17%90.90M
-9.98%104.74M
-10.95%108.39M
-14.16%99.53M
-5.23%109.75M
10.27%116.35M
22.10%121.72M
18.68%115.95M
19.07%115.81M
20.44%105.51M
14.41%99.69M
14.68%97.70M
12.97%97.26M
-2.46%87.60M
-9.68%87.13M
-9.41%85.20M
9.07%86.09M
9.81%89.81M
-0.89%96.47M
-2.00%94.05M
-9.69%78.93M
-91.66%81.78M
-90.02%97.34M
-89.64%95.97M
-91.03%87.41M
-29.89%980.09M
-47.88%975.44M
3961.20%926.20M
2026.35%974.33M
2027.95%1.40B
2807.25%1.87B
-67.50%22.81M
-62.98%45.82M
-46.08%65.70M
-76.27%64.38M
-73.41%70.16M
-55.78%123.78M
-91.95%121.85M
-82.75%271.27M
-84.64%263.90M
-82.90%279.95M
-5.52%1.51B
-17.28%1.57B
--1.72B
--1.64B
--1.60B
--1.90B
Total equity
3.71%23.35B
-1.74%22.52B
-5.65%21.48B
0.91%22.77B
-3.00%22.52B
-1.08%22.92B
-0.72%22.76B
16.34%22.57B
16.39%23.21B
15.79%23.17B
15.51%22.93B
2.19%19.40B
17.34%19.94B
23.89%20.01B
29.56%19.85B
6.44%18.98B
-1.21%17.00B
-8.50%16.15B
-11.26%15.32B
13.41%17.83B
5.27%17.20B
4.74%17.65B
-2.07%17.26B
-9.92%15.73B
-7.29%16.34B
-13.84%16.85B
-9.39%17.63B
-10.74%17.46B
-14.32%17.63B
-9.46%19.56B
-11.77%19.46B
-10.58%19.56B
-7.94%20.58B
-14.78%21.60B
92.94%22.05B
115.03%21.87B
123.53%22.35B
156.10%25.35B
8.98%11.43B
-3.16%10.17B
-0.71%10.00B
14.57%9.90B
14.56%10.49B
12.70%10.50B
-10.28%10.07B
-24.90%8.64B
-24.90%9.15B
-19.81%9.32B
-13.21%11.22B
-29.83%11.50B
--12.19B
--11.62B
--12.93B
--16.39B
Currency unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Audit opinions
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
