









Markets
/
Stocks
/
nasdaq-nni
/

Nelnet Inc

NNI

123.090USD

-1.680-1.35%

Close 08/01, 16:00（ET）Quotes delayed by 15 min

4.48BMarket Cap

23.61P/E TTM



Nelnet Inc

123.090

-1.680-1.35%

Overview Company Financials

Overview

Company

Financials

Statements

Income Statement

Balance Sheet

Cash Flow Statement

Quarterly

Quarterly+Annual

Quarterly

Annual

YOY

Hide blank rows

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

Total revenue

-12.58%504.62M

20.25%568.78M

-10.95%471.92M

-5.84%479.31M

9.36%577.25M

-21.88%472.99M

4.71%529.96M

29.07%509.05M

4.54%527.85M

34.94%605.48M

58.35%506.14M

30.55%394.39M

42.24%504.92M

38.31%448.70M

-5.65%319.63M

-23.77%302.10M

-7.45%354.98M

-20.89%324.41M

-24.14%338.77M

-4.98%396.29M

-14.24%383.55M

1.72%410.05M

1.53%446.57M

-0.66%417.04M

1.74%447.22M

16.86%403.11M

45.49%439.85M

59.96%419.83M

53.20%439.57M

-5.23%344.96M

-7.29%302.32M

11.72%262.45M

9.06%286.93M

11.88%363.98M

20.53%326.11M

-20.21%234.91M

-7.46%263.09M

15.56%325.32M

-14.28%270.56M

2.59%294.42M

6.62%284.30M

5.47%281.52M

24.85%315.62M

-7.53%286.98M

2.43%266.65M

21.71%266.90M

13.64%252.80M

40.20%310.35M

11.07%260.33M

--219.29M

--222.46M

--221.37M

--234.37M

Cost of revenue

-16.14%66.76M

-3.67%81.65M

16.96%85.75M

-6.96%63.44M

9.61%79.61M

15.42%84.75M

8.75%73.31M

38.86%68.18M

38.34%72.63M

58.91%73.43M

43.30%67.42M

17.15%49.10M

11.15%52.50M

-17.05%46.21M

-23.46%47.05M

-17.03%41.91M

-15.70%47.24M

6.08%55.70M

5.65%61.47M

12.69%50.51M

12.18%56.04M

18.09%52.51M

25.42%58.18M

22.22%44.83M

39.31%49.95M

-30.19%44.47M

265.76%46.39M

226.27%36.68M

239.81%35.86M

489.04%63.69M

17.67%12.68M

13.96%11.24M

12.94%10.55M

--10.81M

--10.78M

--9.86M

--9.34M

----

Operating expenses

-14.67%405.31M

3.47%488.20M

-3.07%445.78M

-11.99%415.17M

-0.76%474.99M

-17.26%471.84M

21.27%459.87M

68.64%471.73M

81.07%478.62M

104.30%570.30M

56.78%379.21M

45.42%279.72M

32.40%264.34M

-3.91%279.15M

-2.64%241.87M

-33.23%192.35M

-50.01%199.65M

-18.92%290.51M

-36.40%248.44M

-25.05%288.08M

1.31%399.36M

-7.19%358.29M

3.08%390.60M

7.73%384.36M

35.74%394.18M

26.68%386.03M

62.48%378.94M

60.88%356.78M

38.12%290.40M

44.48%304.73M

20.20%233.23M

14.49%221.77M

10.30%210.25M

8.50%210.92M

-0.28%194.03M

5.79%193.70M

4.82%190.62M

9.49%194.40M

5.90%194.58M

8.85%183.10M

19.85%181.86M

12.20%177.56M

15.33%183.73M

9.41%168.21M

1.74%151.74M

25.06%158.26M

-2.65%159.31M

-6.80%153.74M

-11.14%149.15M

--126.54M

--163.64M

--164.96M

--167.85M

Depreciation, depletion, and amortization

-31.91%23.12M

58.38%26.50M

3.75%36.40M

-39.92%35.67M

-0.74%33.96M

-73.26%16.73M

-11.35%35.09M

57.27%59.36M

-5.85%34.21M

235.19%62.59M

7.26%39.58M

-1.55%37.74M

79.88%36.34M

-40.43%18.67M

21.74%36.90M

30.40%38.34M

-27.08%20.20M

-37.48%31.35M

-37.38%30.31M

-37.68%29.40M

-41.00%27.70M

4.76%50.14M

1.70%48.40M

2.72%47.17M

8.42%46.95M

25.97%47.87M

44.12%47.59M

41.33%45.92M

26.21%43.30M

-1.46%38.00M

52.24%33.02M

4.08%32.49M

10.40%34.31M

17.95%38.56M

-29.70%21.69M

4.18%31.22M

2.82%31.08M

10.25%32.69M

5.98%30.85M

10.14%29.97M

37.39%30.23M

40.17%29.65M

51.86%29.11M

42.59%27.21M

9.56%22.00M

-66.48%21.15M

5.60%19.17M

-37.05%19.08M

-28.47%20.08M

--63.10M

--18.15M

--30.31M

--28.07M

Other operating expenses

29.86%59.87M

282.40%98.60M

-7.15%31.50M

-7.94%34.13M

135.74%46.10M

-82.48%25.78M

19.85%33.92M

501.20%37.07M

32.34%19.56M

246.74%147.17M

176.66%28.30M

132.63%6.17M

-42.95%14.78M

-24.24%42.45M

23.67%10.23M

-162.82%-18.89M

98.74%25.90M

234.48%56.03M

-72.48%8.27M

3.65%30.08M

-58.66%13.03M

-57.68%16.75M

8.50%30.06M

-14.74%29.02M

71.76%31.53M

27.77%39.59M

48.16%27.71M

64.71%34.03M

-7.95%18.36M

42.43%30.98M

9.23%18.70M

-23.07%20.66M

-7.29%19.94M

-23.23%21.75M

-45.97%17.12M

-15.73%26.86M

-28.06%21.51M

16.11%28.34M

9.17%31.69M

27.18%31.87M

70.87%29.90M

0.15%24.40M

-7.19%29.03M

13.52%25.06M

-4.12%17.50M

252.17%24.37M

80.88%31.27M

67.50%22.08M

33.76%18.25M

---16.01M

--17.29M

--13.18M

--13.64M

Operating profit

-2.88%99.31M

6906.43%80.57M

-62.69%26.15M

71.85%64.14M

107.71%102.26M

-96.73%1.15M

-44.78%70.09M

-67.45%37.33M

-79.54%49.23M

-79.25%35.18M

63.24%126.93M

4.48%114.67M

54.89%240.58M

400.20%169.55M

-13.92%77.76M

1.43%109.75M

1082.41%155.33M

-34.51%33.90M

61.41%90.33M

231.04%108.21M

-129.81%-15.81M

203.09%51.76M

-8.12%55.96M

-48.16%32.69M

-64.44%53.04M

-57.55%17.08M

-11.85%60.91M

54.98%63.05M

94.54%149.16M

-73.72%40.23M

-47.68%69.10M

-1.29%40.68M

5.81%76.67M

16.92%153.06M

73.84%132.08M

-62.98%41.21M

-29.26%72.46M

25.93%130.91M

-42.39%75.98M

-6.27%111.32M

-10.86%102.44M

-4.32%103.95M

41.07%131.89M

-24.16%118.77M

3.36%114.91M

17.13%108.64M

58.94%93.49M

177.63%156.60M

67.12%111.17M

--92.75M

--58.82M

--56.41M

--66.52M

Net non-operating interest income (expenses)

Special income (expenses)

182.02%6.83M

94.71%-2.13M

-42.07%-28.37M

42.23%-5.72M

53.68%-8.32M

-330.06%-40.25M

-16602.48%-19.97M

-57.46%-9.89M

---17.96M

-605.88%-9.36M

101.11%121.00K

-1156.80%-6.28M

----

-100.49%-1.33M

---10.89M

-50.60%-500.00K

107.15%2.44M

29909.33%268.28M

100.00%0.00

81.56%-332.00K

---34.09M

---900.00K

-258.97%-14.00M

---1.80M

----

--0.00

---3.90M

----

--0.00

----

--0.00

Income before tax

12.99%106.14M

300.60%78.44M

-104.44%-2.22M

113.01%58.43M

200.43%93.94M

-251.44%-39.10M

-60.55%50.12M

-74.69%27.43M

-87.00%31.27M

-84.65%25.82M

90.01%127.06M

-0.79%108.39M

52.49%240.58M

-44.33%168.22M

-25.98%66.87M

1.28%109.25M

416.17%157.76M

494.20%302.18M

115.26%90.33M

249.25%107.87M

-194.08%-49.90M

197.82%50.85M

-26.39%41.96M

-51.01%30.89M

-64.44%53.04M

-57.55%17.08M

-17.50%57.01M

54.98%63.05M

94.54%149.16M

-73.72%40.23M

-47.68%69.10M

-1.29%40.68M

5.81%76.67M

16.92%153.06M

73.84%132.08M

-62.98%41.21M

-29.26%72.46M

25.93%130.91M

-42.39%75.98M

-6.27%111.32M

-10.86%102.44M

-4.32%103.95M

41.07%131.89M

-24.16%118.77M

7.60%114.91M

17.13%108.64M

58.94%93.49M

177.63%156.60M

60.54%106.80M

--92.75M

--58.82M

--56.41M

--66.52M

Income tax

7.89%25.01M

259.74%15.02M

-102.68%-282.00K

44.82%14.75M

180.98%23.18M

-276.19%-9.40M

-60.46%10.51M

-60.02%10.19M

-85.19%8.25M

-86.35%5.33M

69.89%26.59M

-2.87%25.48M

59.77%55.70M

-44.63%39.08M

-18.31%15.65M

23.39%26.24M

444.03%34.86M

682.24%70.57M

116.97%19.16M

242.47%21.26M

-188.96%-10.13M

296.17%9.02M

-36.40%8.83M

-54.04%6.21M

-68.34%11.39M

81.45%-4.60M

-45.69%13.88M

-15.72%13.51M

25.11%35.98M

-145.79%-24.79M

-46.43%25.56M

6.62%16.03M

17.69%28.75M

14.21%54.13M

76.73%47.72M

-62.74%15.04M

-35.07%24.43M

57.79%47.40M

-41.95%27.00M

-6.32%40.36M

-7.34%37.63M

-20.02%30.04M

52.78%46.51M

-21.31%43.08M

5.63%40.61M

4.04%37.56M

39.20%30.44M

267.97%54.75M

65.51%38.45M

--36.10M

--21.87M

--14.88M

--23.23M

Income after tax

14.66%81.13M

313.53%63.43M

-104.90%-1.94M

153.29%43.67M

207.41%70.76M

-244.99%-29.70M

-60.58%39.61M

-79.20%17.24M

-87.55%23.02M

-84.14%20.49M

96.16%100.47M

-0.13%82.90M

50.43%184.89M

-44.24%129.15M

-28.04%51.22M

-4.15%83.01M

409.08%122.90M

453.64%231.61M

114.81%71.18M

250.96%86.61M

-195.48%-39.77M

93.00%41.83M

-23.17%33.13M

-50.18%24.68M

-63.20%41.65M

-66.66%21.68M

-0.94%43.13M

100.96%49.54M

136.20%113.19M

-34.28%65.02M

-48.40%43.53M

-5.83%24.65M

-0.23%47.92M

18.45%98.93M

72.25%84.36M

-63.11%26.18M

-25.89%48.03M

12.99%83.52M

-42.63%48.98M

-6.24%70.96M

-12.78%64.81M

3.98%73.92M

35.42%85.38M

-25.69%75.69M

8.70%74.30M

25.48%71.09M

70.62%63.05M

145.26%101.86M

57.88%68.35M

--56.65M

--36.95M

--41.53M

--43.29M

Net income from continuous operations

14.66%81.13M

313.53%63.43M

-104.90%-1.94M

153.29%43.67M

207.41%70.76M

-244.99%-29.70M

-60.58%39.61M

-79.20%17.24M

-87.55%23.02M

-84.14%20.49M

96.16%100.47M

-0.13%82.90M

50.43%184.89M

-44.24%129.15M

-28.04%51.22M

-4.15%83.01M

409.08%122.90M

453.64%231.61M

114.81%71.18M

250.96%86.61M

-195.48%-39.77M

93.00%41.83M

-23.17%33.13M

-50.18%24.68M

-63.20%41.65M

-66.66%21.68M

-0.94%43.13M

100.96%49.54M

136.20%113.19M

-34.28%65.02M

-48.40%43.53M

-5.83%24.65M

-0.23%47.92M

18.45%98.93M

72.25%84.36M

-63.11%26.18M

-25.89%48.03M

12.99%83.52M

-42.63%48.98M

-6.24%70.96M

-12.78%64.81M

3.98%73.92M

35.42%85.38M

-25.69%75.69M

8.70%74.30M

25.48%71.09M

70.62%63.05M

145.26%101.86M

57.88%68.35M

--56.65M

--36.95M

--41.53M

--43.29M

Non-recurring net income

----

---19.30M

----

Net Income attributable to non-controlling interests

46.08%-1.43M

101.23%268.00K

8.81%-4.33M

86.09%-1.42M

23.57%-2.65M

-121.48%-21.79M

-9.66%-4.75M

-357.66%-10.18M

-97.05%-3.47M

-178.25%-9.84M

-125.59%-4.33M

-160.54%-2.23M

-153.75%-1.76M

-4.46%-3.54M

-486.85%-1.92M

-767.19%-854.00K

-190.48%-694.00K

-518.83%-3.38M

-324.68%-327.00K

116.95%128.00K

1269.64%767.00K

-1216.33%-547.00K

-138.69%-77.00K

-43.27%59.00K

107.57%56.00K

102.05%49.00K

107.19%199.00K

102.55%104.00K

64.86%-740.00K

-507.69%-2.38M

-4111.59%-2.77M

-14692.86%-4.09M

-3197.06%-2.11M

248.21%585.00K

213.64%69.00K

-48.15%28.00K

65.85%68.00K

-45.45%168.00K

-85.99%22.00K

-92.21%54.00K

-92.01%41.00K

-45.77%308.00K

-27.31%157.00K

12.87%693.00K

89.30%513.00K

2889.47%568.00K

74.19%216.00K

351.47%614.00K

78.29%271.00K

--19.00K

--124.00K

--136.00K

--152.00K

Net income attributable to controlling interests

12.65%81.02M

899.45%61.95M

-94.60%2.34M

64.81%44.24M

177.21%71.92M

-126.14%-7.75M

-57.76%43.41M

-67.85%26.84M

-85.85%25.95M

-77.27%29.64M

96.69%102.76M

1.22%83.48M

50.56%183.33M

-43.69%130.45M

-25.88%52.24M

-3.24%82.48M

404.61%121.77M

453.93%231.66M

115.03%70.48M

250.91%85.24M

-197.36%-39.97M

96.44%41.82M

-22.61%32.78M

-50.28%24.29M

-63.60%41.06M

-55.30%21.29M

-7.62%42.35M

71.70%48.86M

127.83%112.79M

-51.06%47.63M

-45.04%45.85M

9.96%28.46M

4.33%49.51M

18.01%97.31M

72.23%83.42M

-63.11%25.88M

-25.95%47.45M

13.25%82.47M

-42.56%48.44M

-5.54%70.15M

-12.37%64.08M

4.17%72.81M

35.41%84.33M

-25.99%74.26M

8.31%73.13M

24.39%69.90M

70.44%62.28M

144.38%100.34M

57.52%67.52M

--56.19M

--36.54M

--41.06M

--42.86M

Net income attributable to common shareholders

12.65%81.02M

899.45%61.95M

-94.60%2.34M

64.81%44.24M

177.21%71.92M

-126.14%-7.75M

-57.76%43.41M

-67.85%26.84M

-85.85%25.95M

-77.27%29.64M

96.69%102.76M

1.22%83.48M

50.56%183.33M

-43.69%130.45M

-25.88%52.24M

-3.24%82.48M

404.61%121.77M

453.93%231.66M

115.03%70.48M

250.91%85.24M

-197.36%-39.97M

96.44%41.82M

-22.61%32.78M

-50.28%24.29M

-63.60%41.06M

-55.30%21.29M

-7.62%42.35M

71.70%48.86M

127.83%112.79M

-51.06%47.63M

-45.04%45.85M

9.96%28.46M

4.33%49.51M

18.01%97.31M

72.23%83.42M

-63.11%25.88M

-25.95%47.45M

13.25%82.47M

-42.56%48.44M

-5.54%70.15M

-12.37%64.08M

4.17%72.81M

35.41%84.33M

-25.99%74.26M

8.31%73.13M

24.39%69.90M

70.44%62.28M

144.38%100.34M

57.52%67.52M

--56.19M

--36.54M

--41.06M

--42.86M

Basic earnings per share

14.74%2.22

919.04%1.70

-94.44%0.06

69.07%1.21

178.60%1.94

-126.09%-0.21

-57.89%1.16

-67.64%0.72

-85.58%0.69

-76.63%0.80

103.09%2.75

3.99%2.21

52.78%4.82

-43.40%3.40

-25.99%1.35

-2.09%2.13

415.28%3.15

475.12%6.01

119.60%1.83

253.73%2.17

-197.12%-1.00

97.67%1.04

-20.47%0.83

-49.16%0.61

-62.97%1.03

-54.49%0.53

-5.09%1.05

79.84%1.21

137.66%2.78

-49.50%1.16

-43.60%1.10

10.76%0.67

6.29%1.17

25.02%2.30

81.94%1.96

-60.24%0.61

-20.44%1.10

17.20%1.84

-40.80%1.08

-4.35%1.53

-11.92%1.38

0.79%1.57

35.60%1.82

-25.83%1.60

8.61%1.57

28.15%1.56

72.61%1.34

148.62%2.15

59.68%1.45

--1.22

--0.78

--0.87

--0.91

Diluted earnings per share

14.74%2.22

919.04%1.70

-94.44%0.06

69.07%1.21

178.60%1.94

-126.09%-0.21

-57.89%1.16

-67.64%0.72

-85.58%0.69

-76.63%0.80

103.09%2.75

3.99%2.21

52.78%4.82

-43.40%3.40

-25.99%1.35

-2.09%2.13

415.28%3.15

475.12%6.01

119.60%1.83

253.73%2.17

-197.12%-1.00

97.67%1.04

-20.47%0.83

-49.16%0.61

-62.97%1.03

-54.49%0.53

-5.09%1.05

79.84%1.21

137.66%2.78

-49.50%1.16

-43.60%1.10

10.76%0.67

6.29%1.17

25.02%2.30

81.94%1.96

-60.24%0.61

-20.44%1.10

17.20%1.84

-40.80%1.08

-4.35%1.53

-11.92%1.38

4.42%1.57

35.60%1.82

-25.83%1.60

8.61%1.57

29.34%1.50

73.47%1.34

148.62%2.15

59.68%1.45

--1.16

--0.77

--0.87

--0.91

Dividend per share

--0.00

Currency unit

USD

Audit opinions

KeyAI

