









Markets
/
Stocks
/
nasdaq-nn
/

NextNav Inc

12.520USD

-0.120-0.95%

Close 11/11, 16:00（ET）Quotes delayed by 15 min

1.69BMarket Cap

LossP/E TTM



NextNav Inc

12.520

-0.120-0.95%

Overview Company Financials Analysis

Overview

Company

Financials

Analysis

Statements

Income Statement

Balance Sheet

Cash Flow Statement

Quarterly

Quarterly+Annual

Quarterly

Annual

YOY

Hide blank rows

FY2025Q3

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

Operating cash flows (indirect method)

Cash flow from continuing operating activities

-32.21%-8.96M

-10.00%-13.52M

-74.36%-12.18M

-10.29%-11.95M

21.95%-6.78M

-44.77%-12.29M

5.95%-6.99M

9.04%-10.83M

-3.29%-8.69M

20.46%-8.49M

-21.81%-7.43M

35.63%-11.91M

-8.25%-8.41M

19.14%-10.68M

27.88%-6.10M

-93.34%-18.50M

-93.52%-7.77M

---13.21M

---8.45M

---9.57M

---4.01M

Net income from continuing operations

103.55%483.00K

-159.10%-63.20M

-85.32%-58.58M

-96.82%-32.27M

41.39%-13.61M

-54.66%-24.39M

-93.35%-31.61M

-31.15%-16.40M

-23.97%-23.22M

-2006.89%-15.77M

-68.36%-16.35M

72.94%-12.50M

42.23%-18.73M

102.12%827.00K

64.12%-9.71M

59.45%-46.20M

-375.74%-32.42M

---38.98M

---27.07M

---113.92M

---6.81M

Operating gains losses

170.07%3.55M

4.33%1.35M

10.08%1.45M

3.96%1.31M

4.54%1.31M

9.85%1.29M

17.24%1.32M

24.46%1.26M

40.97%1.26M

33.26%1.18M

27.55%1.13M

36.47%1.01M

122.75%891.00K

137.63%884.00K

142.98%882.00K

66.59%743.00K

1639.13%400.00K

--372.00K

--363.00K

--446.00K

--23.00K

Other non-cash items

-316.24%-2.13M

45.93%14.67M

4.01%15.26M

460.28%15.38M

-106.30%-511.00K

1169.57%10.05M

411.29%14.67M

-201.34%-4.27M

604.60%8.12M

104.46%792.00K

145.02%2.87M

-104.00%-1.42M

-94.90%1.15M

-164.40%-17.75M

-137.06%-6.38M

-64.01%35.43M

2125.20%22.58M

--27.56M

--17.20M

--98.45M

---1.11M

Change in working capital

30.46%4.39M

119.68%162.00K

-73.50%1.18M

108.98%52.00K

216.57%3.36M

-171.88%-823.00K

324.69%4.44M

88.04%-579.00K

-35.28%1.06M

181.67%1.15M

-45.35%1.04M

49.56%-4.84M

647.00%1.64M

63.84%-1.40M

462.81%1.91M

-223.06%-9.60M

-110.44%-300.00K

---3.88M

---527.00K

---2.97M

--2.87M

-Change in receivables

6092.31%805.00K

21.28%-592.00K

98.09%1.66M

-363.21%-1.07M

101.43%13.00K

-17.32%-752.00K

-14.61%836.00K

155.79%405.00K

-92.57%-907.00K

31.44%-641.00K

-42.55%979.00K

---726.00K

---471.00K

---935.00K

2202.70%1.70M

----

--74.00K

----

-Change in prepaid expenses

----

-515.93%-5.30M

----

---860.00K

----

-Change in other current assets

28.77%461.00K

-123.05%-118.00K

-35.49%-733.00K

125.07%169.00K

-40.33%358.00K

-31.64%512.00K

-2747.37%-541.00K

48.55%-674.00K

66.20%600.00K

-18.41%749.00K

-102.42%-19.00K

-120.24%-1.31M

118.36%361.00K

127.47%918.00K

138.44%785.00K

441.12%6.47M

-255.78%-1.97M

---3.34M

---2.04M

---1.90M

--1.26M

-Change in other current liabilities

-21.59%69.00K

159.72%43.00K

320.00%22.00K

-106.67%-15.00K

1000.00%88.00K

-2500.00%-72.00K

70.59%-10.00K

341.18%225.00K

-76.47%8.00K

100.65%3.00K

97.07%-34.00K

--51.00K

--34.00K

---460.00K

---1.16M

----

--0.00

---14.00K

----

Cash from non-recurring investing activities

Cash from operating activities

-32.21%-8.96M

-10.00%-13.52M

-74.36%-12.18M

-10.29%-11.95M

21.95%-6.78M

-44.77%-12.29M

5.95%-6.99M

9.04%-10.83M

-3.29%-8.69M

20.46%-8.49M

-21.81%-7.43M

35.63%-11.91M

-8.25%-8.41M

19.14%-10.68M

27.88%-6.10M

-93.34%-18.50M

-93.52%-7.77M

---13.21M

---8.45M

---9.57M

---4.01M

Investing cash flow

Net cash from continuing investing activities

26.88%118.00K

-49.19%126.00K

-32.82%131.00K

-47.22%256.00K

-77.37%93.00K

-84.89%248.00K

-83.71%195.00K

-69.26%485.00K

-66.14%411.00K

184.40%1.64M

475.48%1.20M

592.11%1.58M

792.65%1.21M

8142.86%577.00K

-77.17%208.00K

-84.34%228.00K

-96.63%136.00K

--7.00K

--911.00K

--1.46M

--4.04M

Capital expenditures

26.88%118.00K

-49.19%126.00K

-32.82%131.00K

-47.22%256.00K

-77.37%93.00K

-84.89%248.00K

-83.71%195.00K

-69.26%485.00K

-66.14%411.00K

184.40%1.64M

475.48%1.20M

592.11%1.58M

622.62%1.21M

8142.86%577.00K

-77.17%208.00K

-84.34%228.00K

-95.84%168.00K

--7.00K

--911.00K

--1.46M

--4.04M

Net cash flow from disposal of fixed assets

26.88%118.00K

-49.19%126.00K

-32.82%131.00K

-47.22%256.00K

-77.37%93.00K

-84.89%248.00K

-83.71%195.00K

-69.26%485.00K

-66.14%411.00K

184.40%1.64M

475.48%1.20M

592.11%1.58M

792.65%1.21M

8142.86%577.00K

-77.17%208.00K

-84.34%228.00K

-96.63%136.00K

--7.00K

--911.00K

--1.46M

--4.04M

Net cash flow from business transactions

----

---2.89M

----

Net cash flow from investment products

755.73%40.65M

-355.00%-78.38M

263.56%3.14M

-805.83%-21.55M

-81.43%4.75M

40.67%-17.23M

-136.79%-1.92M

-44.49%3.05M

--25.58M

---29.03M

--5.21M

--5.50M

----

Net cash flow from other investing activities

--0.00

----

--0.00

---2.73M

----

---5.47M

---9.30M

----

Cash from non-current investing activities

Net cash flow from investing activities

770.28%40.53M

-288.52%-78.50M

242.26%3.01M

-949.10%-21.80M

-81.49%4.66M

34.13%-20.21M

-152.61%-2.11M

157.85%2.57M

339.39%25.16M

-5216.29%-30.68M

2030.77%4.02M

-1846.93%-4.44M

-7629.41%-10.51M

-8142.86%-577.00K

77.17%-208.00K

84.34%-228.00K

96.63%-136.00K

---7.00K

---911.00K

---1.46M

---4.04M

Financing cash flow

Cash flow from continuous financing activities

-105.01%-354.00K

-98.83%259.00K

23189.15%120.17M

25657.14%5.37M

-66.13%7.07M

-53.98%22.16M

51700.00%516.00K

-2000.00%-21.00K

695400.00%20.86M

218750.00%48.15M

-104.00%-1.00K

-100.00%-1.00K

-100.16%-3.00K

-99.74%22.00K

-99.69%25.00K

2274.79%117.17M

-56.34%1.82M

--8.58M

--8.07M

--4.93M

--4.17M

Net cash flow from debt Issuance/repayment

-261862.96%-70.73M

-7.41%-29.00K

428575.00%119.97M

-3.57%-29.00K

-100.14%-27.00K

-100.06%-27.00K

-3.70%-28.00K

-64.71%-28.00K

--19.95M

--48.13M

---27.00K

99.98%-17.00K

-100.00%0.00

-1881.23%-90.70M

-56.39%1.82M

--8.58M

--8.07M

--5.09M

--4.17M

Net cash flow from common stock issuance/repurchase

----

100.00%0.00

--0.00

100.00%0.00

--7.00K

-250.00%-3.00K

--0.00

---1.00K

-100.00%0.00

--2.00K

----

--0.00

--3.00K

----

Proceeds from stock option exercised by employees

-17.24%192.00K

7.59%1.19M

-57.35%232.00K

27114.29%1.91M

759.26%232.00K

8407.69%1.11M

1992.31%544.00K

-22.22%7.00K

--27.00K

-40.91%13.00K

0.00%26.00K

--9.00K

--0.00

--22.00K

--26.00K

----

--0.00

----

Proceeds from issuance of warrants

-97.32%184.00K

-99.69%65.00K

--517.00K

--3.49M

677.78%6.86M

--21.04M

----

--0.00

--882.00K

----

Net cash flow from other financing activities

--70.00M

---967.00K

---550.00K

----

-100.00%0.00

----

129213.04%207.87M

--0.00

----

---161.00K

--0.00

Net cash from non-recurrent financing activities

Net cash from financing activities

-105.01%-354.00K

-98.83%259.00K

23189.15%120.17M

25657.14%5.37M

-66.13%7.07M

-53.98%22.16M

51700.00%516.00K

-2000.00%-21.00K

695400.00%20.86M

218750.00%48.15M

-104.00%-1.00K

-100.00%-1.00K

-100.16%-3.00K

-99.74%22.00K

-99.69%25.00K

2274.79%117.17M

-56.34%1.82M

--8.58M

--8.07M

--4.93M

--4.17M

Net cash flow

Beginning cash balance

----

105.17%150.42M

-51.97%39.33M

-24.66%67.91M

19.30%62.97M

67.34%73.32M

73.36%81.88M

41.74%90.13M

-36.04%52.78M

-53.28%43.81M

-52.81%47.23M

3774.95%63.59M

966.31%82.52M

658.07%93.78M

632.14%100.08M

-91.70%1.64M

-67.27%7.74M

--12.37M

--13.67M

--19.76M

--23.64M

Current period cash flow changes

531.14%31.13M

-785.11%-91.56M

1397.65%111.09M

-246.20%-28.57M

-86.79%4.93M

-215.30%-10.34M

-150.54%-8.56M

49.54%-8.25M

297.25%37.35M

179.68%8.97M

45.72%-3.42M

-116.62%-16.36M

-210.50%-18.93M

-143.07%-11.26M

-384.98%-6.29M

1716.07%98.44M

-57.08%-6.10M

---4.63M

---1.30M

---6.09M

---3.88M

Effect of exchange rate changes

-811.11%-82.00K

21200.00%213.00K

342.86%93.00K

-690.63%-189.00K

-175.00%-9.00K

111.11%1.00K

520.00%21.00K

500.00%32.00K

250.00%12.00K

66.67%-9.00K

66.67%-5.00K

-33.33%-8.00K

42.86%-8.00K

---27.00K

---15.00K

-700.00%-6.00K

-1300.00%-14.00K

----

--0.00

--1.00K

---1.00K

Ending cash balance

32.53%89.99M

-6.52%58.87M

105.17%150.42M

-51.97%39.33M

-24.66%67.91M

19.30%62.97M

67.34%73.32M

73.36%81.88M

41.74%90.13M

-36.04%52.78M

-53.28%43.81M

-52.81%47.23M

3774.95%63.59M

966.31%82.52M

658.07%93.78M

632.14%100.08M

-91.70%1.64M

--7.74M

--12.37M

--13.67M

--19.76M

Free cash flow

-32.14%-9.08M

-8.83%-13.65M

-71.45%-12.31M

-7.83%-12.20M

24.45%-6.87M

-23.77%-12.54M

16.74%-7.18M

16.09%-11.32M

5.46%-9.10M

9.96%-10.13M

-36.78%-8.62M

27.99%-13.49M

-21.25%-9.63M

14.82%-11.25M

32.67%-6.30M

-69.88%-18.73M

1.44%-7.94M

---13.21M

---9.37M

---11.03M

---8.05M

Currency unit

USD

Audit opinions

KeyAI

