Murphy Oil Corp
MUR23.525USD
-0.155-0.65%
Market hours （ET）Quotes delayed by 15 min
USD0.000Pre-market (ET)
3.36BMarket Cap
8.60P/E TTM
Murphy Oil Corp
23.525
-0.155-0.65%
Quarterly
Quarterly+Annual
Quarterly
Annual
YOY
Hide blank rows
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
Total equity
Cash, cash equivalents and short-term investments
21.48%392.91M
33.59%423.57M
-17.25%271.22M
-9.68%333.62M
3.54%323.43M
-35.55%317.07M
-29.66%327.77M
-14.50%369.36M
-35.00%312.38M
-5.61%491.96M
-7.74%466.00M
3.33%432.02M
108.16%480.59M
67.80%521.18M
129.96%505.07M
187.34%418.10M
-43.38%230.87M
1.25%310.61M
-49.50%219.64M
-55.37%145.50M
42.43%407.75M
-14.77%306.76M
-54.11%434.90M
-63.83%326.04M
-69.50%286.28M
-62.70%359.92M
-4.96%947.73M
-17.96%901.31M
-13.68%938.62M
-1.97%964.99M
14.49%997.21M
175.54%1.10B
91.06%1.09B
115.64%984.34M
-32.67%871.03M
-69.44%398.71M
-58.43%569.15M
-72.41%456.47M
14.07%1.29B
19.88%1.30B
34.14%1.37B
47.08%1.65B
-14.32%1.13B
-1.44%1.09B
-23.41%1.02B
5.84%1.12B
1.18%1.32B
-3.34%1.10B
-6.87%1.33B
--1.06B
--1.31B
--1.14B
--1.43B
- Cash and cash equivalents
21.48%392.91M
33.59%423.57M
-17.25%271.22M
-9.68%333.62M
3.54%323.43M
-35.55%317.07M
-29.66%327.77M
-14.50%369.36M
-35.00%312.38M
-5.61%491.96M
-7.74%466.00M
3.33%432.02M
108.16%480.59M
67.80%521.18M
129.96%505.07M
187.34%418.10M
-43.38%230.87M
1.25%310.61M
-49.50%219.64M
-55.37%145.50M
42.43%407.75M
-14.77%306.76M
-54.11%434.90M
-63.83%326.04M
-69.50%286.28M
-62.70%359.92M
-4.96%947.73M
-14.85%901.31M
7.17%938.62M
10.56%964.99M
32.41%997.21M
295.72%1.06B
107.03%875.85M
208.21%872.80M
-14.29%753.09M
-70.58%267.48M
-56.87%423.06M
-76.27%283.18M
30.36%878.67M
37.54%909.27M
51.25%981.00M
59.07%1.19B
-34.81%674.02M
-32.16%661.09M
-41.94%648.61M
-20.81%750.15M
26.60%1.03B
45.08%974.43M
19.27%1.12B
--947.32M
--816.69M
--671.64M
--936.65M
-Short-term investments
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-69.44%40.10M
44.81%211.55M
-35.63%111.54M
-71.59%117.94M
-66.82%131.22M
-62.36%146.09M
-62.44%173.29M
-9.80%415.10M
-7.45%395.54M
4.33%388.10M
23.07%461.31M
58.80%460.19M
229.04%427.37M
72.59%372.00M
224.25%374.84M
-41.05%289.79M
-72.41%129.88M
-56.40%215.54M
--115.60M
--491.60M
--470.77M
--494.35M
Receivables
-20.91%282.25M
-20.77%272.53M
-42.88%263.11M
-17.81%336.96M
-9.64%356.86M
-12.06%343.99M
19.60%460.63M
-21.46%409.99M
6.21%394.94M
51.52%391.15M
106.31%385.15M
42.42%522.02M
33.36%371.84M
-1.47%258.15M
0.71%186.68M
70.69%366.54M
18.11%278.82M
-38.59%262.01M
-48.24%185.38M
-41.91%214.74M
-32.51%236.07M
87.27%426.68M
30.62%358.15M
43.07%369.65M
64.49%349.77M
-6.42%227.85M
2.61%274.19M
20.58%258.37M
-21.80%212.64M
-31.82%243.47M
-33.23%267.21M
-26.52%214.26M
-40.36%271.92M
-17.59%357.10M
-0.14%400.20M
-45.49%291.60M
-12.88%455.92M
-49.03%433.31M
-58.43%400.77M
-49.17%535.00M
-47.86%523.33M
-14.81%850.11M
-30.54%964.13M
-49.48%1.05B
-40.12%1.00B
-46.16%997.90M
-15.34%1.39B
65.09%2.08B
12.87%1.68B
--1.85B
--1.64B
--1.26B
--1.49B
-Accounts and notes receivable
-20.91%282.25M
-20.77%272.53M
-42.88%263.11M
-17.81%336.96M
-9.64%356.86M
-12.06%343.99M
19.60%460.63M
-21.46%409.99M
6.21%394.94M
51.52%391.15M
106.31%385.15M
42.42%522.02M
33.36%371.84M
-1.47%258.15M
0.71%186.68M
70.69%366.54M
18.11%278.82M
-38.59%262.01M
-48.24%185.38M
-41.91%214.74M
-32.51%236.07M
87.27%426.68M
30.62%358.15M
43.07%369.65M
64.49%349.77M
-6.42%227.85M
2.61%274.19M
20.58%258.37M
-21.80%212.64M
-31.82%243.47M
-33.23%267.21M
-26.52%214.26M
-40.36%271.92M
-17.59%357.10M
-0.14%400.20M
-45.49%291.60M
-12.88%455.92M
-49.03%433.31M
-58.43%400.77M
-49.17%535.00M
-47.86%523.33M
-14.81%850.11M
-30.54%964.13M
-49.48%1.05B
-40.12%1.00B
-46.16%997.90M
-15.34%1.39B
65.09%2.08B
12.87%1.68B
--1.85B
--1.64B
--1.26B
--1.49B
Inventory
43.06%71.05M
0.74%54.86M
-15.53%51.05M
-17.04%51.81M
-21.84%49.66M
-0.11%54.45M
13.46%60.44M
-2.25%62.45M
7.08%63.54M
0.58%54.51M
-7.22%53.27M
11.85%63.89M
-10.88%59.34M
-17.98%54.20M
-15.39%57.41M
-4.37%57.12M
-2.58%66.58M
-13.20%66.08M
-14.58%67.86M
-31.11%59.73M
-11.56%68.35M
-4.87%76.12M
-16.04%79.44M
-5.12%86.70M
-17.93%77.28M
-23.88%80.02M
-21.20%94.61M
-30.75%91.38M
-27.32%94.16M
-17.27%105.13M
-26.02%120.07M
-14.35%131.95M
-22.30%129.56M
-23.81%127.07M
-10.13%162.30M
-26.39%154.07M
-25.56%166.75M
-31.29%166.79M
-39.79%180.60M
-27.70%209.31M
-23.61%224.01M
-17.49%242.73M
-52.22%299.95M
-61.87%289.49M
-53.43%293.24M
-60.89%294.19M
-24.28%627.83M
-0.52%759.26M
-4.85%629.60M
--752.31M
--829.20M
--763.25M
--661.68M
Prepaid expenses
-18.54%25.20M
-6.41%34.32M
15.87%44.23M
28.15%35.05M
-0.16%30.93M
5.70%36.67M
-3.67%38.18M
-18.08%27.35M
-4.92%30.98M
8.68%34.70M
-2.34%39.63M
-7.31%33.39M
-13.42%32.59M
-5.71%31.93M
-30.15%40.58M
-41.20%36.03M
-25.57%37.63M
-17.20%33.86M
47.62%58.10M
23.84%61.27M
11.49%50.56M
19.17%40.90M
-9.74%39.36M
16.04%49.48M
13.55%45.35M
-2.20%34.32M
10.60%43.61M
-22.81%42.64M
-14.08%39.94M
-44.84%35.09M
-56.39%39.43M
-51.36%55.24M
-64.84%46.48M
-70.13%63.60M
-42.59%90.40M
-0.86%113.56M
64.29%132.19M
175.57%212.96M
82.89%157.46M
-8.40%114.55M
-36.14%80.46M
-7.84%77.28M
-76.81%86.09M
-69.07%125.05M
-67.71%125.98M
-75.03%83.86M
55.03%371.21M
91.10%404.25M
169.25%390.16M
--335.83M
--239.44M
--211.54M
--144.91M
Other current assets
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
4.30%50.88M
-5.06%46.09M
-6.39%45.50M
----
-19.64%48.78M
-18.56%48.55M
-11.86%48.60M
-11.10%55.11M
1.09%60.70M
-7.68%59.62M
-15.11%55.15M
-30.38%61.99M
-5.51%60.04M
-0.34%64.58M
-20.75%64.96M
--89.04M
--63.55M
--64.80M
--81.96M
Total current assets
1.38%771.41M
4.40%785.28M
-29.02%629.62M
-12.85%757.45M
-5.11%760.89M
-22.64%752.19M
-6.79%887.01M
-18.53%869.15M
-16.48%801.84M
10.38%972.33M
14.55%951.59M
16.14%1.07B
38.88%960.05M
-11.93%880.91M
13.23%830.73M
20.33%918.61M
-42.98%691.30M
2.66%1.00B
-35.90%733.66M
-72.26%763.39M
-54.05%1.21B
10.74%974.33M
-17.13%1.14B
109.21%2.75B
101.69%2.64B
-35.86%879.81M
-4.55%1.38B
-14.62%1.32B
-18.75%1.31B
-12.03%1.37B
-9.84%1.45B
48.44%1.54B
-5.24%1.61B
11.59%1.56B
-25.89%1.61B
-58.48%1.04B
-34.36%1.70B
-57.39%1.40B
-34.11%2.17B
-22.69%2.50B
-23.28%2.59B
-6.54%3.28B
-12.83%3.29B
-26.79%3.23B
-17.69%3.37B
-14.60%3.51B
-8.07%3.77B
28.22%4.42B
7.73%4.10B
--4.11B
--4.10B
--3.44B
--3.80B
Non-current assets
Net Fixed Assets
1.38%8.99B
-1.54%8.83B
0.44%9.05B
-2.08%9.10B
-4.27%8.87B
-2.22%8.97B
-0.41%9.01B
1.55%9.29B
1.32%9.27B
1.83%9.17B
0.18%9.05B
-0.51%9.15B
0.18%9.15B
-2.04%9.01B
-3.50%9.03B
-4.89%9.20B
-6.41%9.13B
-12.98%9.20B
-10.86%9.36B
-9.04%9.67B
6.28%9.75B
25.33%10.57B
27.34%10.50B
29.53%10.63B
11.81%9.18B
2.58%8.43B
-0.48%8.24B
0.54%8.21B
-0.55%8.21B
-1.16%8.22B
-1.86%8.28B
-4.69%8.16B
-13.06%8.25B
-15.30%8.32B
-17.00%8.44B
-31.90%8.57B
-23.94%9.49B
-26.35%9.82B
-29.25%10.17B
-11.40%12.58B
-8.60%12.48B
-1.11%13.33B
6.12%14.37B
-0.26%14.20B
1.74%13.65B
3.61%13.48B
11.82%13.54B
25.44%14.23B
22.87%13.42B
--13.01B
--12.11B
--11.35B
--10.92B
-Fixed Assets
3.70%23.00B
2.43%22.64B
4.39%22.81B
1.43%22.60B
0.98%22.18B
2.04%22.11B
2.73%21.85B
1.71%22.28B
0.72%21.96B
0.92%21.66B
-0.14%21.27B
2.62%21.90B
3.85%21.81B
3.95%21.47B
4.10%21.30B
5.28%21.34B
4.78%21.00B
3.77%20.65B
5.22%20.46B
5.11%20.27B
14.27%20.04B
20.60%19.90B
-8.11%19.44B
-7.41%19.29B
-15.00%17.54B
-19.50%16.50B
4.18%21.16B
4.38%20.83B
4.51%20.63B
-2.02%20.50B
-2.66%20.31B
-4.07%19.96B
-9.99%19.74B
-3.76%20.92B
-4.22%20.87B
-3.89%20.81B
4.03%21.93B
-4.78%21.74B
-9.49%21.79B
-7.94%21.65B
-6.33%21.08B
3.69%22.83B
8.41%24.07B
2.12%23.52B
2.93%22.51B
4.12%22.02B
12.47%22.20B
21.60%23.03B
20.21%21.87B
--21.15B
--19.74B
--18.94B
--18.19B
-Accumulated depreciation
5.25%14.01B
5.15%13.81B
7.17%13.76B
3.93%13.50B
4.82%13.31B
5.17%13.14B
5.05%12.84B
1.83%12.98B
0.29%12.70B
0.26%12.49B
-0.39%12.22B
4.98%12.75B
6.66%12.66B
8.75%12.46B
10.50%12.27B
14.55%12.15B
15.40%11.87B
22.73%11.46B
24.09%11.10B
22.49%10.60B
23.05%10.29B
15.65%9.33B
-30.73%8.95B
-31.43%8.66B
-32.71%8.36B
-34.28%8.07B
7.38%12.92B
7.04%12.63B
8.15%12.42B
-2.59%12.28B
-3.20%12.03B
-3.65%11.80B
-7.65%11.49B
5.73%12.61B
6.96%12.43B
34.95%12.24B
44.62%12.44B
25.47%11.92B
19.79%11.62B
-2.66%9.07B
-2.83%8.60B
11.28%9.50B
11.98%9.70B
5.96%9.32B
4.81%8.85B
4.94%8.54B
13.49%8.66B
15.86%8.79B
16.20%8.44B
--8.14B
--7.63B
--7.59B
--7.27B
Goodwill and other intangible assets
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-7.92%38.20M
-1.40%40.08M
-7.93%38.70M
-6.60%40.26M
-4.57%41.48M
-3.37%40.65M
-1.84%42.03M
--43.10M
--43.47M
--42.07M
--42.82M
Other non-current assets
49.69%55.54M
13.35%50.01M
-18.16%37.16M
-58.46%36.13M
-69.22%37.10M
-72.80%44.12M
-80.27%45.40M
-75.41%86.98M
-72.38%120.54M
-60.89%162.21M
-50.97%230.12M
-27.41%353.70M
-6.02%436.44M
-2.14%414.79M
24.36%469.31M
52.44%487.25M
93.66%464.38M
140.64%423.86M
167.47%377.38M
110.27%319.63M
43.07%239.79M
-9.96%176.14M
-64.83%141.09M
-63.97%152.01M
-60.32%167.61M
-27.36%195.63M
-13.14%401.17M
-2.35%421.95M
3.28%422.43M
-35.95%269.31M
32.51%461.86M
38.81%432.10M
51.82%409.02M
51.14%420.49M
18.79%348.56M
327.79%311.29M
378.37%269.42M
344.56%278.21M
236.84%293.41M
-28.58%72.77M
-40.88%56.32M
-36.22%62.58M
-35.59%87.11M
-24.66%101.88M
-32.51%95.27M
-35.10%98.12M
-7.36%135.24M
-19.67%135.23M
-15.26%141.16M
--151.18M
--145.99M
--168.36M
--166.57M
Total non-current assets
1.58%9.05B
-1.47%8.88B
0.34%9.09B
-2.60%9.14B
-5.10%8.91B
-3.45%9.01B
-2.39%9.06B
-1.31%9.38B
-2.04%9.39B
-0.93%9.34B
-2.34%9.28B
-1.86%9.51B
-0.12%9.58B
-2.04%9.42B
-2.42%9.50B
-3.05%9.69B
-4.01%9.59B
-10.46%9.62B
-8.49%9.74B
-7.36%9.99B
6.94%9.99B
5.62%10.74B
23.06%10.64B
24.96%10.78B
8.28%9.34B
19.83%10.17B
-1.15%8.65B
0.39%8.63B
-0.37%8.63B
-2.83%8.49B
-0.49%8.75B
-3.16%8.60B
-11.26%8.66B
-13.47%8.74B
-15.99%8.79B
-29.83%8.88B
-22.36%9.76B
-24.90%10.10B
-28.14%10.46B
-13.60%12.65B
-11.32%12.57B
-3.97%13.44B
6.11%14.56B
1.61%14.64B
3.84%14.18B
4.37%14.00B
9.87%13.72B
24.68%14.41B
22.64%13.65B
--13.41B
--12.49B
--11.56B
--11.13B
Total assets
1.57%9.82B
-1.02%9.67B
-2.27%9.72B
-3.47%9.89B
-5.10%9.67B
-5.26%9.77B
-2.80%9.94B
-3.05%10.25B
-3.35%10.19B
0.04%10.31B
-0.98%10.23B
-0.30%10.57B
2.50%10.54B
-2.97%10.30B
-1.32%10.33B
-1.39%10.60B
-8.22%10.28B
-9.37%10.62B
-11.15%10.47B
-20.55%10.75B
-6.49%11.21B
6.02%11.72B
17.52%11.78B
36.10%13.54B
20.58%11.98B
12.08%11.05B
-1.63%10.03B
-1.89%9.95B
-3.25%9.94B
-4.22%9.86B
-1.94%10.19B
2.24%10.14B
-10.37%10.27B
-10.42%10.30B
-17.69%10.39B
-34.56%9.91B
-24.41%11.46B
-31.27%11.49B
-29.24%12.63B
-15.24%15.15B
-13.62%15.16B
-4.49%16.72B
2.03%17.85B
-5.05%17.87B
-1.13%17.55B
-0.08%17.51B
5.43%17.49B
25.49%18.82B
18.84%17.75B
--17.52B
--16.59B
--15.00B
--14.94B
Liabilities
Current liabilities
-Other payables
--77.45M
--48.08M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
--3.23M
----
--7.75M
151.72%73.00K
----
109.09%1.00K
----
16.00%29.00K
----
-100.03%-11.00K
----
--25.00K
--189.00K
--36.93M
--21.37M
----
----
----
----
----
----
----
----
Accrued expenses
-3.07%123.44M
-12.11%149.49M
4.25%179.14M
-14.01%144.36M
-48.30%127.35M
-63.53%170.08M
-63.18%171.84M
-67.35%167.88M
-46.78%246.31M
22.36%466.40M
35.97%466.64M
50.41%514.13M
140.28%462.80M
120.23%381.17M
89.27%343.20M
102.45%341.81M
14.14%192.61M
-19.89%173.08M
-10.92%181.33M
-8.79%168.84M
-1.50%168.74M
10.46%216.06M
9.44%203.56M
10.45%185.11M
7.14%171.31M
8.51%195.60M
5.23%186.00M
16.88%167.59M
7.45%159.90M
37.66%180.25M
--176.77M
--143.40M
--148.81M
15.08%130.94M
----
----
----
--113.78M
----
----
----
----
----
----
----
-47.23%177.23M
----
----
----
--335.84M
----
----
----
Short-term debt and lease liabilities
22.19%892.00K
20.47%871.00K
4.76%748.00K
4.82%739.00K
4.73%730.00K
5.24%723.00K
5.31%714.00K
5.22%705.00K
5.29%697.00K
5.05%687.00K
4.95%678.00K
-11.26%670.00K
--662.00K
--654.00K
--646.00K
--755.00K
----
----
----
----
----
-100.00%0.00
-100.00%0.00
5075.59%500.69M
-92.90%679.00K
-93.25%668.00K
6.88%10.45M
-98.27%9.67M
-98.30%9.56M
-98.26%9.90M
-52.16%9.78M
2694.54%559.22M
2848.03%562.43M
2917.94%569.82M
67.95%20.44M
33.92%20.01M
-12.55%19.08M
-95.94%18.88M
-69.27%12.17M
-57.43%14.94M
-28.82%21.82M
1672.97%465.39M
81.83%39.61M
99.72%35.10M
66523.91%30.65M
56963.04%26.25M
48304.44%21.78M
39843.18%17.57M
-99.99%46.00K
--46.00K
--45.00K
--44.00K
--350.03M
-Short-term debt
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--500.00M
----
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Other current liabilities
--77.45M
--48.08M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
--3.23M
----
--7.75M
151.72%73.00K
----
109.09%1.00K
----
16.00%29.00K
----
-100.03%-11.00K
----
--25.00K
--189.00K
--36.93M
--21.37M
-100.00%0.00
----
----
----
--2.61M
----
----
----
Total current liabilities
23.27%1.01B
11.37%942.81M
-0.85%884.83M
-10.33%927.63M
-20.41%818.15M
-32.70%846.54M
-26.40%892.39M
-36.07%1.03B
-35.70%1.03B
8.03%1.26B
6.86%1.21B
27.09%1.62B
84.76%1.60B
62.54%1.16B
86.19%1.13B
89.83%1.27B
0.07%865.38M
-24.02%716.32M
-34.68%609.39M
-69.55%670.74M
-47.21%864.75M
11.43%942.79M
6.55%932.86M
143.80%2.20B
89.16%1.64B
1.42%846.06M
5.29%875.51M
-33.45%903.56M
-41.03%866.07M
-44.48%834.21M
-9.04%831.53M
54.15%1.36B
6.60%1.47B
-10.28%1.50B
-44.64%914.20M
-51.25%880.75M
-36.71%1.38B
-46.80%1.67B
-36.98%1.65B
-36.62%1.81B
-28.79%2.18B
-2.36%3.15B
-17.71%2.62B
-24.03%2.85B
-6.58%3.06B
-5.43%3.22B
-1.25%3.18B
47.11%3.75B
0.81%3.27B
--3.41B
--3.22B
--2.55B
--3.25B
Non-current liabilities
Long-term provisions
4.13%954.71M
6.28%960.80M
8.25%929.97M
9.53%923.70M
10.41%916.82M
10.62%904.05M
1.24%859.12M
-2.38%843.33M
-3.37%830.36M
-2.68%817.27M
6.39%848.61M
5.67%863.89M
-4.95%859.34M
2.87%839.78M
-6.91%797.63M
-3.20%817.50M
9.52%904.09M
-1.15%816.31M
2.43%856.86M
2.49%844.54M
5.36%825.46M
9.74%825.79M
19.50%836.54M
18.86%824.05M
13.36%783.50M
6.09%752.52M
-6.36%700.05M
-1.43%693.30M
-0.37%691.17M
4.07%709.30M
-0.13%747.60M
-5.76%703.36M
-15.71%693.77M
-14.11%681.53M
-15.51%748.58M
-11.62%746.36M
-0.16%823.07M
-5.71%793.47M
-1.31%885.98M
-6.74%844.48M
-3.50%824.40M
-1.29%841.53M
9.69%897.76M
10.43%905.47M
14.62%854.27M
17.70%852.49M
33.46%818.43M
30.77%819.97M
21.48%745.31M
--724.27M
--613.24M
--627.04M
--613.54M
Long-term debt and lease liabilities
6.12%1.96B
-3.63%1.81B
-11.14%1.90B
-21.40%1.92B
-26.28%1.85B
-26.70%1.88B
-19.98%2.14B
-17.68%2.45B
-22.23%2.50B
-20.50%2.57B
-21.31%2.67B
-17.15%2.97B
-10.23%3.22B
-15.82%3.23B
-7.59%3.39B
-1.77%3.59B
-2.39%3.59B
15.29%3.83B
13.51%3.67B
-21.49%3.65B
2.64%3.67B
6.93%3.32B
11.45%3.24B
60.63%4.65B
23.45%3.58B
6.98%3.11B
-0.15%2.90B
22.40%2.90B
19.71%2.90B
19.97%2.91B
-2.21%2.91B
-2.81%2.37B
-28.97%2.42B
-20.32%2.42B
-10.63%2.97B
-25.40%2.44B
31.55%3.41B
20.77%3.04B
-16.52%3.33B
-13.78%3.26B
-24.12%2.59B
-14.26%2.52B
54.31%3.99B
24.31%3.79B
36.23%3.42B
30.79%2.94B
118.07%2.58B
284.83%3.05B
904.67%2.51B
--2.25B
--1.18B
--791.53M
--249.56M
-Long-term debt
11.00%1.47B
-4.05%1.27B
-18.84%1.28B
-29.84%1.28B
-27.12%1.33B
-27.11%1.33B
-22.08%1.58B
-19.60%1.82B
-26.08%1.82B
-26.08%1.82B
-22.60%2.02B
-17.91%2.27B
-10.51%2.47B
-17.49%2.47B
-12.50%2.61B
-6.55%2.76B
-7.23%2.76B
6.59%2.99B
7.48%2.99B
-29.37%2.96B
-4.50%2.97B
-9.84%2.80B
-4.29%2.78B
44.47%4.19B
7.29%3.11B
6.98%3.11B
-0.15%2.90B
22.40%2.90B
19.71%2.90B
19.97%2.91B
-2.21%2.91B
-2.81%2.37B
-28.97%2.42B
-20.32%2.42B
-10.63%2.97B
-25.40%2.44B
31.55%3.41B
20.77%3.04B
-16.52%3.33B
-13.78%3.26B
-24.12%2.59B
-14.26%2.52B
54.31%3.99B
24.31%3.79B
36.23%3.42B
30.79%2.94B
118.07%2.58B
284.83%3.05B
904.67%2.51B
--2.25B
--1.18B
--791.53M
--249.56M
-Long-term lease liabilities
-6.42%483.37M
-2.62%537.38M
10.48%620.06M
3.25%645.04M
-24.03%516.52M
-25.69%551.85M
-13.42%561.25M
-11.51%624.74M
-9.63%679.91M
-2.43%742.65M
-17.00%648.29M
-14.60%706.02M
-9.33%752.36M
-9.93%761.16M
13.78%781.11M
18.50%826.71M
18.07%829.76M
62.10%845.09M
50.15%686.52M
49.02%697.67M
50.03%702.80M
--521.32M
--457.21M
--468.17M
--468.43M
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Other non-current liabilities
0.27%1.22B
1.72%1.23B
5.20%1.21B
6.34%1.21B
7.84%1.22B
8.24%1.21B
-10.07%1.15B
-12.34%1.14B
-15.01%1.13B
-20.46%1.12B
-16.01%1.28B
-15.86%1.30B
-16.50%1.33B
-6.15%1.40B
1.91%1.52B
5.13%1.55B
15.93%1.60B
4.01%1.50B
7.53%1.49B
4.36%1.47B
9.69%1.38B
4.52%1.44B
2.85%1.39B
4.93%1.41B
-7.22%1.25B
2.69%1.38B
-1.04%1.35B
1.41%1.35B
2.94%1.35B
3.23%1.34B
-0.44%1.36B
-3.85%1.33B
4.06%1.31B
5.44%1.30B
4.25%1.37B
8.32%1.38B
1.36%1.26B
-3.94%1.23B
5.81%1.31B
3.02%1.27B
4.47%1.25B
7.64%1.28B
-4.77%1.24B
-7.35%1.24B
-4.50%1.19B
-3.97%1.19B
23.36%1.30B
25.41%1.33B
20.04%1.25B
--1.24B
--1.06B
--1.06B
--1.04B
Total non-current liabilities
5.26%3.53B
0.37%3.38B
-3.14%3.43B
-9.48%3.46B
-12.91%3.36B
-13.63%3.37B
-14.50%3.54B
-14.32%3.83B
-18.63%3.86B
-19.04%3.90B
-18.60%4.14B
-15.57%4.47B
-10.92%4.74B
-12.53%4.82B
-4.93%5.08B
-0.39%5.29B
1.46%5.32B
10.85%5.51B
10.80%5.35B
-14.83%5.31B
4.47%5.24B
-0.75%4.97B
10.05%4.82B
42.66%6.23B
14.58%5.02B
13.67%5.01B
0.07%4.38B
14.96%4.37B
13.91%4.38B
13.67%4.41B
-0.30%4.38B
-1.57%3.80B
-21.18%3.84B
-14.09%3.88B
-11.20%4.39B
-29.49%3.86B
2.06%4.88B
-9.79%4.51B
-27.48%4.95B
-17.32%5.48B
-22.79%4.78B
-12.08%5.00B
26.61%6.82B
11.55%6.62B
15.90%6.19B
10.02%5.69B
43.76%5.39B
88.80%5.94B
107.67%5.34B
--5.17B
--3.75B
--3.15B
--2.57B
Total liabilities
8.79%4.54B
2.58%4.33B
-2.68%4.31B
-9.66%4.39B
-14.49%4.18B
-18.28%4.22B
-17.19%4.43B
-20.10%4.86B
-22.94%4.88B
-13.77%5.16B
-13.95%5.35B
-7.29%6.08B
2.47%6.34B
-3.90%5.98B
4.39%6.22B
9.73%6.56B
1.26%6.18B
5.29%6.23B
3.43%5.96B
-29.12%5.98B
-8.25%6.11B
1.01%5.91B
9.47%5.76B
59.99%8.44B
26.89%6.66B
11.72%5.85B
0.90%5.26B
2.22%5.27B
-1.27%5.25B
-2.57%5.24B
-1.80%5.21B
8.77%5.16B
-15.06%5.31B
-13.06%5.38B
-19.56%5.31B
-34.88%4.74B
-10.07%6.26B
-24.09%6.19B
-30.11%6.60B
-23.13%7.28B
-24.77%6.96B
-8.56%8.15B
10.15%9.44B
-2.23%9.48B
7.36%9.25B
3.88%8.91B
22.94%8.57B
70.13%9.69B
48.05%8.61B
--8.58B
--6.97B
--5.70B
--5.82B
Shareholders' equity
Common equity
1.40%1.03B
-2.91%1.04B
-3.15%1.03B
-3.32%1.02B
-3.82%1.01B
-1.22%1.08B
-1.72%1.06B
-1.99%1.06B
-2.19%1.05B
-2.95%1.09B
-3.00%1.08B
-2.87%1.08B
-3.04%1.08B
-1.32%1.12B
-1.33%1.12B
-1.44%1.11B
-0.95%1.11B
-0.68%1.14B
-0.44%1.13B
-0.22%1.13B
0.00%1.12B
-2.57%1.14B
3.27%1.14B
3.28%1.13B
3.11%1.12B
5.57%1.17B
-0.50%1.10B
-0.49%1.09B
-0.64%1.09B
0.08%1.11B
-0.96%1.11B
-0.96%1.10B
-0.77%1.09B
0.61%1.11B
1.77%1.12B
1.99%1.11B
2.44%1.10B
0.30%1.11B
0.52%1.10B
0.58%1.09B
0.36%1.08B
0.39%1.10B
0.20%1.09B
0.46%1.08B
0.93%1.07B
2.71%1.10B
3.29%1.09B
3.64%1.08B
3.31%1.06B
--1.07B
--1.05B
--1.04B
--1.03B
Retained earnings
3.17%6.80B
3.47%6.77B
4.55%6.77B
6.59%6.67B
6.22%6.59B
8.10%6.55B
9.79%6.47B
15.80%6.26B
22.08%6.20B
16.04%6.06B
16.28%5.89B
8.53%5.41B
0.38%5.08B
-2.81%5.22B
-8.83%5.07B
-14.48%4.98B
-17.81%5.06B
-18.82%5.37B
-17.33%5.56B
2.57%5.82B
9.47%6.16B
19.96%6.61B
23.34%6.73B
5.08%5.68B
4.20%5.63B
5.11%5.51B
-2.18%5.45B
-4.95%5.40B
-6.00%5.40B
-8.45%5.25B
-4.48%5.58B
-3.59%5.68B
-3.50%5.74B
-7.77%5.73B
-14.91%5.84B
-30.76%5.90B
-31.19%5.95B
-28.82%6.21B
-18.48%6.86B
3.45%8.52B
6.05%8.65B
8.30%8.73B
4.73%8.41B
-1.55%8.23B
1.74%8.16B
4.42%8.06B
-0.87%8.04B
5.31%8.36B
4.17%8.02B
--7.72B
--8.11B
--7.94B
--7.70B
Capital reserves
1.73%830.95M
-3.56%848.95M
-3.85%835.65M
-4.07%826.86M
-4.69%816.82M
-1.49%880.30M
-2.10%869.13M
-2.42%861.95M
-2.67%857.00M
-3.57%893.58M
-3.64%887.73M
-3.48%883.37M
-3.69%880.54M
-1.59%926.70M
-1.61%921.23M
-1.74%915.18M
-1.15%914.30M
-0.82%941.69M
-0.53%936.32M
-0.27%931.43M
0.00%924.93M
-3.08%949.45M
3.97%941.31M
3.99%933.94M
3.78%924.90M
6.75%979.64M
-0.61%905.38M
-0.60%898.13M
-0.78%891.19M
0.09%917.66M
-1.17%910.94M
-1.17%903.54M
-0.94%898.23M
0.74%916.80M
2.15%921.67M
2.43%914.24M
2.98%906.73M
0.37%910.07M
0.63%902.24M
0.71%892.55M
0.43%880.46M
0.46%906.74M
0.22%896.57M
0.53%886.29M
1.11%876.65M
3.28%902.63M
3.99%894.60M
4.43%881.62M
4.04%867.05M
--873.93M
--860.31M
--844.19M
--833.38M
Less: Treasury stock
19.15%2.08B
14.82%2.00B
20.01%2.00B
13.38%1.80B
9.67%1.74B
7.61%1.74B
2.93%1.66B
-1.84%1.59B
-1.83%1.59B
-2.46%1.61B
-2.49%1.62B
-2.43%1.62B
-2.58%1.62B
-2.08%1.66B
-2.04%1.66B
-2.04%1.66B
-1.79%1.66B
-1.55%1.69B
4.15%1.69B
11.46%1.69B
38.97%1.69B
37.47%1.72B
29.95%1.62B
21.46%1.52B
-2.59%1.22B
-2.07%1.25B
-2.07%1.25B
-2.07%1.25B
-2.14%1.25B
-1.62%1.28B
-1.63%1.28B
-1.64%1.28B
-1.54%1.28B
-0.73%1.30B
-0.76%1.30B
-0.77%1.30B
22.67%1.30B
20.25%1.31B
20.29%1.31B
20.30%1.31B
9.79%1.06B
48.23%1.09B
123.76%1.09B
123.69%1.09B
308.16%962.95M
189.84%732.73M
16113.23%485.42M
14957.52%485.61M
4988.93%235.92M
--252.81M
--2.99M
--3.23M
--4.64M
Gains losses not affecting retained earnings
-13.16%-628.88M
-20.52%-628.07M
-3.51%-552.71M
-15.30%-571.64M
-4.87%-555.74M
2.54%-521.12M
18.34%-533.94M
10.63%-495.78M
-4.65%-529.92M
-1.32%-534.69M
-12.70%-653.83M
-0.22%-554.73M
12.03%-506.36M
12.24%-527.71M
11.83%-580.17M
19.82%-553.52M
18.00%-575.61M
-4.73%-601.33M
-16.91%-658.00M
-25.73%-690.34M
-20.82%-701.98M
5.84%-574.16M
-4.66%-562.83M
4.53%-549.04M
-6.66%-581.00M
-31.92%-609.79M
-26.38%-537.77M
-8.60%-575.12M
9.61%-544.74M
26.42%-462.24M
25.48%-425.50M
1.32%-529.59M
-9.01%-602.68M
10.83%-628.21M
8.16%-571.03M
-24.83%-536.66M
-18.88%-552.88M
-313.82%-704.54M
-3391.26%-621.76M
-349.18%-429.92M
-1341.42%-465.07M
-198.92%-170.25M
-106.38%-17.81M
-5.27%172.53M
-87.27%37.46M
-57.91%172.12M
-39.27%278.96M
-44.75%182.13M
-26.10%294.37M
--408.90M
--459.37M
--329.63M
--398.36M
Non-controlling interests
-16.71%157.02M
-21.01%147.59M
-10.03%155.44M
15.84%178.83M
12.81%188.51M
21.24%186.86M
1.24%172.77M
-12.00%154.38M
-2.53%167.11M
-5.73%154.12M
3.78%170.66M
8.81%175.43M
4.28%171.45M
-9.08%163.49M
-3.62%164.44M
-21.33%161.23M
-22.50%164.42M
-46.67%179.81M
-51.14%170.61M
-42.84%204.94M
-43.86%212.15M
-8.47%337.15M
--349.17M
--358.53M
--377.90M
--368.34M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Total equity
-3.92%5.28B
-3.74%5.34B
-1.95%5.41B
2.11%5.50B
3.54%5.49B
7.78%5.55B
12.98%5.51B
20.06%5.39B
26.17%5.30B
19.17%5.15B
18.61%4.88B
11.04%4.49B
2.55%4.20B
-1.67%4.32B
-8.86%4.11B
-15.33%4.04B
-19.59%4.10B
-24.30%4.39B
-25.09%4.51B
-6.38%4.77B
-4.29%5.10B
11.68%5.80B
26.41%6.03B
9.14%5.10B
13.52%5.33B
12.50%5.20B
-4.28%4.77B
-6.15%4.67B
-5.37%4.69B
-6.03%4.62B
-2.07%4.98B
-3.75%4.98B
-4.74%4.96B
-7.35%4.92B
-15.64%5.09B
-34.25%5.17B
-36.56%5.21B
-38.10%5.31B
-28.25%6.03B
-6.34%7.87B
-1.20%8.20B
-0.26%8.57B
-5.78%8.40B
-8.05%8.40B
-9.13%8.30B
-3.87%8.60B
-7.27%8.92B
-1.83%9.13B
0.21%9.14B
--8.94B
--9.62B
--9.30B
--9.12B
Currency unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Audit opinions
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
