ArcelorMittal SA
MT33.910USD
0.0000.00%
Close 08/14, 16:00（ET）Quotes delayed by 15 min
0.000USD0.000Pre-market 08/15, 09:30 (ET)
26.06BMarket Cap
131.62P/E TTM
ArcelorMittal SA
33.910
0.0000.00%
Quarterly
Quarterly+Annual
Quarterly
Annual
YOY
Hide blank rows
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
Total equity
Cash, cash equivalents and short-term investments
-7.79%5.44B
-2.17%5.32B
-16.73%6.40B
-19.00%5.09B
-0.67%5.90B
-13.56%5.44B
-17.35%7.69B
24.12%6.29B
30.19%5.94B
12.93%6.29B
120.64%9.30B
15.66%5.07B
9.11%4.57B
1.75%5.57B
-24.73%4.21B
-33.79%4.38B
-26.62%4.18B
27.36%5.47B
15.06%5.60B
81.44%6.62B
55.96%5.70B
91.36%4.30B
124.08%4.87B
46.94%3.65B
17.94%3.66B
-0.62%2.25B
-15.62%2.17B
-16.66%2.48B
36.44%3.10B
-5.91%2.26B
2.92%2.57B
32.00%2.98B
-5.14%2.27B
-16.10%2.40B
-37.51%2.50B
-37.95%2.26B
-48.06%2.40B
3.02%2.86B
2.80%4.00B
--3.64B
9.42%4.61B
-45.09%2.78B
-35.89%3.89B
-37.58%4.21B
-36.56%5.06B
37.94%6.07B
48.09%4.43B
51.03%6.75B
61.58%7.98B
--4.40B
--2.99B
--4.47B
--4.94B
- Cash and cash equivalents
-7.79%5.44B
-2.17%5.32B
-16.73%6.40B
-19.00%5.09B
-0.67%5.90B
-13.56%5.44B
-17.35%7.69B
24.12%6.29B
30.19%5.94B
12.93%6.29B
120.64%9.30B
15.66%5.07B
9.11%4.57B
1.75%5.57B
-24.73%4.21B
-33.79%4.38B
-26.62%4.18B
27.36%5.47B
15.06%5.60B
81.44%6.62B
55.96%5.70B
91.36%4.30B
124.08%4.87B
46.94%3.65B
17.94%3.66B
-0.62%2.25B
-15.62%2.17B
-16.66%2.48B
36.44%3.10B
-5.91%2.26B
2.92%2.57B
32.00%2.98B
-5.14%2.27B
-16.10%2.40B
-37.51%2.50B
-37.95%2.26B
-48.06%2.40B
3.02%2.86B
2.80%4.00B
--3.64B
9.42%4.61B
-45.09%2.78B
-35.89%3.89B
-37.58%4.21B
-36.56%5.06B
37.94%6.07B
48.09%4.43B
51.03%6.75B
61.58%7.98B
--4.40B
--2.99B
--4.47B
--4.94B
Receivables
10.56%4.63B
-6.70%4.11B
-7.81%3.38B
-5.38%4.24B
-12.32%4.19B
-11.75%4.40B
-4.64%3.66B
-4.23%4.48B
-19.51%4.77B
-21.47%4.99B
-25.35%3.84B
-16.06%4.68B
6.18%5.93B
67.94%6.35B
67.42%5.14B
77.85%5.57B
83.27%5.59B
9.46%3.78B
-13.93%3.07B
-27.81%3.13B
-39.62%3.05B
-32.64%3.46B
-19.47%3.57B
-4.85%4.34B
4.32%5.05B
2.37%5.13B
14.73%4.43B
2.66%4.56B
13.51%4.84B
26.22%5.01B
29.89%3.86B
30.22%4.44B
21.80%4.26B
19.43%3.97B
11.01%2.97B
-7.46%3.41B
-18.28%3.50B
-21.82%3.33B
-27.52%2.68B
--3.69B
-18.57%4.28B
-23.33%4.25B
-24.36%3.70B
-10.33%5.26B
-9.51%5.55B
-3.91%4.89B
-9.85%5.77B
-16.15%5.87B
-22.79%6.13B
--5.08B
--6.40B
--7.00B
--7.94B
-Accounts and notes receivable
10.56%4.63B
-6.70%4.11B
-7.81%3.38B
-5.38%4.24B
-12.32%4.19B
-11.75%4.40B
-4.64%3.66B
-4.23%4.48B
-19.51%4.77B
-21.47%4.99B
-25.35%3.84B
-16.06%4.68B
6.18%5.93B
67.94%6.35B
67.42%5.14B
77.85%5.57B
83.27%5.59B
9.46%3.78B
-13.93%3.07B
-27.81%3.13B
-39.62%3.05B
-32.64%3.46B
-19.47%3.57B
-4.85%4.34B
4.32%5.05B
2.37%5.13B
14.73%4.43B
2.66%4.56B
13.51%4.84B
26.22%5.01B
29.89%3.86B
30.22%4.44B
21.80%4.26B
19.43%3.97B
11.01%2.97B
-7.46%3.41B
-18.28%3.50B
-21.82%3.33B
-27.52%2.68B
--3.69B
-18.57%4.28B
-23.33%4.25B
-24.36%3.70B
-10.33%5.26B
-9.51%5.55B
-3.91%4.89B
-9.85%5.77B
-16.15%5.87B
-22.79%6.13B
--5.08B
--6.40B
--7.00B
--7.94B
Inventory
8.12%19.13B
-8.14%16.88B
-12.04%16.50B
-2.01%18.47B
-11.71%17.69B
-7.31%18.37B
-6.61%18.76B
-8.33%18.85B
-14.02%20.04B
-10.60%19.82B
1.15%20.09B
9.36%20.57B
43.09%23.30B
67.61%22.17B
61.08%19.86B
52.56%18.81B
14.14%16.29B
-15.35%13.23B
-28.72%12.33B
-34.91%12.33B
-30.56%14.27B
-24.08%15.63B
-16.62%17.30B
3.04%18.94B
15.81%20.55B
8.61%20.58B
15.33%20.74B
3.37%18.38B
1.64%17.75B
15.61%18.95B
22.07%17.99B
30.75%17.78B
35.19%17.46B
27.41%16.39B
9.76%14.73B
-5.25%13.60B
-16.50%12.91B
-17.19%12.87B
-22.42%13.42B
--14.35B
-16.97%15.47B
-17.74%15.54B
-10.06%17.30B
3.10%18.63B
2.71%18.89B
1.25%19.24B
-7.43%18.50B
-7.17%18.07B
-13.17%18.39B
--19.00B
--19.98B
--19.46B
--21.18B
Prepaid expenses
10.75%3.58B
-2.89%3.36B
-0.49%3.02B
-7.13%3.25B
-11.19%3.23B
-25.63%3.46B
-19.61%3.04B
-42.67%3.50B
-49.42%3.64B
-28.24%4.66B
-32.14%3.78B
38.29%6.11B
114.98%7.19B
105.28%6.49B
144.06%5.57B
111.13%4.42B
52.07%3.34B
23.87%3.16B
-17.24%2.28B
-26.01%2.09B
-29.59%2.20B
-14.97%2.55B
-2.75%2.76B
1.11%2.83B
11.46%3.12B
13.08%3.00B
46.76%2.83B
2.94%2.80B
22.57%2.80B
17.86%2.65B
15.98%1.93B
76.90%2.72B
37.13%2.29B
-19.41%2.25B
-10.44%1.67B
-24.88%1.54B
-30.60%1.67B
12.08%2.79B
-29.23%1.86B
--2.05B
-23.06%2.40B
-26.83%2.49B
-22.16%2.63B
-19.16%3.12B
2.62%3.41B
7.01%3.38B
-6.60%3.41B
-0.82%3.86B
-6.11%3.32B
--3.15B
--3.65B
--3.89B
--3.54B
Other current assets
----
----
-13.40%84.00M
----
--0.00
----
-14.91%97.00M
----
----
----
-26.92%114.00M
----
----
----
-57.02%156.00M
----
----
----
183.59%363.00M
----
----
----
-29.67%128.00M
----
----
----
-14.15%182.00M
----
----
----
85.96%212.00M
----
----
----
14.00%114.00M
----
----
----
-18.70%100.00M
----
-46.84%101.00M
----
-23.13%123.00M
13.77%190.00M
----
15.94%160.00M
----
--167.00M
----
--138.00M
----
----
----
Total current assets
6.33%32.97B
-6.34%29.67B
-11.61%29.38B
-6.23%31.06B
-9.83%31.01B
-11.41%31.67B
-10.45%33.24B
-9.06%33.13B
-16.10%34.39B
-11.89%35.75B
6.24%37.12B
9.78%36.42B
39.41%40.99B
33.06%40.58B
24.90%34.94B
9.72%33.18B
16.58%29.40B
17.62%30.50B
-2.25%27.97B
1.24%30.24B
-22.40%25.22B
-21.21%25.93B
-11.88%28.62B
-3.05%29.87B
3.40%32.50B
13.09%32.91B
21.42%32.48B
9.85%30.81B
19.02%31.43B
15.74%29.10B
20.22%26.75B
33.75%28.05B
27.15%26.41B
13.52%25.14B
-0.35%22.25B
-11.77%20.97B
-22.76%20.77B
-11.62%22.15B
-20.43%22.33B
--23.77B
-14.75%26.89B
-25.24%25.06B
-17.54%28.06B
-9.15%31.54B
-6.40%33.52B
7.06%34.02B
-4.10%32.50B
-1.44%34.71B
-5.81%35.81B
--31.78B
--33.89B
--35.22B
--38.03B
Non-current assets
Net Fixed Assets
19.55%39.62B
3.67%34.70B
-1.03%33.31B
3.11%34.53B
-1.60%33.14B
1.75%33.48B
11.57%33.66B
17.46%33.49B
14.01%33.68B
9.08%32.90B
0.31%30.17B
-3.66%28.52B
-2.27%29.54B
2.25%30.16B
-1.79%30.07B
-5.51%29.60B
-10.48%30.23B
-12.00%29.50B
-15.48%30.62B
-12.75%31.33B
-8.06%33.77B
-8.53%33.52B
1.66%36.23B
5.51%35.90B
7.10%36.73B
-1.04%36.65B
-3.61%35.64B
-6.70%34.03B
-4.12%34.29B
5.65%37.03B
6.14%36.97B
1.85%36.47B
-0.59%35.77B
-3.21%35.05B
-2.65%34.83B
-11.54%35.81B
-15.64%35.98B
-13.15%36.21B
-23.21%35.78B
--40.48B
-16.11%42.65B
-18.05%41.69B
-9.29%46.59B
-1.44%50.84B
-3.11%50.88B
-36.27%51.36B
-3.61%51.79B
-2.99%51.58B
-4.77%52.51B
--80.59B
--53.73B
--53.17B
--55.14B
-Fixed Assets
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--107.19B
----
----
----
-Accumulated depreciation
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--26.60B
----
----
----
Goodwill and other intangible assets
8.00%5.34B
-8.31%4.60B
-12.72%4.45B
-2.52%4.76B
-2.50%4.95B
-0.14%5.02B
4.06%5.10B
21.07%4.88B
17.81%5.07B
10.06%5.02B
10.80%4.90B
-6.36%4.04B
-5.49%4.31B
8.36%4.56B
2.62%4.42B
2.72%4.31B
-7.83%4.56B
-14.23%4.21B
-20.62%4.31B
-22.43%4.20B
-9.78%4.94B
-11.50%4.91B
-5.17%5.43B
1.48%5.41B
0.53%5.48B
-3.65%5.55B
-0.16%5.73B
-9.00%5.33B
-5.51%5.45B
0.75%5.76B
1.52%5.74B
1.74%5.86B
-1.16%5.77B
0.47%5.72B
1.06%5.65B
-15.09%5.76B
-19.81%5.84B
-19.92%5.69B
-31.00%5.59B
--6.78B
-16.84%7.28B
-18.49%7.10B
-7.21%8.10B
-4.06%8.75B
-6.93%8.72B
-8.84%8.73B
-35.03%9.00B
-33.65%9.12B
-34.07%9.37B
--9.58B
--13.85B
--13.75B
--14.21B
Other non-current assets
-11.29%10.27B
-7.46%10.77B
-7.13%10.52B
3.99%11.51B
4.01%11.58B
8.99%11.64B
8.14%11.33B
-3.79%11.06B
-0.54%11.14B
-5.54%10.68B
-2.59%10.47B
5.81%11.50B
-7.83%11.20B
-7.60%11.30B
15.04%10.75B
5.77%10.87B
9.92%12.15B
15.10%12.23B
-9.49%9.35B
-15.35%10.28B
-12.54%11.05B
-15.33%10.63B
-11.32%10.33B
12.67%12.14B
14.01%12.64B
15.80%12.55B
25.38%11.65B
17.18%10.78B
25.36%11.08B
33.63%10.84B
29.19%9.29B
13.74%9.20B
9.46%8.84B
0.76%8.11B
-4.71%7.19B
-11.11%8.08B
-4.79%8.08B
-13.08%8.05B
-19.65%7.54B
--9.09B
-18.38%8.48B
-18.21%9.26B
-8.41%9.39B
10.46%10.39B
1.51%11.33B
2.83%10.25B
7.77%10.91B
-3.54%9.41B
10.26%11.16B
--9.97B
--10.13B
--9.75B
--10.12B
Total non-current assets
--65.91B
2.51%61.79B
-1.11%60.00B
2.46%62.11B
----
1.29%60.27B
5.66%60.68B
10.63%60.61B
8.92%61.03B
4.55%59.51B
3.34%57.43B
-0.22%54.79B
0.02%56.04B
7.09%56.92B
2.76%55.57B
5.02%54.91B
-0.11%56.02B
-4.06%53.15B
-8.79%54.08B
-10.28%52.28B
-6.32%56.08B
-7.29%55.40B
0.88%59.29B
5.97%58.28B
7.80%59.87B
1.51%59.75B
0.38%58.77B
-2.61%54.99B
0.87%55.53B
10.34%58.86B
10.69%58.55B
4.44%56.47B
1.48%55.05B
-1.95%53.35B
-2.98%52.90B
-12.55%54.07B
-16.59%54.25B
-14.25%54.41B
-23.34%54.52B
--61.83B
-16.68%65.05B
-18.46%63.46B
-9.15%71.12B
0.19%78.06B
-2.66%77.83B
-28.06%78.28B
-7.17%78.66B
-6.91%77.92B
-7.69%79.95B
--108.82B
--84.74B
--83.70B
--86.61B
Total assets
8.84%98.88B
-0.54%91.45B
-4.83%89.39B
-0.61%93.17B
-4.80%90.85B
-3.48%91.95B
-0.67%93.92B
2.77%93.74B
-1.65%95.42B
-2.30%95.26B
4.46%94.55B
3.55%91.22B
13.58%97.03B
16.56%97.50B
10.31%90.51B
6.74%88.09B
5.07%85.42B
2.85%83.65B
-6.66%82.05B
-6.38%82.53B
-11.98%81.30B
-12.23%81.33B
-3.66%87.91B
2.73%88.15B
6.21%92.37B
5.34%92.66B
6.98%91.25B
1.53%85.80B
6.76%86.96B
12.07%87.96B
13.51%85.30B
12.63%84.51B
8.59%81.46B
2.52%78.49B
-2.22%75.14B
-12.33%75.03B
-18.40%75.02B
-13.51%76.56B
-22.52%76.85B
--85.59B
-16.12%91.93B
-20.50%88.52B
-11.69%99.18B
-2.69%109.60B
-3.82%111.35B
-1.48%112.31B
-6.29%111.17B
-5.29%112.63B
-7.12%115.77B
--114.00B
--118.63B
--118.92B
--124.64B
Liabilities
Current liabilities
-Other payables
----
----
----
----
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Accrued expenses
38.98%7.58B
13.01%6.66B
-4.61%4.74B
-1.12%5.76B
-5.78%5.46B
-11.92%5.89B
2.12%4.97B
-11.13%5.83B
-11.10%5.79B
-10.73%6.69B
0.68%4.86B
-12.90%6.56B
5.05%6.51B
30.76%7.49B
15.11%4.83B
24.70%7.53B
0.36%6.20B
1.49%5.73B
-14.52%4.20B
14.15%6.04B
11.35%6.18B
-0.95%5.64B
4.27%4.91B
8.72%5.29B
13.41%5.55B
5.75%5.70B
4.53%4.71B
-6.98%4.86B
-0.75%4.89B
11.04%5.39B
14.25%4.50B
-2.26%5.23B
-10.88%4.93B
-17.11%4.85B
-5.98%3.94B
-7.02%5.35B
7.42%5.53B
-5.73%5.86B
-26.93%4.19B
--5.75B
-15.16%5.15B
-19.12%6.21B
-18.82%5.74B
-11.89%6.07B
3.55%7.68B
5.10%7.07B
-3.79%7.33B
-17.34%6.89B
-10.63%7.42B
--6.73B
--7.62B
--8.33B
--8.30B
Current provisions
----
----
59.52%938.00M
----
----
----
-46.59%588.00M
----
----
----
3.48%1.10B
----
----
----
13.80%1.06B
----
----
----
81.20%935.00M
----
----
----
-4.27%516.00M
----
----
----
31.46%539.00M
----
----
----
-3.76%410.00M
----
----
----
-44.68%426.00M
----
----
----
-24.80%770.00M
----
-36.71%712.00M
----
-15.09%1.02B
--1.13B
----
1.01%1.21B
----
----
----
--1.19B
--589.00M
--0.00
----
Short-term debt and lease liabilities
34.62%3.17B
84.52%3.46B
18.86%2.75B
1.99%2.36B
30.29%2.36B
-33.75%1.87B
-10.49%2.31B
-10.47%2.31B
-33.47%1.81B
17.16%2.83B
35.02%2.58B
43.65%2.58B
3.03%2.72B
-14.22%2.41B
-23.69%1.91B
-52.44%1.80B
-15.79%2.64B
-10.61%2.81B
-12.62%2.51B
13.16%3.78B
0.87%3.13B
14.90%3.15B
-9.41%2.87B
-28.42%3.34B
-31.80%3.11B
-32.93%2.74B
13.72%3.17B
-19.12%4.66B
15.75%4.56B
18.31%4.08B
47.75%2.79B
217.23%5.76B
250.49%3.94B
-11.10%3.45B
-18.33%1.89B
-25.99%1.82B
-65.33%1.12B
59.07%3.88B
-8.49%2.31B
--2.46B
-12.51%3.24B
-54.25%2.44B
-38.37%2.52B
-30.66%3.70B
26.03%5.34B
-5.89%4.09B
-25.01%3.59B
11.37%5.34B
42.03%4.23B
--4.35B
--4.79B
--4.79B
--2.98B
-Short-term debt
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--4.14B
----
----
----
----
----
Other current liabilities
----
----
59.52%938.00M
----
--0.00
----
-46.59%588.00M
----
----
----
3.48%1.10B
----
----
----
13.80%1.06B
----
----
----
81.20%935.00M
----
----
----
-4.27%516.00M
----
----
----
31.46%539.00M
----
----
----
-3.76%410.00M
----
----
----
-44.68%426.00M
----
----
----
-24.80%770.00M
----
-36.71%712.00M
----
-15.09%1.02B
--1.13B
----
1.01%1.21B
----
----
----
--1.19B
--589.00M
--0.00
----
Total current liabilities
16.22%23.60B
7.63%22.00B
0.26%21.82B
4.06%21.28B
-3.55%20.31B
-10.47%20.44B
-2.81%21.77B
-9.19%20.45B
-18.93%21.05B
-12.56%22.83B
-7.32%22.40B
-3.89%22.52B
13.32%25.97B
8.57%26.10B
6.62%24.17B
-5.68%23.43B
18.54%22.92B
15.82%24.04B
6.48%22.67B
17.77%24.84B
-16.34%19.33B
-11.65%20.76B
-9.24%21.29B
-4.31%21.09B
1.74%23.11B
2.13%23.50B
9.55%23.45B
-4.60%22.05B
5.84%22.71B
12.87%23.01B
18.19%21.41B
39.88%23.11B
36.22%21.46B
10.00%20.39B
0.41%18.11B
-6.68%16.52B
-19.43%15.75B
-2.09%18.53B
-14.59%18.04B
--17.70B
-17.11%19.55B
-25.45%18.93B
-16.29%21.12B
-5.20%23.59B
9.40%25.39B
5.86%25.23B
-6.09%23.22B
-2.72%24.88B
-3.92%23.21B
--23.84B
--24.73B
--25.58B
--24.15B
Non-current liabilities
Long-term provisions
----
----
-12.30%3.70B
----
----
----
7.82%4.22B
----
----
----
-25.77%3.91B
----
----
----
-17.05%5.27B
----
----
----
-35.29%6.35B
----
----
----
9.37%9.82B
----
----
----
-2.87%8.98B
----
----
----
-5.87%9.24B
----
----
----
-7.81%9.82B
----
----
----
-8.67%10.65B
----
0.14%11.14B
----
2.50%11.66B
-16.51%11.12B
----
-15.68%11.38B
----
--13.32B
----
--13.49B
----
----
----
Long-term debt and lease liabilities
20.40%10.56B
2.91%8.59B
5.33%8.81B
8.14%8.90B
1.38%8.77B
-3.49%8.35B
-7.70%8.37B
28.36%8.23B
42.54%8.65B
37.11%8.65B
39.75%9.07B
-0.60%6.41B
-7.89%6.07B
-26.23%6.31B
-33.90%6.49B
-32.84%6.45B
-36.73%6.59B
-19.70%8.55B
-14.44%9.81B
-12.40%9.61B
-2.88%10.41B
0.56%10.65B
23.13%11.47B
32.46%10.97B
19.64%10.72B
13.77%10.59B
-8.15%9.32B
-9.85%8.28B
-12.30%8.96B
-15.73%9.31B
-13.96%10.14B
-27.29%9.19B
-27.10%10.22B
-32.26%11.05B
-32.55%11.79B
-29.56%12.63B
-22.25%14.02B
-3.99%16.31B
1.18%17.48B
--17.93B
-0.56%18.03B
-6.80%16.99B
-5.18%17.27B
-4.28%18.13B
-16.18%18.23B
-15.31%18.22B
-15.38%18.47B
-12.66%18.94B
-14.80%21.75B
--21.51B
--21.83B
--21.69B
--25.52B
-Long-term debt
20.40%10.56B
2.91%8.59B
5.33%8.81B
8.14%8.90B
1.38%8.77B
-3.49%8.35B
-7.70%8.37B
28.36%8.23B
42.54%8.65B
37.11%8.65B
39.75%9.07B
-0.60%6.41B
-7.89%6.07B
-26.23%6.31B
-33.90%6.49B
-32.84%6.45B
-36.73%6.59B
-19.70%8.55B
-14.44%9.81B
-12.40%9.61B
-2.88%10.41B
0.56%10.65B
23.13%11.47B
32.46%10.97B
19.64%10.72B
13.77%10.59B
-8.15%9.32B
-9.85%8.28B
-12.30%8.96B
-15.73%9.31B
-13.96%10.14B
-27.29%9.19B
-27.10%10.22B
-32.26%11.05B
-32.55%11.79B
-29.56%12.63B
-22.25%14.02B
-3.99%16.31B
1.18%17.48B
--17.93B
-0.56%18.03B
-6.80%16.99B
-5.18%17.27B
-4.28%18.13B
-16.18%18.23B
-15.31%18.22B
-15.38%18.47B
-12.66%18.94B
-14.80%21.75B
--21.51B
--21.83B
--21.69B
--25.52B
Employee benefits
----
----
-14.70%2.34B
----
----
----
5.18%2.74B
----
----
----
-30.91%2.61B
----
----
----
-18.99%3.77B
----
----
----
-36.59%4.66B
----
----
----
5.17%7.34B
----
----
----
-8.49%6.98B
----
----
----
-8.04%7.63B
----
----
----
-9.97%8.30B
----
----
----
-8.52%9.22B
----
4.66%9.65B
----
6.11%10.07B
-19.45%9.22B
----
-18.35%9.49B
----
--11.45B
----
--11.63B
----
----
----
Other non-current liabilities
11.88%5.82B
-0.52%5.15B
-2.99%5.12B
7.26%5.30B
2.26%5.20B
2.13%5.17B
9.39%5.28B
-17.22%4.94B
-15.96%5.09B
-20.79%5.07B
-21.45%4.83B
-13.88%5.97B
-20.73%6.05B
-11.87%6.40B
-18.09%6.14B
-18.53%6.93B
-35.93%7.64B
-38.59%7.26B
-39.19%7.50B
-27.24%8.51B
-1.82%11.92B
-1.05%11.82B
2.83%12.34B
12.41%11.70B
16.20%12.14B
15.42%11.95B
17.55%12.00B
-5.12%10.40B
-3.61%10.45B
-1.47%10.35B
-1.72%10.21B
1.13%10.97B
0.02%10.84B
-9.36%10.50B
-7.79%10.38B
-5.55%10.84B
-8.23%10.84B
-0.40%11.59B
-10.75%11.26B
--11.48B
-4.95%11.81B
-6.76%11.63B
0.41%12.62B
-14.06%12.42B
-16.61%12.48B
-14.93%12.57B
42.21%14.37B
43.05%14.46B
6.08%14.96B
--14.77B
--10.11B
--10.11B
--14.11B
Total non-current liabilities
--18.81B
1.92%16.16B
1.21%16.27B
4.91%16.52B
----
-2.82%15.85B
-2.89%16.08B
6.56%15.75B
12.65%16.46B
7.32%16.31B
10.39%16.56B
-3.65%14.78B
-9.71%14.61B
-13.75%15.20B
-21.66%15.00B
-23.48%15.34B
-33.60%16.18B
-28.20%17.62B
-26.74%19.15B
-19.25%20.05B
-3.08%24.37B
-1.32%24.55B
10.35%26.14B
17.27%24.82B
14.74%25.15B
11.72%24.87B
2.84%23.69B
-7.42%21.17B
-7.71%21.92B
-7.91%22.26B
-6.76%23.03B
-11.82%22.86B
-12.88%23.75B
-19.99%24.18B
-20.92%24.70B
-18.54%25.93B
-16.24%27.26B
-3.43%30.22B
-5.05%31.23B
--31.83B
-3.68%32.55B
-7.68%31.29B
-2.96%32.90B
-6.37%33.79B
-14.42%33.89B
-14.60%33.90B
1.39%35.55B
2.93%36.09B
-8.11%39.60B
--39.70B
--35.06B
--35.06B
--43.10B
Total liabilities
16.03%42.41B
5.13%38.15B
0.66%38.10B
4.43%37.80B
-2.58%36.55B
-7.28%36.29B
-2.84%37.85B
-2.95%36.20B
-7.56%37.51B
-5.24%39.14B
-0.54%38.96B
-3.79%37.30B
3.79%40.58B
-0.87%41.30B
-6.33%39.17B
-13.63%38.77B
-10.53%39.10B
-8.03%41.67B
-11.83%41.81B
-2.24%44.89B
-9.43%43.70B
-6.34%45.30B
0.60%47.42B
6.26%45.92B
8.12%48.26B
6.85%48.37B
6.07%47.14B
-6.00%43.21B
-1.28%44.63B
1.59%45.27B
3.80%44.44B
8.30%45.97B
5.10%45.21B
-8.59%44.56B
-13.11%42.82B
-14.30%42.45B
-17.44%43.01B
-2.92%48.75B
-8.78%49.28B
--49.53B
-9.20%52.10B
-15.29%50.22B
-8.65%54.02B
-5.89%57.38B
-5.62%59.28B
-6.92%59.13B
-1.70%58.77B
0.55%60.97B
-6.60%62.81B
--63.53B
--59.79B
--60.64B
--67.25B
Shareholders' equity
Common equity
----
----
0.02%27.49B
----
----
----
-5.09%27.49B
----
----
----
-9.92%28.96B
----
----
----
-9.78%32.15B
----
----
----
1.28%35.64B
----
----
----
-0.19%35.19B
----
----
----
--35.26B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
0.03%30.27B
----
----
6.23%30.26B
----
--30.25B
----
--28.48B
----
----
----
Retained earnings
----
----
-12.72%23.85B
----
----
----
6.83%27.32B
----
----
----
37.28%25.57B
----
----
----
696.83%18.63B
----
----
----
-40.55%2.34B
----
----
----
-46.83%3.93B
----
----
----
--7.40B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-40.56%10.38B
----
----
-4.56%17.46B
----
--20.17B
----
--18.30B
----
----
----
Capital reserves
----
----
0.02%27.19B
----
----
----
-5.12%27.18B
----
----
----
-9.91%28.65B
----
----
----
-9.77%31.80B
----
----
----
1.21%35.25B
----
----
----
-0.19%34.83B
----
----
----
--34.89B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
0.05%20.26B
----
----
6.11%20.25B
----
--20.24B
----
--19.08B
----
----
----
Less: Treasury stock
----
----
149.35%2.12B
----
----
----
-55.20%849.00M
----
----
----
-13.31%1.90B
----
----
----
306.32%2.19B
----
----
----
-10.63%538.00M
----
----
----
5.80%602.00M
----
----
----
--569.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-3.62%399.00M
----
----
0.00%414.00M
----
--414.00M
----
--414.00M
----
----
----
Gains losses not affecting retained earnings
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
---4.23B
----
----
----
----
----
Non-controlling interests
-0.14%2.09B
1.31%2.09B
-2.09%2.06B
-3.61%2.06B
-4.29%2.10B
-3.77%2.07B
-13.58%2.11B
-9.39%2.13B
-10.80%2.19B
-10.43%2.15B
8.94%2.44B
6.76%2.35B
13.61%2.45B
20.94%2.40B
14.36%2.24B
22.64%2.21B
18.42%2.16B
11.72%1.98B
-0.25%1.96B
-9.51%1.80B
-12.22%1.82B
-11.43%1.77B
-2.97%1.96B
-0.65%1.99B
3.13%2.08B
-3.84%2.00B
-2.13%2.02B
-7.71%2.00B
-9.44%2.02B
-4.71%2.08B
-5.66%2.07B
-3.73%2.17B
-1.07%2.23B
-1.93%2.19B
-4.70%2.19B
-19.15%2.25B
-25.53%2.25B
-21.71%2.23B
-25.24%2.30B
--2.78B
-8.51%3.02B
-14.48%2.85B
-9.05%3.07B
-2.91%3.30B
-3.03%3.33B
-2.03%3.38B
-6.89%3.47B
-8.68%3.40B
-10.95%3.43B
--3.45B
--3.73B
--3.72B
--3.85B
Total equity
4.00%56.47B
-4.24%53.30B
-8.53%51.29B
-3.78%55.36B
-6.23%54.30B
-0.83%55.66B
0.86%56.07B
6.72%57.54B
2.59%57.91B
-0.13%56.12B
8.27%55.59B
9.32%53.92B
21.85%56.45B
33.85%56.20B
27.60%51.34B
31.05%49.32B
23.21%46.33B
16.54%41.98B
-0.61%40.24B
-10.88%37.64B
-14.77%37.60B
-18.66%36.02B
-8.22%40.48B
-0.85%42.23B
4.20%44.11B
3.74%44.29B
7.96%44.11B
10.51%42.59B
16.78%42.34B
25.82%42.69B
26.39%40.85B
18.27%38.54B
13.27%36.25B
22.01%33.93B
17.25%32.33B
-9.63%32.59B
-19.65%32.01B
-27.39%27.81B
-38.95%27.57B
--36.06B
-23.73%39.83B
-26.44%38.30B
-15.07%45.16B
1.09%52.22B
-1.68%52.06B
5.36%53.17B
-10.95%52.40B
-11.36%51.66B
-7.72%52.95B
--50.47B
--58.84B
--58.28B
--57.39B
Currency unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Audit opinions
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
