









Markets
/
Stocks
/
nasdaq-msgm
/

Motorsport Games Inc

MSGM

3.120USD

+0.130+4.35%

Close 08/04, 16:00（ET）Quotes delayed by 15 min

9.93MMarket Cap

LossP/E TTM



Motorsport Games Inc

3.120

+0.130+4.35%

Overview Company Financials

Overview

Company

Financials

Statements

Income Statement

Balance Sheet

Cash Flow Statement

Quarterly

Quarterly+Annual

Quarterly

Annual

YOY

Hide blank rows

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q2

FY2020Q1

Operating cash flows (indirect method)

Cash flow from continuing operating activities

181.68%305.22K

39.63%-2.14M

153.50%671.82K

83.53%-521.64K

93.43%-373.67K

-36.57%-3.55M

74.24%-1.26M

50.99%-3.17M

-1.69%-5.68M

38.45%-2.60M

10.69%-4.87M

-45.84%-6.46M

18.23%-5.59M

-220.84%-4.22M

---5.46M

-357.80%-4.43M

-1279.13%-6.83M

--3.49M

--1.72M

--579.65K

Net income from continuing operations

160.75%1.02M

-207.79%-2.88M

83.79%-573.02K

125.45%2.09M

67.99%-1.68M

155.08%2.67M

58.60%-3.53M

-9.53%-8.20M

67.06%-5.26M

30.73%-4.85M

-28.21%-8.54M

-25.61%-7.49M

-13.36%-15.97M

-129.24%-7.00M

---6.66M

-18803.23%-5.96M

-6924.87%-14.09M

---3.05M

---31.53K

---200.51K

Operating gains losses

-58.13%252.06K

38.34%833.92K

12.97%566.41K

-86.99%587.16K

19.82%601.95K

-10.69%602.80K

-0.68%501.40K

602.27%4.51M

-94.90%502.36K

-23.73%674.93K

-9.52%504.83K

22.96%642.71K

7115.84%9.86M

237.19%884.95K

--557.92K

208.72%522.71K

1.93%136.60K

--262.45K

--169.31K

--134.02K

Other non-cash items

-295.65%-1.14M

130.37%995.94K

-90.43%21.55K

-1450.72%-3.23M

32.61%580.38K

-382.93%-3.28M

-69.79%225.23K

-75.88%238.89K

43.52%437.66K

-68.48%1.16M

203.86%745.49K

522.34%990.39K

647.40%304.94K

1319.89%3.68M

--245.34K

-26.56%159.14K

-73.32%40.80K

--259.01K

--216.69K

--152.91K

Change in working capital

127.43%168.61K

75.31%-890.07K

-56.06%641.94K

-89.66%18.35K

104.59%74.14K

-967.51%-3.61M

-33.08%1.46M

121.02%177.49K

-1079.81%-1.61M

120.55%415.60K

1986.13%2.18M

-215.17%-844.19K

78.37%-136.87K

-133.59%-2.02M

--104.64K

-49.00%733.03K

-262.07%-632.81K

--6.02M

--1.44M

--390.45K

-Change in receivables

187.05%600.45K

-160.09%-570.27K

-105.43%-32.15K

178.39%573.26K

-189.51%-689.81K

138.22%949.11K

-28.73%592.51K

-292.43%-731.31K

-69.15%770.63K

59.73%-2.48M

8.69%831.35K

-78.73%380.04K

588.57%2.50M

-255.88%-6.17M

--764.90K

197.36%1.79M

164.86%362.77K

--3.96M

--600.94K

---559.30K

-Change in prepaid expenses

16.91%-305.15K

-71.90%-244.72K

46.90%102.19K

181.17%672.93K

-62.81%-367.24K

-111.16%-142.36K

112.24%69.57K

864.99%239.33K

58.36%-225.56K

-15.47%1.28M

62.76%-568.25K

92.25%-31.29K

-55.74%-541.64K

1387.49%1.51M

---1.53M

53.51%-403.69K

-167.81%-347.79K

--101.41K

---868.36K

---129.87K

-Change in other current assets

----

--0.00

-100.00%0.00

100.00%0.00

--0.00

100.00%0.00

5655.56%25.00K

---95.79K

---84.57K

---450.00

-Change in other current liabilities

----

--65.11K

---21.55K

---43.56K

----

24.34%475.93K

6750.10%711.79K

-2449.36%-1.19M

4946.39%307.88K

--382.75K

-98.73%10.39K

69.69%50.55K

--6.10K

--820.80K

--29.79K

Cash from non-recurring investing activities

Cash from operating activities

181.68%305.22K

39.63%-2.14M

153.50%671.82K

83.53%-521.64K

93.43%-373.67K

-36.57%-3.55M

74.24%-1.26M

50.99%-3.17M

-1.69%-5.68M

38.45%-2.60M

10.69%-4.87M

-45.84%-6.46M

18.23%-5.59M

-220.84%-4.22M

---5.46M

-357.80%-4.43M

-1279.13%-6.83M

--3.49M

--1.72M

--579.65K

Investing cash flow

Net cash from continuing investing activities

----

-127.10%-206.63K

-100.00%0.00

168.07%25.14K

-100.00%0.00

2889.86%762.36K

-96.66%2.36K

-90.16%9.38K

-85.09%15.06K

-71.39%25.50K

-75.59%70.60K

-64.19%95.34K

-7.97%101.00K

53.34%89.11K

--289.23K

-69.52%266.21K

268.13%109.75K

--58.12K

--873.34K

--29.81K

Capital expenditures

----

-100.00%0.00

168.07%25.14K

-100.00%0.00

2889.86%762.36K

-96.66%2.36K

-90.16%9.38K

-85.09%15.06K

-71.39%25.50K

-77.74%70.60K

-64.19%95.34K

-7.97%101.00K

53.34%89.11K

--317.16K

-70.16%266.21K

268.13%109.75K

--58.12K

--892.00K

--29.81K

Net cash flow from disposal of fixed assets

----

-236.56%-6.63K

-100.00%0.00

168.07%25.14K

-100.00%0.00

-80.96%4.86K

-96.66%2.36K

-90.16%9.38K

-85.09%15.06K

-71.39%25.50K

-77.74%70.60K

-63.92%95.34K

20.60%101.00K

53.34%89.11K

--317.16K

1516.45%264.28K

180.92%83.75K

--58.12K

---18.66K

--29.81K

Net cash flow from intangible asset transactions

----

-126.40%-200.00K

----

--757.50K

----

-100.00%0.00

--0.00

---27.93K

-99.78%1.93K

--26.00K

--0.00

--892.00K

--0.00

Net cash flow from business transactions

----

-80.00%1.00M

----

--5.00M

----

--0.00

100.00%0.00

--0.00

---12.79M

---846.75K

---116.28K

--0.00

Net cash flow from other investing activities

----

100.00%0.00

----

---179.05K

----

Cash from non-current investing activities

Net cash flow from investing activities

----

-71.53%1.21M

100.00%0.00

-168.07%-25.14K

100.00%0.00

16719.52%4.24M

96.66%-2.36K

90.16%-9.38K

85.09%-15.06K

71.39%-25.50K

75.59%-70.60K

99.27%-95.34K

89.44%-101.00K

74.79%-89.11K

---289.23K

-1394.45%-13.05M

-3108.34%-956.50K

---353.44K

---873.34K

---29.81K

Financing cash flow

Cash flow from continuous financing activities

-200.00%-150.00K

100.00%0.00

689.37%884.05K

100.00%0.00

-100.47%-50.00K

-124.04%-150.00K

-107.25%-150.00K

57.95%-475.00K

7130.43%10.71M

1082.41%623.97K

801.13%2.07M

72.66%-1.13M

-99.72%148.15K

102.40%52.77K

---295.28K

-16054.42%-4.13M

130225.02%53.63M

---2.20M

---25.58K

---41.22K

Net cash flow from debt Issuance/repayment

----

-100.00%0.00

100.00%0.00

-100.00%0.00

1553.91%872.78K

4220.62%2.78M

96.15%-29.55K

101.48%148.15K

102.66%52.77K

---67.35K

-33889.48%-767.36K

-24228.55%-10.03M

---1.98M

--2.27K

---41.22K

Net cash flow from common stock issuance/repurchase

----

--0.00

--884.05K

----

-100.00%0.00

--0.00

--56.00

--11.05M

--38.69K

--0.00

-100.00%0.00

--0.00

--63.66M

----

--0.00

Net cash flow from other financing activities

-200.00%-150.00K

100.00%0.00

85.19%-50.00K

47.83%-150.00K

78.72%-150.00K

56.81%-475.06K

---337.50K

---287.50K

-209.31%-705.00K

---1.10M

----

100.00%0.00

---227.93K

----

---216.05K

---27.85K

----

Net cash from non-recurrent financing activities

Net cash from financing activities

-200.00%-150.00K

100.00%0.00

689.37%884.05K

100.00%0.00

-100.47%-50.00K

-124.04%-150.00K

-107.25%-150.00K

57.95%-475.00K

7130.43%10.71M

1082.41%623.97K

801.13%2.07M

72.66%-1.13M

-99.72%148.15K

102.40%52.77K

---295.28K

-16054.42%-4.13M

130225.02%53.63M

---2.20M

---25.58K

---41.22K

Net cash flow

Beginning cash balance

-48.71%859.27K

-36.48%751.00K

-73.08%529.44K

-78.38%1.25M

71.06%1.68M

-63.25%1.18M

-62.35%1.97M

-53.15%5.79M

-94.50%979.31K

-85.48%3.22M

-81.55%5.22M

-75.16%12.37M

346.55%17.82M

626.48%22.16M

--28.30M

1916.22%49.78M

103.57%3.99M

--3.05M

--2.47M

--1.96M

Current period cash flow changes

145.24%191.13K

-78.03%108.28K

128.25%221.56K

81.11%-723.25K

-108.77%-422.52K

122.02%492.87K

60.90%-784.21K

46.42%-3.83M

188.31%4.82M

48.47%-2.24M

67.34%-2.01M

66.73%-7.14M

-111.91%-5.45M

-562.11%-4.34M

---6.14M

-2720.86%-21.48M

8902.46%45.79M

--939.84K

--819.40K

--508.62K

Effect of exchange rate changes

3019.90%35.91K

2230.34%1.04M

-313.83%-1.33M

0.39%-176.47K

100.58%1.15K

79.63%-48.93K

-28.23%624.00K

-132.75%-177.16K

-321.13%-198.03K

-172.43%-240.14K

992.16%869.41K

291.93%540.90K

264.52%89.55K

---88.15K

---97.45K

--138.01K

---54.43K

----

--0.00

Ending cash balance

-16.15%1.05M

-48.71%859.27K

-36.48%751.00K

-73.08%529.44K

-78.38%1.25M

71.06%1.68M

-63.25%1.18M

-62.35%1.97M

-53.15%5.79M

-94.50%979.31K

-85.48%3.22M

-81.55%5.22M

-75.16%12.37M

346.55%17.82M

--22.16M

760.73%28.30M

1916.22%49.78M

--3.99M

--3.29M

--2.47M

Free cash flow

----

50.31%-2.14M

153.39%671.82K

82.78%-546.78K

85.13%-847.66K

-64.32%-4.31M

74.56%-1.26M

51.55%-3.18M

-0.15%-5.70M

39.13%-2.62M

14.38%-4.95M

-39.60%-6.56M

18.06%-5.69M

-225.48%-4.31M

---5.78M

-668.31%-4.70M

-1363.02%-6.94M

--3.43M

--826.32K

--549.83K

Currency unit

USD

Audit opinions

KeyAI

