MSC
MSC4.500USD
-0.410-8.35%
Close 07/18, 16:00（ET）Quotes delayed by 15 min
USD0.000After-hours (ET)
866.65MMarket Cap
--P/E TTM
MSC
4.500
-0.410-8.35%
Quarterly
Quarterly+Annual
Quarterly
Annual
YOY
Hide blank rows
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q3
Total revenue
7.70%161.72M
8.22%152.86M
26.92%174.63M
40.15%161.50M
191.75%150.16M
3233.75%141.25M
5026.10%137.59M
6203.50%115.23M
329.18%51.47M
-85.07%4.24M
-114.92%-2.79M
-106.05%-1.89M
-58.02%11.99M
19.73%28.38M
1891.81%18.72M
349.40%31.20M
-22.95%28.56M
-85.87%23.70M
-99.41%940.00K
-108.36%-12.51M
-75.47%37.07M
15.57%167.82M
9.92%158.10M
19.51%149.71M
-3.69%151.10M
--145.21M
1.21%143.83M
--125.27M
--156.90M
--142.11M
Revenue
7.70%161.72M
8.22%152.86M
26.92%174.63M
40.15%161.50M
191.75%150.16M
3233.75%141.25M
5026.10%137.59M
6203.50%115.23M
329.18%51.47M
-85.07%4.24M
-114.92%-2.79M
-106.05%-1.89M
-58.02%11.99M
19.73%28.38M
1891.81%18.72M
349.40%31.20M
-22.95%28.56M
-85.87%23.70M
-99.41%940.00K
-108.36%-12.51M
-75.47%37.07M
15.57%167.82M
9.92%158.10M
19.51%149.71M
-3.69%151.10M
--145.21M
1.21%143.83M
--125.27M
--156.90M
--142.11M
Cost of revenue
7.35%104.99M
15.62%106.31M
16.92%112.22M
9.26%109.27M
92.98%97.80M
78.41%91.96M
88.75%95.99M
108.63%100.00M
-2.70%50.68M
-3.93%51.54M
-1.18%50.85M
-9.83%47.93M
7.88%52.09M
-2.32%53.65M
-10.34%51.46M
-5.42%53.16M
-29.07%48.28M
-26.06%54.92M
-23.16%57.39M
-34.90%56.21M
-13.70%68.07M
9.04%74.28M
-0.16%74.69M
16.73%86.34M
3.84%78.88M
--68.13M
-5.31%74.81M
--73.97M
--75.96M
--79.00M
Operating expenses
9.23%146.45M
17.07%149.74M
18.06%158.65M
18.40%158.52M
71.01%134.08M
72.33%127.91M
92.68%134.38M
88.82%133.88M
6.11%78.40M
1.19%74.23M
-6.31%69.74M
-7.89%70.91M
0.31%73.89M
-2.25%73.35M
1.31%74.44M
-3.95%76.98M
-26.67%73.66M
-28.92%75.05M
-33.48%73.48M
-33.23%80.15M
-10.81%100.45M
2.09%105.58M
-1.74%110.47M
10.41%120.05M
3.54%112.63M
--103.42M
1.16%112.43M
--108.73M
--108.78M
--111.14M
Depreciation, depletion, and amortization
4.77%51.65M
10.70%55.25M
14.50%51.02M
18.18%49.50M
65.72%49.30M
62.02%49.91M
43.60%44.56M
35.83%41.88M
-4.01%29.75M
-10.29%30.80M
-1.36%31.03M
-0.81%30.84M
0.76%30.99M
-0.75%34.34M
-24.23%31.46M
-24.05%31.09M
-23.03%30.76M
-13.13%34.59M
-2.87%41.52M
-6.47%40.93M
-5.57%39.96M
2.67%39.82M
1.72%42.74M
3.86%43.76M
1.60%42.31M
--38.79M
-2.74%42.02M
--42.13M
--41.65M
--43.21M
Other operating expenses
0.61%831.00K
0.48%832.00K
0.36%829.00K
0.36%827.00K
0.24%826.00K
0.24%828.00K
0.36%826.00K
0.00%824.00K
-0.36%824.00K
-0.36%826.00K
-0.96%823.00K
-0.96%824.00K
-0.72%827.00K
-0.60%829.00K
-0.36%831.00K
-0.12%832.00K
0.12%833.00K
0.85%834.00K
46.57%834.00K
0.97%833.00K
1.09%832.00K
--827.00K
--569.00K
--825.00K
--823.00K
----
----
----
----
----
Operating profit
-5.03%15.27M
-76.61%3.12M
398.04%15.98M
115.93%2.97M
159.69%16.08M
119.06%13.34M
104.42%3.21M
74.38%-18.65M
56.48%-26.94M
-55.63%-69.99M
-30.18%-72.53M
-59.00%-72.80M
-37.25%-61.89M
12.40%-44.97M
23.19%-55.72M
50.59%-45.78M
28.85%-45.09M
-182.50%-51.34M
-252.31%-72.54M
-412.41%-92.66M
-264.75%-63.38M
48.91%62.23M
51.69%47.63M
79.27%29.66M
-20.06%38.47M
--41.79M
1.38%31.40M
--16.55M
--48.12M
--30.97M
Net non-operating interest income (expenses)
Non-operating interest income
-82.75%274.00K
-75.26%619.00K
-81.43%524.00K
-52.54%1.33M
-37.82%1.59M
11.70%2.50M
14.77%2.82M
96.35%2.80M
740.13%2.55M
215.49%2.24M
192.27%2.46M
150.44%1.43M
-67.66%304.00K
602.97%710.00K
98.82%841.00K
57.62%569.00K
140.41%940.00K
-91.65%101.00K
-84.28%423.00K
-21.01%361.00K
-74.00%391.00K
4.04%1.21M
175.44%2.69M
-34.34%457.00K
102.42%1.50M
--1.16M
54.10%977.00K
--696.00K
--743.00K
--634.00K
Non-operating interest expense
-6.65%32.48M
-9.48%32.37M
-9.84%32.78M
-7.43%33.65M
64.89%34.79M
63.08%35.76M
56.86%36.36M
48.69%36.34M
-7.48%21.10M
0.16%21.93M
-1.63%23.18M
9.41%24.44M
-1.56%22.81M
-7.69%21.89M
-21.41%23.56M
-11.77%22.34M
-10.13%23.17M
-24.68%23.72M
-10.21%29.98M
-24.09%25.32M
-24.30%25.78M
-31.94%31.49M
-12.31%33.39M
-16.83%33.35M
-15.04%34.05M
--46.27M
0.00%38.08M
--40.10M
--40.08M
--38.08M
Gains from sale of securities
14.97%1.40M
23.88%-1.51M
-406.52%-4.04M
-107.30%-1.76M
-68.46%1.22M
51.80%-1.98M
-1474.14%-797.00K
-142.51%-849.00K
-4.46%3.86M
-454.08%-4.12M
-97.56%58.00K
160.06%2.00M
-28.21%4.04M
105.11%1.16M
681.42%2.38M
-555.82%-3.33M
260.35%5.62M
111.86%567.00K
-121.54%-409.00K
78.13%-507.00K
-532.84%-3.51M
-358.49%-4.78M
1506.67%1.90M
-458.55%-2.32M
1700.00%810.00K
--1.85M
-550.00%-135.00K
---415.00K
--45.00K
--30.00K
Special income (expenses)
----
-101.11%-17.00K
-242.50%-114.00K
---869.00K
----
--1.53M
--80.00K
----
----
100.00%0.00
--0.00
--0.00
100.00%0.00
-584.93%-1.50M
100.00%0.00
--0.00
---28.82M
---219.00K
---18.50M
----
100.00%0.00
100.00%0.00
--0.00
--0.00
---3.57M
---2.49M
----
--0.00
--0.00
----
Other non-operating income (expenses)
----
100.00%0.00
--0.00
----
-100.00%0.00
-102.41%-6.00K
--0.00
---62.00K
--1.00K
-83.40%249.00K
----
----
----
762.07%1.50M
----
----
100.00%0.00
297.73%174.00K
10.34%-78.00K
-1.14%-89.00K
-112.70%-88.00K
-101.39%-88.00K
96.16%-87.00K
0.00%-88.00K
950.00%693.00K
--6.32M
-20.24%-2.26M
---88.00K
--66.00K
---1.88M
Income before tax
2.34%-15.54M
-47.98%-30.16M
34.19%-20.43M
39.79%-31.98M
61.78%-15.91M
78.21%-20.38M
66.68%-31.05M
43.39%-53.11M
48.20%-41.62M
-43.93%-93.55M
-22.53%-93.20M
-32.36%-93.82M
11.22%-80.36M
12.68%-64.99M
37.18%-76.06M
40.04%-70.88M
2.00%-90.52M
-374.85%-74.44M
-746.14%-121.09M
-1995.32%-118.22M
-2498.42%-92.36M
1042.70%27.08M
331.27%18.74M
75.85%-5.64M
-56.71%3.85M
--2.37M
2.67%-8.10M
---23.36M
--8.90M
---8.32M
Income tax
4411.63%1.94M
5075.00%199.00K
22890.91%2.51M
10106.52%4.60M
315.00%43.00K
96.12%-4.00K
-22.22%-11.00K
61.34%-46.00K
-103.26%-20.00K
78.81%-103.00K
98.31%-9.00K
-124.95%-119.00K
638.55%613.00K
46.30%-486.00K
-1575.00%-531.00K
601.47%477.00K
139.52%83.00K
-1660.34%-905.00K
-82.09%36.00K
-11.69%68.00K
-418.18%-210.00K
-67.42%58.00K
2333.33%201.00K
-76.52%77.00K
40.43%66.00K
--178.00K
85.48%-9.00K
--328.00K
--47.00K
---62.00K
Income after tax
-9.56%-17.48M
-48.98%-30.36M
26.09%-22.94M
31.07%-36.58M
61.66%-15.95M
78.19%-20.38M
66.69%-31.04M
43.37%-53.06M
48.62%-41.60M
-44.86%-93.44M
-23.38%-93.19M
-31.31%-93.70M
10.63%-80.97M
12.27%-64.51M
37.64%-75.53M
39.67%-71.36M
1.68%-90.60M
-372.09%-73.53M
-753.34%-121.12M
-1968.30%-118.29M
-2534.69%-92.15M
1132.85%27.02M
329.05%18.54M
75.86%-5.72M
-57.23%3.79M
--2.19M
2.05%-8.09M
---23.69M
--8.85M
---8.26M
Net income from continuous operations
-9.56%-17.48M
-48.98%-30.36M
26.09%-22.94M
31.07%-36.58M
61.66%-15.95M
78.19%-20.38M
66.69%-31.04M
43.37%-53.06M
48.62%-41.60M
-44.86%-93.44M
-23.38%-93.19M
-31.31%-93.70M
10.63%-80.97M
12.27%-64.51M
37.64%-75.53M
39.67%-71.36M
1.68%-90.60M
-372.09%-73.53M
-753.34%-121.12M
-1968.30%-118.29M
-2534.69%-92.15M
1132.85%27.02M
329.05%18.54M
75.86%-5.72M
-57.23%3.79M
--2.19M
2.05%-8.09M
---23.69M
--8.85M
---8.26M
Net Income attributable to non-controlling interests
-9.55%-1.50M
-48.92%-2.61M
26.04%-1.97M
31.06%-3.15M
61.67%-1.37M
78.18%-1.75M
66.70%-2.67M
43.37%-4.56M
66.68%-3.58M
23.89%-8.04M
35.18%-8.02M
31.01%-8.06M
27.60%-10.74M
12.27%-10.56M
45.95%-12.37M
57.18%-11.68M
30.22%-14.83M
-293.12%-12.04M
-634.83%-22.88M
-1967.27%-27.29M
-2535.17%-21.26M
630.83%6.23M
--4.28M
---1.32M
--873.00K
--853.00K
----
--0.00
--0.00
----
Net income attributable to controlling interests
-9.56%-15.97M
-48.99%-27.75M
26.09%-20.97M
31.07%-33.43M
61.66%-14.58M
78.19%-18.62M
66.69%-28.37M
43.37%-48.50M
45.86%-38.02M
-58.32%-85.41M
-34.84%-85.17M
-43.51%-85.64M
7.30%-70.23M
12.27%-53.95M
35.70%-63.17M
34.42%-59.67M
-6.87%-75.77M
-395.77%-61.49M
-788.89%-98.24M
-1968.61%-91.00M
-2534.55%-70.89M
1452.65%20.79M
276.19%14.26M
81.43%-4.40M
-67.09%2.91M
--1.34M
2.05%-8.09M
---23.69M
--8.85M
---8.26M
Net income attributable to common shareholders
-9.56%-15.97M
-48.99%-27.75M
26.09%-20.97M
31.07%-33.43M
61.66%-14.58M
78.19%-18.62M
66.69%-28.37M
43.37%-48.50M
45.86%-38.02M
-58.32%-85.41M
-34.84%-85.17M
-43.51%-85.64M
7.30%-70.23M
12.27%-53.95M
35.70%-63.17M
34.42%-59.67M
-6.87%-75.77M
-395.77%-61.49M
-788.89%-98.24M
-1968.61%-91.00M
-2534.55%-70.89M
1452.65%20.79M
276.19%14.26M
81.43%-4.40M
-67.09%2.91M
--1.34M
2.05%-8.09M
---23.69M
--8.85M
---8.26M
Basic earnings per share
-9.51%-0.02
-48.97%-0.04
26.09%-0.03
31.07%-0.04
61.65%-0.02
78.17%-0.02
66.69%-0.04
43.37%-0.06
62.90%-0.05
23.95%-0.11
35.17%-0.11
31.01%-0.11
34.97%-0.13
12.14%-0.15
43.72%-0.17
57.18%-0.16
30.22%-0.20
-292.85%-0.17
-613.87%-0.30
-1968.77%-0.38
-2534.97%-0.29
1129.90%0.09
316.40%0.06
77.19%-0.02
-59.58%0.01
--0.01
2.01%-0.03
---0.08
--0.03
---0.03
Diluted earnings per share
-9.51%-0.02
-48.97%-0.04
26.09%-0.03
31.07%-0.04
61.65%-0.02
78.17%-0.02
66.69%-0.04
43.37%-0.06
62.90%-0.05
23.95%-0.11
35.17%-0.11
31.01%-0.11
34.97%-0.13
12.14%-0.15
43.72%-0.17
57.18%-0.16
30.22%-0.20
-292.85%-0.17
-613.87%-0.30
-1968.77%-0.38
-2534.97%-0.29
1129.90%0.09
316.40%0.06
77.19%-0.02
-59.58%0.01
--0.01
2.01%-0.03
---0.08
--0.03
---0.03
Dividend per share
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
Currency unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Audit opinions
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
