tradingkey.logo

MarketWise Inc

MKTW

20.300USD

-0.190-0.93%
Close 07/25, 16:00ETQuotes delayed by 15 min
16.29MMarket Cap
2.59P/E TTM
Quarterly
Quarterly+Annual
Quarterly
Annual
YOY
Hide blank rows
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2020Q4
FY2020Q3
Operating cash flows (indirect method)
Cash flow from continuing operating activities
109.36%1.73M
-65.85%5.99M
-148.35%-5.83M
-113.10%-3.79M
-578.57%-18.51M
65.18%17.53M
21.76%12.05M
8.15%28.98M
262.17%3.87M
111.71%10.61M
110.69%9.90M
--26.79M
--1.07M
129.29%5.01M
-293.78%-92.60M
---17.11M
--47.78M
Net income from continuing operations
-25.85%16.84M
1287.81%26.41M
88.86%22.75M
118.00%21.24M
-25.79%22.71M
-93.11%1.90M
-27.05%12.04M
-71.38%9.74M
32.93%30.61M
-23.08%27.60M
104.51%16.51M
--34.04M
--23.02M
109.56%35.88M
-436.34%-366.29M
---375.38M
---68.29M
Operating gains losses
31.46%911.00K
83.07%5.20M
-59.94%635.00K
-32.70%669.00K
-29.57%693.00K
173.70%2.84M
89.59%1.58M
62.15%994.00K
62.91%984.00K
73.00%1.04M
32.91%836.00K
--613.00K
--604.00K
-6.40%600.00K
-1.56%629.00K
--641.00K
--639.00K
Deferred tax
53.10%1.04M
402.88%736.00K
27.83%882.00K
25.49%576.00K
-24.41%678.00K
88.74%-243.00K
-42.26%690.00K
-50.75%459.00K
-41.06%897.00K
-196.97%-2.16M
-61.26%1.20M
--932.00K
--1.52M
---727.00K
--3.08M
----
----
Other non-cash items
-2.38%493.00K
-4.04%523.00K
-4.10%515.00K
-4.85%510.00K
-2.32%505.00K
76.38%545.00K
-24.37%537.00K
25.23%536.00K
-32.42%517.00K
-46.82%309.00K
46.69%710.00K
--428.00K
--765.00K
26.86%581.00K
-20.53%484.00K
--458.00K
--609.00K
Change in working capital
58.45%-19.46M
-1637.42%-28.74M
-350.63%-33.25M
-310.19%-29.20M
-38.45%-46.85M
90.80%-1.65M
52.61%-7.38M
1314.87%13.89M
-66.74%-33.84M
33.57%-17.99M
-3.77%-15.57M
--982.00K
---20.30M
-436.82%-27.08M
-131.43%-15.01M
--8.04M
--47.74M
-Change in receivables
-283.48%-6.53M
62.86%-618.00K
288.35%3.64M
-472.81%-1.31M
238.31%3.56M
-343.99%-1.66M
-0.89%-1.93M
-101.78%-228.00K
111.99%1.05M
154.60%682.00K
-178.90%-1.92M
--12.79M
---8.77M
70.75%-1.25M
711.71%2.43M
---4.27M
--299.00K
-Change in prepaid expenses
91.12%-111.00K
-150.60%-1.06M
25.61%-729.00K
30.10%2.29M
-176.55%-1.25M
298.58%2.09M
31.52%-980.00K
-28.65%1.76M
-133.88%-452.00K
-800.00%-1.05M
71.47%-1.43M
--2.47M
--1.33M
86.57%-117.00K
-156.26%-5.01M
---871.00K
---1.96M
-Change in other current assets
-39.53%8.45M
52.37%13.31M
408.69%17.91M
89.06%19.47M
35.55%13.98M
68.03%8.73M
-40.78%3.52M
543.03%10.30M
363.87%10.31M
135.71%5.20M
178.21%5.94M
---2.32M
---3.91M
47.53%-14.55M
51.12%-7.60M
---27.74M
---15.55M
-Change in other current liabilities
59.50%-13.04M
-97.47%-42.19M
-359.55%-49.36M
-654.39%-53.73M
-8.71%-32.20M
20.41%-21.37M
25.34%-10.74M
48.01%-7.12M
-3469.04%-29.62M
-583.35%-26.84M
-589.03%-14.39M
---13.70M
---830.00K
-89.43%5.55M
-103.97%-2.09M
--52.53M
--52.55M
Cash from non-recurring investing activities
Cash from operating activities
109.36%1.73M
-65.85%5.99M
-148.35%-5.83M
-113.10%-3.79M
-578.57%-18.51M
65.18%17.53M
21.76%12.05M
8.15%28.98M
262.17%3.87M
111.71%10.61M
110.69%9.90M
--26.79M
--1.07M
129.29%5.01M
-293.78%-92.60M
---17.11M
--47.78M
Investing cash flow
Net cash from continuing investing activities
--45.00K
1520.00%81.00K
64.29%23.00K
-12.12%29.00K
-100.00%0.00
--5.00K
55.56%14.00K
175.00%33.00K
-7.14%13.00K
-100.00%0.00
-79.55%9.00K
--12.00K
--14.00K
40.98%86.00K
-79.05%44.00K
--61.00K
--210.00K
Capital expenditures
--45.00K
1520.00%81.00K
64.29%23.00K
-12.12%29.00K
-100.00%0.00
--5.00K
55.56%14.00K
175.00%33.00K
-7.14%13.00K
-100.00%0.00
-79.55%9.00K
--12.00K
--14.00K
40.98%86.00K
-79.05%44.00K
--61.00K
--210.00K
Net cash flow from disposal of fixed assets
--45.00K
1520.00%81.00K
64.29%23.00K
-12.12%29.00K
-100.00%0.00
--5.00K
55.56%14.00K
175.00%33.00K
-7.14%13.00K
-100.00%0.00
-18.18%9.00K
--12.00K
--14.00K
37.70%84.00K
-26.67%11.00K
--61.00K
--15.00K
Net cash flow from intangible asset transactions
----
----
----
----
----
--0.00
----
----
----
-100.00%0.00
-100.00%0.00
--0.00
--0.00
--2.00K
-83.08%33.00K
--0.00
--195.00K
Net cash flow from business transactions
----
--0.00
----
----
----
--0.00
98.67%-170.00K
----
----
--0.00
---12.77M
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
Net cash flow from other investing activities
29.76%-177.00K
180.34%188.00K
96.70%-17.00K
12.05%-467.00K
34.03%-252.00K
---234.00K
-46.31%-515.00K
-962.00%-531.00K
-1132.26%-382.00K
100.00%0.00
-340.00%-352.00K
---50.00K
---31.00K
---23.00K
---80.00K
--0.00
--0.00
Cash from non-current investing activities
Net cash flow from investing activities
11.90%-222.00K
144.77%107.00K
94.28%-40.00K
12.06%-496.00K
36.20%-252.00K
---239.00K
94.68%-699.00K
-809.68%-564.00K
-777.78%-395.00K
100.00%0.00
-10489.52%-13.13M
---62.00K
---45.00K
-78.69%-109.00K
40.95%-124.00K
---61.00K
---210.00K
Financing cash flow
Cash flow from continuous financing activities
-288.78%-20.21M
95.86%-2.33M
-114.79%-9.41M
-522.34%-17.52M
-752.13%-5.20M
-9536.47%-56.15M
-487.92%-4.38M
-66.14%-2.82M
95.75%-610.00K
117.23%595.00K
93.40%-745.00K
---1.69M
---14.35M
85.32%-3.45M
5.17%-11.29M
---23.51M
---11.91M
Net cash flow from debt Issuance/repayment
----
----
----
----
----
----
----
----
----
--0.00
----
----
----
--0.00
--0.00
--0.00
--0.00
Net cash flow from common stock issuance/repurchase
----
-74.57%88.00K
--0.00
-3289.76%-10.59M
----
11.61%346.00K
--0.00
131.74%332.00K
100.00%0.00
109.28%310.00K
--0.00
---1.05M
---11.49M
---3.34M
----
----
----
Cash dividend payments
479.01%1.99M
-92.78%393.00K
30.10%389.00K
--381.00K
--343.00K
--5.45M
--299.00K
----
----
--0.00
-100.00%0.00
--0.00
--0.00
-100.00%0.00
918.30%120.35M
--23.80M
--11.82M
Net cash flow from other financing activities
-275.35%-18.22M
96.04%-2.02M
-121.00%-9.02M
-108.20%-6.55M
-670.63%-4.86M
-18011.58%-51.05M
-447.79%-4.08M
-385.05%-3.15M
77.94%-630.00K
352.21%285.00K
-100.68%-745.00K
---649.00K
---2.86M
-139.10%-113.00K
125458.62%109.06M
--289.00K
---87.00K
Net cash from non-recurrent financing activities
Net cash from financing activities
-288.78%-20.21M
95.86%-2.33M
-114.79%-9.41M
-522.34%-17.52M
-752.13%-5.20M
-9536.47%-56.15M
-487.92%-4.38M
-66.14%-2.82M
95.75%-610.00K
117.23%595.00K
93.40%-745.00K
---1.69M
---14.35M
85.32%-3.45M
5.17%-11.29M
---23.51M
---11.91M
Net cash flow
Beginning cash balance
-36.93%97.88M
-51.49%94.11M
-41.54%109.34M
-18.76%131.18M
-2.14%155.17M
31.79%194.02M
23.70%187.02M
27.90%161.46M
13.61%158.57M
6.61%147.22M
-37.54%151.19M
--126.24M
--139.58M
-11.25%138.09M
101.72%242.03M
--155.59M
--119.98M
Current period cash flow changes
22.09%-18.70M
109.69%3.77M
-317.55%-15.23M
-185.41%-21.83M
-932.14%-24.00M
-442.01%-38.85M
276.39%7.00M
2.47%25.56M
121.62%2.88M
662.35%11.36M
96.18%-3.97M
--24.95M
---13.34M
103.66%1.49M
-391.90%-103.94M
---40.67M
--35.61M
Effect of exchange rate changes
100.00%0.00
-100.00%0.00
84.00%46.00K
51.43%-17.00K
-280.95%-38.00K
-93.46%10.00K
316.67%25.00K
60.67%-35.00K
223.53%21.00K
282.50%153.00K
-91.30%6.00K
---89.00K
---17.00K
122.22%40.00K
216.95%69.00K
--18.00K
---59.00K
Ending cash balance
-39.64%79.18M
-36.93%97.88M
-51.49%94.11M
-41.54%109.34M
-18.76%131.18M
-2.14%155.17M
31.79%194.02M
23.70%187.02M
27.90%161.46M
13.61%158.57M
6.61%147.22M
--151.19M
--126.24M
21.45%139.58M
-11.25%138.09M
--114.93M
--155.59M
Free cash flow
109.12%1.69M
-66.31%5.90M
-148.60%-5.85M
-113.21%-3.82M
-580.18%-18.51M
65.13%17.52M
21.72%12.04M
8.08%28.95M
265.75%3.85M
115.41%10.61M
110.68%9.89M
--26.78M
--1.05M
128.69%4.93M
-294.73%-92.64M
---17.17M
--47.58M
Currency unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Audit opinions
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
KeyAI