









Markets
/
Stocks
/
nasdaq-mir
/

Mirion Technologies Inc

MIR

28.550USD

+0.730+2.62%

Close 11/05, 16:00（ET）Quotes delayed by 15 min

6.88BMarket Cap

259.56P/E TTM



Mirion Technologies Inc

28.550

+0.730+2.62%

Overview Company Financials Analysis

Overview

Company

Financials

Analysis

Statements

Income Statement

Balance Sheet

Cash Flow Statement

Quarterly

Quarterly+Annual

Quarterly

Annual

YOY

Hide blank rows

FY2025Q3

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

Operating cash flows (indirect method)

Cash flow from continuing operating activities

30.41%22.30M

-18.42%12.40M

493.33%35.60M

-9.25%60.80M

-28.15%17.10M

114.08%15.20M

322.22%6.00M

165.87%67.00M

272.46%23.80M

-57.23%7.10M

-123.68%-2.70M

--25.20M

---13.80M

--16.60M

--11.40M

Net income from continuing operations

122.14%3.10M

170.83%8.50M

101.51%400.00K

209.66%15.90M

-8.53%-14.00M

57.75%-12.00M

38.23%-26.50M

90.92%-14.50M

74.40%-12.90M

52.11%-28.40M

-125.79%-42.90M

---159.70M

---50.40M

---59.30M

---19.00M

Operating gains losses

-9.59%34.90M

-11.98%33.80M

-13.14%33.70M

-13.50%34.60M

-4.93%38.60M

-6.11%38.40M

-6.05%38.80M

-79.87%40.00M

-4.69%40.60M

-59.14%40.90M

-8.02%41.30M

--198.70M

--42.60M

--100.10M

--44.90M

Deferred tax

70.91%-1.60M

68.12%-2.20M

24.00%-5.70M

-8.33%-3.90M

38.20%-5.50M

38.94%-6.90M

-5.63%-7.50M

26.53%-3.60M

15.24%-8.90M

0.88%-11.30M

31.73%-7.10M

---4.90M

---10.50M

---11.40M

---10.40M

Other non-cash items

-50.00%1.40M

-221.62%-4.50M

-120.00%-700.00K

470.00%5.70M

3.70%2.80M

311.11%3.70M

-30.00%3.50M

-9.09%1.00M

-25.00%2.70M

-92.11%900.00K

92.31%5.00M

--1.10M

--3.60M

--11.40M

--2.60M

Change in working capital

-133.72%-20.10M

-146.73%-26.40M

136.97%4.40M

-79.15%4.40M

-201.18%-8.60M

13.01%-10.70M

36.36%-11.90M

311.00%21.10M

142.08%8.50M

8.21%-12.30M

-411.67%-18.70M

---10.00M

---20.20M

---13.40M

--6.00M

-Change in receivables

-83.16%-17.40M

157.14%5.60M

81.25%29.00M

-1530.00%-32.60M

-1.06%-9.50M

-345.45%-9.80M

52.38%16.00M

90.87%-2.00M

-56.67%-9.40M

42.11%-2.20M

-15.32%10.50M

---21.90M

---6.00M

---3.80M

--12.40M

-Change in inventory

50.00%-1.80M

231.03%3.80M

-48.21%-8.30M

-6.29%13.40M

-209.09%-3.60M

30.95%-2.90M

59.71%-5.60M

1200.00%14.30M

118.75%3.30M

75.86%-4.20M

-1444.44%-13.90M

--1.10M

---17.60M

---17.40M

---900.00K

-Change in prepaid expenses

-366.67%-8.00M

-1960.00%-10.30M

-111.90%-500.00K

29.55%-9.30M

528.57%3.00M

-350.00%-500.00K

1500.00%4.20M

-447.37%-13.20M

88.71%-700.00K

111.76%200.00K

-117.65%-300.00K

--3.80M

---6.20M

---1.70M

--1.70M

-Change in other current assets

64.65%-3.50M

342.86%1.70M

55.91%-4.10M

2444.44%21.10M

-925.00%-9.90M

-75.00%-700.00K

-2425.00%-9.30M

67.86%-900.00K

-85.19%1.20M

-500.00%-400.00K

--400.00K

---2.80M

--8.10M

--100.00K

--0.00

-Change in other current liabilities

1500.00%3.20M

-376.92%-6.20M

-840.00%-3.70M

-100.00%0.00

-98.92%200.00K

74.51%-1.30M

111.36%500.00K

7000.00%14.20M

537.93%18.50M

-5000.00%-5.10M

-980.00%-4.40M

--200.00K

--2.90M

---100.00K

--500.00K

Cash from non-recurring investing activities

Cash from operating activities

30.41%22.30M

-18.42%12.40M

493.33%35.60M

-9.25%60.80M

-28.15%17.10M

114.08%15.20M

322.22%6.00M

165.87%67.00M

272.46%23.80M

-57.23%7.10M

-123.68%-2.70M

--25.20M

---13.80M

--16.60M

--11.40M

Investing cash flow

Net cash from continuing investing activities

-29.55%9.30M

-20.72%8.80M

-33.59%8.50M

-1.68%11.70M

40.43%13.20M

33.73%11.10M

70.67%12.80M

3.48%11.90M

27.03%9.40M

25.76%8.30M

-5.06%7.50M

--11.50M

--7.40M

--6.60M

--7.90M

Capital expenditures

-29.55%9.30M

-20.72%8.80M

-33.59%8.50M

-1.68%11.70M

40.43%13.20M

33.73%11.10M

70.67%12.80M

3.48%11.90M

27.03%9.40M

25.76%8.30M

-13.79%7.50M

--11.50M

--7.40M

--6.60M

--8.70M

Net cash flow from disposal of fixed assets

-29.55%9.30M

-20.72%8.80M

-33.59%8.50M

-1.68%11.70M

40.43%13.20M

33.73%11.10M

70.67%12.80M

3.48%11.90M

27.03%9.40M

25.76%8.30M

-5.06%7.50M

--11.50M

--7.40M

--6.60M

--7.90M

Net cash flow from business transactions

---79.90M

-100.00%0.00

100.00%0.00

104.14%1.30M

--0.00

20.00%1.20M

---1.00M

---31.40M

100.00%0.00

--1.00M

----

--0.00

---6.60M

--0.00

Net cash flow from other investing activities

--300.00K

----

--0.00

----

--0.00

---1.00M

----

Cash from non-current investing activities

Net cash flow from investing activities

-616.26%-88.10M

8.99%-8.10M

41.09%-7.60M

77.36%-9.60M

-30.85%-12.30M

-64.81%-8.90M

-72.00%-12.90M

-285.45%-42.40M

32.86%-9.40M

18.18%-5.40M

5.06%-7.50M

---11.00M

---14.00M

---6.60M

---7.90M

Financing cash flow

Cash flow from continuous financing activities

92087.50%737.50M

2180.00%62.40M

-10700.00%-21.20M

-316.67%-1.30M

300.00%800.00K

-7.14%-3.00M

-99.19%200.00K

130.00%600.00K

107.69%200.00K

-55.56%-2.80M

4200.00%24.60M

---2.00M

---2.60M

---1.80M

---600.00K

Net cash flow from debt Issuance/repayment

--366.50M

--143.90M

----

--0.00

100.00%0.00

-35.29%-2.30M

-31150.00%-125.00M

---2.00M

---2.50M

---1.70M

---400.00K

Net cash flow from common stock issuance/repurchase

--425.00M

---31.00M

---1.90M

--0.00

-100.00%0.00

--0.00

--150.00M

----

Net cash flow from other financing activities

-6850.00%-54.00M

-1583.33%-50.50M

-9750.00%-19.30M

-316.67%-1.30M

300.00%800.00K

-500.00%-3.00M

150.00%200.00K

--600.00K

300.00%200.00K

-400.00%-500.00K

-100.00%-400.00K

--0.00

---100.00K

---200.00K

Net cash from non-recurrent financing activities

Net cash from financing activities

92087.50%737.50M

2180.00%62.40M

-10700.00%-21.20M

-316.67%-1.30M

300.00%800.00K

-7.14%-3.00M

-99.19%200.00K

130.00%600.00K

107.69%200.00K

-55.56%-2.80M

4200.00%24.60M

---2.00M

---2.60M

---1.80M

---600.00K

Net cash flow

Beginning cash balance

112.44%263.00M

53.00%186.20M

34.56%175.60M

30.95%133.70M

38.95%123.80M

35.07%121.70M

74.00%130.50M

70.74%102.10M

-3.15%89.10M

3.33%90.10M

-12.08%75.00M

--59.80M

--92.00M

--87.20M

--85.30M

Current period cash flow changes

6673.74%670.60M

3557.14%76.80M

220.45%10.60M

47.54%41.90M

-23.85%9.90M

310.00%2.10M

-158.28%-8.80M

86.84%28.40M

140.37%13.00M

-120.83%-1.00M

694.74%15.10M

--15.20M

---32.20M

--4.80M

--1.90M

Effect of exchange rate changes

-125.58%-1.10M

941.67%10.10M

280.95%3.80M

-350.00%-8.00M

368.75%4.30M

-1300.00%-1.20M

-400.00%-2.10M

6.67%3.20M

11.11%-1.60M

102.94%100.00K

170.00%700.00K

--3.00M

---1.80M

---3.40M

---1.00M

Ending cash balance

598.28%933.60M

112.44%263.00M

53.00%186.20M

34.56%175.60M

30.95%133.70M

38.95%123.80M

35.07%121.70M

74.00%130.50M

70.74%102.10M

-3.15%89.10M

3.33%90.10M

--75.00M

--59.80M

--92.00M

--87.20M

Free cash flow

233.33%13.00M

-12.20%3.60M

498.53%27.10M

-10.89%49.10M

-72.92%3.90M

441.67%4.10M

33.33%-6.80M

302.19%55.10M

167.92%14.40M

-112.00%-1.20M

-477.78%-10.20M

--13.70M

---21.20M

--10.00M

--2.70M

Currency unit

USD

Audit opinions

KeyAI

