Medallion Financial Corp (MFIN) Income Statement

Total revenue

11.75%53.25M

12.44%50.45M

9.58%47.77M

3.94%46.77M

5.67%47.65M

3.76%44.87M

6.28%43.59M

0.61%44.99M

19.69%45.10M

22.85%43.25M

27.45%41.02M

30.39%44.72M

10.50%37.68M

17.31%35.20M

15.64%32.18M

4.00%34.30M

-1.34%34.10M

11.34%30.01M

24.24%27.83M

30.37%32.98M

15.05%34.56M

11.89%26.95M

-3.54%22.40M

17.93%25.30M

-4.95%30.04M

-10.54%24.09M

698.17%23.22M

312.16%21.45M

1786.99%31.61M

668.42%26.93M

-182.67%-3.88M

-115.34%-10.11M

-87.03%1.68M

-140.12%-4.74M

-65.96%4.70M

412.03%65.91M

-5.99%12.92M

-19.10%11.81M

-1.43%13.79M

-20.74%12.87M

6.98%13.74M

10.75%14.59M

13.31%13.99M

26.95%16.24M

12.51%12.85M

9.35%13.18M

0.79%12.35M

8.71%12.79M

-8.08%11.42M

-0.97%12.05M

4.98%12.25M

--11.77M

--12.42M

--12.17M

--11.67M

Operating expenses

3.26%34.03M

16.00%37.08M

23.75%36.96M

12.60%29.08M

18.52%32.96M

44.03%31.96M

69.00%29.86M

3.85%25.82M

14.90%27.81M

12.21%22.19M

11.39%17.67M

51.10%24.87M

58.10%24.20M

13.19%19.78M

-4.70%15.86M

-14.14%16.46M

-75.70%15.31M

-41.90%17.47M

-56.93%16.65M

-17.45%19.17M

180.73%63.00M

-7.67%30.07M

47.36%38.65M

-12.14%23.22M

-36.91%22.44M

-27.36%32.57M

245.14%26.23M

246.48%26.43M

393.27%35.57M

533.39%44.83M

36.75%7.60M

69.79%7.63M

60.17%7.21M

82.89%7.08M

25.84%5.56M

28.42%4.49M

11.80%4.50M

-7.08%3.87M

-6.34%4.42M

-40.24%3.50M

2.49%4.03M

4.46%4.17M

30.61%4.71M

44.38%5.85M

34.19%3.93M

8.34%3.99M

-2.88%3.61M

30.48%4.05M

-9.77%2.93M

10.08%3.68M

25.57%3.72M

--3.11M

--3.25M

--3.34M

--2.96M

Depreciation, depletion, and amortization

----

43.69%3.21M

46.95%3.21M

31.73%2.85M

33.08%2.85M

9.72%2.24M

3.86%2.18M

52.36%2.17M

-5.48%2.14M

7.04%2.04M

-6.25%2.10M

-21.75%1.42M

26.98%2.26M

-43.22%1.90M

13.94%2.24M

-44.21%1.82M

-35.75%1.78M

126.25%3.35M

14.90%1.97M

54.85%3.25M

13.68%2.77M

-45.85%1.48M

-20.27%1.71M

-49.28%2.10M

32.45%2.44M

73.45%2.74M

357.57%2.15M

395.10%4.14M

302.40%1.84M

228.75%1.58M

2.85%469.00K

123.20%837.00K

28.29%458.00K

71.43%480.00K

133.85%456.00K

115.52%375.00K

107.56%357.00K

60.92%280.00K

14.04%195.00K

-20.55%174.00K

-6.52%172.00K

-11.68%174.00K

-16.59%171.00K

-46.84%219.00K

-65.28%184.00K

-39.20%197.00K

-22.35%205.00K

46.10%412.00K

-49.62%530.00K

25.58%324.00K

-40.00%264.00K

--282.00K

--1.05M

--258.00K

--440.00K

Other operating expenses

113.61%3.22M

199.43%3.13M

52.65%2.16M

-13.94%2.29M

-0.07%1.51M

-48.75%1.05M

-32.75%1.42M

-59.11%2.66M

45.74%1.51M

313.48%2.04M

3471.19%2.11M

1589.02%6.51M

-54.71%1.03M

-122.25%-957.00K

-98.62%59.00K

-104.25%-437.00K

-78.95%2.28M

89.85%4.30M

-47.77%4.28M

557.93%10.29M

871.68%10.84M

-57.51%2.27M

205.26%8.19M

-49.30%1.56M

-65.66%1.12M

134.42%5.33M

16668.75%2.68M

2348.41%3.08M

8683.78%3.25M

2743.75%2.27M

-70.91%16.00K

127.94%126.00K

1750.00%37.00K

300.00%80.00K

-46.08%55.00K

-2150.00%-451.00K

101.69%2.00K

130.30%20.00K

96.15%102.00K

109.17%22.00K

-1007.69%-118.00K

-17.86%-66.00K

213.04%52.00K

63.91%-240.00K

113.13%13.00K

74.19%-56.00K

65.93%-46.00K

-184.19%-665.00K

42.44%-99.00K

-13.61%-217.00K

32.84%-135.00K

---234.00K

---172.00K

---191.00K

---201.00K

Operating profit

30.77%19.22M

3.63%13.38M

-21.26%10.81M

-7.72%17.69M

-14.99%14.70M

-38.70%12.91M

-41.20%13.73M

-3.45%19.17M

28.29%17.29M

36.49%21.05M

43.07%23.34M

11.28%19.85M

-28.28%13.48M

23.05%15.43M

45.92%16.32M

29.18%17.84M

166.08%18.79M

502.05%12.54M

168.81%11.18M

565.17%13.81M

-474.17%-28.44M

63.22%-3.12M

-440.59%-16.25M

141.71%2.08M

291.77%7.60M

52.65%-8.48M

73.82%-3.01M

71.94%-4.98M

28.41%-3.96M

-51.54%-17.91M

-1233.45%-11.48M

-128.88%-17.74M

-165.78%-5.54M

-248.88%-11.81M

-109.18%-861.00K

555.16%61.42M

-13.36%8.42M

-23.90%7.94M

1.07%9.38M

-9.76%9.38M

8.95%9.71M

13.48%10.43M

6.17%9.28M

18.87%10.39M

5.03%8.92M

9.80%9.19M

2.39%8.74M

0.90%8.74M

-7.49%8.49M

-5.16%8.37M

-2.02%8.54M

--8.66M

--9.18M

--8.82M

--8.71M

Net non-operating interest income (expenses)

Non-operating interest expense

----

-27.06%2.12M

-36.40%2.06M

--2.14M

----

--2.91M

--3.25M

Gains from sale of securities

----

-27.06%2.12M

-36.40%2.06M

--2.14M

----

--2.91M

--3.25M

Return on equity

149.52%257.00K

1290.63%6.10M

126.30%9.43M

26.50%3.78M

-123.81%-519.00K

-617.17%-512.00K

4730.00%4.17M

1550.97%2.99M

294.12%2.18M

-97.67%99.00K

32.33%-90.00K

-102.05%-206.00K

-127.38%-1.12M

32.32%4.24M

---133.00K

437.45%10.07M

--4.10M

--3.21M

----

---2.98M

----

Special income (expenses)

----

---3.00M

----

--0.00

----

--0.00

-100.00%0.00

100.00%0.00

-100.00%0.00

--2.86M

--1.77M

---23.00K

--23.00K

----

-100.00%0.00

--0.00

--4.14M

--19.71M

----

100.00%0.00

----

---5.10M

----

Other non-operating income (expenses)

----

---480.00K

----

---21.00K

----

---1.00K

----

Income before tax

37.37%19.48M

57.10%19.47M

13.10%20.24M

-16.64%18.47M

-27.18%14.18M

-41.41%12.39M

-23.05%17.89M

12.78%22.16M

57.61%19.47M

7.56%21.15M

43.69%23.25M

-29.61%19.65M

-46.04%12.35M

8.54%19.67M

24.98%16.18M

158.42%27.91M

180.56%22.89M

681.14%18.12M

179.69%12.95M

420.28%10.80M

-473.87%-28.41M

63.22%-3.12M

-1526.69%-16.25M

-85.89%2.08M

291.77%7.60M

52.65%-8.48M

107.34%1.14M

182.95%14.71M

28.41%-3.96M

-51.54%-17.91M

-1701.86%-15.51M

-133.49%-17.74M

-209.78%-5.54M

-358.65%-11.81M

-112.57%-861.00K

666.38%52.96M

-31.03%5.04M

-43.51%4.57M

-3.11%6.85M

-14.99%6.91M

9.23%7.31M

13.81%8.09M

4.46%7.07M

22.08%8.13M

4.64%6.69M

13.70%7.11M

4.54%6.77M

2.07%6.66M

-3.24%6.40M

5.61%6.25M

18.40%6.47M

--6.52M

--6.61M

--5.92M

--5.47M

Income tax

44.56%5.86M

53.49%5.80M

5.58%6.71M

7.70%6.81M

-39.72%4.05M

-30.88%3.78M

-0.38%6.36M

24.79%6.33M

109.89%6.73M

12.69%5.47M

32.11%6.38M

-33.66%5.07M

-48.03%3.21M

-25.61%4.86M

24.57%4.83M

217.31%7.64M

173.58%6.17M

865.30%6.53M

219.36%3.88M

6.26%2.41M

-5179.39%-8.38M

53.51%-853.00K

-1169.14%-3.25M

-53.23%2.27M

241.03%165.00K

54.36%-1.83M

60.00%-256.00K

227.45%4.85M

98.10%-117.00K

42.70%-4.02M

67.55%-640.00K

-108.29%-3.80M

---6.16M

---7.02M

---1.97M

--45.90M

--0.00

----

--0.00

Income after tax

34.49%13.61M

58.68%13.67M

17.25%13.53M

-26.38%11.65M

-20.55%10.12M

-45.08%8.61M

-31.63%11.54M

8.60%15.83M

39.29%12.74M

5.88%15.68M

48.62%16.87M

-28.09%14.57M

-45.30%9.15M

27.77%14.81M

25.16%11.35M

141.52%20.27M

183.48%16.72M

611.79%11.59M

169.77%9.07M

4493.72%8.39M

-369.44%-20.03M

65.90%-2.27M

-1031.97%-13.00M

-101.94%-191.00K

293.32%7.43M

52.15%-6.64M

109.38%1.40M

170.80%9.87M

-721.32%-3.85M

-189.43%-13.88M

-1438.79%-14.87M

-297.45%-13.93M

-87.73%619.00K

-205.01%-4.80M

-83.78%1.11M

2.13%7.06M

-31.03%5.04M

-43.51%4.57M

-3.11%6.85M

-14.99%6.91M

9.23%7.31M

13.81%8.09M

4.46%7.07M

22.08%8.13M

4.64%6.69M

13.70%7.11M

4.54%6.77M

2.07%6.66M

-3.24%6.40M

5.61%6.25M

18.40%6.47M

--6.52M

--6.61M

--5.92M

--5.47M

Net income from continuous operations

34.49%13.61M

58.68%13.67M

17.25%13.53M

-26.38%11.65M

-20.55%10.12M

-45.08%8.61M

-31.63%11.54M

8.60%15.83M

39.29%12.74M

5.88%15.68M

48.62%16.87M

-28.09%14.57M

-45.30%9.15M

27.77%14.81M

25.16%11.35M

141.52%20.27M

183.48%16.72M

611.79%11.59M

169.77%9.07M

4493.72%8.39M

-369.44%-20.03M

65.90%-2.27M

-1031.97%-13.00M

-101.94%-191.00K

293.32%7.43M

52.15%-6.64M

109.38%1.40M

170.80%9.87M

-721.32%-3.85M

-189.43%-13.88M

-1438.79%-14.87M

-297.45%-13.93M

-87.73%619.00K

-205.01%-4.80M

-83.78%1.11M

2.13%7.06M

-31.03%5.04M

-43.51%4.57M

-3.11%6.85M

-14.99%6.91M

9.23%7.31M

13.81%8.09M

4.46%7.07M

22.08%8.13M

4.64%6.69M

13.70%7.11M

4.54%6.77M

2.07%6.66M

-3.24%6.40M

5.61%6.25M

18.40%6.47M

--6.52M

--6.61M

--5.92M

--5.47M

Non-recurring net income

----

--0.00

----

-100.00%0.00

----

--17.28M

----

Other net gains and losses

---3.52M

----

Net Income attributable to non-controlling interests

54.50%2.34M

71.83%2.60M

0.00%1.51M

0.07%1.51M

0.00%1.51M

-0.07%1.51M

0.00%1.51M

0.07%1.51M

0.00%1.51M

89.47%1.51M

92.86%1.51M

14.04%1.51M

136.25%1.51M

-58.55%798.00K

-78.20%784.00K

-22.61%1.32M

-0.31%640.00K

602.55%1.93M

46.22%3.60M

99.77%1.71M

284.43%642.00K

-60.46%274.00K

189.07%2.46M

12.32%857.00K

--167.00K

--693.00K

--851.00K

--763.00K

----

Net income attributable to controlling interests

30.97%11.28M

55.88%11.07M

19.85%12.01M

-29.17%10.14M

-23.32%8.61M

-49.89%7.10M

-34.74%10.02M

9.61%14.32M

47.07%11.23M

6.54%14.17M

56.09%15.36M

-32.91%13.06M

-52.10%7.64M

29.54%13.30M

16.72%9.84M

201.07%19.47M

167.46%15.94M

358.16%10.27M

161.80%8.43M

1490.75%6.47M

-574.97%-23.63M

46.97%-3.98M

-1210.99%-13.64M

-105.07%-465.00K

205.92%4.97M

48.79%-7.50M

108.26%1.23M

174.20%9.17M

-858.80%-4.70M

-205.34%-14.65M

-1438.79%-14.87M

-52.60%3.34M

-87.73%619.00K

-205.01%-4.80M

-83.78%1.11M

2.13%7.06M

-31.03%5.04M

-43.51%4.57M

-3.11%6.85M

-14.99%6.91M

9.23%7.31M

13.81%8.09M

4.46%7.07M

22.08%8.13M

4.64%6.69M

13.70%7.11M

4.54%6.77M

2.07%6.66M

-3.24%6.40M

5.61%6.25M

18.40%6.47M

--6.52M

--6.61M

--5.92M

--5.47M

Net income attributable to common shareholders

30.97%11.28M

55.88%11.07M

19.85%12.01M

-29.17%10.14M

-23.32%8.61M

-49.89%7.10M

-34.74%10.02M

9.61%14.32M

47.07%11.23M

6.54%14.17M

56.09%15.36M

-32.91%13.06M

-52.10%7.64M

29.54%13.30M

16.72%9.84M

201.07%19.47M

167.46%15.94M

358.16%10.27M

161.80%8.43M

1490.75%6.47M

-574.97%-23.63M

46.97%-3.98M

-1210.99%-13.64M

-105.07%-465.00K

205.92%4.97M

48.79%-7.50M

108.26%1.23M

174.20%9.17M

-858.80%-4.70M

-205.34%-14.65M

-1438.79%-14.87M

-52.60%3.34M

-87.73%619.00K

-205.01%-4.80M

-83.78%1.11M

2.13%7.06M

-31.03%5.04M

-43.51%4.57M

-3.11%6.85M

-14.99%6.91M

9.23%7.31M

13.81%8.09M

4.46%7.07M

22.08%8.13M

4.64%6.69M

13.70%7.11M

4.54%6.77M

2.07%6.66M

-3.24%6.40M

5.61%6.25M

18.40%6.47M

--6.52M

--6.61M

--5.92M

--5.47M

Basic earnings per share

28.88%0.49

54.61%0.49

20.23%0.53

-28.61%0.45

-22.96%0.38

-50.13%0.31

-35.60%0.44

7.87%0.63

50.70%0.50

14.43%0.63

73.05%0.69

-25.75%0.59

-49.03%0.33

31.92%0.55

15.54%0.40

198.79%0.79

166.98%0.65

356.58%0.42

161.50%0.34

1484.86%0.26

-573.05%-0.97

47.16%-0.16

-1205.81%-0.56

-105.04%-0.02

205.37%0.20

49.07%-0.31

108.21%0.05

170.72%0.38

-849.13%-0.19

-201.49%-0.60

-1424.26%-0.62

-52.51%0.14

-87.62%0.03

-206.26%-0.20

-83.58%0.05

2.66%0.29

-30.59%0.21

-43.00%0.19

-2.03%0.28

-12.56%0.29

12.08%0.30

16.00%0.33

5.94%0.29

11.38%0.33

-8.77%0.27

-1.21%0.29

-9.66%0.27

-3.60%0.29

-5.23%0.29

-5.52%0.29

-2.41%0.30

--0.31

Diluted earnings per share

25.67%0.46

51.96%0.46

19.19%0.50

-29.07%0.43

-23.50%0.37

-51.17%0.30

-36.91%0.42

4.64%0.60

47.81%0.48

13.85%0.62

70.41%0.67

-26.34%0.58

-49.08%0.32

32.35%0.54

15.85%0.39

195.35%0.78

166.03%0.64

352.93%0.41

160.57%0.34

1484.86%0.26

-577.80%-0.97

47.16%-0.16

-1205.81%-0.56

-105.04%-0.02

204.32%0.20

49.07%-0.31

108.21%0.05

176.76%0.38

-854.09%-0.19

-201.49%-0.60

-1427.11%-0.62

-53.48%0.14

-87.68%0.03

-206.51%-0.20

-83.58%0.05

2.86%0.29

-30.59%0.21

-42.96%0.19

-1.87%0.28

-12.22%0.29

12.72%0.30

16.63%0.33

6.81%0.29

12.47%0.33

-7.86%0.27

-0.30%0.28

-9.39%0.27

-3.89%0.29

-5.70%0.29

-6.13%0.28

-2.34%0.30

--0.30

--0.31

--0.30

Dividend per share

20.00%0.12

10.00%0.11

25.00%0.10

0.00%0.08

--0.08

--0.00

-100.00%0.00

-80.00%0.05

--0.25

4.17%0.25

--0.25

--0.00

4.35%0.24

-100.00%0.00

--0.23

28.85%0.23

--0.22

----

--0.18

--0.00

----

Currency unit

USD

Audit opinions

--

Medallion Financial Corp

Statements

Income Statement

Balance Sheet

Cash Flow Statement