









Markets
/
Stocks
/
nasdaq-meso
/

Mesoblast Ltd

MESO

15.430USD

+0.260+1.71%

Close 08/04, 16:00（ET）Quotes delayed by 15 min

1.78BMarket Cap

LossP/E TTM



Mesoblast Ltd

15.430

+0.260+1.71%

Overview Company Financials

Overview

Company

Financials

Statements

Income Statement

Balance Sheet

Cash Flow Statement

Quarterly

Quarterly+Annual

Quarterly

Annual

YOY

Hide blank rows

FY2025H1

FY2024H2

FY2024H1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015H2

FY2015H1

FY2014H2

FY2014H1

FY2013H2

FY2013H1

FY2012H2

FY2012H1

Total equity

Cash, cash equivalents and short-term investments

-51.19%37.66M

--62.56M

--77.14M

18.13%70.92M

-36.58%48.40M

-28.81%67.21M

-26.33%85.11M

-55.98%60.03M

-51.64%76.31M

22.51%94.41M

7.27%115.52M

5.78%136.38M

164.44%157.81M

-4.80%77.07M

215.49%107.70M

157.72%128.93M

-14.73%59.68M

5.65%80.95M

-37.64%34.14M

33.00%50.03M

18.04%69.98M

62.56%76.62M

-12.68%54.74M

-17.35%37.61M

-14.23%59.29M

39.04%47.14M

3.88%62.69M

-43.77%45.51M

-30.83%69.12M

302.06%33.90M

445.42%60.35M

--80.93M

--99.92M

--8.43M

--11.06M

485.40%21.13M

-11.58%9.34M

-69.00%3.61M

-94.30%10.56M

719.73%11.64M

-23.05%185.24M

--1.42M

--240.74M

- Cash and cash equivalents

-51.19%37.66M

--62.56M

--77.14M

18.13%70.92M

-36.58%48.40M

-28.81%67.21M

-26.33%85.11M

-55.98%60.03M

-51.64%76.31M

22.51%94.41M

7.27%115.52M

5.78%136.38M

164.44%157.81M

-4.80%77.07M

215.49%107.70M

157.72%128.93M

-14.73%59.68M

5.65%80.95M

-37.64%34.14M

33.89%50.03M

18.54%69.98M

63.42%76.62M

-12.33%54.74M

-17.45%37.36M

-14.59%59.04M

38.30%46.89M

3.46%62.44M

-44.08%45.26M

-30.83%69.12M

302.06%33.90M

445.42%60.35M

--80.93M

--99.92M

--8.43M

--11.06M

485.40%21.13M

-11.58%9.34M

-69.00%3.61M

-22.57%10.56M

719.73%11.64M

151.37%13.64M

--1.42M

--5.43M

-Short-term investments

----

0.00%250.00K

--250.00K

----

-27.08%171.60M

----

--235.31M

Receivables

-25.06%3.00M

--3.40M

--4.00M

58.94%7.00M

103.02%8.39M

12.47%5.12M

-31.35%3.86M

-9.07%4.40M

40.28%4.13M

36.09%4.55M

130.05%5.63M

207.62%4.84M

-1.80%2.95M

8.12%3.34M

-86.30%2.45M

-61.23%1.57M

-14.45%3.00M

-21.43%3.09M

-39.55%17.86M

-91.90%4.06M

-70.33%3.51M

-67.18%3.93M

580.62%29.54M

1334.76%50.12M

81.29%11.82M

-55.83%11.99M

-5.30%4.34M

-13.84%3.49M

-19.56%6.52M

246.39%27.13M

-45.25%4.58M

--4.05M

--8.11M

--7.83M

--8.37M

-30.93%3.97M

-50.03%7.51M

-47.82%5.75M

95.10%15.02M

0.95%11.02M

62.51%7.70M

--10.92M

--4.74M

-Accounts and notes receivable

-18.90%1.46M

--1.40M

--1.80M

2.34%2.28M

-5.44%1.91M

-15.79%2.01M

-59.05%1.44M

11.20%2.22M

3.01%2.02M

6.67%2.38M

172.12%3.52M

194.99%2.00M

-6.03%1.96M

11.04%2.23M

-32.45%1.29M

-61.06%678.00K

93.78%2.09M

58.72%2.01M

-71.71%1.92M

-74.06%1.74M

-84.48%1.08M

-82.45%1.27M

465.69%6.78M

1029.80%6.71M

634.92%6.95M

1158.01%7.22M

232.78%1.20M

-15.38%594.00K

101.92%945.00K

231.79%574.00K

39.53%360.00K

--702.00K

--468.00K

--173.00K

--258.00K

1211.10%136.00K

-70.78%131.50K

62.20%10.37K

-94.15%450.11K

-99.71%6.40K

7988.90%7.70M

--2.19M

--95.19K

-Other receivables

0.00%227.00K

--247.00K

--227.00K

--213.00K

--1.22M

--902.00K

----

-100.00%0.00

0.00%252.00K

0.40%252.00K

-98.35%252.00K

0.40%252.00K

-35.81%251.00K

-27.46%251.00K

-25.59%15.25M

-99.37%251.00K

-61.52%391.00K

-76.43%346.00K

9478.97%20.50M

5474.08%39.58M

24.51%1.02M

-93.48%1.47M

-23.02%214.00K

1720.51%710.00K

66.53%816.00K

1464.67%22.50M

-92.18%278.00K

--39.00K

--490.00K

--1.44M

--3.56M

-87.29%84.00K

-98.62%76.78K

-80.05%661.04K

--5.56M

-18.54%3.31M

----

--4.07M

--1.61M

Inventory

--24.19M

----

Prepaid expenses

23.82%4.46M

--2.55M

--3.60M

-32.99%3.34M

-27.29%4.17M

-31.66%5.40M

-22.47%3.59M

-23.32%4.99M

-32.92%5.74M

-17.61%7.90M

-10.27%4.64M

15.20%6.50M

35.49%8.56M

8.12%9.59M

-36.98%5.17M

-29.74%5.65M

-45.72%6.32M

-47.36%8.87M

-37.54%8.20M

-37.91%8.04M

-19.52%11.63M

33.16%16.84M

2.60%13.13M

-8.25%12.94M

33.51%14.46M

112.03%12.65M

122.19%12.80M

268.08%14.11M

164.55%10.83M

52.86%5.97M

-26.84%5.76M

--3.83M

--4.09M

--3.90M

--7.87M

556.94%7.79M

311.06%3.93M

31.59%1.19M

185.15%956.36K

175.96%900.81K

-45.90%335.39K

--326.43K

--619.94K

Other current assets

-9.02%373.00K

--17.95M

--410.00K

-3.63%398.00K

-79.32%403.00K

-78.97%407.00K

-9.72%390.00K

-17.40%413.00K

327.41%1.95M

318.83%1.94M

1.41%432.00K

25.00%500.00K

14.00%456.00K

15.50%462.00K

6.50%426.00K

0.00%400.00K

-20.00%400.00K

108832.46%500.00K

115107.37%500.00K

10484.25%500.00K

10774.29%500.00K

-90.32%459.00

-100.00%434.00

-99.99%4.72K

--4.60K

--4.74K

--112.35M

--66.70M

-50.67%89.58M

-47.05%112.52M

-34.31%181.59M

48869.50%212.50M

32.28%276.42M

-92.15%433.94K

--208.96M

--5.52M

Total current assets

-18.17%69.68M

--86.46M

--85.15M

16.93%81.66M

-30.37%61.37M

-28.18%78.13M

-26.35%92.96M

-52.89%69.84M

-48.09%88.13M

20.27%108.80M

9.06%126.22M

8.55%148.23M

144.64%169.77M

-3.05%90.46M

91.01%115.74M

118.40%136.55M

-18.86%69.39M

-4.60%93.31M

-38.05%60.59M

-38.14%62.52M

-0.63%85.53M

35.32%97.80M

21.77%97.81M

58.89%101.07M

-0.47%86.07M

7.87%72.27M

13.62%80.33M

-28.39%63.61M

-22.88%86.47M

-49.44%67.00M

-24.79%70.70M

--88.82M

--112.13M

--132.52M

--94.00M

-36.26%122.46M

-44.92%133.30M

-36.63%192.13M

24.94%242.02M

36.80%303.17M

-23.02%193.71M

--221.63M

--251.62M

Non-current assets

Net Fixed Assets

13.07%6.22M

--3.84M

--5.50M

-34.86%6.49M

-32.82%7.13M

-29.11%8.15M

-15.30%9.52M

-17.92%9.96M

3.61%10.61M

10.47%11.50M

8.74%11.23M

18.20%12.14M

8.39%10.24M

8.51%10.41M

98.27%10.33M

1143.46%10.27M

1044.73%9.44M

1001.72%9.60M

412.89%5.21M

-23.80%826.00K

-34.68%825.00K

-40.06%871.00K

-37.90%1.02M

-40.24%1.08M

-41.34%1.26M

-41.53%1.45M

-44.07%1.64M

-40.78%1.81M

-37.39%2.15M

-33.59%2.48M

-26.69%2.92M

--3.06M

--3.44M

--3.74M

--3.99M

-0.41%4.40M

60.94%4.52M

75.32%4.42M

1.90%2.81M

23.20%2.52M

219.97%2.76M

--2.04M

--861.11K

Goodwill and other intangible assets

-0.29%574.88M

--575.74M

--576.56M

-0.25%577.18M

-0.24%577.53M

-0.33%577.90M

-0.33%578.27M

-0.33%578.65M

-0.34%578.95M

-0.26%579.84M

-0.18%580.18M

-0.18%580.55M

-0.17%580.94M

-0.17%581.33M

-0.26%581.22M

-0.26%581.60M

-0.25%581.94M

-0.25%582.34M

-0.25%582.73M

-0.25%583.13M

-0.27%583.42M

-0.31%583.82M

-0.30%584.21M

-0.30%584.61M

-0.29%585.00M

-0.25%585.62M

-0.25%585.99M

-0.25%586.35M

-9.74%586.71M

-9.72%587.07M

-9.66%587.46M

--587.82M

--650.05M

--650.25M

--650.27M

0.24%650.24M

0.28%647.37M

29.61%648.69M

66.13%645.54M

-1.63%500.50M

-23.55%388.58M

--508.80M

--508.29M

Other non-current assets

-40.52%1.33M

--2.10M

--2.24M

20.52%2.33M

21.03%2.39M

-1.74%1.92M

-2.56%1.90M

11.95%1.93M

-38.40%1.97M

-39.07%1.96M

-41.45%1.95M

-47.93%1.72M

-1.26%3.20M

-3.43%3.21M

1.06%3.33M

-0.39%3.31M

-2.61%3.24M

-0.18%3.32M

-1.35%3.30M

-1.10%3.32M

-1.62%3.33M

-2.03%3.33M

73.26%3.34M

75.42%3.36M

77.18%3.39M

46.19%3.40M

-18.29%1.93M

-18.22%1.92M

-19.23%1.91M

-0.26%2.33M

2.61%2.36M

--2.34M

--2.37M

--2.33M

--2.30M

-15.71%2.37M

41.41%2.68M

140.71%2.81M

-46.99%1.89M

-75.53%1.17M

--3.57M

--4.77M

--0.00

Total non-current assets

-0.25%583.64M

--582.69M

--585.13M

-0.77%587.76M

-0.75%589.08M

-0.96%589.93M

-0.68%591.54M

-0.70%592.30M

-0.47%593.56M

-0.20%595.64M

-0.21%595.60M

-0.09%596.49M

-0.01%596.36M

-0.01%596.85M

0.61%596.84M

1.27%597.05M

1.05%596.40M

1.08%596.93M

0.37%593.19M

-0.30%589.59M

-0.27%590.18M

-0.34%590.53M

-0.10%590.98M

-0.12%591.37M

-0.15%591.79M

-0.23%592.54M

-0.53%591.57M

-0.52%592.08M

-9.93%592.69M

-9.80%593.88M

-9.73%594.75M

--595.20M

--658.01M

--658.43M

--658.86M

0.52%659.31M

0.66%654.57M

30.09%655.91M

64.66%650.25M

-2.22%504.19M

-22.44%394.91M

--515.62M

--509.15M

Total assets

-2.53%653.32M

--669.15M

--670.28M

1.10%669.41M

-4.58%650.44M

-5.16%668.06M

-5.17%684.50M

-11.09%662.14M

-11.02%681.69M

2.49%704.44M

1.30%721.82M

1.52%744.72M

15.07%766.13M

-0.42%687.31M

8.99%712.57M

12.50%733.60M

-1.47%665.79M

0.28%690.24M

-5.08%653.79M

-5.82%652.12M

-0.32%675.71M

3.54%688.33M

2.51%688.79M

5.61%692.44M

-0.19%677.86M

0.59%664.81M

0.97%671.90M

-4.14%655.69M

-11.81%679.16M

-16.45%660.88M

-11.61%665.44M

--684.02M

--770.14M

--790.95M

--752.87M

-7.82%781.77M

-11.70%787.87M

5.04%848.05M

26.18%892.27M

9.51%807.36M

-7.05%707.15M

--737.24M

--760.77M

Liabilities

Current liabilities

-Other payables

1254.54%13.44M

--4.65M

--992.00K

148.33%5.43M

-11.58%4.45M

-35.05%3.93M

--2.59M

--2.19M

--5.03M

--6.05M

----

-100.00%0.00

--10.00M

----

--0.00

----

--14.69M

----

Accrued expenses

-19.80%3.19M

--7.44M

--3.98M

-39.60%2.01M

-11.08%3.28M

-1.78%3.09M

-21.35%4.02M

--3.33M

--3.69M

--3.14M

--5.11M

----

547.18%3.07M

15.63%4.61M

--474.17K

--3.99M

----

Current provisions

473.53%24.38M

--37.60M

--4.25M

-69.90%4.39M

-13.50%14.29M

-22.87%14.77M

6.17%15.44M

-22.11%14.57M

-11.90%16.52M

4.57%19.14M

-34.57%14.54M

-35.92%18.71M

-30.92%18.76M

-29.85%18.31M

-17.64%22.22M

301.94%29.20M

311.89%27.15M

366.52%26.10M

233.01%26.98M

42.94%7.26M

50.30%6.59M

61.21%5.59M

231.06%8.10M

-65.81%5.08M

25.60%4.39M

22.18%3.47M

-23.58%2.45M

557.74%14.87M

21.50%3.49M

5.38%2.84M

74.21%3.20M

--2.26M

--2.87M

--2.69M

--1.84M

587.56%5.16M

-59.19%4.34M

-91.13%750.62K

505.33%10.63M

184.38%8.47M

--1.76M

--2.98M

----

Short-term debt and lease liabilities

74.67%19.89M

--16.49M

--11.38M

22.05%10.01M

37.28%10.92M

12.72%9.80M

-84.03%9.10M

-85.34%8.20M

-85.67%7.95M

-80.30%8.69M

50.45%56.99M

55.57%55.97M

84.68%55.51M

104.09%44.12M

85.90%37.88M

156.83%35.97M

221.18%30.06M

598.51%21.62M

--20.38M

--14.01M

--9.36M

--3.10M

--0.00

----

-Short-term lease liabilities

-16.49%2.38M

--2.63M

--2.85M

27.43%4.06M

48.29%3.60M

10.63%3.86M

14.94%3.61M

15.23%3.19M

-14.43%2.43M

36.72%3.49M

5.23%3.14M

-21.43%2.77M

-7.13%2.84M

-5.17%2.55M

95.80%2.98M

--3.52M

--3.06M

--2.69M

--1.52M

----

Deferred liabilities

----

--0.00

--15.00M

-0.11%15.00M

-0.02%14.94M

1.64%15.02M

-21.29%14.95M

-48.81%14.78M

-34.27%18.99M

--28.87M

--28.89M

Other current liabilities

621.33%37.81M

--42.25M

--5.24M

-41.45%9.81M

-13.05%18.74M

-25.80%18.70M

23.96%18.02M

-10.43%16.76M

14.93%21.56M

37.65%25.20M

-34.57%14.54M

-35.92%18.71M

-30.92%18.76M

-49.28%18.31M

-39.91%22.22M

69.12%29.20M

63.65%27.15M

545.28%36.10M

356.45%36.98M

239.71%17.26M

278.29%16.59M

61.21%5.59M

231.06%8.10M

-65.81%5.08M

25.60%4.39M

22.18%3.47M

-23.58%2.45M

557.74%14.87M

-80.47%3.49M

-83.95%2.84M

-80.99%3.20M

--2.26M

--17.88M

--17.70M

--16.84M

27.86%20.16M

-52.12%19.28M

-32.15%15.77M

94.13%40.27M

-27.01%23.24M

-28.19%20.75M

--31.84M

--28.89M

Total current liabilities

131.93%72.75M

--73.24M

--31.37M

-18.28%41.98M

3.32%53.92M

-5.83%54.58M

-47.47%48.80M

-45.51%51.37M

-47.04%52.19M

-36.34%57.95M

5.93%92.90M

4.58%94.27M

28.50%98.55M

18.30%91.04M

25.12%87.70M

103.34%90.14M

72.33%76.69M

127.62%76.96M

155.88%70.09M

84.69%44.33M

79.00%44.50M

56.59%33.81M

20.30%27.39M

-34.54%24.00M

-16.18%24.86M

-25.80%21.59M

-27.30%22.77M

24.66%36.67M

-28.11%29.66M

-30.18%29.10M

-22.47%31.32M

--29.41M

--41.26M

--41.68M

--40.40M

20.29%48.41M

-17.80%43.67M

-12.93%40.24M

50.74%53.12M

1.51%46.22M

-5.56%35.24M

--45.53M

--37.32M

Non-current liabilities

Long-term provisions

-38.02%10.58M

--10.62M

--17.07M

32.65%16.61M

-38.03%8.17M

-35.69%9.00M

-40.16%9.85M

-26.41%12.52M

-26.06%13.18M

-28.03%13.99M

-20.55%16.46M

-38.26%17.02M

-36.59%17.82M

-36.00%19.44M

-32.18%20.72M

-42.97%27.56M

-38.55%28.11M

-29.49%30.38M

-29.39%30.55M

12.51%48.33M

3.16%45.74M

-1.43%43.08M

0.29%43.27M

-18.89%42.96M

-20.43%44.34M

-32.56%43.70M

-33.28%43.14M

-16.93%52.96M

-40.39%55.73M

-29.66%64.80M

-29.33%64.66M

--63.75M

--93.50M

--92.13M

--91.50M

14.58%93.48M

42190.47%87.83M

43890.99%81.59M

-97.41%207.67K

-97.69%185.46K

0.54%8.03M

--8.02M

--7.99M

Long-term debt and lease liabilities

-5.37%101.47M

--100.48M

--107.23M

12.22%102.81M

11.73%99.04M

12.07%96.98M

120.83%94.19M

123.21%91.62M

122.47%88.65M

76.31%86.54M

-23.97%42.65M

-28.02%41.05M

-33.53%39.85M

-25.62%49.09M

-13.54%56.10M

-15.24%57.02M

-14.62%59.95M

9.29%66.00M

6.09%64.88M

13.27%67.28M

123.47%70.22M

--60.39M

--61.16M

--59.40M

--31.42M

--0.00

-Long-term debt

-5.37%101.47M

--100.48M

--107.23M

12.22%102.81M

11.73%99.04M

12.07%96.98M

120.83%94.19M

123.21%91.62M

122.47%88.65M

76.31%86.54M

-23.97%42.65M

-28.02%41.05M

-33.53%39.85M

-25.62%49.09M

-13.54%56.10M

-15.24%57.02M

-14.62%59.95M

9.29%66.00M

6.09%64.88M

13.27%67.28M

123.47%70.22M

--60.39M

--61.16M

--59.40M

--31.42M

----

Employee benefits

-70.27%11.00K

--26.00K

--37.00K

-20.97%49.00K

-98.88%47.00K

-99.24%32.00K

--37.00K

--62.00K

--4.20M

----

--210.73K

----

Other non-current liabilities

-33.17%13.08M

--13.12M

--19.57M

27.22%19.11M

-31.97%10.67M

-30.28%11.50M

-34.86%12.35M

-23.03%15.02M

-22.85%15.68M

-24.83%16.49M

-18.34%18.96M

-35.08%19.52M

-33.60%20.32M

-33.26%21.94M

-24.00%23.22M

-37.80%30.06M

-33.08%30.61M

-38.06%32.88M

-42.64%30.55M

12.51%48.33M

3.16%45.74M

21.45%53.08M

23.47%53.27M

-18.89%42.96M

-20.43%44.34M

-32.56%43.70M

-33.28%43.14M

-16.93%52.96M

-46.80%55.73M

-39.51%64.80M

-41.35%64.66M

--63.75M

--104.75M

--107.13M

--110.25M

-2.64%115.98M

161.33%117.71M

129.50%119.13M

-30.70%45.04M

-20.99%51.91M

-18.91%65.00M

--65.70M

--80.16M

Total non-current liabilities

-8.36%119.31M

--115.56M

--130.19M

10.44%125.59M

1.76%114.36M

2.26%113.48M

63.19%112.89M

64.71%113.72M

68.61%112.38M

43.12%110.98M

-19.91%69.17M

-26.65%69.05M

-34.20%66.65M

-31.06%77.54M

-20.43%86.37M

-25.72%94.13M

-22.24%101.29M

-13.46%112.48M

-18.87%108.55M

3.51%126.73M

34.48%130.26M

92.22%129.97M

49.43%133.80M

19.74%122.43M

-11.21%96.86M

-44.24%67.61M

-27.94%89.54M

-19.13%102.25M

-56.35%109.10M

-52.73%121.26M

-52.15%124.25M

--126.44M

--249.95M

--256.52M

--259.64M

-1.23%265.37M

-1.57%266.47M

44.97%268.68M

34.98%270.71M

-8.12%185.33M

-7.26%200.57M

--201.71M

--216.27M

Total liabilities

18.88%192.06M

--188.80M

--161.55M

1.50%167.58M

2.26%168.27M

-0.52%168.06M

-0.24%161.69M

1.09%165.10M

-0.38%164.56M

0.21%168.93M

-6.89%162.07M

-11.37%163.32M

-7.18%165.19M

-11.01%168.58M

-2.56%174.07M

7.72%184.28M

1.84%177.98M

15.67%189.43M

10.83%178.64M

16.82%171.06M

43.57%174.76M

83.59%163.78M

43.52%161.19M

5.41%146.44M

-12.28%121.72M

-40.67%89.21M

-27.81%112.31M

-10.87%138.92M

-52.35%138.76M

-49.58%150.36M

-48.15%155.57M

--155.86M

--291.21M

--298.20M

--300.04M

1.57%313.78M

-4.23%310.14M

33.42%308.92M

37.33%323.84M

-6.35%231.55M

-7.01%235.81M

--247.24M

--253.59M

Shareholders' equity

Common equity

4.04%1.46B

--1.43B

--1.40B

6.84%1.36B

3.58%1.32B

-5.02%1.21B

3.84%1.32B

0.57%1.28B

0.69%1.28B

10.09%1.27B

10.45%1.27B

11.63%1.27B

21.27%1.27B

10.88%1.16B

15.98%1.15B

14.78%1.14B

5.56%1.04B

5.43%1.04B

2.59%991.54M

2.59%990.44M

3.63%989.29M

3.69%988.10M

1.68%966.48M

7.23%965.46M

6.44%954.60M

11.06%952.93M

13.69%950.53M

7.79%900.34M

7.56%896.83M

3.10%858.02M

8.36%836.05M

--835.27M

--833.77M

--832.22M

--771.52M

11.45%769.93M

-7.19%602.35M

7.48%690.85M

17.54%649.04M

20.22%642.80M

5.42%552.20M

--534.68M

--523.81M

Retained earnings

-12.11%-956.70M

---908.76M

---853.34M

-11.08%-820.80M

-11.35%-798.89M

-1.66%-707.71M

-12.77%-755.80M

-14.11%-738.92M

-14.70%-717.46M

-16.22%-696.16M

-16.90%-670.21M

-18.01%-647.57M

-21.19%-625.51M

-19.59%-598.99M

-20.37%-573.30M

-16.76%-548.76M

-14.89%-516.15M

-18.05%-500.88M

-19.17%-476.30M

-23.62%-469.99M

-25.02%-449.26M

-25.45%-424.30M

-13.57%-399.69M

-10.23%-380.19M

-13.11%-359.36M

-9.83%-338.22M

-22.24%-351.92M

-28.65%-344.90M

-0.42%-317.72M

-2.84%-307.94M

-3.88%-287.88M

---268.09M

---316.38M

---299.44M

---277.12M

-56.57%-263.96M

-63.51%-187.54M

-88.64%-168.59M

-72.57%-114.70M

-141.51%-89.37M

-610.68%-66.46M

---37.01M

---9.35M

Capital reserves

19.54%139.18M

--119.81M

--116.43M

3.10%114.34M

3.11%113.27M

----

4.23%111.19M

4.79%110.89M

5.39%109.85M

20.62%108.01M

22.60%106.67M

24.02%105.82M

24.29%104.24M

9.01%89.54M

7.95%87.01M

6.62%85.33M

6.32%83.87M

4.16%82.14M

5.36%80.60M

5.34%80.03M

5.01%78.88M

6.65%78.86M

6.46%76.50M

8.66%75.97M

12.61%75.11M

11.65%73.95M

9.28%71.86M

7.57%69.92M

5.09%66.70M

4.49%66.23M

6.18%65.76M

--65.00M

--63.47M

--63.39M

--61.93M

15.99%60.74M

2.97%48.38M

16.67%52.36M

4.16%46.98M

16.95%44.88M

43.73%45.11M

--38.38M

--31.38M

Gains losses not affecting retained earnings

-2.08%-41.43M

---41.51M

---40.58M

-1.43%-40.82M

2.12%-39.72M

----

-0.27%-40.31M

-0.58%-40.24M

-1.47%-40.58M

-6.89%-39.93M

-5.23%-40.21M

-3.40%-40.01M

0.90%-39.99M

6.81%-37.36M

4.70%-38.21M

1.78%-38.70M

-3.26%-40.35M

-2.15%-40.09M

-2.30%-40.09M

-0.36%-39.40M

0.06%-39.08M

-0.34%-39.24M

-0.45%-39.19M

-1.50%-39.26M

-1.02%-39.10M

1.16%-39.11M

-1.89%-39.01M

0.89%-38.68M

-0.66%-38.71M

1.13%-39.57M

7.91%-38.29M

---39.02M

---38.46M

---40.02M

---41.58M

-325.20%-37.98M

84.56%62.91M

-24.67%16.87M

336.82%34.09M

391.84%22.39M

-97.84%-14.39M

---7.67M

---7.28M

Total equity

-9.33%461.26M

--480.36M

--508.73M

0.96%501.84M

-6.76%482.17M

-6.63%500.00M

-6.60%522.81M

-14.51%497.04M

-13.95%517.13M

3.23%535.51M

3.94%559.75M

5.84%581.40M

23.19%600.93M

3.58%518.73M

13.33%538.51M

14.19%549.33M

-2.62%487.81M

-4.53%500.80M

-9.94%475.15M

-11.90%481.05M

-9.92%500.94M

-8.87%524.56M

-5.72%527.60M

5.66%546.01M

2.91%556.13M

12.75%575.61M

9.75%559.59M

-2.16%516.77M

12.83%540.40M

3.60%510.52M

12.60%509.87M

--528.16M

--478.94M

--492.75M

--452.83M

-13.20%467.99M

-15.96%477.73M

-6.37%539.13M

20.60%568.43M

17.51%575.81M

-7.07%471.34M

--490.00M

--507.18M

Currency unit

USD

Audit opinions

KeyAI

