Medifast Inc (MED) Balance Sheet

Total equity

Cash, cash equivalents and short-term investments

5.22%164.59M

8.20%162.34M

7.73%169.96M

10.92%163.50M

26.41%156.43M

71.10%150.04M

126.31%157.76M

141.37%147.41M

1.38%123.75M

-19.95%87.69M

-56.40%69.71M

-69.07%61.07M

-42.67%122.06M

-37.22%109.54M

-5.90%159.90M

35.79%197.43M

102.27%212.91M

88.26%174.47M

75.33%169.92M

28.07%145.39M

-12.59%105.26M

-8.27%92.68M

-6.11%96.91M

9.87%113.52M

10.24%120.43M

2.23%101.03M

7.82%103.22M

16.68%103.32M

38.35%109.24M

28.61%98.83M

16.67%95.73M

11.27%88.55M

10.20%78.96M

14.51%76.85M

23.41%82.06M

22.37%79.58M

16.73%71.65M

27.48%67.11M

19.53%66.49M

-5.15%65.04M

-20.66%61.38M

-22.36%52.64M

-32.17%55.63M

-12.21%68.57M

12.28%77.36M

13.01%67.80M

30.35%82.01M

38.11%78.11M

32.53%68.90M

--59.99M

--62.91M

--56.56M

--51.99M

- Cash and cash equivalents

-5.90%91.72M

-3.72%90.93M

2.27%115.31M

-26.72%108.02M

-21.23%97.47M

7.70%94.44M

61.74%112.75M

141.37%147.41M

4.87%123.75M

-15.83%87.69M

-54.88%69.71M

-68.19%61.07M

-42.73%118.00M

-36.37%104.18M

-1.26%154.52M

46.75%191.99M

127.23%206.03M

112.70%163.72M

92.73%156.49M

35.84%130.83M

-10.97%90.67M

-5.40%76.97M

-1.35%81.20M

18.79%96.31M

17.11%101.84M

8.37%81.36M

16.66%82.31M

27.61%81.08M

61.13%86.96M

43.18%75.08M

23.52%70.55M

8.40%63.53M

14.06%53.97M

24.74%52.44M

46.48%57.12M

57.79%58.61M

41.57%47.32M

71.87%42.04M

41.12%38.99M

16.01%37.15M

-19.19%33.42M

-32.77%24.46M

-42.41%27.63M

-27.89%32.02M

-15.99%41.36M

-8.90%36.38M

10.52%47.98M

19.63%44.41M

54.16%49.23M

--39.94M

--43.41M

--37.12M

--31.93M

-Short-term investments

23.61%72.88M

28.44%71.42M

21.42%54.65M

--55.49M

--58.96M

--55.60M

--45.01M

----

-100.00%0.00

-41.06%4.06M

-50.14%5.36M

-59.96%5.38M

-62.65%5.44M

-52.83%6.88M

-31.53%10.75M

-14.54%13.43M

-15.38%14.56M

-21.48%14.59M

-20.16%15.70M

-24.84%15.72M

-22.63%17.21M

-16.58%18.59M

-17.20%19.67M

-16.95%20.91M

-11.09%22.25M

-10.85%22.28M

-2.68%23.76M

0.98%25.18M

19.28%25.02M

2.70%24.99M

-2.63%24.41M

-9.32%24.94M

-24.80%20.98M

-12.96%24.33M

-11.04%25.07M

-1.78%27.50M

-23.69%27.89M

-22.35%27.95M

-10.30%28.18M

-17.72%28.00M

8.44%36.55M

83.03%36.00M

56.65%31.42M

74.47%34.03M

73.43%33.71M

-1.91%19.67M

--20.06M

--19.50M

--19.44M

--20.05M

Receivables

----

-100.00%0.00

--8.23M

--8.73M

--5.47M

--8.73M

----

-100.00%0.00

--150.00K

--8.55M

-100.00%0.00

61.82%945.00K

----

-84.91%88.00K

-91.16%584.00K

-86.09%647.00K

-64.32%836.00K

-7.61%583.00K

553.41%6.61M

357.33%4.65M

150.86%2.34M

-38.44%631.00K

-64.50%1.01M

-11.57%1.02M

2.19%934.00K

-45.39%1.02M

8.04%2.85M

1.68%1.15M

-43.82%914.00K

-28.90%1.88M

-17.16%2.64M

-56.67%1.13M

-46.14%1.63M

-57.44%2.64M

-52.85%3.18M

-19.96%2.61M

78.44%3.02M

307.02%6.20M

616.45%6.75M

-27.32%3.26M

-26.36%1.69M

-37.85%1.52M

-68.82%942.00K

34.42%4.49M

-18.96%2.30M

-50.02%2.45M

--3.02M

--3.34M

--2.84M

--4.91M

-Accounts and notes receivable

----

-77.44%88.00K

-59.36%584.00K

-55.41%647.00K

-14.52%836.00K

-38.19%390.00K

42.14%1.44M

42.67%1.45M

4.71%978.00K

-38.44%631.00K

75.52%1.01M

43.64%1.02M

2.19%934.00K

-31.35%1.02M

-58.47%576.00K

-37.40%708.00K

-43.82%914.00K

-29.41%1.49M

-15.06%1.39M

-39.49%1.13M

-18.28%1.63M

-8.28%2.12M

-1.03%1.63M

-20.60%1.87M

17.60%1.99M

51.31%2.31M

75.16%1.65M

21.84%2.35M

-13.84%1.69M

-37.85%1.52M

-56.15%942.00K

-29.28%1.93M

-17.95%1.96M

12.63%2.45M

--2.15M

--2.73M

--2.40M

--2.18M

Inventory

-14.93%39.36M

-22.29%42.42M

-31.14%40.09M

-42.52%39.60M

-52.24%46.27M

-54.07%54.59M

-59.92%58.23M

-56.11%68.90M

-48.72%96.90M

-33.98%118.86M

12.09%145.28M

63.87%156.97M

203.65%188.97M

237.21%180.04M

210.56%129.61M

148.29%95.79M

29.97%62.23M

9.47%53.39M

-19.62%41.74M

-20.41%38.58M

10.69%47.88M

25.41%48.77M

18.43%51.92M

80.20%48.47M

150.21%43.26M

101.20%38.89M

173.62%43.84M

49.05%26.90M

-13.05%17.29M

5.55%19.33M

6.72%16.02M

58.82%18.05M

50.14%19.88M

37.32%18.31M

27.57%15.02M

-8.53%11.36M

-6.65%13.24M

-15.25%13.34M

-27.38%11.77M

-29.32%12.42M

-10.76%14.19M

-10.28%15.73M

-7.12%16.21M

10.00%17.58M

-13.70%15.90M

-15.70%17.54M

-4.53%17.45M

-1.75%15.98M

20.02%18.42M

--20.80M

--18.28M

--16.27M

--15.35M

Prepaid expenses

-16.18%9.57M

-9.66%9.64M

-19.22%6.70M

-0.30%12.48M

17.97%11.41M

-34.29%10.67M

-42.62%8.29M

-25.10%12.52M

-26.86%9.67M

-0.59%16.24M

25.16%14.45M

50.49%16.71M

99.65%13.23M

178.59%16.33M

123.75%11.54M

72.50%11.10M

-11.58%6.63M

-3.82%5.86M

7.08%5.16M

-15.72%6.44M

50.01%7.49M

32.93%6.10M

25.08%4.82M

94.05%7.64M

39.64%5.00M

9.50%4.59M

60.19%3.85M

22.62%3.94M

22.29%3.58M

19.59%4.19M

-20.58%2.40M

-7.57%3.21M

1.60%2.92M

21.34%3.50M

81.04%3.03M

12.50%3.47M

2.31%2.88M

0.38%2.89M

-13.68%1.67M

31.31%3.09M

-4.38%2.81M

13.82%2.88M

-4.82%1.94M

-21.16%2.35M

-13.52%2.94M

-23.36%2.53M

-10.35%2.04M

-3.62%2.98M

19.99%3.40M

--3.30M

--2.27M

--3.09M

--2.84M

Other current assets

--0.00

----

-10.47%1.94M

-33.37%1.70M

-43.92%1.67M

----

7.43%2.17M

23.96%2.56M

40.14%2.98M

90.44%3.73M

130.63%2.02M

13.55%2.06M

23.69%2.13M

34.04%1.96M

10.76%875.00K

142.78%1.82M

148.99%1.72M

--1.46M

--790.00K

--748.00K

--690.00K

Total current assets

-2.76%213.52M

-4.30%214.40M

0.31%224.97M

-1.97%224.31M

-4.66%219.58M

0.56%224.03M

-2.31%224.28M

-5.95%228.82M

-28.97%230.32M

-27.40%222.78M

-23.74%229.58M

-20.05%243.30M

15.04%324.26M

30.96%306.87M

38.44%301.05M

59.13%304.32M

74.83%281.86M

52.00%234.31M

37.37%217.46M

11.20%191.25M

-4.78%161.22M

5.93%154.15M

4.20%158.31M

27.30%171.98M

29.12%169.31M

16.23%145.52M

31.76%151.93M

22.01%135.09M

26.52%131.13M

23.59%125.20M

11.77%115.31M

13.27%110.72M

12.49%103.64M

16.61%101.30M

21.78%103.17M

13.49%97.75M

5.21%92.14M

6.04%86.86M

7.17%84.72M

-6.64%86.13M

-12.29%87.58M

-10.92%81.91M

-26.02%79.05M

-8.83%92.26M

5.22%99.85M

3.81%91.95M

21.99%106.86M

27.28%101.19M

25.24%94.89M

--88.58M

--87.59M

--79.50M

--75.77M

Non-current assets

Net Fixed Assets

-29.30%46.32M

-27.46%48.68M

-25.84%51.29M

-24.99%53.34M

-10.31%65.52M

-11.28%67.11M

-11.24%69.17M

-10.99%71.11M

-9.53%73.05M

-6.13%75.64M

23.33%77.93M

44.11%79.89M

98.25%80.75M

111.29%80.59M

65.04%63.19M

54.27%55.44M

8.70%40.73M

-1.80%38.14M

0.91%38.29M

-3.61%35.94M

3.49%37.47M

96.70%38.84M

102.24%37.94M

104.61%37.28M

97.23%36.21M

6.10%19.75M

-0.09%18.76M

-1.54%18.22M

-4.07%18.36M

-5.78%18.61M

-6.64%18.78M

-8.10%18.50M

-29.25%19.14M

-31.95%19.75M

-31.89%20.11M

-35.19%20.14M

-16.80%27.05M

-13.29%29.03M

-18.01%29.53M

-16.21%31.07M

-16.77%32.51M

-2.90%33.48M

-12.45%36.01M

-8.82%37.08M

-2.68%39.06M

-14.04%34.48M

5.62%41.13M

2.63%40.66M

2.39%40.13M

--40.11M

--38.95M

--39.62M

--39.19M

-Fixed Assets

----

10.67%73.65M

----

--66.54M

----

-Accumulated depreciation

----

25.27%40.17M

----

--32.07M

----

Goodwill and other intangible assets

----

-91.68%49.00K

-77.46%167.00K

-66.96%296.00K

--428.00K

--589.00K

--741.00K

--896.00K

Other non-current assets

14.23%20.16M

12.58%21.13M

-43.68%14.97M

-15.53%15.88M

-3.20%17.65M

5.53%18.77M

41.06%26.58M

8.28%18.80M

11.00%18.24M

63.58%17.78M

164.21%18.84M

287.82%17.36M

331.91%16.43M

199.59%10.87M

41.38%7.13M

-8.73%4.48M

10.23%3.80M

118.61%3.63M

115.56%5.04M

47.93%4.90M

-24.20%3.45M

-60.12%1.66M

-37.68%2.34M

10.65%3.31M

95.58%4.55M

96.37%4.16M

901.33%3.75M

947.55%3.00M

1302.41%2.33M

1208.64%2.12M

131.48%375.00K

73.33%286.00K

-1.78%166.00K

-20.98%162.00K

-0.61%162.00K

1.85%165.00K

4.32%169.00K

-58.75%205.00K

-40.29%163.00K

-59.50%162.00K

-52.49%162.00K

115.15%497.00K

-23.31%273.00K

-4.53%400.00K

-29.84%341.00K

-79.72%231.00K

-69.65%356.00K

-61.77%419.00K

-65.43%486.00K

--1.14M

--1.17M

--1.10M

--1.41M

Total non-current assets

-20.06%66.49M

-18.71%69.81M

-30.79%66.26M

-23.01%69.22M

-8.89%83.17M

-8.08%85.88M

-1.06%95.74M

-7.55%89.91M

-6.06%91.29M

2.15%93.43M

37.61%96.77M

62.32%97.25M

118.21%97.18M

118.96%91.46M

62.28%70.32M

46.70%59.91M

8.83%44.53M

3.13%41.77M

7.57%43.33M

0.60%40.84M

0.39%40.92M

69.39%40.50M

78.91%40.28M

91.34%40.59M

97.04%40.76M

15.33%23.91M

17.57%22.52M

12.91%21.22M

7.16%20.69M

4.08%20.73M

-5.60%19.15M

-7.52%18.79M

-29.12%19.30M

-31.91%19.92M

-31.71%20.29M

-34.97%20.32M

-16.68%27.23M

-13.95%29.25M

-18.13%29.71M

-16.62%31.25M

-17.03%32.69M

-16.46%34.00M

-12.65%36.29M

-9.14%37.48M

-3.70%39.40M

-2.35%40.70M

2.04%41.54M

-0.50%41.25M

-1.40%40.91M

--41.68M

--40.71M

--41.46M

--41.49M

Total assets

-7.51%280.01M

-8.29%284.21M

-8.99%291.24M

-7.90%293.53M

-5.86%302.76M

-1.99%309.91M

-1.94%320.02M

-6.41%318.73M

-23.69%321.61M

-20.61%316.21M

-12.12%326.35M

-6.50%340.55M

29.12%421.44M

44.28%398.33M

42.40%371.37M

56.94%364.23M

61.47%326.39M

41.83%276.08M

31.32%260.79M

9.18%232.09M

-3.77%202.14M

14.89%194.65M

13.84%198.59M

36.00%212.57M

38.37%210.07M

16.10%169.43M

29.74%174.45M

20.69%156.31M

23.48%151.82M

20.39%145.93M

8.91%134.46M

9.69%129.51M

3.00%122.95M

4.39%121.22M

7.89%123.46M

0.59%118.07M

-0.74%119.37M

0.18%116.12M

-0.79%114.43M

-9.52%117.38M

-13.63%120.27M

-12.62%115.91M

-22.28%115.34M

-8.92%129.74M

2.53%139.25M

1.84%132.65M

15.66%148.40M

17.76%142.44M

15.81%135.80M

--130.25M

--128.30M

--120.96M

--117.26M

Liabilities

Current liabilities

-Dividends payable

--453.00K

----

-Other payables

--0.00

----

--0.00

----

--0.00

----

Accrued expenses

----

-5.13%9.68M

----

--10.20M

----

Short-term debt and lease liabilities

----

--0.00

-100.00%0.00

--0.00

----

--0.00

--27.00M

--0.00

----

-100.00%0.00

-76.57%56.00K

-53.16%111.00K

-29.06%166.00K

-5.60%219.00K

4.37%239.00K

4.41%237.00K

4.46%234.00K

4.50%232.00K

4.09%229.00K

-8.10%227.00K

-18.55%224.00K

-57.95%222.00K

-60.36%220.00K

-55.25%247.00K

-78.68%275.00K

--528.00K

--555.00K

--552.00K

--1.29M

-Short-term debt

----

--0.00

--27.00M

----

-Short-term lease liabilities

----

-100.00%0.00

-76.57%56.00K

-53.16%111.00K

-29.06%166.00K

-5.60%219.00K

4.37%239.00K

4.41%237.00K

4.46%234.00K

4.50%232.00K

4.09%229.00K

-8.10%227.00K

-18.55%224.00K

-57.95%222.00K

-60.36%220.00K

-55.25%247.00K

-78.68%275.00K

--528.00K

--555.00K

--552.00K

--1.29M

Other current liabilities

--0.00

----

--0.00

----

--0.00

----

Total current liabilities

-21.49%60.60M

-30.49%64.16M

-34.27%72.38M

-34.57%75.18M

-41.41%77.19M

-34.49%92.30M

-28.62%110.11M

-38.94%114.89M

-27.23%131.74M

-17.04%140.89M

-4.13%154.25M

22.20%188.16M

24.93%181.03M

52.52%169.83M

43.69%160.91M

44.44%153.98M

77.10%144.90M

40.26%111.35M

44.46%111.98M

40.19%106.61M

6.40%81.82M

31.60%79.39M

23.43%77.52M

42.29%76.04M

101.36%76.89M

62.42%60.32M

139.23%62.81M

112.55%53.44M

64.95%38.19M

52.08%37.14M

0.93%26.25M

3.43%25.14M

-6.56%23.15M

3.64%24.42M

21.23%26.01M

6.56%24.31M

-11.68%24.77M

-12.54%23.56M

-21.46%21.46M

-12.29%22.81M

3.54%28.05M

-0.58%26.94M

-10.60%27.32M

-15.90%26.01M

-13.27%27.09M

-5.73%27.10M

1.90%30.56M

0.95%30.93M

13.79%31.24M

--28.75M

--29.99M

--30.64M

--27.45M

Non-current liabilities

Long-term debt and lease liabilities

-42.14%8.45M

-38.35%9.94M

-31.73%11.52M

-28.46%13.07M

-22.95%14.61M

-20.46%16.13M

-21.79%16.87M

-20.27%18.27M

-22.21%18.96M

-22.08%20.27M

51.71%21.57M

47.20%22.91M

269.21%24.38M

247.49%26.02M

61.77%14.22M

78.03%15.57M

-31.04%6.60M

-28.23%7.49M

-10.90%8.79M

-16.76%8.74M

-13.79%9.57M

--10.43M

--9.87M

--10.50M

--11.11M

--0.00

-100.00%0.00

--3.11M

--3.17M

--3.23M

--3.28M

-Long-term debt

----

--0.00

----

--0.00

----

-100.00%0.00

--3.11M

--3.17M

--3.23M

--3.28M

-Long-term lease liabilities

-42.14%8.45M

-38.35%9.94M

-31.73%11.52M

-28.46%13.07M

-22.95%14.61M

-20.46%16.13M

-21.79%16.87M

-20.27%18.27M

-22.21%18.96M

-22.08%20.27M

51.71%21.57M

47.20%22.91M

269.21%24.38M

247.49%26.02M

61.77%14.22M

78.03%15.57M

-31.04%6.60M

-28.23%7.49M

-10.90%8.79M

-16.76%8.74M

-13.79%9.57M

--10.43M

--9.87M

--10.50M

--11.11M

----

Other non-current liabilities

--0.00

----

--0.00

----

--0.00

----

Total non-current liabilities

-42.14%8.45M

-38.35%9.94M

-31.73%11.52M

-28.46%13.07M

-22.95%14.61M

-20.46%16.13M

-21.79%16.87M

-20.27%18.27M

-22.21%18.96M

-22.08%20.27M

51.71%21.57M

47.20%22.91M

269.21%24.38M

247.49%26.02M

61.77%14.22M

78.03%15.57M

-31.04%6.60M

-28.23%7.49M

-10.90%8.79M

-16.76%8.74M

-13.79%9.57M

--10.43M

--9.87M

--10.50M

--11.11M

-100.00%0.00

--0.00

-100.00%0.00

-73.30%208.00K

-100.00%0.00

-92.15%196.00K

-86.71%629.00K

-80.38%779.00K

-59.11%2.52M

-60.81%2.50M

-35.95%4.73M

-53.24%3.97M

12.58%6.16M

2.48%6.37M

5.77%7.39M

19.02%8.49M

-15.88%5.47M

-10.71%6.22M

-3.79%6.99M

-33.44%7.13M

-41.33%6.50M

-36.24%6.96M

-37.98%7.26M

--10.72M

--11.08M

--10.92M

--11.71M

Total liabilities

-24.78%69.05M

-31.66%74.10M

-33.93%83.89M

-33.73%88.25M

-39.09%91.80M

-32.72%108.43M

-27.78%126.98M

-36.91%133.16M

-26.63%150.71M

-17.71%161.17M

0.40%175.83M

24.49%211.07M

35.58%205.41M

64.81%195.85M

45.00%175.13M

46.98%169.54M

65.77%151.50M

32.31%118.84M

38.21%120.78M

33.28%115.35M

3.85%91.39M

48.90%89.82M

39.14%87.39M

61.94%86.55M

130.45%88.00M

61.52%60.32M

139.23%62.81M

110.91%53.44M

60.59%38.19M

48.21%37.35M

-7.98%26.25M

-5.47%25.34M

-19.41%23.78M

-8.48%25.20M

3.32%28.53M

-8.15%26.81M

-16.74%29.51M

-22.29%27.53M

-15.78%27.61M

-9.44%29.18M

3.99%35.44M

3.51%35.43M

-11.53%32.79M

-14.95%32.23M

-11.48%34.08M

-13.25%34.23M

-9.76%37.06M

-8.83%37.89M

-1.69%38.50M

--39.47M

--41.07M

--41.56M

--39.16M

Shareholders' equity

Common equity

24.07%34.71M

24.69%33.15M

28.60%31.02M

41.10%30.41M

46.91%27.97M

23.27%26.58M

29.47%24.12M

195836.36%21.55M

48.23%19.04M

79.27%21.57M

43.71%18.63M

-99.90%11.00K

47.22%12.85M

53.17%12.03M

151.84%12.96M

268.30%10.62M

1624.51%8.73M

65350.00%7.85M

-57.88%5.15M

-73.98%2.88M

-94.85%506.00K

-99.86%12.00K

51.75%12.22M

53.68%11.08M

53.85%9.82M

77.02%8.81M

37.95%8.05M

55.34%7.21M

88.56%6.38M

85.51%4.98M

264.81%5.84M

403.47%4.64M

28100.00%3.38M

22266.67%2.68M

281.86%1.60M

-41.76%922.00K

-98.75%12.00K

-98.95%12.00K

3391.67%419.00K

8.50%1.58M

22.36%963.00K

8700.00%1.14M

-99.97%12.00K

-96.48%1.46M

-98.07%787.00K

-99.97%13.00K

9.94%42.30M

9.06%41.46M

11.15%40.75M

--40.21M

--38.48M

--38.01M

--36.66M

Preferred equity

----

--0.00

----

--0.00

----

Retained earnings

-3.80%176.01M

1.22%176.78M

4.27%175.98M

6.69%174.84M

20.51%182.97M

24.88%174.65M

28.34%168.78M

26.85%163.88M

-25.23%151.83M

-26.52%139.85M

-28.20%131.50M

-30.29%129.20M

13.71%203.05M

23.31%190.33M

31.04%183.16M

56.07%185.34M

62.07%178.56M

-8.55%154.35M

-14.20%139.77M

-23.76%118.75M

-23.05%110.17M

28.51%168.79M

30.74%162.90M

33.57%155.76M

32.27%143.18M

26.58%131.34M

21.77%124.60M

17.18%116.62M

12.97%108.24M

10.98%103.76M

9.72%102.33M

10.31%99.52M

6.67%95.81M

5.49%93.50M

-0.30%93.26M

0.70%90.22M

7.78%89.82M

12.34%88.63M

13.72%93.55M

-18.10%89.59M

-19.61%83.34M

-19.25%78.90M

-13.61%82.26M

22.17%109.39M

25.71%103.67M

27.66%97.70M

27.51%95.21M

32.73%89.54M

27.56%82.47M

--76.53M

--74.67M

--67.46M

--64.65M

Capital reserves

24.08%34.70M

24.70%33.14M

28.61%31.00M

41.12%30.40M

46.94%27.96M

23.28%26.57M

29.49%24.11M

--21.54M

48.28%19.03M

79.36%21.55M

43.76%18.62M

-100.00%0.00

47.28%12.83M

53.25%12.02M

152.19%12.95M

269.42%10.61M

1663.97%8.71M

--7.84M

-57.93%5.13M

-74.07%2.87M

-94.96%494.00K

-100.00%0.00

51.83%12.21M

53.77%11.07M

53.95%9.80M

77.21%8.80M

38.03%8.04M

55.49%7.20M

88.88%6.37M

85.89%4.97M

266.81%5.83M

408.79%4.63M

--3.37M

--2.67M

290.17%1.59M

-42.08%910.00K

----

-100.00%0.00

--407.00K

8.64%1.57M

22.87%951.00K

--1.13M

----

-96.51%1.45M

-98.10%774.00K

-100.00%0.00

9.95%42.28M

9.07%41.44M

11.15%40.74M

--40.19M

--38.46M

--37.99M

--36.65M

Less: Treasury stock

----

-100.00%0.00

--0.00

--6.40M

----

-100.00%0.00

-73.06%1.35M

--12.50M

-92.19%5.00M

-87.77%5.00M

-100.00%0.00

107.24%63.99M

208.46%63.99M

97.04%40.88M

4017.20%30.88M

--30.88M

--20.75M

--750.00K

----

--7.20M

-76.66%3.32M

----

-46.33%14.23M

----

0.00%26.51M

11.64%26.51M

--26.51M

--23.74M

Gains losses not affecting retained earnings

986.36%239.00K

-27.42%180.00K

147.52%349.00K

-78.86%26.00K

-33.33%22.00K

933.33%248.00K

-63.94%141.00K

-54.10%123.00K

-74.02%33.00K

-78.38%24.00K

220.49%391.00K

257.33%268.00K

23.30%127.00K

170.73%111.00K

25.77%122.00K

-24.24%75.00K

47.14%103.00K

64.00%41.00K

34.72%97.00K

76.79%99.00K

252.17%70.00K

114.45%25.00K

127.07%72.00K

125.57%56.00K

81.15%-46.00K

-8.13%-173.00K

-665.96%-266.00K

-1664.29%-219.00K

-741.38%-244.00K

3.03%-160.00K

-31.88%47.00K

-88.71%14.00K

-196.67%-29.00K

-166.13%-165.00K

56.82%69.00K

-64.27%124.00K

-94.26%30.00K

-114.25%-62.00K

-84.40%44.00K

-60.88%347.00K

-26.85%523.00K

-38.12%435.00K

-15.06%282.00K

1378.33%887.00K

20.37%715.00K

27.12%703.00K

-44.39%332.00K

-86.11%60.00K

11.24%594.00K

--553.00K

--597.00K

--432.00K

--534.00K

Total equity

-0.00%210.96M

4.28%210.11M

7.41%207.34M

10.63%205.28M

23.44%210.96M

29.95%201.48M

28.24%193.03M

43.32%185.56M

-20.89%170.90M

-23.43%155.04M

-23.30%150.52M

-33.50%129.48M

23.52%216.02M

28.76%202.47M

40.16%196.24M

66.78%194.69M

57.92%174.89M

50.00%157.25M

25.91%140.01M

-7.37%116.74M

-9.27%110.75M

-3.92%104.83M

-0.40%111.20M

22.52%126.02M

7.43%122.07M

0.48%109.11M

3.17%111.64M

-1.26%102.86M

14.58%113.63M

13.09%108.58M

13.99%108.21M

14.15%104.17M

10.35%99.17M

8.39%96.02M

9.35%94.93M

3.48%91.27M

5.94%89.86M

10.08%88.58M

5.16%86.81M

-9.55%88.20M

-19.34%84.83M

-18.23%80.48M

-25.85%82.55M

-6.73%97.51M

8.08%105.17M

8.40%98.42M

27.63%111.34M

31.68%104.55M

24.59%97.31M

--90.79M

--87.23M

--79.40M

--78.10M

Currency unit

USD

Audit opinions

--

Medifast Inc

13.560USD

Medifast Inc

13.560

Overview

Company

Financials

Statements

Income Statement

Balance Sheet

Cash Flow Statement