Markets
News
Analysis
Tools
Learn
Features
English
繁体中文
ไทย
Tiếng việt
简体中文
Español
Português
Deutsch
한국어
日本語
Log in
Sign Up
Markets
/
Stocks
/
nasdaq-mbot
/
Microbot Medical Inc
MBOT
2.650
USD
+0.100
+3.92%
Close 08/04, 16:00(ET)
Quotes delayed by 15 min
2.650
USD
+2.650
After-hours 08/04, 20:00 (ET)
92.07M
Market Cap
Loss
P/E TTM
Microbot Medical Inc
2.650
+0.100
+3.92%
Overview
Company
Financials
Statements
Income Statement
Balance Sheet
Cash Flow Statement
Overview
Company
Financials
Statements
Income Statement
Balance Sheet
Cash Flow Statement
Quarterly
Quarterly+Annual
Quarterly
Annual
YOY
Hide blank rows
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
Operating cash flows (indirect method)
Cash flow from continuing operating activities
-18.76%
-2.87M
7.14%
-1.69M
-66.71%
-2.76M
-5.56%
-1.96M
24.45%
-2.42M
26.07%
-1.82M
43.99%
-1.66M
40.65%
-1.85M
-6.52%
-3.20M
14.69%
-2.46M
-35.80%
-2.96M
-36.00%
-3.12M
-50.80%
-3.01M
-72.87%
-2.89M
-28.45%
-2.18M
-71.16%
-2.30M
15.00%
-1.99M
13.02%
-1.67M
-27.27%
-1.69M
-181.34%
-1.34M
13.85%
-2.35M
-33.80%
-1.92M
0.08%
-1.33M
64.64%
-477.00K
-128.06%
-2.72M
-9.63%
-1.44M
1.26%
-1.33M
5.73%
-1.35M
-55.67%
-1.19M
-105.52%
-1.31M
-220.43%
-1.35M
-2600.00%
-1.43M
-161.77%
-767.00K
3.12%
23.70M
94.21%
-421.00K
99.30%
-53.00K
96.71%
-293.00K
449.39%
22.99M
-8.71%
-7.27M
2.48%
-7.58M
-36.88%
-8.91M
4.52%
-6.58M
-11.35%
-6.68M
-105.65%
-7.77M
2.17%
-6.51M
-40.05%
-6.89M
-41.73%
-6.00M
25.69%
-3.78M
-18.14%
-6.65M
--
-4.92M
--
-4.23M
--
-5.08M
--
-5.63M
Net income from continuing operations
-9.70%
-2.60M
-7.55%
-3.39M
-31.44%
-3.21M
-7.78%
-2.46M
16.89%
-2.37M
-5.20%
-3.15M
29.47%
-2.45M
34.90%
-2.29M
10.54%
-2.85M
22.31%
-3.00M
-35.73%
-3.47M
-39.90%
-3.51M
-33.54%
-3.19M
-46.34%
-3.86M
-3.36%
-2.56M
-35.36%
-2.51M
-8.30%
-2.39M
-41.02%
-2.64M
-31.91%
-2.47M
-20.30%
-1.85M
-12.44%
-2.21M
12.17%
-1.87M
-5.76%
-1.87M
18.54%
-1.54M
-32.32%
-1.96M
-34.15%
-2.13M
-49.28%
-1.77M
46.04%
-1.89M
-13.39%
-1.48M
-197.31%
-1.59M
-82.06%
-1.19M
-2039.02%
-3.51M
-373.55%
-1.31M
-93.85%
1.63M
93.24%
-652.00K
98.06%
-164.00K
97.05%
-276.00K
358.90%
26.53M
-249.73%
-9.64M
30.16%
-8.46M
-22.71%
-9.35M
-47.20%
-10.25M
61.66%
-2.76M
-106.44%
-12.12M
-18.76%
-7.62M
-152.40%
-6.96M
55.98%
-7.19M
-804.08%
-5.87M
37.27%
-6.42M
--
-2.76M
--
-16.34M
--
833.52K
--
-10.23M
Operating gains losses
-46.43%
15.00K
-25.71%
26.00K
15.00%
23.00K
-46.15%
14.00K
12.00%
28.00K
6.06%
35.00K
-20.00%
20.00K
13.04%
26.00K
19.05%
25.00K
17.86%
33.00K
56.25%
25.00K
64.29%
23.00K
16.67%
21.00K
86.67%
28.00K
-15.79%
16.00K
-17.65%
14.00K
5.88%
18.00K
-62.50%
15.00K
0.00%
19.00K
21.43%
17.00K
54.55%
17.00K
700.00%
40.00K
-26.92%
19.00K
7.69%
14.00K
10.00%
11.00K
-16.67%
5.00K
766.67%
26.00K
116.67%
13.00K
66.67%
10.00K
-40.00%
6.00K
0.00%
3.00K
200.00%
6.00K
50.00%
6.00K
-41.18%
10.00K
-98.98%
3.00K
-99.28%
2.00K
-98.52%
4.00K
-99.38%
17.00K
-8.17%
294.83K
-17.76%
276.09K
-19.73%
269.60K
739.30%
2.75M
23.98%
321.05K
44.70%
335.71K
40.20%
335.86K
26.39%
328.22K
8.63%
258.95K
-7.10%
232.01K
-11.73%
239.55K
--
259.69K
--
238.38K
--
249.75K
--
271.40K
Other non-cash items
--
--
-100.00%
0.00
--
-2.00K
--
0.00
--
235.00K
--
876.00K
--
--
--
0.00
-100.00%
0.00
--
--
--
-1.00K
100.00%
0.00
--
1.00K
111.11%
1.00K
--
0.00
--
-1.00K
--
--
50.00%
-9.00K
--
--
--
--
--
--
-700.00%
-18.00K
-300.00%
-28.00K
-71.23%
21.00K
--
--
127.27%
3.00K
1300.00%
14.00K
-96.65%
73.00K
--
--
-100.07%
-11.00K
--
1.00K
14413.33%
2.18M
--
-88.00K
505.08%
16.62M
100.00%
0.00
101.57%
15.00K
-100.00%
0.00
-80.43%
-4.10M
89.96%
-403.80K
-125.69%
-955.37K
-2.48%
389.54K
25.40%
-2.27M
-816.61%
-4.02M
658.13%
3.72M
111.79%
399.46K
24.37%
-3.05M
-95.01%
561.13K
89.26%
-666.24K
-96.18%
188.61K
--
-4.03M
--
11.24M
--
-6.21M
--
4.94M
Change in working capital
28.89%
-544.00K
682.02%
1.39M
-69.90%
152.00K
146.97%
163.00K
-0.66%
-765.00K
125.32%
178.00K
1703.57%
505.00K
200.00%
66.00K
-182.53%
-760.00K
-86.21%
79.00K
-50.00%
28.00K
32.65%
-66.00K
-691.18%
-269.00K
3.62%
573.00K
-72.00%
56.00K
-40.00%
-98.00K
93.21%
-34.00K
427.22%
553.00K
-21.88%
200.00K
-109.52%
-70.00K
53.95%
-501.00K
-139.67%
-169.00K
208.43%
256.00K
1313.46%
735.00K
-688.41%
-1.09M
2230.00%
426.00K
144.15%
83.00K
115.95%
52.00K
-130.46%
-138.00K
-100.39%
-20.00K
-193.53%
-188.00K
-446.81%
-326.00K
1153.49%
453.00K
877.97%
5.18M
-81.38%
201.00K
-55.73%
94.00K
96.87%
-43.00K
-80.97%
529.44K
246.26%
1.08M
193.14%
212.32K
-857.36%
-1.38M
25.29%
2.78M
-224.42%
-738.12K
-112.87%
-227.96K
89.05%
-143.71K
136.87%
2.22M
-59.13%
-227.52K
358.59%
1.77M
2.85%
-1.31M
--
937.46K
--
-142.97K
--
-685.13K
--
-1.35M
-Change in receivables
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
700.00%
72.00K
-5600.00%
-165.00K
-1585.71%
-104.00K
--
--
-7953.69%
-12.00K
-79.94%
3.00K
-94.93%
7.00K
--
--
-101.11%
-149.00
-0.51%
14.96K
1493.99%
138.07K
-71.56%
-92.58K
-42.04%
13.43K
-67.73%
15.03K
171.10%
8.66K
-446.90%
-53.96K
-3.82%
23.17K
334.31%
46.58K
48.96%
-12.18K
--
-9.87K
--
24.09K
--
-19.88K
--
-23.87K
-Change in prepaid expenses
118.77%
73.00K
178.86%
343.00K
-125.54%
-59.00K
-2.25%
174.00K
-377.86%
-389.00K
136.50%
123.00K
-23.26%
231.00K
239.06%
178.00K
-20.90%
140.00K
-865.91%
-337.00K
634.15%
301.00K
-2460.00%
-128.00K
82.47%
177.00K
-66.15%
44.00K
-75.88%
41.00K
-102.16%
-5.00K
188.18%
97.00K
126.53%
130.00K
448.39%
170.00K
-70.18%
232.00K
75.28%
-110.00K
-6025.00%
-490.00K
-70.75%
31.00K
1396.67%
778.00K
-470.51%
-445.00K
81.40%
-8.00K
--
106.00K
--
-60.00K
--
-78.00K
-108.46%
-43.00K
--
--
--
--
--
--
1165.10%
508.54K
--
--
--
--
--
--
28.39%
-47.75K
118.83%
75.67K
140.78%
120.20K
-73.17%
131.63K
-178.38%
-66.68K
-198.02%
-401.83K
-227.87%
-294.76K
401.86%
490.58K
166.44%
85.07K
924.68%
409.95K
-1533.67%
-89.90K
-27.42%
97.75K
--
-128.04K
--
40.01K
--
-5.50K
--
134.67K
-Change in payables and accrued expense
-64.10%
-617.00K
1807.27%
1.05M
-22.99%
211.00K
90.18%
-11.00K
58.22%
-376.00K
-86.78%
55.00K
200.37%
274.00K
-280.65%
-112.00K
-101.79%
-900.00K
-21.36%
416.00K
-1920.00%
-273.00K
166.67%
62.00K
-240.46%
-446.00K
25.06%
529.00K
-50.00%
15.00K
69.21%
-93.00K
66.50%
-131.00K
31.78%
423.00K
-86.67%
30.00K
-602.33%
-302.00K
39.19%
-391.00K
-26.04%
321.00K
1078.26%
225.00K
-138.39%
-43.00K
-971.67%
-643.00K
1786.96%
434.00K
91.15%
-23.00K
169.57%
112.00K
-110.77%
-60.00K
-99.51%
23.00K
-222.07%
-260.00K
-276.92%
-161.00K
1214.00%
557.00K
708.97%
4.67M
-79.22%
213.00K
-3.67%
91.00K
96.93%
-50.00K
-80.54%
577.19K
412.60%
1.03M
75.71%
94.47K
-155.91%
-1.63M
80.46%
2.97M
58.63%
-327.90K
-97.43%
53.76K
20.17%
-637.19K
36.57%
1.64M
-759.15%
-792.66K
685.80%
2.09M
31.42%
-798.21K
--
1.20M
--
-92.26K
--
-356.91K
--
-1.16M
-Change in other current assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
-100.00%
0.00
-100.00%
0.00
194.74%
17.21K
100.00%
0.00
860.29%
546.06K
211.76%
54.07K
-22.16%
5.84K
-1490.74%
-112.39K
--
56.86K
--
17.34K
--
7.50K
--
8.08K
-Change in other current liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
4.16%
-20.92K
9.89%
-17.30K
-158.08%
-14.88K
-4525.78%
-25.30K
-128.00%
-21.82K
-105.53%
-19.20K
55.05%
-5.76K
-101.85%
-547.00
62.68%
77.94K
2986.09%
347.12K
-226.07%
-12.82K
--
29.63K
--
47.91K
--
11.25K
--
10.17K
Cash from non-recurring investing activities
Cash from operating activities
-18.76%
-2.87M
7.14%
-1.69M
-66.71%
-2.76M
-5.56%
-1.96M
24.45%
-2.42M
26.07%
-1.82M
43.99%
-1.66M
40.65%
-1.85M
-6.52%
-3.20M
14.69%
-2.46M
-35.80%
-2.96M
-36.00%
-3.12M
-50.80%
-3.01M
-72.87%
-2.89M
-28.45%
-2.18M
-71.16%
-2.30M
15.00%
-1.99M
13.02%
-1.67M
-27.27%
-1.69M
-181.34%
-1.34M
13.85%
-2.35M
-33.80%
-1.92M
0.08%
-1.33M
64.64%
-477.00K
-128.06%
-2.72M
-9.63%
-1.44M
1.26%
-1.33M
5.73%
-1.35M
-55.67%
-1.19M
-105.52%
-1.31M
-220.43%
-1.35M
-2600.00%
-1.43M
-161.77%
-767.00K
3.12%
23.70M
94.21%
-421.00K
99.30%
-53.00K
96.71%
-293.00K
449.39%
22.99M
-8.71%
-7.27M
2.48%
-7.58M
-36.88%
-8.91M
4.52%
-6.58M
-11.35%
-6.68M
-105.65%
-7.77M
2.17%
-6.51M
-40.05%
-6.89M
-41.73%
-6.00M
25.69%
-3.78M
-18.14%
-6.65M
--
-4.92M
--
-4.23M
--
-5.08M
--
-5.63M
Investing cash flow
Net cash from continuing investing activities
-7.14%
13.00K
333.33%
7.00K
-100.00%
0.00
-60.00%
4.00K
--
14.00K
-400.00%
-3.00K
420.00%
26.00K
-83.87%
10.00K
-100.00%
0.00
-97.73%
1.00K
-64.29%
5.00K
933.33%
62.00K
220.00%
16.00K
450.00%
44.00K
100.00%
14.00K
-25.00%
6.00K
-92.65%
5.00K
118.60%
8.00K
--
7.00K
--
8.00K
--
68.00K
-168.75%
-43.00K
--
--
-100.00%
0.00
-100.00%
0.00
-153.33%
-16.00K
--
15.00K
1416.67%
91.00K
504.55%
133.00K
213.61%
30.00K
--
0.00
--
6.00K
--
22.00K
100.95%
9.57K
-100.00%
0.00
-100.00%
0.00
-100.00%
0.00
-432.20%
-1.00M
82.10%
428.96K
153.08%
334.53K
-68.33%
73.07K
142.79%
302.01K
-88.97%
235.56K
-93.71%
132.18K
-18.03%
230.69K
133.14%
124.39K
94916.73%
2.14M
15835.93%
2.10M
6444.53%
281.42K
--
53.35K
--
2.25K
--
13.18K
--
4.30K
Capital expenditures
-7.14%
13.00K
250.00%
7.00K
-100.00%
0.00
-60.00%
4.00K
--
14.00K
100.00%
2.00K
460.00%
28.00K
-83.87%
10.00K
-100.00%
0.00
-97.73%
1.00K
-64.29%
5.00K
933.33%
62.00K
220.00%
16.00K
450.00%
44.00K
100.00%
14.00K
-25.00%
6.00K
-92.65%
5.00K
-96.30%
8.00K
--
7.00K
--
8.00K
--
68.00K
--
216.00K
--
--
-100.00%
0.00
-100.00%
0.00
--
--
--
15.00K
1416.67%
91.00K
504.55%
133.00K
213.61%
30.00K
--
0.00
--
6.00K
--
22.00K
--
9.57K
-100.00%
0.00
-100.00%
0.00
-100.00%
0.00
--
--
90.59%
448.96K
153.08%
334.53K
-3.86%
221.78K
145.61%
305.51K
-88.97%
235.56K
-93.71%
132.18K
-27.89%
230.69K
133.14%
124.39K
94916.73%
2.14M
15835.93%
2.10M
7339.88%
319.92K
--
53.35K
--
2.25K
--
13.18K
--
4.30K
Net cash flow from disposal of fixed assets
-7.14%
13.00K
333.33%
7.00K
-100.00%
0.00
-60.00%
4.00K
--
14.00K
-400.00%
-3.00K
420.00%
26.00K
-83.87%
10.00K
-100.00%
0.00
-97.73%
1.00K
-64.29%
5.00K
933.33%
62.00K
220.00%
16.00K
450.00%
44.00K
100.00%
14.00K
-25.00%
6.00K
-92.65%
5.00K
118.60%
8.00K
--
7.00K
--
8.00K
--
68.00K
-168.75%
-43.00K
--
--
-100.00%
0.00
-100.00%
0.00
-153.33%
-16.00K
--
15.00K
1416.67%
91.00K
504.55%
133.00K
213.61%
30.00K
--
0.00
--
6.00K
--
22.00K
100.95%
9.57K
-100.00%
0.00
-100.00%
0.00
-100.00%
0.00
-432.20%
-1.00M
82.10%
428.96K
153.08%
334.53K
-68.33%
73.07K
142.79%
302.01K
-88.97%
235.56K
-93.71%
132.18K
-18.03%
230.69K
133.14%
124.39K
94916.73%
2.14M
15835.93%
2.10M
6444.53%
281.42K
--
53.35K
--
2.25K
--
13.18K
--
4.30K
Net cash flow from business transactions
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
-100.00%
0.00
--
--
--
--
100.00%
0.00
--
36.00K
--
0.00
--
0.00
--
-100.00K
--
--
--
--
--
--
--
--
Net cash flow from investment products
-1854.09%
-24.82M
-49.15%
1.50M
105.50%
140.00K
192.61%
1.19M
-144.05%
-1.27M
178.73%
2.95M
--
-2.55M
--
-1.28M
--
2.88M
-225.11%
-3.75M
--
0.00
--
0.00
-100.00%
0.00
157.70%
3.00M
--
0.00
--
0.00
-88.37%
270.00K
--
-5.20M
--
0.00
--
0.00
192.99%
2.32M
--
0.00
--
0.00
--
0.00
--
-2.50M
--
--
--
--
--
--
--
0.00
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
100.00%
0.00
--
--
--
--
-100.00%
0.00
97.97%
-159.83K
132.41%
1.40M
1774.19%
8.39M
259.67%
4.08M
--
-7.87M
--
-4.33M
--
447.76K
--
1.14M
Net cash flow from other investing activities
--
--
--
0.00
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
100.00%
0.00
--
--
101.84%
27.00K
--
0.00
--
-27.00K
--
--
-770.64%
-1.47M
--
0.00
--
0.00
--
--
--
-168.71K
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
21.64K
--
--
--
--
--
--
--
--
--
--
--
--
Cash from non-current investing activities
Net cash flow from investing activities
-1833.80%
-24.83M
-49.44%
1.50M
105.44%
140.00K
191.58%
1.19M
-144.54%
-1.28M
178.79%
2.96M
-51340.00%
-2.57M
-1988.71%
-1.29M
18118.75%
2.88M
-227.01%
-3.75M
64.29%
-5.00K
-933.33%
-62.00K
-106.04%
-16.00K
156.76%
2.96M
-100.00%
-14.00K
25.00%
-6.00K
-88.24%
265.00K
-12206.98%
-5.21M
--
-7.00K
--
-8.00K
190.26%
2.25M
168.75%
43.00K
100.00%
0.00
100.00%
0.00
-1776.69%
-2.50M
633.33%
16.00K
--
-15.00K
-175.76%
-91.00K
-504.55%
-133.00K
99.80%
-3.00K
--
0.00
--
-33.00K
--
-22.00K
-277.15%
-1.48M
100.00%
0.00
100.00%
0.00
100.00%
0.00
376.33%
834.56K
-82.10%
-428.96K
-153.08%
-334.53K
68.33%
-73.07K
-21.67%
-302.01K
66.84%
-235.56K
-102.10%
-132.18K
-106.23%
-230.69K
96.87%
-248.22K
83.61%
-710.34K
1347.68%
6.29M
227.33%
3.70M
--
-7.92M
--
-4.33M
--
434.57K
--
1.13M
Financing cash flow
Cash flow from continuous financing activities
1060.03%
27.81M
--
2.83M
493.17%
633.00K
-69.13%
2.07M
--
2.40M
-100.00%
0.00
--
-161.00K
--
6.72M
--
--
--
4.32M
--
--
--
--
--
--
--
0.00
--
0.00
--
0.00
100.00%
0.00
-100.00%
0.00
--
0.00
--
0.00
-135.30%
-3.38M
151255.56%
27.21M
--
0.00
--
0.00
--
9.56M
-104.53%
-18.00K
--
0.00
-100.00%
0.00
-100.00%
0.00
104.00%
397.00K
-100.00%
0.00
1172.00%
9.54M
--
3.08M
51.35%
-9.92M
114.74%
154.00K
-96.83%
750.00K
100.00%
0.00
-1948.54%
-20.39M
-104.91%
-1.04M
3401.89%
23.68M
-169.96%
-1.83M
-105.94%
-995.32K
333.61%
21.29M
-105.51%
-717.09K
52.45%
2.62M
199.11%
16.77M
-71.24%
4.91M
441.33%
13.01M
163.59%
1.72M
--
5.61M
--
17.08M
--
2.40M
--
650.86K
Net cash flow from debt Issuance/repayment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0.00
--
--
-86.79%
399.00K
--
0.00
-100.00%
0.00
--
--
631.48%
3.02M
100.00%
0.00
173.40%
750.00K
--
--
141.62%
413.00K
-208.08%
-1.04M
-0.71%
-1.02M
-159.90%
-1.69M
-46.12%
-992.24K
-74.15%
961.16K
-110.43%
-1.01M
5551.25%
2.82M
-1214.83%
-679.06K
7644.52%
3.72M
21140.84%
9.73M
19.54%
-51.68K
--
-51.65K
--
-49.29K
--
-46.25K
--
-64.23K
Net cash flow from common stock issuance/repurchase
1060.03%
27.81M
--
2.83M
493.17%
633.00K
-69.13%
2.07M
--
2.40M
-100.00%
0.00
--
-161.00K
--
6.72M
--
--
--
4.32M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
27.21M
--
0.00
--
0.00
--
9.56M
--
0.00
--
0.00
-100.00%
0.00
-100.00%
0.00
--
--
--
0.00
--
9.41M
--
3.29M
--
--
--
0.00
-100.00%
0.00
--
0.00
--
--
-100.00%
0.00
8837.44%
24.94M
--
--
-100.02%
-3.07K
1451.20%
18.67M
-91.65%
279.08K
-100.00%
0.00
389.34%
17.38M
-92.57%
1.20M
--
3.34M
--
1.57M
--
3.55M
--
16.20M
--
0.00
--
0.00
Proceeds from stock option exercised by employees
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
-100.00%
0.00
--
--
--
--
--
--
-82.28%
643.00
--
723.00
--
2.09K
--
--
--
3.63K
--
0.00
--
0.00
--
0.00
Proceeds from issuance of warrants
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
409.00K
--
154.00K
--
--
--
--
--
--
-100.00%
0.00
--
--
--
--
-100.00%
0.00
249510.68%
1.66M
2324.70%
316.35K
-100.00%
0.00
-96.67%
70.00K
-100.07%
-665.00
-99.47%
13.05K
-38.55%
447.71K
--
2.10M
--
959.38K
--
2.47M
--
728.62K
Net cash flow from other financing activities
--
--
--
0.00
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0.00
--
0.00
--
0.00
100.00%
0.00
--
0.00
--
0.00
--
0.00
--
-3.38M
--
--
--
--
--
--
--
--
-800.00%
-18.00K
--
--
--
--
--
--
99.99%
-2.00K
--
--
--
126.00K
--
-208.00K
35.83%
-13.35M
--
--
100.00%
0.00
100.00%
0.00
--
-20.80M
--
-6.10K
18.15%
-243.81K
29.18%
-142.68K
--
0.00
100.00%
0.00
-264.31%
-297.87K
18.96%
-201.46K
--
0.00
58.89%
-12.02K
-400.72%
-81.76K
-1736.50%
-248.59K
--
0.00
--
-29.23K
--
-16.33K
--
-13.54K
Net cash from non-recurrent financing activities
Net cash from financing activities
1060.03%
27.81M
--
2.83M
493.17%
633.00K
-69.13%
2.07M
--
2.40M
-100.00%
0.00
--
-161.00K
--
6.72M
--
--
--
4.32M
--
--
--
--
--
--
--
0.00
--
0.00
--
0.00
100.00%
0.00
-100.00%
0.00
--
0.00
--
0.00
-135.30%
-3.38M
151255.56%
27.21M
--
0.00
--
0.00
--
9.56M
-104.53%
-18.00K
--
0.00
-100.00%
0.00
-100.00%
0.00
104.00%
397.00K
-100.00%
0.00
1172.00%
9.54M
--
3.08M
51.35%
-9.92M
114.74%
154.00K
-96.83%
750.00K
100.00%
0.00
-1948.54%
-20.39M
-104.91%
-1.04M
3401.89%
23.68M
-169.96%
-1.83M
-105.94%
-995.32K
333.61%
21.29M
-105.51%
-717.09K
52.45%
2.62M
199.11%
16.77M
-71.24%
4.91M
441.33%
13.01M
163.59%
1.72M
--
5.61M
--
17.08M
--
2.40M
--
650.86K
Net cash flow
Beginning cash balance
25.67%
3.16M
-61.84%
527.00K
-56.44%
2.51M
-44.97%
1.21M
-0.08%
2.52M
-68.69%
1.38M
-21.73%
5.77M
-79.17%
2.20M
-81.45%
2.52M
-67.35%
4.41M
-53.06%
7.37M
-41.37%
10.56M
-31.18%
13.58M
-49.22%
13.51M
-44.54%
15.70M
-39.30%
18.00M
-40.43%
19.73M
241.24%
26.61M
210.12%
28.31M
208.78%
29.66M
529.47%
33.13M
16.39%
7.80M
13.45%
9.13M
1.25%
9.61M
-51.33%
5.26M
-42.88%
6.70M
-38.47%
8.05M
89.66%
9.49M
299.19%
10.81M
222.24%
11.73M
1455.05%
13.08M
3373.61%
5.00M
519.91%
2.71M
-218.63%
-9.59M
-97.19%
841.00K
-98.98%
144.00K
-98.25%
437.00K
-109.35%
-3.01M
67.70%
29.93M
-46.55%
14.15M
-18.30%
24.99M
53.72%
32.21M
-21.56%
17.85M
265.97%
26.46M
261.05%
30.59M
33.37%
20.96M
215.86%
22.75M
-23.52%
7.23M
-36.36%
8.47M
--
15.71M
--
7.20M
--
9.45M
--
13.31M
Current period cash flow changes
107.80%
102.00K
132.04%
2.64M
54.74%
-1.99M
-63.50%
1.30M
-308.44%
-1.31M
160.04%
1.14M
-48.24%
-4.39M
212.05%
3.57M
89.41%
-320.00K
-2882.35%
-1.89M
-35.16%
-2.96M
-38.34%
-3.19M
-74.84%
-3.02M
100.99%
68.00K
-28.75%
-2.19M
-70.59%
-2.30M
50.14%
-1.73M
-127.14%
-6.88M
-27.80%
-1.70M
-183.02%
-1.35M
-179.85%
-3.47M
1862.77%
25.33M
1.19%
-1.33M
66.88%
-477.00K
427.28%
4.34M
-57.05%
-1.44M
0.15%
-1.35M
-117.83%
-1.44M
-157.87%
-1.33M
-107.44%
-915.00K
-405.24%
-1.35M
1058.68%
8.08M
882.59%
2.29M
256.81%
12.30M
96.95%
-267.00K
-95.58%
697.00K
97.30%
-293.00K
147.73%
3.45M
-160.87%
-8.74M
283.17%
15.78M
-163.03%
-10.84M
-175.02%
-7.22M
899.15%
14.37M
-155.51%
-8.62M
-232.35%
-4.12M
232.99%
9.63M
-121.13%
-1.80M
789.45%
15.52M
67.84%
-1.24M
--
-7.24M
--
8.51M
--
-2.25M
--
-3.86M
Effect of exchange rate changes
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
-98.01%
357.00
--
--
--
--
--
--
269.10%
17.97K
52.99%
-4.20K
644.87%
17.73K
-3565.13%
-31.50K
-2548.39%
-10.63K
-316.38%
-8.93K
561.11%
2.38K
113.07%
909.00
112.36%
434.00
2708.16%
4.13K
107.95%
360.00
13.40%
-6.96K
--
-3.51K
--
147.00
--
-4.53K
--
-8.03K
Ending cash balance
169.83%
3.27M
25.67%
3.16M
-61.84%
527.00K
-56.44%
2.51M
-44.97%
1.21M
-0.08%
2.52M
-68.69%
1.38M
-21.73%
5.77M
-79.17%
2.20M
-81.45%
2.52M
-67.35%
4.41M
-53.06%
7.37M
-41.37%
10.56M
-31.18%
13.58M
-49.22%
13.51M
-44.54%
15.70M
-39.30%
18.00M
-40.43%
19.73M
241.24%
26.61M
210.12%
28.31M
208.78%
29.66M
529.47%
33.13M
16.39%
7.80M
13.45%
9.13M
1.25%
9.61M
-51.33%
5.26M
-42.88%
6.70M
-38.47%
8.05M
89.66%
9.49M
299.19%
10.81M
1943.38%
11.73M
1455.05%
13.08M
3373.61%
5.00M
519.91%
2.71M
-97.29%
574.00K
-97.19%
841.00K
-98.98%
144.00K
-98.25%
437.00K
-34.23%
21.19M
67.70%
29.93M
-46.55%
14.15M
-18.30%
24.99M
53.72%
32.21M
-21.56%
17.85M
265.97%
26.46M
261.05%
30.59M
33.37%
20.96M
215.86%
22.75M
-23.52%
7.23M
--
8.47M
--
15.71M
--
7.20M
--
9.45M
Free cash flow
-18.61%
-2.89M
6.86%
-1.70M
-63.93%
-2.76M
-5.20%
-1.96M
24.01%
-2.43M
26.01%
-1.82M
43.14%
-1.68M
41.49%
-1.86M
-5.95%
-3.20M
15.93%
-2.46M
-35.16%
-2.96M
-38.34%
-3.19M
-51.23%
-3.02M
-74.67%
-2.93M
-28.75%
-2.19M
-70.59%
-2.30M
17.19%
-2.00M
21.44%
-1.68M
-27.80%
-1.70M
-183.02%
-1.35M
11.35%
-2.41M
-48.85%
-2.14M
1.19%
-1.33M
66.88%
-477.00K
-105.20%
-2.72M
-7.17%
-1.44M
0.15%
-1.35M
-0.21%
-1.44M
-68.19%
-1.33M
-105.65%
-1.34M
-220.43%
-1.35M
-2611.32%
-1.44M
-169.28%
-789.00K
3.08%
23.69M
94.54%
-421.00K
99.33%
-53.00K
96.79%
-293.00K
433.88%
22.99M
-11.50%
-7.71M
-0.13%
-7.91M
-35.48%
-9.13M
1.85%
-6.88M
14.98%
-6.92M
-34.42%
-7.90M
3.35%
-6.74M
-41.05%
-7.01M
-92.07%
-8.14M
-15.32%
-5.88M
-23.73%
-6.97M
--
-4.97M
--
-4.24M
--
-5.10M
--
-5.63M
Currency unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Audit opinions
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
KeyAI
Please log in to use KeyAI
Log in
Sign Up