Liberty Latin America Ltd
LILAK7.110USD
-0.030-0.42%
Close 08/01, 16:00（ET）Quotes delayed by 15 min
USD0.000After-hours (ET)
1.42BMarket Cap
LossP/E TTM
Liberty Latin America Ltd
7.110
-0.030-0.42%
Quarterly
Quarterly+Annual
Quarterly
Annual
YOY
Hide blank rows
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
Total equity
Cash, cash equivalents and short-term investments
-13.91%575.50M
-33.82%654.30M
2.97%588.60M
-5.42%598.60M
-0.49%668.50M
26.58%988.60M
-25.69%571.60M
-38.60%632.90M
-21.57%671.80M
-18.37%781.00M
-16.12%769.20M
-21.39%1.03B
-34.39%856.60M
6.99%956.70M
-43.11%917.00M
-25.18%1.31B
-18.06%1.31B
-24.46%894.20M
60.53%1.61B
83.04%1.75B
180.12%1.59B
87.61%1.18B
91.22%1.00B
29.73%957.40M
11.40%568.80M
19.08%631.00M
-1.11%525.10M
23.23%738.00M
-3.13%510.60M
--529.90M
--531.00M
--598.90M
--527.10M
- Cash and cash equivalents
-13.91%575.50M
-33.82%654.30M
2.97%588.60M
-5.42%598.60M
-0.49%668.50M
26.58%988.60M
-25.69%571.60M
-38.60%632.90M
-21.57%671.80M
-18.37%781.00M
-16.12%769.20M
-21.39%1.03B
-34.39%856.60M
6.99%956.70M
-43.11%917.00M
-25.18%1.31B
-18.06%1.31B
-24.46%894.20M
60.53%1.61B
83.04%1.75B
180.12%1.59B
87.61%1.18B
91.22%1.00B
29.73%957.40M
11.40%568.80M
19.08%631.00M
-1.11%525.10M
23.23%738.00M
-3.13%510.60M
--529.90M
--531.00M
--598.90M
--527.10M
Receivables
0.38%906.70M
1.82%919.70M
9.56%920.00M
7.95%923.30M
9.65%903.30M
12.55%903.30M
21.64%839.70M
17.05%855.30M
23.36%823.80M
13.84%802.60M
7.69%690.30M
23.51%730.70M
18.53%667.80M
10.83%705.00M
26.70%641.00M
14.61%591.60M
-1.50%563.40M
8.70%636.10M
-19.57%505.90M
-26.24%516.20M
-13.43%572.00M
-3.64%585.20M
10.06%629.00M
24.43%699.80M
13.68%660.70M
9.13%607.30M
5.62%571.50M
4.21%562.40M
-4.94%581.20M
--556.50M
--541.10M
--539.70M
--611.40M
-Accounts and notes receivable
1.04%806.00M
2.62%813.90M
10.82%811.30M
9.61%820.00M
10.44%797.70M
14.07%793.10M
6.06%732.10M
2.38%748.10M
8.16%722.30M
10.93%695.30M
7.69%690.30M
23.51%730.70M
18.53%667.80M
-1.46%626.80M
26.70%641.00M
14.61%591.60M
-1.50%563.40M
8.70%636.10M
-19.57%505.90M
-26.24%516.20M
-13.43%572.00M
-3.64%585.20M
10.06%629.00M
24.43%699.80M
13.68%660.70M
9.13%607.30M
5.62%571.50M
4.21%562.40M
10.66%581.20M
--556.50M
--541.10M
--539.70M
--525.20M
-Loans receivable
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
--0.00
--0.00
--86.20M
-Other receivables
-4.64%100.70M
-3.99%105.80M
1.02%108.70M
-3.64%103.30M
4.04%105.60M
2.70%110.20M
--107.60M
--107.20M
--101.50M
37.21%107.30M
----
----
----
--78.20M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Prepaid expenses
18.78%109.40M
15.99%79.80M
10.87%101.00M
11.35%100.10M
20.23%92.10M
5.68%68.80M
4.11%91.10M
10.17%89.90M
5.95%76.60M
-3.84%65.10M
4.17%87.50M
-10.33%81.60M
5.70%72.30M
6.11%67.70M
35.05%84.00M
70.09%91.00M
7.38%68.40M
8.32%63.80M
-7.58%62.20M
-17.69%53.50M
7.42%63.70M
-19.54%58.90M
-17.22%67.30M
9.61%65.00M
-8.49%59.30M
11.76%73.20M
0.12%81.30M
-16.83%59.30M
-20.30%64.80M
--65.50M
--81.20M
--71.30M
--81.30M
Other current assets
7.02%468.20M
5.80%477.70M
-2.29%457.50M
-13.81%442.40M
3.97%437.50M
4.95%451.50M
-16.63%468.20M
0.61%513.30M
-1.48%420.80M
33.40%430.20M
46.75%561.60M
-3.22%510.20M
-9.36%427.10M
-8.77%322.50M
69.64%382.70M
152.37%527.20M
145.67%471.20M
82.12%353.50M
8.57%225.60M
-12.59%208.90M
-18.07%191.80M
-32.72%194.10M
-58.30%207.80M
-3.36%239.00M
2.14%234.10M
31.14%288.50M
159.94%498.30M
14.86%247.30M
-15.52%229.20M
--220.00M
--191.70M
--215.30M
--271.30M
Total current assets
-1.98%2.06B
-11.64%2.13B
4.90%2.07B
-1.29%2.06B
5.44%2.10B
16.03%2.41B
-6.54%1.97B
-11.13%2.09B
-1.52%1.99B
1.32%2.08B
4.14%2.11B
-6.65%2.35B
-15.98%2.02B
5.36%2.05B
-15.83%2.02B
-0.80%2.52B
-1.90%2.41B
-5.24%1.95B
24.48%2.41B
28.40%2.54B
58.52%2.46B
24.95%2.06B
13.58%1.93B
21.22%1.98B
10.45%1.55B
19.64%1.64B
25.56%1.70B
13.84%1.63B
-6.56%1.40B
--1.37B
--1.35B
--1.43B
--1.50B
Non-current assets
Net Fixed Assets
-3.36%4.47B
-2.93%4.54B
-5.72%4.50B
-3.91%4.56B
-3.40%4.63B
-3.38%4.68B
-0.53%4.77B
4.67%4.75B
4.93%4.79B
5.10%4.84B
3.62%4.80B
-12.28%4.54B
-12.18%4.56B
-9.26%4.61B
7.90%4.63B
20.10%5.17B
20.17%5.20B
18.11%5.08B
0.26%4.29B
-1.25%4.31B
-1.29%4.32B
1.52%4.30B
2.38%4.28B
3.58%4.36B
3.42%4.38B
1.62%4.24B
3.22%4.18B
3.93%4.21B
7.71%4.24B
--4.17B
--4.05B
--4.05B
--3.93B
-Fixed Assets
0.21%8.26B
2.17%8.31B
-0.45%8.48B
-0.47%8.40B
-0.31%8.24B
0.16%8.13B
7.88%8.52B
13.80%8.44B
13.51%8.27B
13.03%8.12B
4.59%7.89B
-22.70%7.41B
-22.48%7.28B
-15.28%7.19B
-5.68%7.55B
23.22%9.59B
23.89%9.40B
11.68%8.48B
7.05%8.00B
2.46%7.78B
1.54%7.59B
6.66%7.59B
7.01%7.47B
10.78%7.60B
9.46%7.47B
8.41%7.12B
11.16%6.98B
11.56%6.86B
15.68%6.82B
--6.57B
--6.28B
--6.15B
--5.90B
-Accumulated depreciation
4.78%3.79B
9.08%3.77B
6.28%3.98B
3.95%3.83B
3.93%3.62B
5.39%3.45B
20.92%3.74B
28.21%3.69B
27.89%3.48B
27.24%3.28B
6.14%3.09B
-34.89%2.88B
-35.23%2.72B
-24.27%2.58B
-21.40%2.91B
27.08%4.42B
28.83%4.20B
3.28%3.40B
16.16%3.71B
7.47%3.48B
5.56%3.26B
14.23%3.29B
13.94%3.19B
22.22%3.24B
19.35%3.09B
20.21%2.88B
25.60%2.80B
26.30%2.65B
31.60%2.59B
--2.40B
--2.23B
--2.10B
--1.97B
Goodwill and other intangible assets
-7.31%5.19B
-7.28%5.21B
-7.21%5.23B
-2.34%5.53B
-2.01%5.60B
-1.48%5.62B
-1.52%5.64B
0.28%5.67B
-8.61%5.72B
-9.90%5.70B
-18.53%5.73B
-19.23%5.65B
-11.71%6.25B
-12.22%6.33B
19.34%7.03B
17.80%7.00B
12.68%7.08B
12.02%7.21B
-9.67%5.89B
-12.85%5.94B
-9.00%6.29B
-6.20%6.44B
-10.11%6.52B
-7.49%6.81B
-7.65%6.91B
-9.18%6.86B
-5.86%7.25B
-8.30%7.37B
-8.14%7.48B
--7.56B
--7.71B
--8.03B
--8.14B
Other non-current assets
-7.27%875.00M
3.69%916.30M
0.32%926.20M
9.36%988.80M
2.23%943.60M
-6.95%883.70M
-10.18%923.20M
-0.21%904.20M
2.60%923.00M
17.73%949.70M
33.88%1.03B
12.03%906.10M
4.70%899.60M
-2.58%806.70M
-61.78%767.70M
-59.09%808.80M
-53.66%859.20M
-58.96%828.10M
156.82%2.01B
167.18%1.98B
139.78%1.85B
224.79%2.02B
18.91%782.10M
6.45%739.90M
61.62%773.20M
29.63%621.30M
4.10%657.70M
35.42%695.10M
3.28%478.40M
--479.30M
--631.80M
--513.30M
--463.20M
Total non-current assets
-5.67%10.54B
-4.60%10.67B
-5.97%10.66B
-2.06%11.09B
-2.25%11.17B
-2.73%11.18B
-12.48%11.34B
-10.28%11.32B
-13.47%11.43B
-13.65%11.50B
-7.28%12.95B
-2.77%12.62B
0.51%13.21B
1.41%13.31B
14.60%13.97B
6.08%12.98B
3.12%13.14B
1.91%13.13B
5.02%12.19B
2.56%12.23B
5.36%12.74B
9.16%12.88B
-5.23%11.61B
-3.79%11.93B
-1.64%12.09B
-3.60%11.80B
-1.49%12.25B
-2.42%12.40B
-2.91%12.30B
--12.24B
--12.43B
--12.71B
--12.67B
Total assets
-5.09%12.60B
-5.84%12.80B
-4.36%12.73B
-1.94%13.15B
-1.11%13.27B
0.14%13.59B
-11.65%13.31B
-10.42%13.41B
-11.88%13.42B
-11.65%13.58B
-5.84%15.06B
-3.41%14.97B
-2.05%15.23B
1.92%15.37B
9.58%16.00B
4.90%15.50B
2.31%15.55B
0.93%15.08B
7.79%14.60B
6.24%14.77B
11.40%15.20B
11.09%14.94B
-2.93%13.54B
-0.88%13.91B
-0.40%13.64B
-1.25%13.45B
1.17%13.95B
-0.77%14.03B
-3.30%13.70B
--13.62B
--13.79B
--14.14B
--14.17B
Liabilities
Current liabilities
-Other payables
17.60%133.00M
-14.37%134.70M
3.34%114.50M
3.97%138.70M
9.49%113.10M
33.08%157.30M
16.02%110.80M
23.52%133.40M
16.46%103.30M
4.60%118.20M
-11.00%95.50M
-23.51%108.00M
35.42%88.70M
-14.59%113.00M
-9.76%107.30M
2.17%141.20M
-43.39%65.50M
-0.23%132.30M
47.70%118.90M
27.84%138.20M
56.99%115.70M
11.71%132.60M
7.91%80.50M
-5.42%108.10M
25.34%73.70M
2.68%118.70M
13.37%74.60M
3.44%114.30M
29.23%58.80M
--115.60M
--65.80M
--110.50M
--45.50M
Accrued expenses
1.41%667.70M
8.17%749.20M
21.28%731.80M
2.55%678.50M
1.31%658.40M
9.43%692.60M
-8.03%603.40M
-4.90%661.60M
15.07%649.90M
-5.14%632.90M
-0.62%656.10M
-4.13%695.70M
-26.26%564.80M
5.65%667.20M
-11.10%660.20M
6.31%725.70M
19.54%765.90M
-8.32%631.50M
4.46%742.60M
-8.58%682.60M
-12.45%640.70M
2.09%688.80M
-5.34%710.90M
4.00%746.70M
1.08%731.80M
13.43%674.70M
25.71%751.00M
23.96%718.00M
18.11%724.00M
--594.80M
--597.40M
--579.20M
--613.00M
Short-term debt and lease liabilities
15.91%539.20M
-19.97%465.70M
-1.52%549.60M
58.35%499.60M
77.96%465.20M
156.46%581.90M
168.32%558.10M
89.60%315.50M
121.90%261.40M
113.45%226.90M
175.13%208.00M
1.09%166.40M
-27.64%117.80M
-34.34%106.30M
-73.42%75.60M
-11.74%164.60M
-42.11%162.80M
-10.16%161.90M
56.61%284.40M
8.18%186.50M
-23.04%281.20M
-40.43%180.20M
-52.42%181.60M
-56.39%172.40M
72.11%365.40M
14.89%302.50M
50.22%381.70M
97.55%395.30M
46.31%212.30M
--263.30M
--254.10M
--200.10M
--145.10M
-Short-term lease liabilities
75.00%700.00K
16.67%700.00K
--700.00K
0.00%800.00K
-55.56%400.00K
--600.00K
-100.00%0.00
14.29%800.00K
-35.71%900.00K
----
-12.50%700.00K
-41.67%700.00K
-17.65%1.40M
-57.89%800.00K
-11.11%800.00K
-7.69%1.20M
13.33%1.70M
-5.00%1.90M
-70.97%900.00K
-83.95%1.30M
-82.76%1.50M
-78.02%2.00M
-70.48%3.10M
-24.30%8.10M
-28.10%8.70M
42.19%9.10M
56.72%10.50M
50.70%10.70M
77.94%12.10M
--6.40M
--6.70M
--7.10M
--6.80M
Deferred liabilities
-17.68%108.00M
-30.40%116.30M
-16.11%126.50M
-17.53%125.60M
-14.86%131.20M
10.15%167.10M
5.16%150.80M
-5.75%152.30M
-4.11%154.10M
2.50%151.70M
5.36%143.40M
-3.12%161.60M
-4.74%160.70M
-23.95%148.00M
-1.38%136.10M
22.47%166.80M
22.42%168.70M
20.94%194.60M
-15.54%138.00M
-19.46%136.20M
-18.27%137.80M
-0.49%160.90M
-1.15%163.40M
5.75%169.10M
5.84%168.60M
-16.09%161.70M
-12.54%165.30M
-18.54%159.90M
-10.91%159.30M
--192.70M
--189.00M
--196.30M
--178.80M
Other current liabilities
-1.35%241.00M
-22.63%251.00M
-7.87%241.00M
-7.49%264.30M
-5.09%244.30M
20.19%324.40M
9.50%261.60M
5.97%285.70M
3.21%257.40M
3.41%269.90M
-1.85%238.90M
-12.47%269.60M
6.49%249.40M
-20.16%261.00M
-5.25%243.40M
12.24%308.00M
-7.61%234.20M
11.38%326.90M
5.33%256.90M
-1.01%274.40M
4.62%253.50M
4.67%293.50M
1.67%243.90M
1.09%277.20M
11.10%242.30M
-9.05%280.40M
-5.85%239.90M
-10.63%274.20M
-2.76%218.10M
--308.30M
--254.80M
--306.80M
--224.30M
Total current liabilities
1.79%1.91B
-4.16%2.04B
0.95%1.95B
7.95%1.90B
11.42%1.88B
20.23%2.13B
21.32%1.93B
15.80%1.76B
24.04%1.69B
17.12%1.77B
17.32%1.59B
-10.07%1.52B
-18.38%1.36B
-10.86%1.51B
-14.46%1.36B
11.39%1.69B
7.61%1.67B
7.80%1.70B
4.06%1.59B
-6.65%1.52B
-11.61%1.55B
-2.03%1.58B
-15.02%1.52B
-9.01%1.63B
9.80%1.75B
1.37%1.61B
26.22%1.79B
29.70%1.79B
27.88%1.60B
--1.59B
--1.42B
--1.38B
--1.25B
Non-current liabilities
Long-term provisions
----
-96.10%5.60M
----
----
----
-1.98%143.70M
----
----
----
-32.26%146.60M
----
----
----
-20.50%216.40M
----
----
----
--272.20M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Long-term debt and lease liabilities
0.14%8.07B
-0.19%8.06B
2.76%8.06B
0.04%8.13B
-0.90%8.06B
-0.20%8.08B
-3.31%7.84B
1.69%8.12B
3.96%8.14B
3.43%8.09B
4.60%8.11B
-9.98%7.99B
-11.77%7.83B
-7.45%7.82B
-6.45%7.75B
1.18%8.87B
2.32%8.87B
1.76%8.45B
18.23%8.29B
25.96%8.77B
33.74%8.67B
30.30%8.31B
12.25%7.01B
11.35%6.96B
4.51%6.48B
4.57%6.38B
2.82%6.24B
4.33%6.25B
3.99%6.20B
--6.10B
--6.07B
--5.99B
--5.96B
-Long-term debt
0.58%7.63B
0.23%7.61B
3.44%7.60B
-0.77%7.58B
-0.79%7.59B
-0.79%7.59B
-3.74%7.35B
0.21%7.64B
2.42%7.65B
2.70%7.65B
2.73%7.63B
-11.59%7.62B
-13.28%7.47B
-8.93%7.45B
-9.09%7.43B
-0.41%8.62B
0.72%8.61B
-0.05%8.18B
18.39%8.17B
26.18%8.65B
33.98%8.55B
28.43%8.19B
10.59%6.90B
9.67%6.86B
2.85%6.38B
4.57%6.38B
2.82%6.24B
4.33%6.25B
3.99%6.20B
--6.10B
--6.07B
--5.99B
--5.96B
-Long-term lease liabilities
-6.93%444.30M
-6.87%450.20M
-7.44%454.10M
12.78%550.80M
-2.69%477.40M
10.24%483.40M
3.57%490.60M
32.18%488.40M
35.94%490.60M
18.19%438.50M
48.03%473.70M
44.34%369.50M
37.96%360.90M
37.56%371.00M
186.74%320.00M
117.69%256.00M
114.60%261.60M
126.26%269.70M
7.72%111.60M
11.89%117.60M
18.58%121.90M
--119.20M
--103.60M
--105.10M
--102.80M
----
----
----
----
----
----
----
----
Deferred liabilities
-11.27%85.80M
-3.93%88.00M
-4.81%85.10M
-6.03%87.20M
-4.45%96.70M
-16.19%91.60M
-20.88%89.40M
-27.04%92.80M
-29.53%101.20M
-28.37%109.30M
-31.10%113.00M
-24.33%127.20M
-16.80%143.60M
-17.78%152.60M
-12.30%164.00M
-12.86%168.10M
-16.01%172.60M
-12.00%185.60M
-11.04%187.00M
-14.65%192.90M
-10.77%205.50M
--210.90M
--210.20M
--226.00M
--230.30M
----
----
----
----
----
--259.70M
--247.80M
--225.40M
Employee benefits
----
-96.10%5.60M
----
----
----
-1.98%143.70M
----
----
----
-32.26%146.60M
----
----
----
-20.50%216.40M
----
----
----
--272.20M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Derivatives liabilities
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-88.49%10.90M
356.14%215.30M
140.58%99.60M
103.72%120.40M
134.41%94.70M
-62.30%47.20M
-20.23%41.40M
214.36%59.10M
176.71%40.40M
387.16%125.20M
--51.90M
--18.80M
--14.60M
--25.70M
Other non-current liabilities
22.79%510.20M
10.17%485.10M
11.38%476.60M
-28.67%312.30M
6.43%415.50M
-5.05%440.30M
-6.31%427.90M
-11.43%437.80M
-24.60%390.40M
-19.65%463.70M
-26.12%456.70M
-33.87%494.30M
-38.14%517.80M
-42.08%577.10M
-26.11%618.20M
-5.42%747.50M
48.40%837.00M
74.44%996.40M
47.50%836.60M
1.71%790.30M
-26.53%564.00M
-23.89%571.20M
-28.73%567.20M
-5.00%777.00M
16.69%767.70M
16.19%750.50M
35.06%795.90M
44.89%817.90M
19.75%657.90M
--645.90M
--589.30M
--564.50M
--549.40M
Total non-current liabilities
0.49%9.16B
-0.24%9.13B
0.71%9.01B
-2.17%9.06B
-1.06%9.11B
-1.00%9.15B
-18.24%8.95B
-15.69%9.26B
-15.61%9.21B
-15.60%9.24B
0.27%10.95B
6.91%10.98B
5.50%10.92B
9.14%10.95B
15.09%10.92B
2.95%10.27B
5.14%10.35B
6.98%10.04B
17.28%9.49B
20.53%9.98B
26.59%9.84B
21.61%9.38B
5.39%8.09B
7.74%8.28B
3.56%7.77B
5.11%7.71B
5.59%7.67B
6.42%7.68B
4.67%7.51B
--7.34B
--7.27B
--7.22B
--7.17B
Total liabilities
0.71%11.07B
-0.98%11.17B
0.76%10.96B
-0.56%10.96B
0.87%10.99B
2.42%11.28B
-13.22%10.88B
-11.86%11.02B
-11.22%10.90B
-11.63%11.02B
2.16%12.54B
4.51%12.50B
2.19%12.28B
6.24%12.47B
10.86%12.27B
4.07%11.96B
5.48%12.01B
7.10%11.74B
15.19%11.07B
16.07%11.49B
19.57%11.39B
17.53%10.96B
1.53%9.61B
4.58%9.90B
4.65%9.53B
4.45%9.32B
8.96%9.47B
10.15%9.47B
8.11%9.10B
--8.93B
--8.69B
--8.60B
--8.42B
Shareholders' equity
Common equity
1.06%5.34B
1.02%5.32B
0.72%5.29B
0.98%5.28B
1.44%5.28B
1.64%5.26B
1.71%5.25B
1.58%5.23B
1.84%5.21B
2.01%5.18B
2.10%5.17B
2.26%5.15B
2.07%5.12B
1.87%5.08B
1.71%5.06B
9.26%5.03B
9.10%5.01B
9.03%4.98B
8.98%4.97B
1.25%4.61B
1.85%4.59B
1.69%4.57B
3.39%4.56B
3.30%4.55B
2.53%4.51B
2.08%4.50B
--4.42B
--4.41B
--4.40B
--4.40B
----
----
----
Retained earnings
-26.95%-3.74B
-22.33%-3.60B
-20.49%-3.42B
-3.61%-2.98B
-0.79%-2.94B
-2.57%-2.94B
5.50%-2.84B
6.07%-2.88B
-12.52%-2.92B
-6.47%-2.87B
-52.96%-3.00B
-50.19%-3.07B
-26.76%-2.59B
-20.38%-2.69B
6.72%-1.96B
-1.05%-2.04B
-25.72%-2.05B
-54.64%-2.24B
-41.37%-2.11B
-32.55%-2.02B
-15.57%-1.63B
-5.86%-1.45B
-31.34%-1.49B
-37.55%-1.52B
-32.11%-1.41B
-35.25%-1.37B
-85.93%-1.13B
-315.79%-1.11B
-347.27%-1.07B
---1.01B
---609.90M
---266.60M
---238.40M
Capital reserves
1.06%5.34B
1.02%5.32B
0.72%5.29B
0.98%5.28B
1.44%5.28B
1.64%5.26B
1.71%5.25B
1.58%5.23B
1.84%5.21B
2.01%5.18B
2.10%5.16B
2.26%5.15B
2.06%5.11B
1.87%5.08B
1.72%5.06B
9.25%5.03B
9.09%5.01B
9.02%4.98B
8.97%4.97B
1.25%4.61B
1.85%4.59B
1.69%4.57B
3.38%4.56B
3.29%4.55B
2.53%4.51B
2.07%4.49B
--4.41B
--4.40B
--4.40B
--4.40B
----
----
----
Less: Treasury stock
5.31%444.10M
22.95%444.10M
25.20%444.10M
36.56%444.10M
57.35%421.70M
48.40%361.20M
56.67%354.70M
68.67%325.20M
106.15%268.00M
228.92%243.40M
473.16%226.40M
888.72%192.80M
1268.42%130.00M
678.95%74.00M
315.79%39.50M
105.26%19.50M
458.82%9.50M
--9.50M
--9.50M
--9.50M
--1.70M
----
----
----
----
----
----
----
----
----
----
----
----
Gains losses not affecting retained earnings
25.39%-139.90M
22.12%-154.20M
-3.87%-201.10M
-1.06%-200.10M
-48.81%-187.50M
-32.71%-198.00M
-224.29%-193.60M
-182.45%-198.00M
-2.19%-126.00M
-66.33%-149.20M
40.42%-59.70M
56.81%-70.10M
17.80%-123.30M
28.58%-89.70M
-20.43%-100.20M
-189.82%-162.30M
-614.29%-150.00M
-748.65%-125.60M
-62.18%-83.20M
-18.64%-56.00M
-218.18%-21.00M
9.20%-14.80M
66.77%-51.30M
46.24%-47.20M
92.34%-6.60M
74.61%-16.30M
-50.93%-154.40M
-32.63%-87.80M
-194.20%-86.20M
---64.20M
---102.30M
---66.20M
---29.30M
Non-controlling interests
-7.64%503.90M
-7.54%505.00M
-3.87%539.40M
-4.48%541.80M
-12.80%545.60M
-14.38%546.20M
-13.64%561.10M
-12.81%567.20M
-8.91%625.70M
-5.83%637.90M
-15.43%649.70M
-10.31%650.50M
-5.96%686.90M
-7.08%677.40M
2.25%768.20M
-4.36%725.30M
-15.67%730.40M
-16.22%729.00M
-17.22%751.30M
-25.99%758.40M
-15.35%866.10M
-13.92%870.10M
-33.19%907.60M
-24.20%1.02B
-24.22%1.02B
-25.73%1.01B
-3.80%1.36B
-8.59%1.35B
-15.57%1.35B
--1.36B
--1.41B
--1.48B
--1.60B
Total equity
-33.05%1.53B
-29.60%1.63B
-27.28%1.77B
-8.32%2.19B
-9.64%2.28B
-9.66%2.31B
-3.85%2.43B
-3.08%2.39B
-14.64%2.52B
-11.76%2.56B
-32.18%2.53B
-30.18%2.47B
-16.44%2.95B
-13.26%2.90B
5.58%3.72B
7.81%3.54B
-7.17%3.54B
-16.07%3.34B
-10.28%3.53B
-18.08%3.28B
-7.50%3.81B
-3.48%3.98B
-12.34%3.93B
-12.22%4.00B
-10.41%4.12B
-12.09%4.12B
-12.09%4.49B
-17.70%4.56B
-20.01%4.60B
--4.69B
--5.10B
--5.54B
--5.75B
Currency unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Audit opinions
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
