KT Corp
KT21.230USD
+0.280+1.34%
Close 07/11, 16:00（ET）Quotes delayed by 15 min
USD0.000After-hours (ET)
10.40BMarket Cap
22.98P/E TTM
KT Corp
21.230
+0.280+1.34%
Quarterly
Quarterly+Annual
Quarterly
Annual
YOY
Hide blank rows
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
Total equity
Cash, cash equivalents and short-term investments
-5.69%3.14B
0.74%3.32B
11.97%3.82B
56.37%3.69B
22.60%3.32B
10.29%3.30B
11.14%3.41B
-29.96%2.36B
-19.46%2.71B
-15.50%2.99B
-7.66%3.07B
-9.18%3.37B
0.48%3.37B
0.04%3.54B
-6.06%3.32B
8.90%3.71B
56.04%3.35B
28.65%3.54B
44.94%3.54B
34.36%3.40B
-35.24%2.15B
-17.20%2.75B
-23.66%2.44B
-9.25%2.53B
26.53%3.32B
22.11%3.32B
24.97%3.20B
35.34%2.79B
-1.00%2.62B
-9.38%2.72B
-28.27%2.56B
-30.99%2.06B
-1.08%2.65B
23.65%3.00B
33.84%3.57B
42.81%2.99B
18.53%2.68B
19.44%2.43B
37.73%2.67B
-8.58%2.09B
41.85%2.26B
-16.38%2.03B
-63.03%1.94B
-49.37%2.29B
-65.44%1.59B
12.19%2.43B
357.44%5.24B
268.22%4.52B
8.28%4.61B
--2.17B
--1.14B
--1.23B
--4.25B
- Cash and cash equivalents
-4.60%2.13B
10.37%2.41B
30.53%3.00B
99.77%2.74B
38.14%2.23B
12.57%2.19B
7.01%2.30B
-37.36%1.37B
-26.90%1.61B
-23.59%1.94B
-17.60%2.15B
-20.00%2.19B
-9.55%2.21B
4.63%2.54B
1.57%2.61B
11.66%2.74B
82.89%2.44B
21.59%2.43B
44.56%2.57B
25.97%2.45B
-45.12%1.34B
-17.72%2.00B
-27.45%1.78B
-3.57%1.95B
45.17%2.43B
34.30%2.43B
29.21%2.45B
39.53%2.02B
-6.50%1.68B
-24.80%1.81B
-39.71%1.90B
-45.26%1.45B
-26.53%1.79B
10.38%2.40B
29.72%3.14B
44.49%2.64B
41.62%2.44B
26.05%2.18B
25.19%2.42B
-20.07%1.83B
8.25%1.72B
-12.42%1.73B
2.22%1.94B
38.86%2.29B
18.46%1.59B
1.96%1.97B
65.45%1.89B
34.25%1.65B
-3.22%1.34B
--1.94B
--1.14B
--1.23B
--1.39B
-Short-term investments
-7.93%1.01B
-18.19%910.26M
-26.42%818.30M
-4.10%944.97M
-0.28%1.09B
6.09%1.11B
20.80%1.11B
-16.17%985.33M
-5.29%1.10B
5.08%1.05B
28.50%920.62M
21.45%1.18B
27.46%1.16B
-10.02%998.06M
-26.22%716.43M
1.78%967.80M
11.89%908.82M
47.40%1.11B
45.96%971.04M
62.25%950.90M
-8.00%812.25M
-15.79%752.46M
-11.28%665.28M
-24.12%586.06M
-6.54%882.92M
-2.03%893.54M
12.89%749.87M
25.47%772.33M
10.53%944.73M
52.69%912.10M
56.47%664.27M
78.31%615.54M
262.13%854.76M
139.59%597.35M
74.95%424.53M
31.14%345.21M
-55.87%236.04M
-18.10%249.32M
--242.65M
--263.24M
--534.81M
-33.45%304.43M
----
----
----
97.71%457.42M
--3.34B
--2.87B
13.86%3.26B
--231.35M
----
----
--2.87B
Receivables
-17.97%4.49B
-24.87%4.16B
-10.13%5.28B
19.68%4.99B
28.17%5.48B
14.57%5.54B
49.58%5.88B
0.71%4.17B
-1.97%4.27B
12.82%4.84B
-14.58%3.93B
-6.31%4.14B
-4.73%4.36B
-5.20%4.29B
-26.13%4.60B
-6.85%4.42B
1.12%4.58B
-12.64%4.52B
21.38%6.23B
-15.89%4.74B
-17.51%4.52B
-0.83%5.18B
-24.48%5.13B
18.08%5.64B
7.65%5.48B
-7.25%5.22B
43.37%6.79B
22.17%4.77B
-1.91%5.10B
27.30%5.63B
0.53%4.74B
-2.07%3.91B
15.18%5.19B
6.27%4.42B
-15.13%4.71B
-13.24%3.99B
-17.55%4.51B
-21.38%4.16B
62.51%5.55B
29.75%4.60B
71.13%5.47B
-13.32%5.29B
0.21%3.42B
-0.86%3.54B
-15.73%3.20B
-6.14%6.11B
-19.81%3.41B
-17.24%3.57B
-17.64%3.79B
--6.50B
--4.25B
--4.32B
--4.60B
-Accounts and notes receivable
-17.66%2.19B
-21.39%1.98B
-3.83%2.51B
-0.18%2.30B
7.63%2.66B
2.70%2.52B
13.06%2.61B
-1.82%2.30B
-6.79%2.47B
-2.40%2.45B
-17.99%2.31B
-10.80%2.34B
-8.65%2.65B
-10.90%2.51B
-3.54%2.82B
-5.86%2.63B
7.32%2.90B
3.23%2.82B
3.93%2.92B
-9.60%2.79B
-9.24%2.71B
-0.51%2.73B
4.86%2.81B
18.65%3.09B
15.19%2.98B
-1.14%2.74B
12.90%2.68B
8.80%2.60B
15.68%2.59B
24.66%2.78B
-3.14%2.37B
-1.59%2.39B
-8.34%2.24B
-12.99%2.23B
-3.77%2.45B
-10.80%2.43B
-5.53%2.44B
-41.87%2.56B
-25.48%2.55B
-23.12%2.72B
-19.13%2.58B
-11.82%4.40B
0.21%3.42B
-0.86%3.54B
-15.73%3.20B
-10.15%4.99B
-19.81%3.41B
-17.24%3.57B
-17.64%3.79B
--5.56B
--4.25B
--4.32B
--4.60B
-Loans receivable
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--36.14M
-92.70%35.57M
----
----
----
--487.07M
-18.67%649.98M
----
----
----
27.18%799.17M
----
----
----
--628.37M
----
----
----
-Other receivables
-18.23%2.30B
-27.74%2.18B
-15.19%2.77B
44.17%2.69B
56.33%2.81B
26.71%3.02B
101.67%3.26B
4.00%1.86B
5.52%1.80B
34.65%2.39B
-8.95%1.62B
0.31%1.79B
2.17%1.71B
4.06%1.77B
-46.23%1.78B
-8.27%1.79B
-8.12%1.67B
-28.71%1.70B
42.55%3.30B
-23.51%1.95B
-27.27%1.82B
-3.42%2.39B
-43.25%2.32B
17.40%2.55B
0.02%2.50B
-13.07%2.47B
72.86%4.08B
43.25%2.17B
-15.51%2.50B
29.69%2.84B
4.51%2.36B
-0.54%1.51B
45.69%2.96B
37.21%2.19B
-24.76%2.26B
-18.66%1.52B
-15.21%2.03B
574.52%1.60B
--3.00B
--1.87B
--2.39B
-15.47%236.97M
----
----
----
-12.30%280.33M
----
----
----
--319.63M
----
----
----
Inventory
-13.22%580.06M
-9.66%636.66M
31.09%685.78M
44.17%698.21M
11.99%668.46M
25.31%704.78M
11.48%523.13M
21.49%484.31M
22.24%596.87M
29.95%562.44M
36.66%469.25M
-4.94%398.65M
-7.01%488.28M
-12.21%432.80M
-53.06%343.38M
-21.48%419.38M
0.80%525.10M
-14.51%492.99M
37.74%731.45M
1.56%534.13M
-8.45%520.94M
-6.14%576.65M
17.07%531.04M
-1.45%525.92M
-15.74%568.99M
43.13%614.39M
49.71%453.61M
45.43%533.66M
51.11%675.31M
36.98%429.24M
-8.61%303.00M
-2.79%366.95M
-4.48%446.91M
-29.92%313.35M
12.74%331.54M
-3.42%377.48M
7.71%467.86M
16.66%447.14M
-22.53%294.07M
-20.87%390.83M
-27.41%434.37M
-40.29%383.28M
-47.48%379.59M
-34.90%493.92M
-45.28%598.41M
-27.01%641.85M
0.44%722.82M
-8.13%758.68M
38.24%1.09B
--879.42M
--719.63M
--825.79M
--791.06M
Other current assets
-3.93%1.61B
-8.57%1.53B
5.18%1.75B
-2.72%1.62B
-4.58%1.68B
0.24%1.67B
4.81%1.67B
-10.32%1.66B
-3.51%1.76B
-3.16%1.67B
-10.60%1.59B
5.67%1.86B
3.48%1.82B
-0.54%1.72B
4.05%1.78B
5.85%1.76B
5.24%1.76B
-0.13%1.73B
1.88%1.71B
8.16%1.66B
8.72%1.68B
14.29%1.73B
8.40%1.68B
1.95%1.53B
-3.65%1.54B
430.21%1.52B
407.82%1.55B
404.72%1.50B
397.21%1.60B
10.84%285.89M
-5.88%304.82M
-7.82%298.11M
-7.86%321.62M
-4.37%257.94M
21.15%323.86M
6.56%323.41M
13.96%349.07M
-15.69%269.72M
-92.25%267.32M
-90.27%303.51M
-92.37%306.30M
-1.14%319.90M
--3.45B
--3.12B
--4.01B
-5.08%323.58M
----
----
----
--340.90M
--3.31B
--2.25B
--883.86K
Total current assets
-11.91%9.82B
-13.96%9.65B
0.54%11.54B
26.73%10.99B
19.35%11.15B
11.52%11.22B
26.72%11.48B
-11.12%8.67B
-6.95%9.34B
0.75%10.06B
-9.85%9.06B
-5.68%9.76B
-2.17%10.04B
-2.95%9.98B
-17.69%10.05B
-0.59%10.35B
14.84%10.26B
-0.23%10.29B
24.81%12.21B
1.74%10.41B
-18.10%8.94B
-3.51%10.31B
-20.55%9.78B
6.52%10.23B
5.86%10.91B
17.79%10.68B
50.57%12.31B
44.74%9.60B
16.75%10.31B
13.46%9.07B
-10.94%8.17B
-13.60%6.63B
7.03%8.83B
9.44%7.99B
1.59%9.18B
-14.85%7.68B
-25.89%8.25B
-9.00%7.31B
-1.58%9.04B
-4.54%9.02B
18.40%11.13B
-15.51%8.03B
-2.00%9.18B
6.69%9.45B
-0.97%9.40B
-3.95%9.50B
-0.56%9.37B
2.75%8.86B
-1.64%9.49B
--9.89B
--9.42B
--8.62B
--9.65B
Non-current assets
Net Fixed Assets
-10.00%10.60B
-13.10%10.86B
1.64%11.98B
-5.04%11.50B
-2.81%11.78B
-1.83%12.50B
7.51%11.79B
-1.55%12.11B
-4.95%12.12B
-3.75%12.73B
-14.45%10.96B
-6.35%12.30B
-4.99%12.76B
-7.00%13.23B
3.30%12.81B
10.89%13.14B
14.72%13.43B
9.03%14.22B
4.02%12.40B
-2.77%11.85B
-3.66%11.70B
11.12%13.04B
2.97%11.92B
4.40%12.18B
-2.14%12.15B
-7.70%11.74B
-0.27%11.58B
-0.40%11.67B
-0.03%12.41B
7.19%12.72B
-7.74%11.61B
-2.61%11.72B
1.87%12.42B
-3.72%11.86B
4.82%12.59B
-5.03%12.03B
-5.15%12.19B
-23.16%12.32B
-21.68%12.01B
-21.71%12.67B
-16.13%12.85B
-3.78%16.04B
4.08%15.33B
17.55%16.18B
8.17%15.32B
12.12%16.67B
6.77%14.73B
8.36%13.77B
12.90%14.17B
--14.87B
--13.80B
--12.71B
--12.55B
-Fixed Assets
----
-10.16%37.03B
----
----
----
0.23%41.22B
----
----
----
-2.75%41.13B
----
----
----
-6.02%42.29B
----
----
----
10.68%45.00B
----
----
----
2.20%40.66B
----
----
----
-2.76%39.78B
----
----
----
14.41%40.91B
----
----
----
-0.49%35.76B
----
----
----
-12.76%35.93B
----
----
----
-0.17%41.19B
----
----
----
--41.26B
----
----
----
----
----
----
----
-Accumulated depreciation
----
-8.89%26.17B
----
----
----
1.16%28.73B
----
----
----
-2.30%28.40B
----
----
----
-5.57%29.07B
----
----
----
11.46%30.78B
----
----
----
-1.53%27.62B
----
----
----
-0.53%28.04B
----
----
----
18.00%28.19B
----
----
----
1.20%23.89B
----
----
----
-6.12%23.61B
----
----
----
2.28%25.15B
----
----
----
--24.59B
----
----
----
----
----
----
----
Goodwill and other intangible assets
-31.80%1.22B
-35.56%1.26B
-23.50%1.66B
-28.14%1.64B
-23.85%1.79B
-21.14%1.96B
-4.39%2.17B
-11.17%2.28B
-15.02%2.35B
-14.46%2.48B
-12.86%2.27B
12.00%2.57B
52.10%2.76B
45.61%2.90B
20.42%2.60B
4.00%2.30B
-18.48%1.82B
-18.84%1.99B
-14.14%2.16B
-18.58%2.21B
-22.14%2.23B
-19.76%2.46B
19.42%2.52B
23.28%2.71B
20.03%2.86B
23.96%3.06B
-15.86%2.11B
-14.72%2.20B
-9.80%2.39B
-1.48%2.47B
3.66%2.51B
26.02%2.58B
22.75%2.64B
13.26%2.51B
-4.73%2.42B
-26.27%2.05B
-26.94%2.15B
-31.77%2.21B
--2.54B
--2.78B
--2.95B
-11.08%3.24B
----
----
----
20.66%3.65B
----
----
----
--3.02B
----
----
----
Long-term debt
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-97.31%14.01M
-97.48%13.51M
-97.99%13.96M
-98.13%13.93M
-13.08%521.75M
10.16%535.19M
--693.66M
--744.54M
--600.29M
0.77%485.82M
----
----
----
--482.10M
--832.83M
--1.06B
----
Other non-current assets
-12.91%994.12M
-14.11%1.06B
-6.03%1.17B
-12.14%1.11B
-9.82%1.14B
-9.04%1.23B
25.43%1.24B
14.71%1.26B
29.96%1.27B
32.32%1.36B
-1.04%990.07M
3.04%1.10B
-8.65%974.00M
-7.55%1.03B
4.41%1.00B
16.14%1.07B
19.30%1.07B
16.67%1.11B
4.27%958.26M
2.72%919.66M
5.34%893.73M
6.91%950.25M
14.77%919.04M
15.97%895.27M
7.65%848.43M
16.92%888.83M
6.87%800.77M
-3.60%771.97M
7.95%788.12M
14.11%760.23M
-6.75%749.26M
3.40%800.78M
-6.29%730.08M
-17.14%666.24M
8.05%803.47M
-6.27%774.43M
-17.39%779.06M
-23.64%804.10M
-89.60%743.59M
-88.76%826.28M
-86.35%943.02M
41.19%1.05B
0.90%7.15B
22.31%7.35B
9.05%6.91B
12.33%745.81M
13.33%7.08B
3.37%6.01B
10.45%6.34B
--663.95M
--6.25B
--5.82B
--5.74B
Total non-current assets
-8.58%18.84B
-14.10%18.71B
-0.57%20.92B
-6.03%20.26B
-3.94%20.60B
-2.96%21.78B
9.74%21.04B
4.73%21.56B
3.70%21.45B
5.38%22.44B
-5.13%19.17B
3.68%20.58B
6.06%20.68B
2.61%21.30B
8.74%20.21B
10.62%19.85B
9.26%19.50B
5.79%20.76B
1.47%18.59B
-4.23%17.95B
-2.76%17.85B
7.63%19.62B
7.11%18.32B
8.32%18.74B
-0.41%18.35B
-3.09%18.23B
-2.25%17.10B
-2.14%17.30B
1.65%18.43B
8.33%18.81B
-3.85%17.49B
2.85%17.68B
3.45%18.13B
-1.72%17.36B
3.86%18.19B
-8.11%17.19B
-12.87%17.53B
-22.84%17.67B
-24.41%17.52B
-22.96%18.71B
-11.91%20.11B
-3.40%22.90B
3.37%23.18B
18.53%24.28B
7.82%22.83B
4.84%23.70B
7.37%22.42B
4.60%20.48B
7.93%21.18B
--22.61B
--20.88B
--19.58B
--19.62B
Total assets
-9.75%28.66B
-14.05%28.36B
-0.18%32.46B
3.37%31.25B
3.13%31.75B
1.52%33.00B
15.19%32.52B
-0.37%30.23B
0.22%30.79B
3.90%32.50B
-6.70%28.23B
0.48%30.34B
3.22%30.72B
0.77%31.28B
-1.73%30.26B
6.51%30.20B
11.12%29.76B
3.71%31.04B
9.59%30.79B
-2.12%28.35B
-8.48%26.78B
3.51%29.93B
-4.47%28.10B
7.68%28.97B
1.84%29.26B
3.70%28.91B
14.57%29.41B
10.65%26.90B
6.60%28.74B
9.95%27.88B
-6.23%25.67B
-2.23%24.31B
4.59%26.96B
1.54%25.36B
3.09%27.37B
-10.30%24.87B
-17.51%25.77B
-19.25%24.97B
-17.93%26.55B
-17.80%27.73B
-3.07%31.24B
-6.87%30.93B
1.78%32.36B
14.96%33.73B
5.10%32.23B
2.17%33.21B
4.90%31.79B
4.04%29.34B
4.77%30.67B
--32.50B
--30.30B
--28.20B
--29.27B
Liabilities
Current liabilities
-Other payables
-15.59%5.34B
-10.11%5.61B
-4.35%6.25B
34.02%5.98B
33.69%6.33B
12.31%6.24B
49.09%6.54B
-7.15%4.46B
-6.19%4.74B
10.63%5.56B
-6.20%4.38B
202.23%4.80B
3.04%5.05B
-4.92%5.02B
-25.84%4.67B
-68.67%1.59B
-1.50%4.90B
-12.50%5.28B
6.12%6.30B
-25.66%5.07B
-20.21%4.97B
5.57%6.04B
-17.47%5.94B
33.10%6.82B
6.83%6.23B
-3.52%5.72B
42.48%7.20B
22.22%5.13B
-0.75%5.83B
15.55%5.93B
-3.59%5.05B
-0.75%4.19B
21.06%5.88B
14.21%5.13B
2231.45%5.24B
1408.92%4.23B
1091.99%4.86B
-10.89%4.49B
-61.65%224.69M
-53.99%280.09M
-41.38%407.35M
-13.38%5.04B
-17.56%585.94M
-13.69%608.70M
-10.64%694.88M
8.34%5.82B
-3.29%710.71M
-4.57%705.24M
-1.36%777.64M
--5.37B
--734.90M
--739.01M
--788.40M
Current provisions
-3.68%77.75M
-14.39%76.20M
-2.95%79.76M
-10.19%76.67M
-3.14%80.72M
2.84%89.01M
-0.85%82.18M
-33.11%85.36M
-38.23%83.33M
-39.98%86.55M
-41.56%82.89M
-9.02%127.61M
-4.14%134.91M
-5.78%144.21M
-8.62%141.85M
-9.15%140.27M
8.33%140.73M
0.59%153.06M
79.72%155.22M
77.20%154.40M
35.13%129.91M
51.99%152.17M
22.45%86.37M
19.73%87.13M
27.76%96.13M
36.57%100.12M
0.85%70.53M
-0.47%72.77M
-12.19%75.25M
-8.35%73.31M
-26.47%69.94M
-13.20%73.12M
-2.47%85.69M
-9.55%79.99M
0.00%95.11M
-19.33%84.24M
-16.07%87.86M
-13.27%88.44M
--95.11M
--104.42M
--104.68M
-6.75%101.97M
----
----
----
-43.45%109.34M
----
----
----
--193.36M
----
----
----
Short-term debt and lease liabilities
-5.88%2.72B
10.76%2.88B
80.99%3.59B
55.74%2.85B
49.23%2.90B
53.03%2.60B
20.78%1.98B
-23.99%1.83B
23.80%1.94B
-2.19%1.70B
0.46%1.64B
110.50%2.40B
-12.08%1.57B
6.86%1.74B
2.15%1.63B
-32.00%1.14B
34.09%1.78B
18.90%1.63B
109.18%1.60B
232.42%1.68B
31.45%1.33B
11.25%1.37B
-40.13%764.27M
-71.00%505.14M
-30.11%1.01B
-16.69%1.23B
-7.90%1.28B
101.59%1.74B
-1.92%1.45B
-2.20%1.48B
-28.22%1.39B
-57.59%863.91M
-20.98%1.48B
-0.81%1.51B
56.22%1.93B
41.62%2.04B
-17.96%1.87B
-44.13%1.52B
-58.67%1.24B
-59.53%1.44B
-28.92%2.28B
-6.01%2.72B
7.67%2.99B
7.09%3.55B
6.00%3.20B
-4.08%2.90B
4.17%2.78B
33.71%3.32B
11.17%3.02B
--3.02B
--2.67B
--2.48B
--2.72B
-Short-term debt
54.68%447.50M
-7.34%304.81M
-16.12%286.97M
13.47%314.98M
-2.34%289.30M
-17.87%328.94M
16.85%342.13M
-31.43%277.59M
30.51%296.24M
40.38%400.50M
-3.71%292.79M
519.31%404.83M
71.53%226.98M
223.00%285.30M
241.41%304.06M
18.74%65.37M
220.27%132.33M
22.08%88.33M
24.36%89.06M
-44.25%55.05M
-58.53%41.32M
-13.02%72.35M
-33.49%71.61M
-17.10%98.76M
-16.75%99.64M
-30.86%83.19M
-3.21%107.67M
-4.93%119.13M
-5.96%119.69M
-5.21%120.31M
-21.44%111.25M
-18.66%125.30M
-10.47%127.27M
-14.69%126.92M
-11.37%141.61M
-2.15%154.05M
-86.44%142.16M
-94.50%148.77M
--159.78M
--157.44M
--1.05B
-6.04%2.70B
----
----
----
-4.28%2.88B
----
----
----
--3.01B
----
----
----
-Short-term lease liabilities
-6.95%246.02M
-0.56%236.50M
20.40%276.90M
6.95%241.45M
11.46%264.39M
-5.06%237.85M
6.68%229.99M
-9.43%225.76M
-9.77%237.20M
-10.55%250.53M
-26.17%215.59M
-18.31%249.26M
-47.12%262.87M
-12.02%280.06M
7.64%292.00M
5.60%305.13M
73.86%497.12M
-6.38%318.33M
--271.27M
--288.95M
--285.93M
--340.04M
----
----
----
----
----
----
----
----
----
----
----
----
-28.16%51.79M
-33.42%50.06M
-15.47%51.63M
182.33%52.07M
--72.09M
--75.19M
--61.08M
-0.68%18.44M
----
----
----
40.68%18.57M
----
----
----
--13.20M
----
----
----
Deferred liabilities
13.66%41.91M
5.86%42.15M
13.55%48.90M
4.67%45.27M
-11.67%36.88M
-9.93%39.82M
-3.56%43.06M
-5.51%43.25M
-9.05%41.75M
-18.89%44.20M
-20.82%44.65M
-32.96%45.77M
-0.28%45.90M
-1.91%54.50M
-2.07%56.39M
58.17%68.27M
15.16%46.03M
19.91%55.56M
22.18%57.58M
-18.48%43.16M
-10.09%39.97M
-2.45%46.34M
-4.05%47.13M
12.32%52.95M
-4.16%44.46M
182.86%47.50M
177.43%49.12M
206.09%47.14M
192.96%46.39M
-43.13%16.79M
-63.26%17.70M
-70.55%15.40M
-76.14%15.83M
-64.75%29.53M
-49.60%48.19M
-55.10%52.30M
-49.16%66.38M
-36.21%83.77M
--95.61M
--116.46M
--130.56M
-4.02%131.33M
----
----
----
-14.76%136.83M
----
----
----
--160.53M
----
----
----
Other current liabilities
-15.28%5.46B
-10.07%5.73B
-4.21%6.38B
32.92%6.10B
32.67%6.45B
11.99%6.37B
47.65%6.66B
-7.80%4.59B
-7.04%4.86B
8.92%5.69B
-7.40%4.51B
176.82%4.98B
2.81%5.23B
-4.92%5.22B
-25.22%4.87B
-65.89%1.80B
-1.12%5.09B
-11.94%5.49B
7.29%6.51B
-24.32%5.27B
-19.31%5.14B
6.30%6.24B
-16.99%6.07B
32.73%6.96B
7.01%6.37B
-2.51%5.87B
42.38%7.32B
22.50%5.25B
-0.40%5.96B
14.85%6.02B
-4.53%5.14B
-1.83%4.28B
19.36%5.98B
12.34%5.24B
1195.55%5.38B
770.89%4.36B
679.63%5.01B
-11.57%4.67B
-29.10%415.40M
-17.70%500.97M
-7.52%642.59M
-13.05%5.28B
-17.56%585.94M
-13.69%608.70M
-10.64%694.88M
5.94%6.07B
-3.29%710.71M
-4.57%705.24M
-1.36%777.64M
--5.73B
--734.90M
--739.01M
--788.40M
Total current liabilities
-14.55%8.92B
-7.50%9.40B
11.56%11.12B
36.12%10.21B
34.18%10.44B
19.70%10.16B
35.61%9.97B
-12.78%7.50B
-4.39%7.78B
0.08%8.49B
-7.22%7.35B
16.75%8.60B
-1.04%8.14B
0.03%8.48B
-19.63%7.92B
-10.87%7.36B
9.26%8.23B
-3.60%8.48B
18.40%9.86B
-3.64%8.26B
-13.84%7.53B
4.28%8.79B
-17.27%8.32B
4.95%8.58B
-1.84%8.74B
-5.09%8.43B
30.61%10.06B
28.52%8.17B
2.32%8.90B
13.21%8.88B
-8.52%7.70B
-15.00%6.36B
11.06%8.70B
6.72%7.85B
0.65%8.42B
-12.71%7.48B
-26.77%7.83B
-19.53%7.35B
-14.67%8.37B
-19.05%8.57B
1.43%10.70B
-14.55%9.14B
7.10%9.81B
13.55%10.58B
4.77%10.55B
0.93%10.69B
-0.41%9.16B
10.95%9.32B
7.73%10.07B
--10.60B
--9.19B
--8.40B
--9.34B
Non-current liabilities
Long-term provisions
52.32%199.29M
23.46%162.74M
25.08%152.21M
10.33%133.65M
10.49%130.83M
16.33%131.82M
-51.35%121.69M
-56.61%121.14M
-57.25%118.41M
-52.59%113.32M
-49.81%250.14M
-41.42%279.19M
-39.26%276.99M
-44.17%239.03M
-10.65%498.36M
-4.31%476.59M
7.81%456.02M
11.23%428.13M
-20.46%557.77M
-27.01%498.07M
-35.89%422.99M
-40.92%384.91M
11.73%701.22M
18.46%682.40M
20.17%659.78M
33.61%651.45M
13.20%627.62M
12.63%576.05M
15.08%549.05M
22.76%487.58M
-19.38%554.41M
-18.60%511.44M
-18.50%477.09M
-24.17%397.18M
2.19%687.72M
-5.75%628.31M
-9.72%585.36M
-18.25%523.81M
--673.00M
--666.64M
--648.40M
-6.56%640.74M
----
----
----
4.27%685.70M
----
----
----
--657.60M
----
----
----
Long-term debt and lease liabilities
3.92%5.11B
-19.01%4.48B
-30.05%4.11B
-21.27%4.75B
-23.13%4.92B
-14.73%5.53B
1.69%5.87B
6.34%6.03B
6.21%6.40B
14.91%6.49B
0.44%5.77B
-5.86%5.67B
8.15%6.02B
3.80%5.65B
6.19%5.75B
14.30%6.02B
12.76%5.57B
2.68%5.44B
18.08%5.41B
7.33%5.27B
-0.56%4.94B
11.69%5.30B
2.73%4.58B
17.26%4.91B
2.12%4.97B
-1.04%4.74B
-2.96%4.46B
-13.44%4.19B
-4.71%4.86B
-8.26%4.79B
-17.91%4.60B
-6.27%4.84B
-13.73%5.10B
-11.17%5.22B
-8.62%5.60B
-20.96%5.16B
-25.64%5.91B
-34.82%5.88B
-33.87%6.13B
-30.61%6.53B
1.56%7.95B
11.88%9.02B
14.79%9.27B
34.05%9.41B
5.72%7.83B
4.06%8.06B
6.38%8.07B
-1.96%7.02B
0.06%7.41B
--7.75B
--7.59B
--7.16B
--7.40B
-Long-term debt
3.92%5.11B
-19.01%4.48B
-30.05%4.11B
-21.27%4.75B
-23.13%4.92B
-14.73%5.53B
1.69%5.87B
6.34%6.03B
6.21%6.40B
14.91%6.49B
0.44%5.77B
-5.86%5.67B
8.15%6.02B
3.80%5.65B
6.19%5.75B
14.30%6.02B
12.76%5.57B
2.68%5.44B
18.08%5.41B
7.33%5.27B
-0.56%4.94B
11.69%5.30B
2.73%4.58B
17.26%4.91B
2.12%4.97B
-1.04%4.74B
-2.96%4.46B
-13.44%4.19B
-4.71%4.86B
-8.26%4.79B
-17.91%4.60B
-6.27%4.84B
-13.73%5.10B
-11.17%5.22B
-8.62%5.60B
-20.96%5.16B
-25.64%5.91B
-34.82%5.88B
-33.87%6.13B
-30.61%6.53B
1.56%7.95B
11.88%9.02B
14.79%9.27B
34.05%9.41B
5.72%7.83B
4.06%8.06B
6.38%8.07B
-1.96%7.02B
0.06%7.41B
--7.75B
--7.59B
--7.16B
--7.40B
Deferred liabilities
-9.69%100.89M
-14.98%100.87M
-5.21%109.69M
-11.80%107.17M
-10.75%111.72M
-9.44%118.64M
-0.47%115.72M
-8.91%121.50M
-13.23%125.17M
-19.91%131.00M
-20.09%116.26M
-12.67%133.39M
16.13%144.25M
19.01%163.57M
64.68%145.50M
86.27%152.75M
51.83%124.22M
59.93%137.44M
6.92%88.35M
-7.59%82.01M
-12.69%81.81M
-13.57%85.94M
-18.46%82.63M
-13.07%88.74M
-12.36%93.71M
15.64%99.44M
35.97%101.35M
32.96%102.09M
44.61%106.92M
21.50%85.99M
0.75%74.53M
3.54%76.78M
1.73%73.94M
-13.30%70.77M
-14.10%73.98M
-26.32%74.16M
-38.65%72.68M
-39.49%81.63M
--86.12M
--100.65M
--118.47M
-4.23%134.91M
----
----
----
-4.84%140.86M
----
----
----
--148.03M
----
----
----
Employee benefits
143.00%123.43M
76.99%86.98M
43.57%63.14M
22.86%52.95M
19.23%50.79M
19.97%49.15M
-76.49%43.98M
-79.45%43.10M
-79.28%42.60M
-75.41%40.97M
-56.04%187.05M
-47.28%209.69M
-45.45%205.57M
-52.22%166.57M
-5.73%425.45M
0.88%397.75M
10.27%376.85M
10.03%348.64M
-24.92%451.33M
-31.74%394.27M
-37.88%341.75M
-37.15%316.85M
16.32%601.12M
24.65%577.62M
27.83%550.17M
36.08%504.15M
11.56%516.78M
10.00%463.39M
11.50%430.40M
18.10%370.49M
-22.51%463.24M
-22.53%421.28M
-23.44%386.00M
-29.67%313.70M
0.45%597.82M
-7.04%543.81M
-9.17%504.20M
-17.91%446.05M
--595.13M
--584.97M
--555.08M
-2.70%543.36M
----
----
----
8.10%558.44M
----
----
----
--516.57M
----
----
----
Other non-current liabilities
-10.29%1.10B
-21.72%1.19B
-12.70%1.29B
-5.27%1.20B
-2.66%1.23B
3.11%1.52B
-0.56%1.48B
-21.17%1.26B
-26.41%1.26B
-25.07%1.48B
-23.54%1.49B
-17.28%1.60B
16.56%1.71B
19.40%1.97B
26.21%1.95B
33.70%1.94B
9.62%1.47B
3.08%1.65B
-31.97%1.55B
-36.57%1.45B
-44.07%1.34B
-30.87%1.60B
39.75%2.27B
45.64%2.28B
47.82%2.40B
37.10%2.32B
0.37%1.63B
-0.79%1.57B
2.95%1.62B
8.45%1.69B
69.84%1.62B
108.94%1.58B
106.89%1.58B
121.09%1.56B
11.40%953.63M
-14.95%756.60M
-15.31%761.72M
-28.44%705.04M
-19.69%856.04M
-21.17%889.60M
-22.72%899.42M
-50.68%985.29M
-8.30%1.07B
11.62%1.13B
15.97%1.16B
28.08%2.00B
17.31%1.16B
1.34%1.01B
6.91%1.00B
--1.56B
--990.95M
--997.62M
--938.66M
Total non-current liabilities
-2.91%7.28B
-20.26%6.78B
-22.22%6.77B
-16.18%7.29B
-17.72%7.50B
-9.69%8.50B
3.09%8.71B
0.98%8.70B
2.18%9.11B
6.28%9.41B
-3.38%8.45B
-4.05%8.61B
12.42%8.91B
7.68%8.86B
16.69%8.74B
23.48%8.98B
15.18%7.93B
3.07%8.22B
6.14%7.49B
-1.82%7.27B
-8.86%6.88B
10.08%7.98B
13.41%7.06B
25.69%7.41B
14.09%7.55B
9.70%7.25B
-2.04%6.22B
-10.03%5.89B
-2.77%6.62B
-4.28%6.61B
-14.66%6.35B
-0.62%6.55B
-6.49%6.81B
-4.98%6.90B
-3.94%7.45B
-19.88%6.59B
-24.76%7.28B
-33.97%7.26B
-31.05%7.75B
-28.14%8.23B
-1.73%9.68B
7.03%11.00B
9.18%11.24B
33.75%11.45B
9.97%9.85B
8.50%10.28B
11.37%10.30B
-1.29%8.56B
0.36%8.96B
--9.47B
--9.24B
--8.67B
--8.92B
Total liabilities
-9.69%16.20B
-13.31%16.17B
-4.19%17.89B
8.04%17.50B
6.19%17.94B
4.25%18.66B
18.22%18.67B
-5.90%16.20B
-0.96%16.89B
3.24%17.90B
-5.21%15.80B
5.32%17.21B
5.57%17.05B
3.79%17.33B
-3.94%16.66B
5.21%16.34B
12.09%16.16B
-0.43%16.70B
12.77%17.35B
-2.80%15.53B
-11.53%14.41B
6.96%16.77B
-5.55%15.38B
13.64%15.98B
4.96%16.29B
1.22%15.68B
15.85%16.29B
8.96%14.06B
0.08%15.52B
5.03%15.49B
-11.40%14.06B
-8.26%12.91B
2.61%15.51B
0.91%14.75B
-1.55%15.87B
-16.22%14.07B
-25.81%15.12B
-27.42%14.62B
-23.42%16.12B
-23.77%16.79B
-0.09%20.38B
-3.98%20.14B
8.20%21.05B
23.22%22.03B
7.22%20.40B
4.50%20.97B
5.50%19.45B
4.73%17.88B
4.13%19.02B
--20.07B
--18.44B
--17.07B
--18.27B
Shareholders' equity
Common equity
-8.62%2.04B
-12.35%2.03B
2.68%2.28B
-4.75%2.18B
-2.90%2.23B
-2.59%2.32B
6.48%2.22B
-2.10%2.28B
-7.04%2.30B
-5.79%2.38B
-17.76%2.09B
-12.20%2.33B
-7.17%2.47B
-8.71%2.53B
-1.65%2.54B
6.09%2.66B
8.08%2.67B
6.42%2.77B
2.87%2.58B
-3.66%2.51B
-6.75%2.47B
-3.53%2.60B
-7.35%2.51B
-3.59%2.60B
-6.68%2.64B
-4.22%2.70B
3.09%2.71B
2.74%2.70B
5.32%2.83B
13.12%2.82B
-3.79%2.63B
0.57%2.63B
2.45%2.69B
-2.59%2.49B
7.59%2.73B
-2.78%2.61B
-3.15%2.63B
-6.98%2.56B
--2.54B
--2.69B
--2.71B
-3.97%2.75B
----
----
----
1.31%2.86B
3.98%12.34B
2.97%11.46B
5.85%11.65B
--2.83B
--11.87B
--11.13B
--11.00B
Retained earnings
-9.67%9.64B
-16.67%9.33B
3.42%11.14B
-4.43%10.47B
-0.45%10.68B
-0.97%11.20B
11.96%10.77B
4.06%10.95B
-1.61%10.73B
1.09%11.31B
-11.12%9.62B
-4.86%10.52B
1.43%10.90B
-0.21%11.19B
3.87%10.83B
11.17%11.06B
13.12%10.75B
11.19%11.21B
7.40%10.42B
0.51%9.95B
-4.22%9.50B
-0.94%10.08B
-3.84%9.70B
0.50%9.90B
-1.95%9.92B
8.64%10.18B
14.84%10.09B
14.14%9.85B
16.97%10.12B
17.00%9.37B
1.21%8.79B
6.24%8.63B
8.46%8.65B
3.83%8.01B
11.54%8.68B
-0.15%8.12B
0.32%7.97B
-1.65%7.71B
--7.78B
--8.14B
--7.95B
-17.88%7.84B
----
----
----
-4.66%9.55B
----
----
----
--10.01B
----
----
----
Capital reserves
-8.62%978.40M
-12.35%975.27M
2.68%1.09B
-4.75%1.04B
-2.90%1.07B
-2.59%1.11B
6.48%1.07B
-2.10%1.10B
-7.04%1.10B
-5.79%1.14B
-17.76%1.00B
-12.20%1.12B
-7.17%1.19B
-8.71%1.21B
-1.65%1.22B
6.09%1.27B
8.08%1.28B
6.42%1.33B
2.87%1.24B
-3.66%1.20B
-6.75%1.18B
-3.53%1.25B
-7.35%1.20B
-3.59%1.25B
-6.68%1.27B
-4.22%1.29B
3.09%1.30B
2.74%1.29B
5.32%1.36B
13.12%1.35B
-3.79%1.26B
0.57%1.26B
2.45%1.29B
-2.59%1.19B
7.59%1.31B
-2.78%1.25B
-3.15%1.26B
-6.98%1.23B
--1.22B
--1.29B
--1.30B
-3.97%1.32B
----
----
----
1.31%1.37B
----
----
----
--1.35B
----
----
----
Less: Treasury stock
-39.77%178.26M
-52.61%145.73M
-44.42%163.60M
-59.15%156.05M
19.20%295.95M
91.69%307.54M
109.53%294.37M
-51.04%382.01M
-70.15%248.27M
-81.13%160.43M
-84.41%140.49M
-17.74%780.31M
-12.58%831.68M
4.49%850.03M
28.11%900.97M
38.89%948.56M
40.35%951.35M
13.68%813.51M
2.03%703.26M
-5.01%682.95M
-7.31%677.86M
-4.12%715.59M
-7.92%689.30M
-6.11%718.95M
-9.11%731.34M
-6.71%746.32M
0.40%748.55M
1.94%765.72M
4.50%804.63M
12.24%800.01M
-4.54%745.53M
-0.27%751.13M
1.59%769.97M
-3.31%712.78M
6.80%780.98M
-2.70%753.14M
-3.06%757.93M
-7.00%737.19M
--731.28M
--774.02M
--781.88M
-9.79%792.68M
----
----
----
--878.68M
----
----
----
----
----
----
----
Gains losses not affecting retained earnings
-60.42%53.80M
6.59%43.15M
841.05%196.91M
1020.32%213.08M
1977.72%135.93M
165.64%40.49M
157.50%20.92M
-63.54%19.02M
-107.99%-7.24M
-162.38%-61.68M
-265.77%-36.39M
64.08%52.16M
26.54%90.61M
24.62%98.88M
-57.16%21.95M
-2.86%31.79M
-41.04%71.60M
-53.02%79.35M
-58.57%51.24M
-73.23%32.73M
47.33%121.45M
274.91%168.91M
223.29%123.69M
346.81%122.28M
222.92%82.43M
55.05%45.05M
50.71%38.26M
334.76%27.37M
76.63%25.53M
2547.59%29.06M
3161.23%25.39M
275.22%6.29M
117.62%14.45M
-110.06%-1.19M
-98.15%778.45K
-109.11%-3.59M
-82.14%6.64M
-49.98%11.80M
--42.08M
--39.45M
--37.19M
0.93%23.60M
----
----
----
1776.17%23.38M
----
----
----
--1.25M
----
----
----
Non-controlling interests
-13.45%1.18B
-13.61%1.21B
0.57%1.43B
-3.25%1.35B
-0.95%1.36B
-2.08%1.40B
14.67%1.42B
5.82%1.40B
-0.08%1.37B
6.77%1.43B
-8.06%1.24B
-1.44%1.32B
0.62%1.38B
-5.71%1.34B
-1.06%1.35B
3.62%1.34B
10.74%1.37B
7.81%1.42B
1.16%1.36B
-5.55%1.29B
-8.64%1.23B
-4.06%1.32B
-1.15%1.35B
2.10%1.37B
-1.48%1.35B
5.20%1.37B
11.07%1.36B
11.82%1.34B
16.00%1.37B
16.37%1.31B
1.69%1.23B
5.56%1.20B
4.62%1.18B
-0.20%1.12B
8.10%1.21B
-3.52%1.14B
-12.12%1.13B
-15.26%1.12B
--1.12B
--1.18B
--1.29B
25.42%1.33B
----
----
----
23.70%1.06B
----
----
----
--854.74M
----
----
----
Total equity
-9.82%12.46B
-15.02%12.19B
5.23%14.57B
-2.03%13.75B
-0.60%13.81B
-1.81%14.34B
11.33%13.84B
6.87%14.03B
1.69%13.90B
4.72%14.60B
-8.52%12.43B
-5.24%13.13B
0.44%13.67B
-2.75%13.95B
1.12%13.59B
8.09%13.86B
9.99%13.61B
9.00%14.34B
5.74%13.44B
-1.29%12.82B
-4.64%12.37B
-0.57%13.16B
-3.13%12.71B
1.14%12.99B
-1.82%12.97B
6.81%13.23B
13.02%13.12B
12.57%12.84B
15.42%13.21B
16.79%12.39B
0.91%11.61B
5.62%11.41B
7.41%11.45B
2.44%10.61B
10.26%11.51B
-1.21%10.80B
-1.94%10.66B
-4.00%10.35B
-7.72%10.44B
-6.55%10.93B
-8.19%10.87B
-11.82%10.79B
-8.33%11.31B
2.07%11.70B
1.65%11.84B
-1.61%12.23B
3.98%12.34B
2.97%11.46B
5.85%11.65B
--12.43B
--11.87B
--11.13B
--11.00B
Currency unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Audit opinions
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
