Nordstrom Inc
JWN24.670USD
+0.030+0.12%
Close 07/17, 16:00（ET）Quotes delayed by 15 min
0.000USD0.000After-hours 07/18, 20:00 (ET)
4.08BMarket Cap
13.82P/E TTM
Nordstrom Inc
24.670
+0.030+0.12%
Quarterly
Quarterly+Annual
Quarterly
Annual
YOY
Hide blank rows
FY2025Q4
FY2025Q3
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
Total equity
Cash, cash equivalents and short-term investments
64.81%1.03B
5.87%397.00M
-23.28%679.00M
-26.33%428.00M
-8.59%628.00M
27.99%375.00M
79.15%885.00M
20.04%581.00M
113.35%687.00M
9.74%293.00M
1.44%494.00M
28.38%484.00M
-52.72%322.00M
-69.97%267.00M
-50.86%487.00M
-72.18%377.00M
-20.16%681.00M
82.55%889.00M
3.66%991.00M
202.46%1.35B
-10.87%853.00M
-56.79%487.00M
-28.82%956.00M
-53.62%448.00M
-18.97%957.00M
67.71%1.13B
46.14%1.34B
47.93%966.00M
17.28%1.18B
26.55%672.00M
3.03%919.00M
38.94%653.00M
69.24%1.01B
-35.32%531.00M
110.87%892.00M
-38.88%470.00M
-28.05%595.00M
89.61%821.00M
-45.21%423.00M
-24.24%769.00M
-30.74%827.00M
-54.28%433.00M
-31.56%772.00M
-14.71%1.01B
-7.08%1.19B
-18.22%947.00M
-10.33%1.13B
-27.75%1.19B
-31.54%1.28B
-20.52%1.16B
15.41%1.26B
14.93%1.65B
--1.88B
--1.46B
--1.09B
--1.43B
- Cash and cash equivalents
64.81%1.03B
5.87%397.00M
-23.28%679.00M
-26.33%428.00M
-8.59%628.00M
27.99%375.00M
79.15%885.00M
20.04%581.00M
113.35%687.00M
9.74%293.00M
1.44%494.00M
28.38%484.00M
-52.72%322.00M
-69.97%267.00M
-50.86%487.00M
-72.18%377.00M
-20.16%681.00M
82.55%889.00M
3.66%991.00M
202.46%1.35B
-10.87%853.00M
-56.79%487.00M
-28.82%956.00M
-53.62%448.00M
-18.97%957.00M
67.71%1.13B
46.14%1.34B
47.93%966.00M
17.28%1.18B
26.55%672.00M
3.03%919.00M
38.94%653.00M
69.24%1.01B
-35.32%531.00M
110.87%892.00M
-38.88%470.00M
-28.05%595.00M
89.61%821.00M
-45.21%423.00M
-24.24%769.00M
-30.74%827.00M
-54.28%433.00M
-31.56%772.00M
-14.71%1.01B
-7.08%1.19B
-18.22%947.00M
-10.33%1.13B
-27.75%1.19B
-31.54%1.28B
-20.52%1.16B
15.41%1.26B
14.93%1.65B
--1.88B
--1.46B
--1.09B
--1.43B
Receivables
-26.65%245.00M
68.94%544.00M
12.60%277.00M
29.39%361.00M
26.04%334.00M
11.81%322.00M
-18.00%246.00M
-6.06%279.00M
3.92%265.00M
5.49%288.00M
-5.36%300.00M
24.79%297.00M
4.08%255.00M
6.64%273.00M
117.12%317.00M
54.55%238.00M
36.87%245.00M
9.40%256.00M
-30.81%146.00M
-33.91%154.00M
20.95%179.00M
23.16%234.00M
5.50%211.00M
25.27%233.00M
2.07%148.00M
-9.95%190.00M
-37.50%200.00M
-11.00%186.00M
-27.14%145.00M
-2.31%211.00M
21.67%320.00M
-6.70%209.00M
1.53%199.00M
0.47%216.00M
9.13%263.00M
-90.11%224.00M
-91.50%196.00M
-90.46%215.00M
-90.18%241.00M
4.57%2.27B
5.93%2.31B
4.99%2.25B
3.59%2.45B
3.83%2.17B
2.25%2.18B
2.78%2.15B
3.13%2.37B
3.93%2.09B
4.72%2.13B
4.66%2.09B
4.22%2.30B
1.98%2.01B
--2.03B
--2.00B
--2.20B
--1.97B
-Accounts and notes receivable
-26.65%245.00M
68.94%544.00M
12.60%277.00M
29.39%361.00M
26.04%334.00M
11.81%322.00M
-18.00%246.00M
-6.06%279.00M
3.92%265.00M
5.49%288.00M
-5.36%300.00M
24.79%297.00M
4.08%255.00M
6.64%273.00M
117.12%317.00M
54.55%238.00M
36.87%245.00M
9.40%256.00M
-30.81%146.00M
-33.91%154.00M
20.95%179.00M
23.16%234.00M
5.50%211.00M
25.27%233.00M
2.07%148.00M
-9.95%190.00M
-37.50%200.00M
-11.00%186.00M
-27.14%145.00M
-2.31%211.00M
21.67%320.00M
-6.70%209.00M
1.53%199.00M
213.04%216.00M
121.01%263.00M
-89.62%224.00M
-91.13%196.00M
-96.80%69.00M
-94.91%119.00M
4.71%2.16B
4.99%2.21B
4.36%2.15B
3.27%2.34B
3.31%2.06B
2.28%2.10B
3.30%2.06B
3.52%2.27B
3.75%1.99B
5.00%2.06B
4.55%2.00B
3.65%2.19B
1.80%1.92B
--1.96B
--1.91B
--2.11B
--1.89B
-Other receivables
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
46.00%146.00M
7.02%122.00M
1.87%109.00M
32.88%97.00M
20.48%100.00M
10.68%114.00M
15.05%107.00M
1.39%73.00M
-8.79%83.00M
-4.63%103.00M
8.14%93.00M
-2.70%72.00M
7.06%91.00M
17.39%108.00M
6.17%86.00M
--74.00M
--85.00M
--92.00M
--81.00M
Inventory
11.44%2.10B
5.86%2.78B
8.34%2.14B
-6.35%2.10B
-2.73%1.89B
-8.76%2.63B
-17.51%1.98B
-7.79%2.24B
-15.20%1.94B
0.52%2.88B
9.95%2.40B
23.71%2.43B
22.87%2.29B
53.92%2.86B
48.84%2.18B
31.70%1.96B
-2.97%1.86B
-26.83%1.86B
-24.12%1.47B
-25.77%1.49B
-2.93%1.92B
-2.75%2.54B
-6.44%1.93B
-5.38%2.01B
-2.42%1.98B
7.40%2.61B
-0.58%2.06B
-1.85%2.12B
6.91%2.03B
0.95%2.43B
2.21%2.08B
1.65%2.16B
-2.52%1.90B
0.37%2.41B
1.40%2.03B
5.35%2.13B
12.23%1.95B
7.81%2.40B
11.02%2.00B
18.79%2.02B
13.19%1.73B
24.12%2.23B
23.29%1.80B
14.34%1.70B
12.57%1.53B
8.79%1.79B
5.02%1.46B
8.24%1.49B
18.47%1.36B
9.49%1.65B
21.01%1.39B
19.41%1.37B
--1.15B
--1.51B
--1.15B
--1.15B
Prepaid expenses
6.64%305.00M
-20.66%311.00M
-13.00%348.00M
-19.32%334.00M
-9.49%286.00M
12.64%392.00M
-1.96%400.00M
24.70%414.00M
3.27%316.00M
-6.95%348.00M
-14.11%408.00M
-64.03%332.00M
-64.13%306.00M
-58.54%374.00M
-40.77%475.00M
37.97%923.00M
206.83%853.00M
190.97%902.00M
108.85%802.00M
146.86%669.00M
-4.47%278.00M
-15.30%310.00M
-12.53%384.00M
-6.87%271.00M
94.00%291.00M
125.93%366.00M
179.62%439.00M
97.96%291.00M
7.14%150.00M
-28.63%162.00M
-3.68%157.00M
-15.03%147.00M
-49.64%140.00M
12.38%227.00M
39.32%163.00M
57.27%173.00M
172.55%278.00M
18.82%202.00M
21.88%117.00M
23.60%110.00M
17.24%102.00M
39.34%170.00M
7.87%96.00M
5.95%89.00M
8.75%87.00M
6.09%122.00M
4.71%89.00M
6.33%84.00M
-71.63%80.00M
-21.77%115.00M
-4.49%85.00M
-1.25%79.00M
--282.00M
--147.00M
--89.00M
--80.00M
Other current assets
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-2.37%247.00M
-1.54%256.00M
7.56%256.00M
7.11%256.00M
4.12%253.00M
6.56%260.00M
5.31%238.00M
5.29%239.00M
9.46%243.00M
4.72%244.00M
5.12%226.00M
3.18%227.00M
2.78%222.00M
2.19%233.00M
-3.15%215.00M
--220.00M
--216.00M
--228.00M
--222.00M
Total current assets
17.63%3.69B
8.53%4.03B
-1.77%3.45B
-8.35%3.22B
-2.27%3.14B
-2.42%3.71B
-2.53%3.51B
-0.79%3.51B
1.17%3.21B
0.79%3.81B
4.05%3.60B
1.14%3.54B
-12.90%3.17B
-3.33%3.78B
1.64%3.46B
-4.58%3.50B
12.76%3.64B
9.35%3.91B
-2.24%3.40B
23.97%3.67B
-4.27%3.23B
-16.85%3.57B
-13.94%3.48B
-16.98%2.96B
-3.68%3.37B
23.51%4.30B
16.53%4.05B
12.43%3.56B
8.05%3.50B
2.78%3.48B
3.67%3.47B
5.92%3.17B
7.56%3.24B
-12.91%3.38B
-38.33%3.35B
-44.78%2.99B
-42.30%3.01B
-27.17%3.89B
0.84%5.43B
4.05%5.42B
-0.08%5.22B
1.60%5.34B
1.76%5.39B
2.66%5.21B
2.89%5.23B
0.38%5.25B
0.51%5.29B
-4.68%5.07B
-8.62%5.08B
-1.67%5.23B
10.58%5.27B
9.64%5.32B
--5.56B
--5.32B
--4.76B
--4.85B
Non-current assets
Net Fixed Assets
-1.72%4.46B
-2.40%4.48B
-3.20%4.42B
-1.90%4.50B
-5.91%4.54B
-5.63%4.59B
-7.07%4.56B
-8.24%4.59B
-4.69%4.82B
-4.37%4.86B
-3.84%4.91B
-3.84%5.00B
-4.80%5.06B
-5.50%5.08B
-7.18%5.11B
-8.67%5.20B
-10.75%5.31B
-9.26%5.38B
-5.77%5.50B
-1.73%5.70B
51.82%5.95B
53.71%5.93B
51.22%5.84B
49.11%5.80B
-0.46%3.92B
-2.08%3.86B
-1.78%3.86B
0.39%3.89B
1.08%3.94B
1.94%3.94B
3.10%3.93B
2.19%3.87B
4.34%3.90B
3.29%3.87B
6.78%3.81B
9.99%3.79B
11.83%3.73B
16.10%3.74B
15.31%3.57B
14.41%3.44B
13.26%3.34B
11.91%3.22B
10.18%3.10B
14.75%3.01B
14.35%2.95B
12.90%2.88B
12.44%2.81B
6.15%2.62B
4.46%2.58B
3.24%2.55B
3.18%2.50B
4.70%2.47B
--2.47B
--2.47B
--2.42B
--2.36B
-Fixed Assets
3.27%13.21B
1.98%13.10B
0.83%12.92B
1.34%12.89B
-2.46%12.79B
-1.16%12.85B
-0.28%12.82B
-0.88%12.72B
2.46%13.11B
2.33%13.00B
2.19%12.85B
2.49%12.84B
2.59%12.79B
2.70%12.70B
1.89%12.58B
1.17%12.52B
-3.68%12.47B
-3.48%12.37B
-2.43%12.34B
-0.76%12.38B
22.52%12.95B
23.51%12.81B
23.38%12.65B
23.33%12.47B
5.22%10.57B
4.88%10.38B
4.67%10.25B
5.20%10.11B
5.80%10.04B
6.06%9.89B
7.15%9.80B
7.31%9.61B
7.35%9.49B
6.45%9.33B
7.78%9.14B
8.75%8.96B
10.01%8.84B
12.19%8.76B
10.40%8.48B
9.65%8.24B
9.45%8.04B
8.07%7.81B
8.52%7.68B
10.68%7.51B
10.55%7.34B
10.10%7.23B
9.63%7.08B
7.12%6.79B
6.12%6.64B
5.19%6.56B
5.73%6.46B
6.31%6.34B
--6.26B
--6.24B
--6.11B
--5.96B
-Accumulated depreciation
6.01%8.75B
4.42%8.62B
3.07%8.51B
3.17%8.39B
-0.46%8.25B
1.51%8.26B
3.92%8.25B
3.82%8.13B
7.13%8.29B
6.80%8.13B
6.32%7.94B
6.99%7.83B
8.07%7.74B
9.02%7.62B
9.18%7.47B
9.56%7.32B
2.34%7.16B
1.50%6.99B
0.44%6.84B
0.07%6.68B
5.24%7.00B
5.63%6.88B
6.57%6.81B
7.24%6.68B
8.88%6.65B
9.49%6.52B
8.98%6.39B
8.45%6.23B
9.10%6.11B
8.97%5.95B
10.06%5.87B
11.06%5.74B
9.55%5.60B
8.80%5.46B
8.51%5.33B
7.87%5.17B
8.73%5.11B
9.44%5.02B
7.09%4.91B
6.46%4.79B
6.89%4.70B
5.52%4.59B
7.42%4.59B
8.12%4.50B
8.14%4.39B
8.32%4.35B
7.86%4.27B
7.74%4.16B
7.20%4.06B
6.47%4.01B
7.41%3.96B
7.36%3.87B
--3.79B
--3.77B
--3.69B
--3.60B
Goodwill and other intangible assets
0.00%249.00M
0.00%249.00M
0.00%249.00M
0.00%249.00M
0.00%249.00M
0.00%249.00M
0.00%249.00M
0.00%249.00M
0.00%249.00M
0.00%249.00M
0.00%249.00M
0.00%249.00M
0.00%249.00M
0.00%249.00M
0.00%249.00M
0.00%249.00M
0.00%249.00M
0.00%249.00M
0.00%249.00M
0.00%249.00M
0.00%249.00M
0.00%249.00M
0.00%249.00M
0.00%249.00M
4.62%249.00M
4.62%249.00M
4.62%249.00M
4.62%249.00M
0.00%238.00M
0.00%238.00M
-45.29%238.00M
-45.29%238.00M
-45.29%238.00M
-46.76%238.00M
-2.68%435.00M
-2.68%435.00M
0.00%435.00M
2.52%447.00M
155.43%447.00M
155.43%447.00M
148.57%435.00M
149.14%436.00M
0.00%175.00M
0.00%175.00M
0.00%175.00M
0.00%175.00M
0.00%175.00M
0.00%175.00M
0.00%175.00M
-12.50%175.00M
-12.50%175.00M
-12.50%175.00M
--175.00M
--200.00M
--200.00M
--200.00M
Other non-current assets
8.99%570.00M
21.74%560.00M
10.42%530.00M
5.86%506.00M
12.23%523.00M
-3.36%460.00M
19.11%480.00M
24.48%478.00M
19.49%466.00M
12.53%476.00M
-2.89%403.00M
0.26%384.00M
16.77%390.00M
54.38%423.00M
8.92%415.00M
7.28%383.00M
9.51%334.00M
-15.17%274.00M
4.10%381.00M
6.57%357.00M
-10.82%305.00M
5.90%323.00M
9.58%366.00M
5.68%335.00M
-21.38%342.00M
-42.34%305.00M
-35.77%334.00M
-35.57%317.00M
-9.56%435.00M
10.67%529.00M
-2.44%520.00M
1.86%492.00M
-6.42%481.00M
-6.27%478.00M
112.35%533.00M
91.67%483.00M
108.94%514.00M
86.81%510.00M
1.21%251.00M
5.00%252.00M
10.81%246.00M
-1.44%273.00M
-7.81%248.00M
-9.09%240.00M
-12.60%222.00M
-9.48%277.00M
-11.80%269.00M
-8.97%264.00M
-11.50%254.00M
-11.56%306.00M
-13.11%305.00M
-12.91%290.00M
--287.00M
--346.00M
--351.00M
--333.00M
Total non-current assets
-0.58%5.28B
-0.19%5.29B
-1.81%5.20B
-1.11%5.26B
-4.12%5.31B
-5.19%5.30B
-4.86%5.29B
-5.64%5.32B
-2.83%5.54B
-2.94%5.59B
-3.61%5.56B
-3.41%5.63B
-3.38%5.70B
-2.49%5.76B
-5.89%5.77B
-7.43%5.83B
-9.39%5.90B
-9.20%5.90B
-4.99%6.13B
-1.22%6.30B
44.22%6.51B
47.37%6.50B
45.22%6.45B
43.27%6.38B
-2.17%4.51B
-6.27%4.41B
-5.23%4.44B
-3.24%4.45B
-0.09%4.61B
2.75%4.71B
-1.92%4.69B
-2.23%4.60B
-1.45%4.62B
-2.51%4.58B
12.00%4.78B
13.59%4.71B
16.49%4.68B
19.51%4.70B
21.28%4.27B
20.96%4.14B
20.17%4.02B
18.01%3.93B
8.14%3.52B
11.85%3.43B
11.24%3.35B
9.89%3.33B
9.23%3.25B
4.29%3.06B
2.63%3.01B
0.50%3.03B
0.20%2.98B
1.49%2.94B
--2.93B
--3.02B
--2.97B
--2.89B
Total assets
6.18%8.97B
3.41%9.32B
-1.80%8.64B
-3.99%8.48B
-3.44%8.44B
-4.07%9.01B
-3.94%8.80B
-3.77%8.83B
-1.40%8.74B
-1.46%9.39B
-0.74%9.16B
-1.70%9.17B
-7.01%8.87B
-2.82%9.53B
-3.20%9.23B
-6.38%9.33B
-2.04%9.54B
-2.62%9.81B
-4.03%9.54B
6.76%9.97B
23.47%9.74B
15.68%10.07B
17.02%9.94B
16.49%9.34B
-2.82%7.89B
6.39%8.71B
4.03%8.49B
3.15%8.02B
3.27%8.12B
2.76%8.19B
0.38%8.16B
0.94%7.77B
2.08%7.86B
-7.22%7.97B
-16.19%8.13B
-19.48%7.70B
-16.73%7.70B
-7.37%8.59B
8.92%9.70B
10.76%9.56B
7.83%9.24B
7.97%9.27B
4.19%8.91B
6.12%8.63B
6.00%8.57B
3.87%8.59B
3.66%8.55B
-1.49%8.13B
-4.73%8.09B
-0.89%8.27B
6.59%8.25B
6.60%8.26B
--8.49B
--8.34B
--7.74B
--7.75B
Liabilities
Current liabilities
-Other payables
2.72%1.13B
-2.20%1.07B
-9.10%1.15B
-9.63%1.12B
-8.40%1.10B
-6.51%1.09B
0.80%1.26B
3.17%1.24B
3.71%1.20B
9.88%1.17B
7.18%1.25B
13.45%1.20B
10.69%1.16B
-5.00%1.06B
-8.88%1.17B
-21.84%1.06B
-11.93%1.05B
-0.53%1.12B
-10.02%1.28B
10.56%1.35B
-10.12%1.19B
-6.41%1.13B
3.41%1.43B
-6.50%1.22B
6.26%1.32B
3.09%1.20B
3.06%1.38B
6.69%1.31B
1.88%1.25B
-1.69%1.17B
0.98%1.34B
6.52%1.23B
5.34%1.22B
10.33%1.19B
15.81%1.33B
8.80%1.15B
10.78%1.16B
13.16%1.07B
21.29%1.15B
7.64%1.06B
19.63%1.05B
15.71%950.00M
12.78%944.00M
14.72%982.00M
8.96%876.00M
9.32%821.00M
3.98%837.00M
7.94%856.00M
5.24%804.00M
7.59%751.00M
15.66%805.00M
10.91%793.00M
--764.00M
--698.00M
--696.00M
--715.00M
Accrued expenses
73.77%424.00M
44.90%355.00M
-22.93%289.00M
22.76%302.00M
-16.15%244.00M
1.24%245.00M
24.17%375.00M
2.07%246.00M
-24.02%291.00M
-12.32%242.00M
-37.99%302.00M
-26.97%241.00M
8.81%383.00M
8.66%276.00M
69.10%487.00M
17.86%330.00M
-30.98%352.00M
-45.96%254.00M
-34.84%288.00M
-11.11%280.00M
-12.07%510.00M
-10.65%470.00M
12.18%442.00M
-0.63%315.00M
0.35%580.00M
21.48%526.00M
-0.76%394.00M
-0.63%317.00M
27.03%578.00M
10.74%433.00M
4.20%397.00M
-0.31%319.00M
9.38%455.00M
-6.24%391.00M
-2.06%381.00M
2.56%320.00M
0.00%416.00M
10.61%417.00M
8.66%389.00M
5.76%312.00M
5.32%416.00M
5.31%377.00M
11.18%358.00M
28.26%295.00M
-2.23%395.00M
11.88%358.00M
11.03%322.00M
-0.86%230.00M
4.12%404.00M
-2.14%320.00M
-0.68%290.00M
0.00%232.00M
--388.00M
--327.00M
--292.00M
--232.00M
Short-term debt and lease liabilities
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
--250.00M
150.00%250.00M
--249.00M
--249.00M
----
-50.00%100.00M
----
-100.00%0.00
-100.00%0.00
-71.39%200.00M
-100.00%0.00
-12.50%700.00M
--500.00M
--699.00M
0.00%500.00M
60.32%800.00M
-100.00%0.00
-100.00%0.00
825.93%500.00M
791.07%499.00M
-85.71%8.00M
-85.96%8.00M
390.91%54.00M
409.09%56.00M
409.09%56.00M
418.18%57.00M
10.00%11.00M
10.00%11.00M
10.00%11.00M
22.22%11.00M
-97.00%10.00M
25.00%10.00M
25.00%10.00M
12.50%9.00M
4657.14%333.00M
14.29%8.00M
14.29%8.00M
-98.03%8.00M
-98.28%7.00M
0.00%7.00M
0.00%7.00M
6683.33%407.00M
6683.33%407.00M
16.67%7.00M
-98.62%7.00M
-98.81%6.00M
-98.81%6.00M
-98.81%6.00M
--506.00M
--506.00M
--506.00M
--506.00M
-Short-term debt
----
----
----
----
----
-100.00%0.00
----
----
----
-50.00%100.00M
----
-100.00%0.00
----
0.00%200.00M
-100.00%0.00
-75.00%200.00M
----
--200.00M
--500.00M
--800.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Other current liabilities
2.72%1.13B
-2.20%1.07B
-9.10%1.15B
-9.63%1.12B
-8.40%1.10B
-6.51%1.09B
0.80%1.26B
3.17%1.24B
3.71%1.20B
9.88%1.17B
7.18%1.25B
13.45%1.20B
10.69%1.16B
-5.00%1.06B
-8.88%1.17B
-21.84%1.06B
-11.93%1.05B
-0.53%1.12B
-10.02%1.28B
10.56%1.35B
-10.12%1.19B
-6.41%1.13B
3.41%1.43B
-6.50%1.22B
6.26%1.32B
3.09%1.20B
3.06%1.38B
6.69%1.31B
1.88%1.25B
-1.69%1.17B
0.98%1.34B
6.52%1.23B
5.34%1.22B
10.33%1.19B
15.81%1.33B
8.80%1.15B
10.78%1.16B
13.16%1.07B
21.29%1.15B
7.64%1.06B
19.63%1.05B
15.71%950.00M
12.78%944.00M
14.72%982.00M
8.96%876.00M
9.32%821.00M
3.98%837.00M
7.94%856.00M
5.24%804.00M
7.59%751.00M
15.66%805.00M
10.91%793.00M
--764.00M
--698.00M
--696.00M
--715.00M
Total current liabilities
0.52%3.09B
-4.77%3.53B
-9.25%3.22B
-14.20%3.13B
2.74%3.07B
-3.39%3.71B
-0.28%3.55B
1.87%3.65B
-9.78%2.99B
-6.11%3.84B
-7.78%3.56B
-10.50%3.59B
-19.56%3.31B
-6.94%4.09B
5.88%3.86B
5.50%4.01B
17.05%4.12B
10.37%4.39B
-17.69%3.64B
-2.39%3.80B
4.11%3.52B
3.62%3.98B
20.64%4.42B
19.57%3.89B
2.80%3.38B
10.69%3.84B
6.29%3.67B
3.50%3.25B
8.58%3.29B
7.10%3.47B
3.91%3.45B
7.12%3.15B
4.05%3.03B
1.63%3.24B
-3.91%3.32B
-0.47%2.94B
3.96%2.91B
6.02%3.19B
21.78%3.46B
12.12%2.95B
10.19%2.80B
-0.86%3.01B
-4.15%2.84B
14.44%2.63B
14.15%2.54B
25.17%3.03B
21.05%2.96B
4.17%2.30B
-13.55%2.23B
-13.02%2.42B
-5.23%2.45B
-11.29%2.21B
--2.58B
--2.79B
--2.58B
--2.49B
Non-current liabilities
Long-term debt and lease liabilities
1.25%4.04B
1.27%4.07B
-0.40%3.98B
-0.52%3.99B
-8.97%3.99B
-8.75%4.01B
-8.63%4.00B
-9.19%4.01B
-0.61%4.38B
-1.21%4.40B
-1.99%4.38B
-1.97%4.42B
-1.05%4.41B
-0.89%4.45B
-11.49%4.47B
-11.59%4.51B
-2.09%4.46B
-1.77%4.49B
23.42%5.05B
23.55%5.10B
70.00%4.55B
70.80%4.57B
52.61%4.09B
54.03%4.13B
-0.15%2.68B
-0.11%2.68B
-1.80%2.68B
-1.87%2.68B
-2.97%2.68B
-3.11%2.68B
-1.55%2.73B
-1.62%2.73B
-1.14%2.76B
-1.18%2.77B
-1.28%2.77B
-11.54%2.78B
-10.50%2.79B
-10.23%2.80B
-9.74%2.81B
0.90%3.14B
0.55%3.12B
15.05%3.12B
14.59%3.11B
-0.29%3.11B
-0.58%3.11B
-13.36%2.71B
-13.34%2.71B
-0.57%3.12B
-0.54%3.12B
11.35%3.13B
36.45%3.13B
37.83%3.14B
--3.14B
--2.81B
--2.30B
--2.28B
-Long-term debt
0.23%2.62B
0.23%2.62B
0.23%2.62B
0.23%2.61B
-8.54%2.61B
-8.55%2.61B
-8.55%2.61B
-8.62%2.61B
0.11%2.86B
0.14%2.85B
0.14%2.85B
0.25%2.85B
3.03%2.85B
3.04%2.85B
-12.77%2.85B
-12.78%2.85B
3.48%2.77B
3.28%2.77B
49.95%3.27B
49.93%3.26B
-0.04%2.68B
0.04%2.68B
-18.73%2.18B
-18.77%2.18B
-0.15%2.68B
-0.11%2.68B
-1.80%2.68B
-1.87%2.68B
-2.97%2.68B
-3.11%2.68B
-1.55%2.73B
-1.62%2.73B
-1.14%2.76B
-1.18%2.77B
-1.28%2.77B
-11.54%2.78B
-10.50%2.79B
-10.23%2.80B
-9.74%2.81B
0.90%3.14B
0.55%3.12B
15.05%3.12B
14.59%3.11B
-0.29%3.11B
-0.58%3.11B
-13.36%2.71B
-13.34%2.71B
-0.57%3.12B
-0.54%3.12B
11.35%3.13B
36.45%3.13B
37.83%3.14B
--3.14B
--2.81B
--2.30B
--2.28B
-Long-term lease liabilities
3.20%1.42B
3.21%1.45B
-1.58%1.37B
-1.92%1.38B
-9.76%1.38B
-9.13%1.40B
-8.78%1.39B
-10.22%1.41B
-1.93%1.53B
-3.62%1.54B
-5.74%1.53B
-5.78%1.57B
-7.77%1.56B
-7.18%1.60B
-9.15%1.62B
-9.48%1.66B
-10.03%1.69B
-8.92%1.73B
-6.80%1.78B
-5.89%1.84B
--1.88B
--1.90B
--1.91B
--1.95B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Other non-current liabilities
30.65%699.00M
31.19%736.00M
-15.17%492.00M
-15.93%512.00M
-15.62%535.00M
1.81%561.00M
2.84%580.00M
5.36%609.00M
12.21%634.00M
-12.95%551.00M
-11.60%564.00M
-11.08%578.00M
-14.00%565.00M
-5.80%633.00M
-4.92%638.00M
-3.42%650.00M
-4.37%657.00M
0.45%672.00M
1.51%671.00M
0.90%673.00M
-28.06%687.00M
-32.15%669.00M
-34.03%661.00M
-34.03%667.00M
-18.24%955.00M
-16.44%986.00M
-16.22%1.00B
-17.00%1.01B
-2.34%1.17B
7.47%1.18B
8.73%1.20B
9.53%1.22B
6.69%1.20B
-7.65%1.10B
16.40%1.10B
21.00%1.11B
27.10%1.12B
36.98%1.19B
10.40%945.00M
7.36%919.00M
4.13%882.00M
1.88%868.00M
1.78%856.00M
3.26%856.00M
2.54%847.00M
2.90%852.00M
1.20%841.00M
-0.24%829.00M
0.85%826.00M
-2.13%828.00M
-2.92%831.00M
-2.12%831.00M
--819.00M
--846.00M
--856.00M
--849.00M
Total non-current liabilities
4.73%4.74B
4.94%4.80B
-2.27%4.48B
-2.55%4.50B
-9.81%4.52B
-7.58%4.58B
-7.32%4.58B
-7.50%4.62B
0.84%5.02B
-2.67%4.95B
-3.19%4.94B
-3.12%5.00B
-2.72%4.97B
-1.53%5.09B
-10.72%5.11B
-10.64%5.16B
-2.39%5.11B
-1.49%5.17B
20.37%5.72B
20.40%5.77B
44.22%5.24B
43.09%5.24B
29.03%4.75B
29.91%4.79B
-5.64%3.63B
-5.10%3.66B
-6.19%3.68B
-6.53%3.69B
-2.78%3.85B
-0.10%3.86B
1.37%3.92B
1.57%3.95B
1.10%3.96B
-3.11%3.87B
3.17%3.87B
-4.17%3.89B
-2.22%3.92B
0.05%3.99B
-5.39%3.75B
2.29%4.06B
1.32%4.00B
11.90%3.99B
11.56%3.97B
0.46%3.97B
0.08%3.95B
-9.96%3.56B
-10.29%3.56B
-0.50%3.95B
-0.25%3.95B
8.23%3.96B
25.76%3.96B
26.98%3.97B
--3.96B
--3.66B
--3.15B
--3.13B
Total liabilities
3.03%7.83B
0.59%8.33B
-5.32%7.70B
-7.70%7.64B
-5.12%7.60B
-5.75%8.28B
-4.38%8.13B
-3.59%8.28B
-3.40%8.01B
-4.21%8.79B
-5.17%8.50B
-6.35%8.59B
-10.24%8.29B
-4.02%9.18B
-4.26%8.96B
-4.23%9.17B
5.42%9.23B
3.63%9.56B
2.02%9.36B
10.19%9.57B
24.88%8.76B
22.89%9.22B
24.84%9.18B
25.06%8.69B
-1.75%7.01B
2.37%7.51B
-0.35%7.35B
-2.09%6.95B
2.15%7.14B
3.18%7.33B
2.54%7.38B
3.96%7.09B
2.36%6.99B
-1.00%7.11B
-0.22%7.19B
-2.61%6.82B
0.32%6.83B
2.62%7.18B
5.94%7.21B
6.21%7.01B
4.79%6.80B
6.03%7.00B
4.42%6.80B
5.60%6.60B
5.15%6.49B
3.39%6.60B
1.67%6.52B
1.17%6.25B
-5.49%6.18B
-0.96%6.38B
11.81%6.41B
10.01%6.17B
--6.54B
--6.44B
--5.73B
--5.61B
Shareholders' equity
Common equity
2.28%3.50B
2.23%3.48B
2.07%3.46B
1.93%3.44B
1.94%3.42B
2.19%3.41B
2.23%3.39B
2.15%3.37B
2.13%3.35B
1.99%3.33B
2.13%3.31B
2.48%3.30B
2.43%3.28B
2.48%3.27B
2.43%3.25B
2.32%3.22B
2.43%3.21B
2.70%3.19B
2.72%3.17B
2.64%3.15B
2.66%3.13B
2.54%3.11B
6.38%3.08B
7.54%3.07B
8.24%3.05B
8.76%3.03B
5.15%2.90B
4.47%2.85B
4.03%2.82B
5.05%2.79B
5.55%2.76B
5.73%2.73B
6.62%2.71B
5.24%2.65B
6.18%2.61B
6.61%2.58B
8.60%2.54B
10.34%2.52B
25.64%2.46B
27.74%2.42B
27.97%2.34B
27.26%2.28B
11.12%1.96B
11.66%1.90B
11.06%1.83B
10.60%1.79B
11.38%1.76B
9.06%1.70B
10.85%1.65B
12.95%1.62B
12.84%1.58B
14.32%1.56B
--1.48B
--1.44B
--1.40B
--1.36B
Retained earnings
8.11%-2.37B
6.60%-2.50B
7.32%-2.52B
7.61%-2.61B
0.39%-2.58B
-0.45%-2.68B
-4.46%-2.72B
-6.09%-2.82B
2.41%-2.59B
6.42%-2.67B
10.80%-2.60B
11.15%-2.66B
6.29%-2.65B
0.38%-2.85B
0.00%-2.92B
-12.59%-3.00B
-35.93%-2.83B
-29.14%-2.86B
-27.56%-2.92B
-12.28%-2.66B
2.62%-2.08B
-24.76%-2.22B
-33.53%-2.29B
-36.36%-2.37B
-18.12%-2.14B
6.42%-1.78B
12.25%-1.71B
13.06%-1.74B
-0.89%-1.81B
-9.01%-1.90B
-19.33%-1.95B
-19.20%-2.00B
-11.43%-1.79B
-66.38%-1.74B
-1785.57%-1.64B
-982.63%-1.68B
-1069.88%-1.61B
-3710.34%-1.05B
-45.81%97.00M
7.34%190.00M
-43.15%166.00M
-87.71%29.00M
-42.81%179.00M
-24.68%177.00M
-7.30%292.00M
-22.11%236.00M
5.74%313.00M
-58.77%235.00M
-39.07%315.00M
-37.78%303.00M
-52.94%296.00M
-28.75%570.00M
--517.00M
--487.00M
--629.00M
--800.00M
Gains losses not affecting retained earnings
62.50%13.00M
166.67%8.00M
166.67%8.00M
166.67%8.00M
130.77%8.00M
105.08%3.00M
106.00%3.00M
106.00%3.00M
48.00%-26.00M
-1.72%-59.00M
18.03%-50.00M
15.25%-50.00M
28.57%-50.00M
22.67%-58.00M
21.79%-61.00M
34.44%-59.00M
-2.94%-70.00M
-97.37%-75.00M
-100.00%-78.00M
-95.65%-90.00M
-83.78%-68.00M
22.45%-38.00M
17.02%-39.00M
-4.55%-46.00M
-27.59%-37.00M
-53.13%-49.00M
-123.81%-47.00M
18.52%-44.00M
32.56%-29.00M
34.69%-32.00M
47.50%-21.00M
-80.00%-54.00M
25.86%-43.00M
23.44%-49.00M
39.39%-40.00M
47.37%-30.00M
9.38%-58.00M
-68.42%-64.00M
-83.33%-66.00M
-54.05%-57.00M
-64.10%-64.00M
9.52%-38.00M
18.18%-36.00M
17.78%-37.00M
17.02%-39.00M
-2.44%-42.00M
-4.76%-44.00M
-2.27%-45.00M
-4.44%-47.00M
-51.85%-41.00M
-50.00%-42.00M
-57.14%-44.00M
---45.00M
---27.00M
---28.00M
---28.00M
Total equity
34.43%1.14B
35.39%987.00M
40.65%948.00M
51.72%836.00M
14.75%848.00M
20.30%729.00M
1.66%674.00M
-6.45%551.00M
27.19%739.00M
68.80%606.00M
147.39%663.00M
254.82%589.00M
90.49%581.00M
42.46%359.00M
54.02%268.00M
-58.19%166.00M
-68.85%305.00M
-70.39%252.00M
-77.08%174.00M
-39.02%397.00M
12.14%979.00M
-29.26%851.00M
-33.42%759.00M
-39.16%651.00M
-10.64%873.00M
40.87%1.20B
45.22%1.14B
58.05%1.07B
12.30%977.00M
-0.70%854.00M
-16.22%785.00M
-22.63%677.00M
-0.11%870.00M
-38.92%860.00M
-62.38%937.00M
-65.75%875.00M
-64.30%871.00M
-38.08%1.41B
18.56%2.49B
25.49%2.56B
17.31%2.44B
14.39%2.27B
3.45%2.10B
7.84%2.04B
8.73%2.08B
5.52%1.99B
10.62%2.03B
-9.36%1.89B
-2.20%1.91B
-0.63%1.88B
-8.34%1.84B
-2.39%2.08B
--1.96B
--1.90B
--2.00B
--2.13B
Currency unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Audit opinions
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
