









Markets
/
Stocks
/
nasdaq-jmsb
/

John Marshall Bancorp Inc

JMSB

18.650USD

+0.230+1.25%

Close 08/04, 16:00（ET）Quotes delayed by 15 min

265.42MMarket Cap

15.02P/E TTM



John Marshall Bancorp Inc

18.650

+0.230+1.25%

Overview Company Financials

Overview

Company

Financials

Statements

Income Statement

Balance Sheet

Cash Flow Statement

Quarterly

Quarterly+Annual

Quarterly

Annual

YOY

Hide blank rows

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

Operating cash flows (indirect method)

Cash flow from continuing operating activities

775.60%36.72M

45.05%-38.24M

139.48%24.73M

158.19%22.02M

-120.19%-5.43M

-661.58%-69.58M

-322.25%-62.62M

-155.97%-37.84M

-75.79%26.91M

-76.93%12.39M

-9.38%28.18M

14.55%67.61M

-14.46%111.16M

--53.71M

--31.09M

--59.02M

--129.96M

Net income from continuing operations

14.41%4.81M

6.11%4.78M

141.77%4.24M

-13.03%3.91M

-33.31%4.20M

-45.11%4.50M

-226.02%-10.14M

-43.03%4.49M

-17.85%6.30M

8.68%8.20M

18.99%8.04M

29.66%7.88M

51.24%7.67M

--7.55M

--6.76M

--6.08M

--5.07M

Operating gains losses

-7.45%385.00K

7.26%458.00K

-8.82%393.00K

2.22%415.00K

-7.76%416.00K

-5.95%427.00K

-9.64%431.00K

-16.63%406.00K

-9.62%451.00K

-11.84%454.00K

-16.46%477.00K

-21.70%487.00K

-4.41%499.00K

--515.00K

--571.00K

--622.00K

--522.00K

Deferred tax

-2342.86%-342.00K

-138.99%-124.00K

-156.08%-106.00K

-120.73%-40.00K

-106.33%-14.00K

518.42%318.00K

-35.93%189.00K

194.15%193.00K

-61.90%221.00K

-442.86%-76.00K

-58.51%295.00K

62.04%-205.00K

169.46%580.00K

---14.00K

--711.00K

---540.00K

---835.00K

Other non-cash items

65.41%-64.00K

54.89%-60.00K

-127.37%-216.00K

-82.89%-278.00K

-14.91%-185.00K

75.51%-133.00K

-195.96%-95.00K

-437.78%-152.00K

-209.52%-161.00K

-1005.00%-543.00K

106.25%99.00K

164.71%45.00K

14600.00%147.00K

--60.00K

--48.00K

--17.00K

--1.00K

Change in working capital

448.40%31.66M

40.68%-43.80M

128.82%20.03M

143.42%18.21M

-144.20%-9.09M

-1878.11%-73.84M

-465.34%-69.48M

-171.10%-41.95M

-79.84%20.56M

-90.82%4.15M

-15.70%19.02M

11.97%59.00M

-16.89%102.01M

--45.23M

--22.56M

--52.70M

--122.73M

-Change in other current assets

196.30%599.00K

-41.31%726.00K

225.07%2.57M

159.77%1.59M

-150.12%-622.00K

802.92%1.24M

-386.73%-2.05M

-140.04%-2.66M

24.35%1.24M

165.24%137.00K

-615.25%-422.00K

-134.46%-1.11M

-6.99%998.00K

---210.00K

---59.00K

---473.00K

--1.07M

-Change in other current liabilities

145.66%1.30M

-1272.41%-796.00K

-113.19%-5.85M

56.58%4.77M

-80.53%-2.86M

84.86%-58.00K

-1626.42%-2.75M

671.67%3.05M

-194.05%-1.58M

-126.69%-383.00K

-251.43%-159.00K

-12.45%-533.00K

-239.38%-538.00K

--1.44M

--105.00K

---474.00K

--386.00K

Cash from non-recurring investing activities

Cash from operating activities

775.60%36.72M

45.05%-38.24M

139.48%24.73M

158.19%22.02M

-120.19%-5.43M

-661.58%-69.58M

-322.25%-62.62M

-155.97%-37.84M

-75.79%26.91M

-76.93%12.39M

-9.38%28.18M

14.55%67.61M

-14.46%111.16M

--53.71M

--31.09M

--59.02M

--129.96M

Investing cash flow

Net cash from continuing investing activities

292.00%294.00K

83.94%252.00K

523.53%106.00K

92.31%50.00K

-78.57%75.00K

878.57%137.00K

-19.05%17.00K

-52.73%26.00K

430.30%350.00K

-56.25%14.00K

23.53%21.00K

-72.36%55.00K

-5.71%66.00K

--32.00K

--17.00K

--199.00K

--70.00K

Capital expenditures

356.00%342.00K

83.94%252.00K

523.53%106.00K

-13.79%50.00K

-81.25%75.00K

878.57%137.00K

-19.05%17.00K

5.45%58.00K

506.06%400.00K

-79.10%14.00K

23.53%21.00K

-72.36%55.00K

-5.71%66.00K

--67.00K

--17.00K

--199.00K

--70.00K

Net cash flow from disposal of fixed assets

292.00%294.00K

83.94%252.00K

523.53%106.00K

92.31%50.00K

-78.57%75.00K

878.57%137.00K

-19.05%17.00K

-52.73%26.00K

430.30%350.00K

-56.25%14.00K

23.53%21.00K

-72.36%55.00K

-5.71%66.00K

--32.00K

--17.00K

--199.00K

--70.00K

Net cash flow from investment products

-27.81%8.41M

128.08%13.30M

-96.00%6.19M

2.70%12.00M

-47.41%11.65M

-55.13%5.83M

993.95%154.65M

116.20%11.68M

130.92%22.15M

349.99%12.99M

59.58%-17.30M

16.95%-72.11M

-12.20%-71.63M

---5.20M

---42.80M

---86.83M

---63.84M

Net cash flow from other investing activities

-94.91%1.74M

25.63%-29.56M

47.25%-15.25M

-170.53%-1.04M

87.38%34.17M

37.91%-39.75M

10.94%-28.91M

102.40%1.48M

-48.20%18.24M

0.11%-64.02M

7.89%-32.46M

-259.12%-61.39M

181.39%35.21M

---64.09M

---35.24M

--38.58M

---43.26M

Cash from non-current investing activities

Net cash flow from investing activities

-78.46%9.85M

51.50%-16.52M

-107.29%-9.17M

-16.94%10.91M

14.26%45.74M

33.27%-34.06M

352.56%125.73M

109.83%13.13M

209.71%40.03M

26.36%-51.04M

36.23%-49.78M

-175.69%-133.55M

65.95%-36.49M

---69.32M

---78.06M

---48.44M

---107.17M

Financing cash flow

Cash flow from continuous financing activities

-99.86%19.00K

-100.02%-2.00K

---20.93M

-106.56%-3.34M

154.40%13.70M

-60.80%9.99M

100.00%0.00

1039.21%50.90M

-1431.99%-25.19M

7465.58%25.50M

-61412.50%-24.52M

212.40%4.47M

1144.08%1.89M

--337.00K

--40.00K

---3.98M

--152.00K

Net cash flow from debt Issuance/repayment

----

-100.00%0.00

---21.00M

-100.00%0.00

150.98%13.00M

-60.78%10.00M

100.00%0.00

718.68%54.00M

---25.50M

--25.50M

---25.02M

264.90%6.60M

----

--0.00

---4.00M

----

Net cash flow from common stock issuance/repurchase

-1433.33%-46.00K

100.00%0.00

--1.00K

---47.00K

---3.00K

25.00%-6.00K

----

95.06%-8.00K

----

---162.00K

----

Cash dividend payments

----

--0.00

--3.00K

14.38%3.56M

----

--0.00

11.04%3.11M

----

--0.00

--2.80M

----

--0.00

----

Proceeds from stock option exercised by employees

-88.79%79.00K

--16.00K

--67.00K

3212.50%265.00K

125.96%705.00K

-100.00%0.00

-98.81%8.00K

-83.50%312.00K

-99.20%4.00K

1130.00%492.00K

2584.00%671.00K

1144.08%1.89M

--499.00K

--40.00K

--25.00K

--152.00K

Net cash flow from other financing activities

---14.00K

---18.00K

--0.00

---3.00K

----

Net cash from non-recurrent financing activities

Net cash from financing activities

-99.86%19.00K

-100.02%-2.00K

---20.93M

-106.56%-3.34M

154.40%13.70M

-60.80%9.99M

100.00%0.00

1039.21%50.90M

-1431.99%-25.19M

7465.58%25.50M

-61412.50%-24.52M

212.40%4.47M

1144.08%1.89M

--337.00K

--40.00K

---3.98M

--152.00K

Net cash flow

Beginning cash balance

23.70%122.47M

-8.01%177.23M

40.95%182.60M

48.04%153.02M

60.73%99.00M

157.71%192.66M

7.17%129.55M

-43.32%103.36M

-41.78%61.60M

-38.26%74.76M

-19.74%120.89M

12.99%182.36M

-23.59%105.80M

--121.07M

--150.62M

--161.40M

--138.46M

Current period cash flow changes

-13.74%46.59M

41.53%-54.76M

-108.52%-5.38M

12.97%29.59M

29.34%54.01M

-611.80%-93.65M

236.80%63.10M

142.61%26.19M

-45.46%41.76M

13.87%-13.16M

1.70%-46.13M

-1030.44%-61.47M

233.75%76.56M

---15.28M

---46.93M

--6.61M

--22.94M

Ending cash balance

10.49%169.06M

23.70%122.47M

-8.01%177.23M

40.95%182.60M

48.04%153.02M

60.73%99.00M

157.71%192.66M

7.17%129.55M

-43.32%103.36M

-41.78%61.60M

-27.91%74.76M

-28.05%120.89M

12.99%182.36M

--105.80M

--103.69M

--168.00M

--161.40M

Free cash flow

760.20%36.38M

44.80%-38.49M

139.30%24.62M

157.97%21.97M

-120.78%-5.51M

-663.32%-69.72M

-322.48%-62.64M

-156.10%-37.90M

-76.14%26.51M

-76.93%12.38M

-9.40%28.16M

14.84%67.56M

-14.47%111.10M

--53.64M

--31.07M

--58.83M

--129.89M

Currency unit

USD

Audit opinions

KeyAI

