tradingkey.logo

Inspirato Inc

ISPO

2.670USD

+0.149+5.89%
Close 08/04, 16:00ETQuotes delayed by 15 min
33.22MMarket Cap
LossP/E TTM
Quarterly
Quarterly+Annual
Quarterly
Annual
YOY
Hide blank rows
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
Total equity
Cash, cash equivalents and short-term investments
-27.32%16.45M
-40.26%21.84M
-72.88%13.48M
-57.59%18.82M
-62.24%22.63M
-54.45%36.57M
-39.46%49.69M
-63.42%44.38M
-54.98%59.92M
71017.37%80.28M
20608.59%82.08M
22524.34%121.32M
16264.86%133.10M
-90.91%112.88K
--396.36K
--536.24K
--813.32K
--1.24M
----
- Cash and cash equivalents
-27.32%16.45M
-40.26%21.84M
-72.88%13.48M
-57.59%18.82M
-62.24%22.63M
-54.45%36.57M
-39.46%49.69M
-63.42%44.38M
-54.98%59.92M
71017.37%80.28M
20608.59%82.08M
22524.34%121.32M
16264.86%133.10M
-90.91%112.88K
--396.36K
--536.24K
--813.32K
--1.24M
----
Receivables
-4.51%3.13M
12.10%4.65M
59.05%3.37M
11.51%4.16M
-48.69%3.28M
9.07%4.15M
-21.18%2.12M
8.59%3.73M
135.55%6.39M
--3.80M
--2.69M
--3.43M
--2.71M
----
----
----
----
----
----
-Accounts and notes receivable
-4.51%3.13M
12.10%4.65M
59.05%3.37M
11.51%4.16M
-48.69%3.28M
9.07%4.15M
-21.18%2.12M
8.59%3.73M
135.55%6.39M
--3.80M
--2.69M
--3.43M
--2.71M
----
----
----
----
----
----
Prepaid expenses
-10.72%20.69M
-37.11%16.78M
-25.17%18.47M
-31.45%23.47M
-35.86%23.18M
-13.47%26.68M
-12.34%24.68M
-0.73%34.24M
18.27%36.13M
19312.41%30.84M
10804.70%28.15M
9185.63%34.49M
6344.53%30.55M
-68.81%158.85K
--258.17K
--371.43K
--474.09K
--509.25K
----
Other current assets
19.22%14.82M
102.97%15.11M
265.15%12.55M
363.88%12.52M
448.63%12.43M
279.22%7.44M
58.95%3.44M
16.64%2.70M
-13.25%2.27M
--1.96M
--2.16M
--2.31M
--2.61M
----
----
----
----
----
--224.14K
Total current assets
-10.44%55.09M
-21.99%58.38M
-40.11%47.87M
-30.66%58.97M
-41.25%61.51M
-35.97%74.84M
-30.55%79.93M
-47.36%85.05M
-38.03%104.71M
42913.18%116.88M
17482.41%115.08M
17699.10%161.56M
13025.21%168.97M
-84.49%271.73K
192.02%654.53K
--907.67K
--1.29M
--1.75M
--224.14K
Non-current assets
Net Fixed Assets
-16.03%189.18M
-17.41%189.31M
-19.19%199.27M
-14.51%216.62M
-18.47%225.30M
-20.96%229.21M
-8.73%246.59M
2.05%253.39M
38.69%276.34M
--290.00M
--270.17M
--248.30M
--199.25M
----
----
----
----
----
----
-Fixed Assets
-12.09%221.53M
-14.12%219.78M
-15.81%229.77M
-10.99%244.82M
-15.22%251.98M
-17.22%255.92M
-5.18%272.93M
3.34%275.04M
37.63%297.22M
--309.17M
--287.82M
--266.16M
--215.95M
----
----
----
----
----
----
-Accumulated depreciation
21.25%32.34M
14.05%30.47M
15.81%30.50M
30.22%28.20M
27.76%26.68M
39.38%26.72M
49.15%26.34M
21.24%21.65M
25.05%20.88M
--19.17M
--17.66M
--17.86M
--16.70M
----
----
----
----
----
----
Goodwill and other intangible assets
0.00%21.23M
0.00%21.23M
0.00%21.23M
0.00%21.23M
0.00%21.23M
0.00%21.23M
0.00%21.23M
0.00%21.23M
0.00%21.23M
--21.23M
--21.23M
--21.23M
--21.23M
----
----
----
----
----
----
Other non-current assets
-7.35%4.63M
-8.92%4.96M
-11.19%4.95M
-15.90%4.84M
24.95%4.99M
141.81%5.45M
365.22%5.58M
409.38%5.76M
239.22%4.00M
--2.25M
--1.20M
--1.13M
--1.18M
----
----
----
----
----
----
Total non-current assets
-14.51%215.04M
-15.78%215.50M
-17.54%225.46M
-13.44%242.70M
-16.59%251.53M
-18.37%255.89M
-6.56%273.40M
3.59%280.38M
36.05%301.57M
78.12%313.49M
66.26%292.60M
53.80%270.66M
25.96%221.66M
0.02%175.99M
--175.99M
--175.98M
--175.98M
--175.95M
----
Total assets
-13.71%270.13M
-17.19%273.88M
-22.64%273.32M
-17.45%301.67M
-22.95%313.04M
-23.15%330.73M
-13.33%353.33M
-15.45%365.42M
4.00%406.28M
144.16%430.37M
130.80%407.68M
144.34%432.22M
120.37%390.64M
-0.81%176.26M
78709.68%176.64M
--176.89M
--177.27M
--177.70M
--224.14K
Liabilities
Current liabilities
-Other payables
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Accrued expenses
9.51%10.36M
5.56%11.20M
-10.79%9.55M
476.56%9.62M
535.95%9.46M
93.77%10.61M
97.89%10.70M
-67.43%1.67M
-67.46%1.49M
318.64%5.47M
2104.00%5.41M
2383.50%5.12M
2648.35%4.57M
750.13%1.31M
77.31%245.37K
--206.24K
--166.39K
--153.84K
--138.38K
Short-term debt and lease liabilities
----
----
----
----
----
----
----
----
----
--0.00
--0.00
--14.00M
--13.27M
----
----
----
----
----
----
Deferred liabilities
-15.50%120.69M
-15.67%135.35M
-11.27%135.79M
-7.03%148.77M
-12.55%142.82M
-4.32%160.49M
-3.84%153.03M
-9.00%160.02M
-5.87%163.32M
--167.73M
--159.15M
--175.84M
--173.50M
----
----
----
----
----
----
Other current liabilities
-15.50%120.69M
-15.67%135.35M
-11.27%135.79M
-7.03%148.77M
-12.55%142.82M
-4.32%160.49M
-3.84%153.03M
-9.00%160.02M
-5.87%163.32M
--167.73M
--159.15M
--175.84M
--173.50M
----
----
----
----
----
----
Total current liabilities
-12.10%200.07M
-13.60%211.86M
-10.75%217.46M
-10.90%230.65M
-13.75%227.61M
-11.84%245.19M
-8.44%243.66M
-12.40%258.85M
-7.35%263.91M
6399.63%278.12M
35158.57%266.13M
61773.29%295.49M
110978.53%284.83M
849.72%4.28M
357.19%754.80K
--477.58K
--256.42K
--450.55K
--165.10K
Non-current liabilities
Long-term debt and lease liabilities
-27.66%153.61M
-30.88%152.57M
-30.59%159.00M
-1.78%206.19M
4.84%212.35M
6.04%220.73M
20.15%229.09M
18.20%209.91M
50.27%202.56M
--208.16M
--190.66M
--177.60M
--134.79M
--0.00
-100.00%0.00
--0.00
--0.00
--0.00
--87.28K
-Long-term debt
11.03%22.40M
-6.36%22.34M
-13.43%21.64M
--20.99M
--20.18M
--23.85M
--25.00M
----
----
----
----
----
----
----
----
----
----
----
--87.28K
-Long-term lease liabilities
-31.72%131.21M
-33.85%130.24M
-32.70%137.36M
-11.77%185.20M
-5.12%192.18M
-5.42%196.88M
7.04%204.09M
18.20%209.91M
50.27%202.56M
--208.16M
--190.66M
--177.60M
--134.79M
----
----
----
----
----
----
Deferred liabilities
91.49%38.41M
112.30%36.15M
46.65%28.27M
27.81%24.39M
5.80%20.06M
-7.07%17.03M
53.20%19.27M
20.93%19.08M
13.80%18.96M
--18.32M
--12.58M
--15.78M
--16.66M
----
----
----
----
----
----
Derivatives liabilities
----
----
----
----
----
----
----
----
----
----
----
----
----
-2.44%15.48M
--18.17M
--20.61M
--9.55M
--15.87M
----
Other non-current liabilities
81.45%41.60M
101.55%39.31M
41.99%31.43M
40.12%27.42M
15.67%22.93M
2.21%19.50M
50.91%22.14M
-8.51%19.57M
-40.64%19.82M
176.52%19.08M
112.61%14.67M
209.97%21.39M
383.95%33.39M
0.00%6.90M
--6.90M
--6.90M
--6.90M
--6.90M
----
Total non-current liabilities
-17.03%195.21M
-20.13%191.88M
-24.20%190.44M
1.80%233.60M
5.80%235.28M
5.72%240.23M
22.35%251.23M
15.33%229.48M
32.22%222.38M
915.18%227.24M
719.05%205.34M
623.27%198.99M
922.31%168.19M
-1.70%22.38M
28623.32%25.07M
--27.51M
--16.45M
--22.77M
--87.28K
Total liabilities
-14.61%395.29M
-16.83%403.74M
-17.58%407.90M
-4.93%464.25M
-4.81%462.89M
-3.94%485.43M
4.97%494.89M
-1.24%488.33M
7.34%486.28M
1795.35%505.36M
1725.63%471.47M
1666.66%494.48M
2611.40%453.02M
14.82%26.66M
10132.63%25.82M
--27.99M
--16.71M
--23.22M
--252.38K
Shareholders' equity
Common equity
-36.04%164.40M
-36.87%161.32M
-38.98%154.32M
3.88%258.00M
4.80%257.05M
4.02%255.54M
1.68%252.89M
1.45%248.36M
3.30%245.28M
39.62%245.66M
41.35%248.71M
55.50%244.81M
50.82%237.44M
0.00%175.95M
703701.72%175.95M
--157.44M
--157.44M
--175.95M
--25.00K
Retained earnings
-1.77%-289.55M
-1.89%-291.18M
-4.30%-288.89M
-12.63%-293.23M
-20.09%-284.52M
-22.17%-285.78M
-19.76%-277.00M
-15.01%-260.34M
-6.06%-236.92M
-787.81%-233.93M
-820.29%-231.29M
-2551.74%-226.36M
-7256.48%-223.39M
-22.72%-26.35M
-47107.49%-25.13M
---8.54M
--3.12M
---21.47M
---53.24K
Capital reserves
-36.04%164.40M
-36.87%161.32M
-38.98%154.31M
3.88%257.99M
4.80%257.04M
4.02%255.53M
1.68%252.88M
1.45%248.35M
3.30%245.27M
--245.65M
--248.70M
1708.56%244.80M
12543.46%237.43M
--0.00
----
--13.54M
--1.88M
--0.00
--24.57K
Non-controlling interests
----
100.00%0.00
100.00%0.00
-14.81%-127.36M
-38.50%-122.38M
-43.51%-124.46M
-44.64%-117.46M
-37.44%-110.93M
-15.60%-88.36M
---86.72M
---81.20M
---80.71M
---76.44M
----
----
----
----
----
----
Total equity
16.48%-125.16M
16.06%-129.85M
4.94%-134.58M
-32.28%-162.58M
-87.30%-149.85M
-106.29%-154.70M
-121.94%-141.56M
-97.42%-122.91M
-28.26%-80.00M
-150.13%-74.99M
-142.29%-63.78M
-141.81%-62.26M
-138.85%-62.38M
-3.16%149.60M
534175.69%150.82M
--148.90M
--160.56M
--154.48M
---28.24K
Currency unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Audit opinions
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
KeyAI