









Markets
/
Stocks
/
nasdaq-ionq
/

IONQ Inc

IONQ

39.780USD

+2.610+7.02%

Close 08/22, 16:00（ET）Quotes delayed by 15 min

10.72BMarket Cap

LossP/E TTM



IONQ Inc

39.780

+2.610+7.02%

Overview Company Financials

Overview

Company

Financials

Statements

Income Statement

Balance Sheet

Cash Flow Statement

Quarterly

Quarterly+Annual

Quarterly

Annual

YOY

Hide blank rows

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

Operating cash flows (indirect method)

Cash flow from continuing operating activities

-61.37%-33.02M

-48.06%-39.43M

13.77%-19.21M

-65.23%-26.58M

-48.14%-20.46M

-78.57%-26.63M

-73.30%-22.28M

-86.94%-16.09M

-65.97%-13.81M

-218.25%-14.91M

36.22%-12.86M

-1583.30%-8.61M

-603.41%-8.32M

-1259.06%-4.69M

---20.16M

---511.20K

---1.18M

---344.80K

Net income from continuing operations

18.54%-32.25M

-382.05%-202.00M

-17.15%-52.50M

14.08%-37.56M

-44.82%-39.59M

-124.72%-41.90M

-86.84%-44.81M

-2543.17%-43.72M

-546.75%-27.34M

74.83%-18.65M

-8.30%-23.98M

79.14%-1.65M

-108.49%-4.23M

-357.18%-74.08M

---22.14M

---7.93M

---2.03M

---16.20M

Operating gains losses

65.89%6.56M

56.99%5.50M

77.88%4.89M

84.84%4.30M

120.83%3.96M

158.55%3.51M

79.56%2.75M

60.51%2.33M

41.47%1.79M

34.93%1.36M

-0.78%1.53M

--1.45M

--1.27M

--1.00M

--1.54M

----

Other non-cash items

57.15%-584.00K

63.72%-686.00K

92.76%-164.00K

41.21%-1.27M

5.35%-1.36M

-95.35%-1.89M

-232.40%-2.26M

-116.13%-2.16M

-300.00%-1.44M

-279.26%-968.00K

-69.91%1.71M

---998.00K

---360.00K

-93.32%540.00K

--5.68M

----

--8.09M

Change in working capital

-148.66%-1.51M

-0.70%-10.02M

104.82%124.00K

-1133.12%-6.39M

539.24%3.10M

-163.96%-9.95M

21.38%-2.57M

-77.68%619.00K

-139.82%-706.00K

-239.56%-3.77M

40.60%-3.27M

3385.82%2.77M

-33.99%1.77M

871.96%2.70M

---5.51M

---84.39K

--2.69M

--278.00K

-Change in receivables

-60.57%748.00K

37.16%-5.73M

435.37%3.78M

5436.67%1.66M

-7.19%1.90M

-2332.27%-9.12M

-237.72%-1.13M

103.19%30.00K

1381.16%2.04M

-111.11%-375.00K

90.95%-334.00K

---939.00K

--138.00K

--3.37M

---3.69M

----

-Change in prepaid expenses

-167.85%-12.47M

22.82%-5.30M

66.26%-1.56M

-85.27%-3.69M

-395.85%-4.66M

-32.84%-6.87M

14.78%-4.62M

-196.55%-1.99M

-161.94%-939.00K

-3331.25%-5.17M

-35.15%-5.42M

2528.76%2.06M

7825.63%1.52M

120.77%160.00K

---4.01M

--78.36K

---19.62K

---770.28K

-Change in other current assets

-70.40%1.30M

-67.14%2.48M

-86.93%-5.49M

-347.00%-3.13M

234.18%4.39M

69.73%7.55M

-258.85%-2.94M

-8.99%1.27M

-190.24%-3.27M

309.96%4.45M

-120.25%-819.00K

--1.39M

---1.13M

---2.12M

--4.04M

----

Cash from non-recurring investing activities

Cash from operating activities

-61.37%-33.02M

-48.06%-39.43M

13.77%-19.21M

-65.23%-26.58M

-48.14%-20.46M

-78.57%-26.63M

-73.30%-22.28M

-86.94%-16.09M

-65.97%-13.81M

-218.25%-14.91M

36.22%-12.86M

-1583.30%-8.61M

-603.41%-8.32M

-1259.06%-4.69M

---20.16M

---511.20K

---1.18M

---344.80K

Investing cash flow

Net cash from continuing investing activities

-30.37%3.41M

-44.35%4.91M

-12.74%5.01M

231.18%8.75M

108.74%4.90M

320.92%8.81M

174.14%5.75M

-48.29%2.64M

-28.10%2.35M

-32.56%2.09M

-69.68%2.10M

--5.11M

--3.26M

--3.10M

--6.91M

----

Capital expenditures

-30.37%3.41M

-44.35%4.91M

-12.74%5.01M

231.18%8.75M

108.74%4.90M

320.92%8.81M

174.14%5.75M

-48.29%2.64M

-28.10%2.35M

-32.56%2.09M

-69.71%2.10M

--5.11M

--3.26M

--3.10M

--6.92M

----

Net cash flow from disposal of fixed assets

-26.50%2.31M

-49.81%3.59M

-8.78%3.77M

510.85%7.49M

164.98%3.14M

649.63%7.16M

204.12%4.13M

-71.82%1.23M

-55.65%1.19M

-61.54%955.00K

-74.33%1.36M

--4.35M

--2.67M

--2.48M

--5.29M

----

Net cash flow from intangible asset transactions

-37.28%1.10M

-20.73%1.31M

-22.88%1.24M

-10.80%1.26M

51.34%1.76M

45.30%1.66M

118.86%1.61M

86.20%1.42M

96.45%1.16M

83.12%1.14M

-54.48%737.00K

--761.00K

--591.00K

--622.00K

--1.62M

----

Net cash flow from business transactions

----

---15.45M

----

---848.00K

----

Net cash flow from investment products

-568.27%-226.77M

35.52%44.72M

-77.45%11.56M

187.02%17.05M

104.67%48.43M

307.76%33.00M

89.30%51.25M

34.64%-19.59M

107.87%23.66M

103.97%8.09M

--27.07M

---29.97M

---300.83M

32.08%-203.76M

----

---300.00M

Net cash flow from other investing activities

----

---5.00K

----

Cash from non-current investing activities

Net cash flow from investing activities

-628.79%-230.18M

0.74%24.36M

-85.62%6.54M

137.31%8.29M

104.22%43.53M

369.54%24.19M

82.17%45.50M

36.63%-22.23M

107.01%21.32M

102.49%5.15M

461.24%24.98M

---35.09M

---304.10M

31.04%-206.87M

---6.91M

----

---300.00M

Financing cash flow

Cash flow from continuous financing activities

27032.74%368.73M

3919.75%39.27M

345.90%1.09M

-106.52%-33.00K

3897.06%1.36M

191.39%977.00K

-78.02%244.00K

-44.21%506.00K

-77.03%34.00K

-104.59%-1.07M

-99.81%1.11M

625.60%907.00K

--148.00K

-92.29%23.29M

--579.81M

--125.00K

----

--301.89M

Net cash flow from debt Issuance/repayment

----

---89.60K

Net cash flow from common stock issuance/repurchase

--362.30M

----

--0.00

Proceeds from stock option exercised by employees

149.59%1.21M

387.02%5.74M

363.68%1.08M

42.94%699.00K

834.62%486.00K

1012.26%1.18M

-39.38%234.00K

12.41%489.00K

-60.61%52.00K

221.21%106.00K

-91.34%386.00K

--435.00K

--132.00K

--33.00K

--4.46M

----

Proceeds from issuance of warrants

438.60%4.70M

--33.44M

----

--873.00K

----

-100.00%0.00

--1.00K

--0.00

--16.00K

--26.07M

----

Net cash flow from other financing activities

--516.00K

146.53%94.00K

-70.00%3.00K

-4405.88%-732.00K

----

82.81%-202.00K

-98.62%10.00K

-96.40%17.00K

---18.00K

58.26%-1.18M

-99.87%723.00K

277.60%472.00K

----

-100.93%-2.81M

--575.36M

--125.00K

----

--301.98M

Net cash from non-recurrent financing activities

Net cash from financing activities

27032.74%368.73M

3919.75%39.27M

345.90%1.09M

-106.52%-33.00K

3897.06%1.36M

191.39%977.00K

-78.02%244.00K

-44.21%506.00K

-77.03%34.00K

-104.59%-1.07M

-99.81%1.11M

625.60%907.00K

--148.00K

-92.29%23.29M

--579.81M

--125.00K

----

--301.89M

Net cash flow

Beginning cash balance

49.26%56.84M

-17.55%32.61M

174.72%44.19M

15.97%62.51M

-17.87%38.08M

-30.85%39.55M

-63.41%16.09M

-37.87%53.90M

-88.38%46.37M

-90.26%57.20M

27.26%43.97M

22352.95%86.75M

25319.83%399.02M

2349076.00%587.29M

--34.55M

--386.37K

--1.57M

--25.00K

Current period cash flow changes

331.98%105.52M

1746.06%24.23M

-149.35%-11.58M

51.56%-18.32M

224.22%24.43M

86.41%-1.47M

77.38%23.47M

11.61%-37.81M

102.41%7.53M

94.25%-10.83M

-97.61%13.23M

-10978.00%-42.78M

-26288.51%-312.27M

-12287.75%-188.27M

--552.74M

---386.20K

---1.18M

--1.54M

Effect of exchange rate changes

-425.00%-13.00K

520.00%21.00K

-100.00%0.00

--0.00

--4.00K

---5.00K

--3.00K

----

Ending cash balance

159.74%162.36M

49.26%56.84M

-17.55%32.61M

174.72%44.19M

15.97%62.51M

-17.87%38.08M

-30.85%39.55M

-63.41%16.09M

-37.87%53.90M

-88.38%46.37M

-90.26%57.20M

25863429.41%43.97M

22352.95%86.75M

25319.83%399.02M

--587.29M

--170.00

--386.37K

--1.57M

Free cash flow

-43.66%-36.44M

-25.08%-44.33M

13.56%-24.23M

-88.65%-35.33M

-56.93%-25.36M

-108.41%-35.44M

-87.44%-28.03M

-36.55%-18.73M

-39.48%-16.16M

-118.29%-17.01M

44.78%-14.95M

---13.72M

---11.59M

-2159.60%-7.79M

---27.08M

----

---344.80K

Currency unit

USD

Audit opinions

KeyAI

