









Markets
/
Stocks
/
nasdaq-inse
/

Inspired Entertainment Inc

INSE

7.910USD

-0.200-2.47%

Market hours （ET）Quotes delayed by 15 min

212.89MMarket Cap

3.85P/E TTM



Inspired Entertainment Inc

7.910

-0.200-2.47%

Overview Company Financials Analysis

Overview

Company

Financials

Analysis

Statements

Income Statement

Balance Sheet

Cash Flow Statement

Quarterly

Quarterly+Annual

Quarterly

Annual

YOY

Hide blank rows

FY2025Q3

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

Operating cash flows (indirect method)

Cash flow from continuing operating activities

-86.34%2.50M

366.67%15.20M

608.33%25.50M

51.96%15.50M

931.82%18.30M

-125.11%-5.70M

-75.68%3.60M

243.66%10.20M

-113.84%-2.20M

110.19%22.70M

190.20%14.80M

-787.50%-7.10M

-19.70%15.90M

200.00%10.80M

355.00%5.10M

-103.74%-800.00K

-7.04%19.80M

-1100.00%-10.80M

-118.02%-2.00M

157.83%21.40M

688.89%21.30M

-107.89%-900.00K

1140.22%11.10M

-49.53%8.30M

-75.91%2.70M

71.02%11.40M

921.10%895.00K

17.04%16.45M

-32.07%11.21M

296.38%6.67M

98.78%-109.00K

--14.05M

6555.70%16.50M

-868.82%-3.40M

-3669.10%-8.90M

-626.82%-255.59K

17.81%-350.53K

7.62%-236.26K

-9.71%-149.51K

---35.16K

---426.51K

---255.75K

---136.27K

Net income from continuing operations

-620.59%-17.70M

-490.00%-7.80M

98.25%-100.00K

--65.10M

-8.11%3.40M

-51.22%2.00M

-2750.00%-5.70M

-100.00%0.00

-54.32%3.70M

-45.33%4.10M

-113.33%-200.00K

391.67%3.50M

-67.60%8.10M

117.12%7.50M

108.98%1.50M

-109.68%-1.20M

8233.33%25.00M

-78.78%-43.80M

4.02%-16.70M

196.88%12.40M

103.53%300.00K

-127.97%-24.50M

-267.94%-17.40M

-7.35%-12.80M

-111.50%-8.50M

-2058.03%-10.75M

-13.81%-4.73M

-28.49%-11.92M

51.76%-4.02M

94.54%-498.00K

81.44%-4.16M

---9.28M

-1639.49%-8.33M

-675.23%-9.12M

-8985.48%-22.38M

10.39%-478.93K

43.36%-1.18M

-32.25%-246.36K

-427.99%-728.53K

---534.48K

---2.08M

---186.29K

---137.98K

Operating gains losses

4.76%13.20M

33.04%15.30M

3.64%11.40M

13.51%12.60M

4.13%12.60M

3.60%11.50M

17.02%11.00M

4.72%11.10M

5.22%12.10M

5.71%11.10M

-12.96%9.40M

-8.62%10.60M

-8.00%11.50M

-16.00%10.50M

-21.17%10.80M

-12.78%11.60M

-14.97%12.50M

-13.19%12.50M

1.48%13.70M

-16.35%13.30M

77.11%14.70M

58.24%14.40M

40.79%13.50M

50.91%15.90M

-21.82%8.30M

-18.17%9.10M

0.30%9.59M

6.07%10.54M

21.95%10.62M

38.93%11.12M

33.37%9.56M

--9.93M

--8.71M

--8.00M

--7.17M

----

Deferred tax

---2.70M

--1.80M

---1.90M

---69.40M

----

Other non-cash items

620.69%15.10M

124.24%800.00K

----

430.77%8.60M

62.34%-2.90M

-571.43%-3.30M

-580.00%-2.40M

-4.00%-2.60M

-63.83%-7.70M

-30.00%700.00K

150.00%500.00K

---2.50M

---4.70M

-33.33%1.00M

83.61%-1.00M

100.00%0.00

--0.00

-44.44%1.50M

-232.61%-6.10M

73.68%-1.00M

-100.00%0.00

207.87%2.70M

584.52%4.60M

-187.88%-3.80M

--1.30M

--877.00K

--672.00K

--4.32M

----

Change in working capital

-515.15%-13.70M

113.97%2.50M

888.89%14.20M

-270.00%-3.70M

124.09%3.30M

-611.43%-17.90M

-181.82%-1.80M

95.56%-1.00M

-1270.00%-13.70M

129.66%3.50M

123.91%2.20M

-17.19%-22.50M

79.59%-1.00M

-10.28%-11.80M

-866.67%-9.20M

-200.00%-19.20M

-222.50%-4.90M

-327.66%-10.70M

-85.88%1.20M

-700.00%-6.40M

122.22%4.00M

-42.85%4.70M

299.81%8.50M

-117.16%-800.00K

233.33%1.80M

543.58%8.22M

20.50%-4.25M

1512.42%4.66M

-95.54%540.00K

68.73%-1.85M

-156.27%-5.35M

---330.00K

4427.93%12.10M

-789.25%-5.93M

-4743.30%-2.09M

-44.98%267.16K

-48.29%860.21K

174.13%44.97K

8174.80%575.02K

--485.61K

--1.66M

---60.66K

--6.95K

-Change in receivables

203.57%2.90M

246.51%6.30M

459.26%15.10M

-84.00%-18.40M

-133.33%-2.80M

17.31%-4.30M

-68.24%2.70M

7.41%-10.00M

800.00%8.40M

-360.00%-5.20M

504.76%8.50M

-614.29%-10.80M

90.40%-1.20M

266.67%2.00M

-131.34%-2.10M

-27.59%2.10M

-31.58%-12.50M

-108.76%-1.20M

167.00%6.70M

26.09%2.90M

-4850.00%-9.50M

335.34%13.70M

-501.77%-10.00M

-21.98%2.30M

104.65%200.00K

357.32%3.15M

-68.54%2.49M

148.84%2.95M

-158.58%-4.30M

75.98%-1.22M

1122.22%7.91M

---6.04M

--7.33M

---5.09M

---774.00K

----

-Change in inventory

-1166.67%-6.40M

476.92%7.50M

-600.00%-2.00M

-83.33%1.50M

-89.29%600.00K

112.50%1.30M

108.70%400.00K

295.65%9.00M

429.41%5.60M

-793.33%-10.40M

61.34%-4.60M

-84.00%-4.60M

-383.33%-1.70M

-46.43%1.50M

-1800.00%-11.90M

-1350.00%-2.50M

-76.00%600.00K

203.70%2.80M

-46.15%700.00K

-91.30%200.00K

1150.00%2.50M

-113.61%-2.70M

12900.00%1.30M

105.17%2.30M

128.74%200.00K

12.53%-1.26M

-98.25%10.00K

483.90%1.12M

-129.62%-696.00K

-762.84%-1.45M

24.08%572.00K

---292.00K

--2.35M

--218.00K

--461.00K

----

-Change in prepaid expenses

-6.25%-8.50M

-1685.71%-11.10M

-111.63%-500.00K

351.43%8.80M

-1.27%-8.00M

-46.15%700.00K

168.75%4.30M

-191.67%-3.50M

-46.30%-7.90M

-7.14%1.30M

77.78%1.60M

67.57%-1.20M

11.48%-5.40M

116.67%1.40M

-79.07%900.00K

-161.67%-3.70M

-110.34%-6.10M

---8.40M

-24.56%4.30M

645.45%6.00M

-2800.00%-2.90M

-100.00%0.00

721.33%5.70M

-853.42%-1.10M

-108.90%-100.00K

54.56%2.61M

139.66%694.00K

107.39%146.00K

131.69%1.12M

239.74%1.69M

-325.52%-1.75M

---1.98M

-13292.87%-3.54M

-1484.72%-1.21M

1131.06%776.00K

-55.96%26.86K

153.86%87.24K

-190.98%-75.26K

282.12%32.07K

--60.99K

--34.37K

---25.86K

---17.61K

-Change in payables and accrued expense

301.27%15.90M

---3.90M

--14.30M

-2600.00%-2.70M

-154.86%-7.90M

----

98.86%-100.00K

63.64%14.40M

---9.80M

----

---8.80M

--8.80M

----

-46.11%239.85K

-52.56%772.52K

315.10%119.78K

306.05%542.50K

--445.06K

--1.63M

---55.69K

--133.60K

-Change in other current assets

----

102.20%450.00

-50.00%450.00

-97.85%450.00

100.42%450.00

---20.44K

--900.00

--20.89K

---106.30K

-Change in other current liabilities

-166.67%-1.80M

-33.33%200.00K

-142.86%-300.00K

93.33%2.90M

112.27%2.70M

-98.79%300.00K

333.33%700.00K

162.50%1.50M

-1471.43%-22.00M

720.00%24.80M

-175.00%-300.00K

-20.00%-2.40M

-207.69%-1.40M

-122.22%-4.00M

108.70%400.00K

4.76%-2.00M

262.50%1.30M

43.75%-1.80M

-2200.00%-4.60M

40.00%-2.10M

63.64%-800.00K

-244.01%-3.20M

90.73%-200.00K

-66.27%-3.50M

-221.61%-2.20M

510.72%2.22M

-247.14%-2.16M

-168.84%-2.10M

-24.28%1.81M

-514.77%-541.00K

176.96%1.47M

--3.06M

--2.39M

---88.00K

---1.91M

----

Cash from non-recurring investing activities

Cash from operating activities

-86.34%2.50M

366.67%15.20M

608.33%25.50M

51.96%15.50M

931.82%18.30M

-125.11%-5.70M

-75.68%3.60M

243.66%10.20M

-113.84%-2.20M

110.19%22.70M

190.20%14.80M

-787.50%-7.10M

-19.70%15.90M

200.00%10.80M

355.00%5.10M

-103.74%-800.00K

-7.04%19.80M

-1100.00%-10.80M

-118.02%-2.00M

157.83%21.40M

688.89%21.30M

-107.89%-900.00K

1140.22%11.10M

-49.53%8.30M

-75.91%2.70M

71.02%11.40M

921.10%895.00K

17.04%16.45M

-32.07%11.21M

296.38%6.67M

98.78%-109.00K

--14.05M

6555.70%16.50M

-868.82%-3.40M

-3669.10%-8.90M

-626.82%-255.59K

17.81%-350.53K

7.62%-236.26K

-9.71%-149.51K

---35.16K

---426.51K

---255.75K

---136.27K

Investing cash flow

Net cash from continuing investing activities

----

110.34%12.20M

46.75%11.30M

-52.69%7.90M

-33.33%7.40M

-36.26%5.80M

-29.36%7.70M

135.21%16.70M

217.14%11.10M

-18.02%9.10M

5.83%10.90M

-1.39%7.10M

-41.67%3.50M

50.00%11.10M

114.58%10.30M

-8.86%7.20M

-7.69%6.00M

64.44%7.40M

-56.36%4.80M

-28.18%7.90M

-2.99%6.50M

-2.47%4.50M

65.89%11.00M

-25.63%11.00M

-52.84%6.70M

-35.21%4.61M

-2.67%6.63M

134.03%14.79M

62.84%14.21M

-43.96%7.12M

-10.74%6.81M

--6.32M

--8.72M

--12.71M

--7.63M

----

Capital expenditures

----

110.34%12.20M

46.75%11.30M

-52.69%7.90M

-33.33%7.40M

-36.26%5.80M

-29.36%7.70M

135.21%16.70M

131.25%11.10M

-18.02%9.10M

5.83%10.90M

-1.39%7.10M

-20.00%4.80M

50.00%11.10M

114.58%10.30M

-8.86%7.20M

-7.69%6.00M

64.44%7.40M

-60.00%4.80M

-28.18%7.90M

-2.99%6.50M

-2.47%4.50M

80.97%12.00M

-25.63%11.00M

-52.84%6.70M

-35.21%4.61M

-2.67%6.63M

134.03%14.79M

62.84%14.21M

-43.96%7.12M

-10.74%6.81M

--6.32M

--8.72M

--12.71M

--7.63M

----

Net cash flow from disposal of fixed assets

----

231.03%9.60M

109.09%9.20M

-58.27%5.30M

-59.26%4.40M

-9.38%2.90M

-27.87%4.40M

135.19%12.70M

170.00%10.80M

-49.21%3.20M

17.31%6.10M

74.19%5.40M

29.03%4.00M

85.29%6.30M

160.00%5.20M

-11.43%3.10M

0.00%3.10M

142.86%3.40M

-72.97%2.00M

-37.50%3.50M

6.90%3.10M

107.41%1.40M

130.17%7.40M

-43.57%5.60M

-70.72%2.90M

-67.78%675.00K

10.37%3.21M

321.18%9.92M

169.99%9.91M

-69.01%2.10M

24.91%2.91M

--2.36M

--3.67M

--6.76M

--2.33M

----

Net cash flow from intangible asset transactions

----

-10.34%2.60M

-36.36%2.10M

-35.00%2.60M

900.00%3.00M

-50.85%2.90M

-31.25%3.30M

135.29%4.00M

160.00%300.00K

22.92%5.90M

-5.88%4.80M

-58.54%1.70M

-117.24%-500.00K

20.00%4.80M

82.14%5.10M

-6.82%4.10M

-14.71%2.90M

29.03%4.00M

-22.22%2.80M

-18.52%4.40M

-10.53%3.40M

-21.30%3.10M

5.39%3.60M

10.93%5.40M

-11.67%3.80M

-21.63%3.94M

-12.41%3.42M

22.81%4.87M

-14.91%4.30M

-15.49%5.03M

-26.43%3.90M

--3.96M

--5.06M

--5.95M

--5.30M

----

Net cash flow from business transactions

----

100.00%0.00

--0.00

0.00%-600.00K

100.00%0.00

--0.00

---600.00K

---12.50M

----

---105.90M

----

Net cash flow from investment products

----

---80.00M

Net cash flow from other investing activities

---376.70M

---3.90M

---3.80M

---11.30M

----

--57.15K

--47.35K

----

Cash from non-current investing activities

Net cash flow from investing activities

-48.65%-11.00M

-177.59%-16.10M

-96.10%-15.10M

-14.97%-19.20M

33.33%-7.40M

36.26%-5.80M

33.04%-7.70M

-135.21%-16.70M

-217.14%-11.10M

18.02%-9.10M

-5.50%-11.50M

63.96%-7.10M

41.67%-3.50M

-50.00%-11.10M

-127.08%-10.90M

-149.37%-19.70M

7.69%-6.00M

-64.44%-7.40M

56.36%-4.80M

93.24%-7.90M

2.99%-6.50M

2.47%-4.50M

-65.89%-11.00M

-690.35%-116.90M

52.84%-6.70M

35.21%-4.61M

2.67%-6.63M

-134.03%-14.79M

-62.84%-14.21M

43.96%-7.12M

10.74%-6.81M

---6.32M

-15366.84%-8.72M

-26937.46%-12.71M

---7.63M

--57.15K

--47.35K

----

---80.00M

Financing cash flow

Cash flow from continuous financing activities

-800.00%-700.00K

2033.33%5.80M

-750.00%-1.70M

-106.38%-1.20M

105.56%100.00K

0.00%-300.00K

60.00%-200.00K

3860.00%18.80M

64.71%-1.80M

94.34%-300.00K

-400.00%-500.00K

-101.65%-500.00K

-5000.00%-5.10M

-541.67%-5.30M

50.00%-100.00K

322.79%30.30M

99.24%-100.00K

133.33%1.20M

-100.90%-200.00K

-113.01%-13.60M

---13.20M

-139.28%-3.60M

3940.83%22.20M

943.54%104.50M

100.00%0.00

200.26%9.16M

68.07%-578.00K

206.59%10.01M

-109.49%-103.00K

208.15%3.05M

-103.96%-1.81M

---9.39M

442.50%1.08M

---2.82M

9037.40%45.69M

183386.24%200.00K

100.00%0.00

458815.60%500.00K

-100.00%0.00

--109.00

---109.00

--81.21M

Net cash flow from debt Issuance/repayment

-900.00%-800.00K

8333.33%24.70M

-750.00%-1.70M

-106.38%-1.20M

133.33%100.00K

-50.00%-300.00K

60.00%-200.00K

18900.00%18.80M

-50.00%-300.00K

0.00%-200.00K

-400.00%-500.00K

50.00%-100.00K

-100.00%-200.00K

99.94%-200.00K

50.00%-100.00K

98.53%-200.00K

99.24%-100.00K

-63380.00%-317.40M

-100.90%-200.00K

-111.36%-13.60M

---13.20M

-105.46%-500.00K

22300.00%22.20M

720.82%119.70M

100.00%0.00

200.26%9.16M

94.48%-100.00K

255.22%14.58M

-109.49%-103.00K

490.33%3.05M

-124.53%-1.81M

---9.39M

442.50%1.08M

--517.00K

--7.38M

--200.00K

----

Net cash flow from common stock issuance/repurchase

----

100.00%0.00

69.39%-1.50M

98.04%-100.00K

----

---400.00K

---4.90M

---5.10M

----

--0.00

-100.00%0.00

--0.00

--1.65M

----

-100.00%0.00

----

--78.00M

Proceeds from issuance of warrants

----

--30.50M

----

--3.75M

Net cash flow from other financing activities

--7.70M

---18.90M

----

--0.00

10377.42%318.60M

----

100.00%0.00

--0.00

---3.10M

----

-232.68%-15.20M

--0.00

----

---478.00K

---4.57M

--0.00

100.00%0.00

-100.00%0.00

--0.00

---3.34M

7232.80%36.66M

-100.00%0.00

100.00%0.00

458815.60%500.00K

100.00%0.00

--109.00

---109.00

---537.60K

Net cash from non-recurrent financing activities

Net cash from financing activities

-800.00%-700.00K

2033.33%5.80M

-750.00%-1.70M

-106.38%-1.20M

105.56%100.00K

0.00%-300.00K

60.00%-200.00K

3860.00%18.80M

64.71%-1.80M

94.34%-300.00K

-400.00%-500.00K

-101.65%-500.00K

-5000.00%-5.10M

-541.67%-5.30M

50.00%-100.00K

322.79%30.30M

99.24%-100.00K

133.33%1.20M

-100.90%-200.00K

-113.01%-13.60M

---13.20M

-139.28%-3.60M

3940.83%22.20M

943.54%104.50M

100.00%0.00

200.26%9.16M

68.07%-578.00K

206.59%10.01M

-109.49%-103.00K

208.15%3.05M

-103.96%-1.81M

---9.39M

442.50%1.08M

---2.82M

9037.40%45.69M

183386.24%200.00K

100.00%0.00

458815.60%500.00K

-100.00%0.00

--109.00

---109.00

--81.21M

Net cash flow

Beginning cash balance

----

10.48%39.00M

-26.75%29.30M

38.26%36.50M

-44.18%23.50M

26.98%35.30M

60.00%40.00M

-29.41%26.40M

32.39%42.10M

-31.86%27.80M

-47.70%25.00M

0.81%37.40M

29.80%31.80M

-0.97%40.80M

1.49%47.80M

-15.49%37.10M

-38.60%24.50M

-15.05%41.20M

61.86%47.10M

48.31%43.90M

18.40%39.90M

154.66%48.50M

29.62%29.10M

190.88%29.60M

151.14%33.70M

73.31%19.05M

12.10%22.45M

-55.17%10.18M

0.55%13.42M

-64.48%10.99M

1247.78%20.03M

--22.70M

6055.56%13.35M

5849.51%30.94M

479.93%1.49M

-50.82%216.80K

-53.71%519.98K

-77.19%256.24K

760.55%405.75K

--440.80K

--1.12M

--47.15K

Current period cash flow changes

-176.92%-10.00M

161.86%7.30M

306.38%9.70M

-152.94%-7.20M

182.80%13.00M

-182.52%-11.80M

-267.86%-4.70M

209.68%13.60M

-380.36%-15.70M

258.89%14.30M

140.00%2.80M

-215.89%-12.40M

-55.56%5.60M

46.11%-9.00M

-18.64%-7.00M

234.38%10.70M

215.00%12.60M

-94.19%-16.70M

-130.41%-5.90M

740.00%3.20M

197.56%4.00M

-158.68%-8.60M

400.17%19.40M

-104.07%-500.00K

-26.43%-4.10M

503.09%14.65M

28.50%-6.46M

559.39%12.28M

-134.67%-3.24M

113.81%2.43M

-130.69%-9.04M

---2.67M

598811.65%9.36M

-5702.16%-17.59M

11066.43%29.45M

104.46%1.56K

28.93%-303.18K

203.08%263.74K

-113.89%-149.51K

---35.06K

---426.62K

---255.86K

--1.08M

Effect of exchange rate changes

-140.00%-800.00K

--2.40M

350.00%1.00M

-276.92%-2.30M

433.33%2.00M

-100.00%0.00

---400.00K

-43.48%1.30M

64.71%-600.00K

129.41%1.00M

100.00%0.00

155.56%2.30M

-54.55%-1.70M

-1233.33%-3.40M

-200.00%-1.10M

-72.73%900.00K

-145.83%-1.10M

-25.00%300.00K

137.93%1.10M

-8.33%3.30M

2500.00%2.40M

130.77%400.00K

-1846.31%-2.90M

495.04%3.60M

29.08%-100.00K

-664.71%-1.30M

51.47%-149.00K

159.96%605.00K

-128.48%-141.00K

-112.74%-170.00K

-201.99%-307.00K

---1.01M

--495.00K

--1.33M

--301.00K

----

Ending cash balance

-0.55%36.30M

97.02%46.30M

10.48%39.00M

-26.75%29.30M

38.26%36.50M

-44.18%23.50M

26.98%35.30M

60.00%40.00M

-29.41%26.40M

32.39%42.10M

-31.86%27.80M

-47.70%25.00M

0.81%37.40M

29.80%31.80M

-0.97%40.80M

1.49%47.80M

-15.49%37.10M

-38.60%24.50M

-15.05%41.20M

61.86%47.10M

48.31%43.90M

18.40%39.90M

203.35%48.50M

29.62%29.10M

190.88%29.60M

151.14%33.70M

45.49%15.99M

12.10%22.45M

-55.17%10.18M

0.55%13.42M

-64.48%10.99M

--20.03M

10295.77%22.70M

6055.56%13.35M

5849.51%30.94M

-46.18%218.36K

-68.88%216.80K

-40.06%519.98K

-77.19%256.24K

--405.75K

--696.66K

--867.42K

--1.12M

Free cash flow

----

126.09%3.00M

446.34%14.20M

216.92%7.60M

181.95%10.90M

-184.56%-11.50M

-205.13%-4.10M

54.23%-6.50M

-219.82%-13.30M

4633.33%13.60M

175.00%3.90M

-77.50%-14.20M

-19.57%11.10M

98.35%-300.00K

23.53%-5.20M

-159.26%-8.00M

-6.76%13.80M

-237.04%-18.20M

-655.56%-6.80M

600.00%13.50M

470.00%14.80M

-179.52%-5.40M

84.31%-900.00K

-263.04%-2.70M

-33.38%-4.00M

1602.43%6.79M

17.13%-5.74M

-78.58%1.66M

-138.57%-3.00M

97.19%-452.00K

58.14%-6.92M

--7.73M

3142.01%7.78M

-4493.93%-16.10M

---16.54M

---255.59K

---350.53K

----

---136.27K

Currency unit

USD

Audit opinions

KeyAI

