









Markets
/
Stocks
/
nasdaq-imxi
/

International Money Express Inc

IMXI

15.140USD

+0.130+0.87%

Close 11/07, 16:00（ET）Quotes delayed by 15 min

445.49MMarket Cap

8.66P/E TTM



International Money Express Inc

15.140

+0.130+0.87%

Overview Company Financials Analysis

Overview

Company

Financials

Analysis

Statements

Income Statement

Balance Sheet

Cash Flow Statement

Quarterly

Quarterly+Annual

Quarterly

Annual

YOY

Hide blank rows

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

Total equity

Cash, cash equivalents and short-term investments

-25.08%174.72M

-30.64%151.76M

-45.44%130.50M

-29.60%156.61M

58.25%233.21M

156.04%218.79M

60.01%239.20M

111.75%222.45M

28.60%147.37M

-45.65%85.45M

12.85%149.49M

-16.05%105.05M

-17.98%114.60M

185.43%157.24M

76.85%132.47M

14.73%125.13M

37.00%139.72M

-45.91%55.09M

-13.02%74.91M

15.80%109.07M

-4.58%101.98M

20.18%101.84M

17.92%86.12M

14.18%94.19M

206802.96%106.88M

142301.73%84.74M

20041.43%73.03M

110073.76%82.49M

-68.45%51.66K

-74.48%59.51K

338.89%362.58K

422.20%74.87K

--163.75K

--233.18K

--82.61K

--14.34K

- Cash and cash equivalents

-25.08%174.72M

-30.64%151.76M

-45.44%130.50M

-29.60%156.61M

58.25%233.21M

156.04%218.79M

60.01%239.20M

111.75%222.45M

28.60%147.37M

-45.65%85.45M

12.85%149.49M

-16.05%105.05M

-17.98%114.60M

185.43%157.24M

76.85%132.47M

14.73%125.13M

37.00%139.72M

-45.91%55.09M

-13.02%74.91M

15.80%109.07M

-4.58%101.98M

20.18%101.84M

17.92%86.12M

14.18%94.19M

206802.96%106.88M

142301.73%84.74M

20041.43%73.03M

110073.76%82.49M

-68.45%51.66K

-74.48%59.51K

338.89%362.58K

422.20%74.87K

--163.75K

--233.18K

--82.61K

--14.34K

Receivables

-29.14%143.29M

-12.08%132.97M

-30.36%109.16M

-21.84%128.68M

61.61%202.23M

45.06%151.25M

19.36%156.75M

61.76%164.65M

26.38%125.13M

18.78%104.27M

92.05%131.33M

3.36%101.78M

39.10%99.02M

30.31%87.78M

22.77%68.38M

62.32%98.47M

17.28%71.18M

72.96%67.36M

40.11%55.70M

12.84%60.67M

-34.75%60.70M

-55.06%38.95M

11.06%39.75M

-33.56%53.76M

--93.03M

--86.66M

--35.80M

--80.92M

----

-Accounts and notes receivable

-29.00%141.65M

-12.09%131.03M

-31.02%107.08M

-22.52%126.30M

61.29%199.51M

45.28%149.05M

19.59%155.24M

62.91%163.01M

27.23%123.70M

18.70%102.60M

92.83%129.81M

2.73%100.06M

37.83%97.23M

29.42%86.44M

21.33%67.32M

60.56%97.41M

16.21%70.54M

71.48%66.79M

39.57%55.48M

12.84%60.67M

-34.75%60.70M

-55.06%38.95M

11.06%39.75M

-33.56%53.76M

--93.03M

--86.66M

--35.80M

--80.92M

----

-Loans receivable

-23.50%1.64M

-11.39%1.94M

37.85%2.09M

45.67%2.39M

49.86%2.15M

36.61%2.19M

15.48%1.51M

11.13%1.64M

24.05%1.43M

89.39%1.61M

78.13%1.31M

120.66%1.47M

178.55%1.16M

131.69%848.00K

--736.00K

--668.00K

--415.00K

--366.00K

----

-Other receivables

----

--570.00K

----

-100.00%0.00

----

-86.80%66.00K

-36.25%211.00K

-38.00%248.00K

176.42%633.00K

140.38%500.00K

51.83%331.00K

--400.00K

--229.00K

--208.00K

--218.00K

----

Prepaid expenses

21.83%33.17M

29.92%41.19M

57.41%58.12M

-57.43%40.55M

-79.07%27.23M

-72.35%31.71M

-63.67%36.92M

-14.43%95.24M

114.46%130.06M

467.76%114.69M

62.09%101.61M

466.23%111.30M

222.60%60.64M

-78.08%20.20M

11.71%62.69M

79.29%19.66M

156.77%18.80M

818.84%92.14M

151.02%56.12M

-5.89%10.96M

-34.34%7.32M

7.33%10.03M

-25.05%22.36M

35.58%11.65M

9972.81%11.15M

6617.04%9.34M

219855.75%29.83M

17282.66%8.59M

96.83%110.69K

60.27%139.09K

--13.56K

--49.43K

--56.24K

--86.79K

----

Other current assets

--0.00

----

--0.00

--387.92K

--180.53K

Total current assets

-24.10%351.19M

-18.87%325.93M

-31.21%297.78M

-32.44%325.84M

14.93%462.66M

31.98%401.75M

13.19%432.87M

51.61%482.33M

46.78%402.56M

14.78%304.41M

45.11%382.44M

30.78%318.13M

19.40%274.26M

23.59%265.22M

41.14%263.55M

34.62%243.26M

35.11%229.70M

42.29%214.59M

25.97%186.73M

13.22%180.70M

-19.45%170.00M

-16.56%150.81M

6.91%148.23M

-7.21%159.60M

129902.53%211.06M

90909.61%180.75M

36761.18%138.65M

138278.70%172.01M

-26.20%162.35K

-37.93%198.60K

-20.06%376.14K

-36.21%124.30K

--219.99K

--319.97K

--470.54K

--194.86K

Non-current assets

Net Fixed Assets

6.24%70.53M

11.31%70.28M

28.11%68.86M

32.72%69.27M

24.99%66.39M

22.71%63.14M

1.56%53.76M

102.28%52.19M

100.79%53.12M

97.41%51.45M

195.60%52.93M

83.62%25.80M

89.80%26.45M

88.44%26.06M

37.51%17.91M

10.03%14.05M

9.44%13.94M

5.94%13.83M

-1.97%13.02M

10.56%12.77M

15.03%12.73M

21.70%13.05M

27.80%13.28M

21.26%11.55M

--11.07M

--10.73M

--10.39M

--9.53M

----

Goodwill and other intangible assets

17.08%82.10M

14.25%81.25M

13.74%82.04M

-3.14%70.87M

-5.38%70.12M

5.66%71.12M

3.63%72.13M

49.76%73.17M

48.61%74.11M

32.88%67.31M

34.75%69.60M

-7.50%48.86M

-7.84%49.87M

-8.57%50.65M

-8.89%51.65M

-9.60%52.82M

-10.06%54.11M

-10.50%55.40M

-10.92%56.69M

-11.45%58.43M

-11.93%60.16M

-12.28%61.90M

-12.41%63.64M

-12.78%65.98M

--68.32M

--70.57M

--72.66M

--75.65M

----

Long-term debt

-12.30%2.44M

-27.53%2.23M

-24.13%2.20M

-9.57%2.30M

87.53%2.78M

105.13%3.08M

108.12%2.90M

81.62%2.54M

24.41%1.48M

48.66%1.50M

--1.39M

--1.40M

--1.19M

--1.01M

----

Other non-current assets

12.59%11.76M

13.27%10.90M

-24.20%11.49M

35.12%12.65M

22.40%10.44M

56.92%9.62M

165.15%15.16M

98.68%9.36M

24.54%8.53M

-9.12%6.13M

-23.11%5.72M

-40.91%4.71M

46.45%6.85M

126.30%6.75M

144.86%7.43M

242.48%7.97M

129.65%4.68M

70.64%2.98M

40.82%3.04M

-38.35%2.33M

-48.10%2.04M

-65.13%1.75M

-47.94%2.16M

490.81%3.78M

--3.92M

--5.01M

--4.14M

--639.12K

----

--0.00

----

Total non-current assets

11.42%166.83M

12.05%164.66M

14.35%164.59M

12.98%155.08M

9.10%149.74M

16.27%146.95M

11.03%143.94M

69.94%137.26M

62.68%137.24M

49.63%126.39M

68.38%129.64M

7.92%80.77M

16.00%84.36M

16.97%84.47M

5.83%76.99M

1.79%74.84M

-2.95%72.72M

-5.86%72.21M

-8.01%72.75M

-9.57%73.53M

-10.05%74.94M

-11.13%76.70M

-9.30%79.08M

-5.25%81.31M

-52.77%83.31M

-50.91%86.31M

-50.43%87.19M

-51.20%85.81M

0.58%176.42M

0.44%175.83M

--175.88M

--175.86M

--175.40M

--175.06M

----

Total assets

-15.41%518.01M

-10.59%490.59M

-19.84%462.38M

-22.38%480.92M

13.45%612.40M

27.37%548.70M

12.64%576.81M

55.32%619.59M

50.52%539.80M

23.19%430.80M

50.37%512.07M

25.40%398.90M

18.58%358.62M

21.93%349.69M

31.24%340.54M

25.13%318.11M

23.47%302.42M

26.06%286.80M

14.15%259.47M

5.53%254.22M

-16.79%244.94M

-14.80%227.52M

0.65%227.31M

-6.56%240.91M

66.71%294.38M

51.71%267.05M

28.13%225.84M

46.50%257.82M

0.55%176.58M

0.37%176.03M

37359.26%176.26M

90210.97%175.98M

--175.62M

--175.38M

--470.54K

--194.86K

Liabilities

Current liabilities

-Other payables

-5.95%161.99M

-14.54%133.01M

-28.84%103.12M

-30.71%124.61M

37.47%172.23M

47.32%155.63M

10.29%144.91M

96.14%179.84M

57.56%125.28M

39.93%105.64M

81.56%131.39M

22.96%91.69M

14.33%79.51M

36.61%75.49M

33.41%72.37M

24.14%74.57M

18.10%69.55M

9.38%55.26M

7.76%54.25M

-12.49%60.07M

-37.99%58.89M

-47.52%50.52M

8.74%50.34M

-20.60%68.64M

--94.97M

--96.27M

--46.29M

--86.45M

----

Accrued expenses

24.67%17.45M

5.24%16.29M

4.74%17.23M

8.19%13.45M

20.30%13.99M

44.83%15.48M

38.05%16.45M

50.44%12.43M

71.88%11.63M

58.85%10.69M

30.10%11.91M

7.58%8.26M

-0.85%6.77M

9.20%6.73M

56.44%9.16M

-12.13%7.68M

-31.94%6.83M

-34.87%6.16M

-44.71%5.85M

-16.19%8.74M

51.51%10.03M

35.68%9.46M

88.10%10.59M

107.68%10.43M

785.26%6.62M

1339.67%6.97M

1071.40%5.63M

5372.98%5.02M

2845.39%747.80K

2406.91%484.21K

120.94%480.54K

0.74%91.75K

--25.39K

--19.32K

--217.50K

--91.08K

Short-term debt and lease liabilities

----

-100.00%0.00

36.05%8.26M

39.62%7.71M

43.98%7.16M

49.38%6.62M

56.34%6.07M

42.25%5.52M

28.16%4.97M

14.09%4.43M

0.00%3.88M

-49.47%3.88M

-44.89%3.88M

9.06%7.68M

0.00%7.04M

9.98%7.04M

22.14%7.04M

56.60%7.04M

78.96%7.04M

57.04%6.41M

1378.72%5.77M

3811.30%4.50M

--3.94M

--4.08M

--390.00K

--115.00K

-100.00%0.00

--0.00

--231.85K

--81.85K

-Short-term debt

----

--390.00K

--115.00K

-100.00%0.00

--0.00

--231.85K

--81.85K

Deferred liabilities

-88.67%543.00K

-57.35%2.04M

-43.58%2.69M

-36.30%2.97M

9.13%4.79M

11.21%4.78M

13.27%4.77M

14.11%4.67M

16.84%4.39M

20.89%4.30M

24.21%4.21M

28.58%4.09M

27.72%3.76M

26.14%3.56M

23.31%3.39M

22.25%3.18M

--2.94M

--2.82M

--2.75M

--2.60M

----

Other current liabilities

-8.19%162.53M

-15.81%135.04M

-29.31%105.82M

-30.85%127.58M

36.51%177.03M

45.91%160.41M

10.38%149.69M

92.64%184.51M

55.72%129.68M

39.08%109.94M

78.99%135.60M

23.19%95.78M

14.87%83.27M

36.10%79.05M

32.92%75.76M

24.06%77.75M

23.10%72.49M

14.95%58.08M

13.23%57.00M

-8.70%62.67M

-37.99%58.89M

-47.52%50.52M

8.74%50.34M

-20.60%68.64M

--94.97M

--96.27M

--46.29M

--86.45M

----

Total current liabilities

-12.54%215.49M

-21.86%186.47M

-31.95%152.00M

-25.87%180.89M

40.02%246.38M

52.55%238.62M

20.89%223.37M

82.71%244.03M

50.48%175.96M

37.54%156.42M

58.11%184.77M

28.17%133.56M

18.47%116.93M

29.96%113.73M

39.22%116.86M

16.81%104.21M

10.96%98.69M

10.18%87.51M

0.27%83.94M

-12.46%89.21M

-27.85%88.94M

-35.44%79.43M

23.04%83.72M

-7.62%101.91M

9251.92%123.27M

17066.27%123.03M

7317.75%68.04M

30858.10%110.31M

877.53%1.32M

3610.42%716.67K

104.13%917.26K

106.06%356.32K

--134.85K

--19.32K

--449.34K

--172.92K

Non-current liabilities

Long-term debt and lease liabilities

-28.32%160.28M

-3.97%164.88M

-14.01%175.21M

-26.63%158.19M

6.42%223.60M

48.54%171.70M

17.43%203.74M

79.25%215.60M

161.34%210.12M

41.40%115.59M

119.04%173.51M

50.01%120.28M

-0.93%80.40M

-12.27%81.75M

-1.70%79.21M

-2.62%80.18M

-3.51%81.15M

8.52%93.18M

-8.04%80.58M

-7.88%82.34M

-33.33%84.10M

-11.28%85.86M

-22.68%87.62M

-14.40%89.38M

--126.14M

--96.78M

--113.33M

--104.42M

--0.00

-Long-term debt

-28.98%144.13M

-2.07%147.38M

-13.50%156.62M

-28.43%138.23M

8.41%202.94M

60.60%150.51M

20.53%181.07M

62.64%193.14M

142.27%187.20M

19.78%93.72M

89.66%150.24M

48.11%118.75M

-4.78%77.27M

-16.03%78.24M

-1.70%79.21M

-2.62%80.18M

-3.51%81.15M

8.52%93.18M

-8.04%80.58M

-7.88%82.34M

-33.33%84.10M

-11.28%85.86M

-22.68%87.62M

-14.40%89.38M

--126.14M

--96.78M

--113.33M

--104.42M

----

-Long-term lease liabilities

-21.86%16.14M

-17.45%17.49M

-18.03%18.58M

-11.15%19.96M

-9.85%20.66M

-3.12%21.19M

-2.59%22.67M

1373.11%22.46M

632.20%22.92M

524.02%21.87M

--23.27M

--1.52M

--3.13M

--3.50M

----

Other non-current liabilities

--0.00

----

0.00%9.21M

--9.21M

----

Total non-current liabilities

-28.32%160.28M

-4.06%164.88M

-14.16%175.46M

-27.41%158.19M

4.97%223.60M

45.00%171.86M

15.22%204.40M

81.11%217.93M

161.39%213.02M

42.42%118.52M

120.00%177.40M

47.56%120.33M

-1.28%81.50M

-11.21%83.22M

-0.78%80.64M

-1.65%81.55M

-1.84%82.55M

9.16%93.73M

-7.25%81.27M

-7.24%82.91M

-33.33%84.10M

-11.28%85.86M

-22.68%87.62M

-18.43%89.38M

1268.90%126.14M

950.24%96.78M

1129.80%113.33M

1089.15%109.58M

0.00%9.21M

--9.21M

----

Total liabilities

-20.05%375.76M

-14.40%351.35M

-23.45%327.45M

-26.60%339.08M

20.83%469.98M

49.29%410.47M

18.12%427.77M

81.95%461.95M

96.03%388.98M

39.60%274.94M

83.38%362.17M

36.68%253.89M

9.48%198.42M

8.67%196.95M

19.54%197.50M

7.92%185.75M

4.74%181.25M

9.65%181.24M

-3.58%165.21M

-10.02%172.12M

-30.62%173.04M

-24.80%165.29M

-5.53%171.34M

-13.01%191.29M

2267.92%249.42M

2113.17%219.81M

1689.99%181.37M

2197.38%219.89M

12.66%10.53M

7.55%9.93M

2154.90%10.13M

5435.08%9.57M

--9.35M

--9.23M

--449.34K

--172.92K

Shareholders' equity

Common equity

6.19%82.90M

5.81%80.78M

5.16%79.60M

5.47%80.59M

5.35%78.07M

6.33%76.34M

7.80%75.69M

11.61%76.41M

5.84%74.11M

4.92%71.80M

4.99%70.21M

5.26%68.46M

9.38%70.02M

11.02%68.44M

12.75%66.88M

14.51%65.04M

14.10%64.01M

11.24%61.64M

8.44%59.31M

5.66%56.80M

5.61%56.10M

-11.36%55.42M

-11.62%54.70M

-10.72%53.75M

908.23%53.12M

1098.05%62.52M

1092.74%61.89M

1127.49%60.21M

4.46%5.27M

0.96%5.22M

20656.65%5.19M

19519.57%4.90M

--5.04M

--5.17M

--25.00K

Retained earnings

22.89%276.25M

25.85%265.24M

29.61%257.47M

33.64%242.09M

35.16%224.79M

39.67%210.75M

42.78%198.65M

43.69%181.15M

51.97%166.32M

61.46%150.90M

70.08%139.13M

83.58%126.07M

91.45%109.44M

112.71%93.46M

133.99%81.80M

171.00%68.67M

260.84%57.16M

540.11%43.94M

2872.79%34.96M

708.40%25.34M

293.12%15.84M

144.93%6.86M

106.75%1.18M

81.31%-4.17M

-2951.25%-8.20M

-6895.09%-15.28M

-9108.32%-17.42M

-23526.24%-22.28M

-511.66%-268.84K

-29.31%-218.40K

-4867.31%-189.16K

3210.37%95.11K

---43.95K

---168.90K

---3.81K

---3.06K

Capital reserves

6.19%82.89M

5.81%80.78M

5.16%79.59M

5.47%80.58M

5.35%78.07M

6.33%76.34M

7.80%75.69M

11.61%76.40M

5.84%74.10M

4.92%71.80M

4.99%70.21M

5.26%68.46M

9.38%70.01M

11.02%68.43M

12.76%66.88M

14.51%65.04M

14.10%64.01M

11.24%61.64M

8.44%59.31M

5.67%56.79M

5.61%56.10M

-11.36%55.41M

-11.63%54.69M

-10.72%53.75M

908.30%53.12M

1098.15%62.52M

1092.84%61.89M

1127.61%60.20M

4.46%5.27M

0.96%5.22M

21103.04%5.19M

19941.35%4.90M

--5.04M

--5.17M

--24.47K

Less: Treasury stock

35.49%217.03M

38.05%205.68M

59.84%200.70M

80.65%180.50M

78.35%160.19M

122.75%148.99M

111.74%125.56M

102.68%99.92M

367.93%89.81M

627.47%66.88M

965.40%59.30M

3991.29%49.30M

--19.19M

--9.19M

--5.57M

--1.21M

----

Gains losses not affecting retained earnings

153.70%138.00K

-1038.46%-1.10M

-651.91%-1.45M

-32400.00%-323.00K

-219.53%-257.00K

192.50%117.00K

284.51%262.00K

100.47%1.00K

430.77%215.00K

11.11%40.00K

-86.84%-142.00K

-41.45%-215.00K

-6400.00%-65.00K

311.76%36.00K

-484.62%-76.00K

-347.06%-152.00K

97.92%-1.00K

66.67%-17.00K

-113.98%-13.00K

-206.25%-34.00K

-217.07%-48.00K

-950.00%-51.00K

4750.00%93.00K

542.57%32.00K

--41.00K

--6.00K

---2.00K

--4.98K

----

Total equity

-0.11%142.25M

0.73%139.24M

-9.47%134.92M

-10.02%141.84M

-5.58%142.41M

-11.31%138.23M

-0.58%149.04M

8.71%157.64M

-5.85%150.82M

2.04%155.85M

4.80%149.91M

9.56%145.01M

32.20%160.20M

44.68%152.73M

51.75%143.04M

61.20%132.35M

68.54%121.18M

69.64%105.56M

68.42%94.26M

65.47%82.10M

59.91%71.90M

31.71%62.23M

25.84%55.97M

30.82%49.62M

-72.92%44.96M

-71.55%47.25M

-73.23%44.47M

-77.21%37.93M

-0.14%166.05M

-0.03%166.10M

783814.06%166.13M

758314.63%166.41M

--166.27M

--166.15M

--21.19K

--21.94K

Currency unit

USD

Audit opinions

KeyAI

