Scan to Download
One powerful score. Smarter investment decisions.
International Business Machines Corp
IBM301.060USD
+0.610+0.20%
Close 12/19, 16:00（ET）Quotes delayed by 15 min
0.000USD0.000Pre-market 12/22, 09:30 (ET)
281.41BMarket Cap
35.33P/E TTM
International Business Machines Corp
301.060
+0.610+0.20%
You can check out the annual or quarterly balance sheets of International Business Machines Corp here to evaluate the financial health, analyze fundamentals, and calculate key ratios for liquidity, leverage, and return on equity.
Quarterly
Quarterly+Annual
Quarterly
Annual
YOY
Hide blank rows
FY2025Q3
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
Total equity
Cash, cash equivalents and short-term investments
8.41%14.86B
12.83%15.45B
-8.63%17.46B
8.56%14.59B
24.81%13.70B
-16.00%13.69B
9.89%19.11B
53.82%13.44B
14.72%10.98B
115.64%16.30B
65.91%17.39B
20.52%8.74B
18.80%9.57B
-4.93%7.56B
-5.81%10.48B
-47.42%7.25B
-48.34%8.05B
-43.63%7.95B
-6.19%11.13B
55.48%13.79B
44.03%15.59B
-69.53%14.10B
-34.14%11.87B
-26.09%8.87B
-25.37%10.83B
295.29%46.28B
40.27%18.02B
-4.71%12.00B
25.73%14.51B
-4.79%11.71B
20.03%12.84B
47.48%12.59B
15.73%11.54B
15.70%12.30B
-28.26%10.70B
4.12%8.54B
4.18%9.97B
21.25%10.63B
69.09%14.92B
-3.53%8.20B
0.02%9.57B
-9.96%8.77B
-9.25%8.82B
-23.44%8.50B
-6.57%9.57B
-6.01%9.73B
-19.11%9.72B
-0.24%11.10B
-16.43%10.24B
-7.41%10.36B
-2.57%12.02B
--11.13B
--12.25B
--11.19B
--12.34B
- Cash and cash equivalents
-12.34%11.57B
-2.19%11.94B
-24.43%11.04B
6.73%13.95B
81.85%13.20B
29.98%12.21B
56.40%14.60B
65.71%13.07B
-7.15%7.26B
33.55%9.39B
-6.01%9.34B
18.59%7.89B
4.84%7.82B
-4.30%7.03B
-5.67%9.93B
-49.58%6.65B
-48.20%7.46B
-38.96%7.35B
-6.12%10.53B
61.38%13.19B
42.69%14.39B
-73.48%12.04B
-34.53%11.22B
-28.18%8.17B
-12.76%10.09B
322.67%45.40B
43.39%17.13B
-4.95%11.38B
5.94%11.56B
-8.17%10.74B
18.35%11.95B
52.98%11.97B
20.75%10.91B
16.76%11.70B
-29.66%10.10B
1.82%7.83B
-4.65%9.04B
19.35%10.02B
63.19%14.35B
-9.32%7.69B
-0.85%9.48B
-13.61%8.39B
-6.52%8.80B
-20.90%8.48B
-5.07%9.56B
1.64%9.71B
-11.11%9.41B
2.92%10.72B
-15.43%10.07B
-12.02%9.56B
-10.56%10.59B
--10.41B
--11.91B
--10.86B
--11.84B
-Short-term investments
550.69%3.29B
136.60%3.50B
42.51%6.43B
72.65%644.00M
-86.43%505.00M
-78.55%1.48B
-44.00%4.51B
-56.22%373.00M
112.26%3.72B
1217.56%6.90B
1364.91%8.06B
42.00%852.00M
192.17%1.75B
-12.67%524.00M
-8.33%550.00M
0.00%600.00M
-50.00%600.00M
-70.92%600.00M
-7.26%600.00M
-13.79%600.00M
62.38%1.20B
133.90%2.06B
-26.64%647.00M
12.26%696.00M
-74.90%739.00M
-8.79%882.00M
-1.45%882.00M
0.00%620.00M
372.55%2.94B
60.90%967.00M
47.93%895.00M
-12.92%620.00M
-33.08%623.00M
-1.64%601.00M
7.46%605.00M
38.52%712.00M
934.44%931.00M
64.25%611.00M
2065.38%563.00M
2041.67%514.00M
1185.71%90.00M
1760.00%372.00M
-91.67%26.00M
-93.78%24.00M
-95.86%7.00M
-97.50%20.00M
-78.23%312.00M
-46.16%386.00M
-51.01%169.00M
147.68%800.00M
186.60%1.43B
--717.00M
--345.00M
--323.00M
--500.00M
Receivables
2.05%12.39B
9.07%13.24B
1.16%12.35B
0.47%14.44B
4.19%12.15B
-3.04%12.14B
-6.74%12.21B
-1.77%14.38B
-11.88%11.66B
-10.08%12.52B
-8.11%13.09B
-5.01%14.63B
-13.16%13.23B
-14.93%13.93B
-14.15%14.24B
-11.30%15.41B
-17.19%15.23B
-17.95%16.37B
-19.74%16.59B
-27.00%17.37B
-12.22%18.40B
-19.35%19.95B
-26.04%20.67B
-22.14%23.80B
-22.62%20.96B
-12.71%24.74B
-4.39%27.95B
-3.37%30.56B
-0.14%27.09B
5.13%28.34B
12.99%29.23B
8.16%31.63B
7.66%27.13B
1.55%26.96B
-3.22%25.87B
2.42%29.25B
0.33%25.20B
-4.88%26.55B
-4.02%26.73B
-10.29%28.55B
-10.32%25.11B
-7.20%27.91B
-6.11%27.85B
-0.02%31.83B
-1.17%28.00B
4.30%30.08B
5.20%29.66B
4.11%31.84B
5.87%28.33B
7.37%28.84B
5.05%28.20B
--30.58B
--26.76B
--26.86B
--26.84B
-Accounts and notes receivable
2.63%5.53B
3.55%5.97B
-3.05%5.86B
-5.68%6.80B
1.13%5.39B
1.69%5.77B
4.93%6.04B
10.29%7.21B
-3.55%5.33B
-3.31%5.67B
-3.45%5.76B
-3.15%6.54B
-16.39%5.53B
-14.06%5.87B
-7.66%5.96B
16.65%6.75B
8.36%6.61B
4.34%6.83B
-6.77%6.46B
-26.43%5.79B
-9.68%6.10B
-11.75%6.54B
-0.86%6.93B
5.89%7.87B
-4.50%6.75B
-0.42%7.41B
-10.17%6.99B
-16.76%7.43B
-13.24%7.07B
-11.38%7.45B
-7.15%7.78B
-2.77%8.93B
-1.70%8.15B
-4.34%8.40B
-1.76%8.38B
10.19%9.18B
3.81%8.29B
1.74%8.78B
-3.17%8.53B
-8.33%8.33B
-12.44%7.99B
-12.83%8.63B
-9.05%8.81B
-13.14%9.09B
-7.53%9.12B
-3.65%9.90B
-3.99%9.68B
-1.89%10.46B
0.95%9.87B
1.03%10.28B
0.72%10.08B
--10.67B
--9.77B
--10.17B
--10.01B
-Loans receivable
--5.16B
----
--5.71B
----
----
----
----
----
----
----
----
----
----
----
----
----
-33.99%7.16B
-31.53%8.19B
-27.25%8.82B
----
-12.02%10.85B
-23.01%11.97B
-40.23%12.13B
-36.61%14.19B
-35.94%12.33B
-21.52%15.54B
0.21%20.29B
3.07%22.39B
6.64%19.25B
12.77%19.81B
23.73%20.25B
14.28%21.72B
12.59%18.05B
5.58%17.56B
-1.71%16.36B
-0.07%19.01B
-1.01%16.03B
-1.50%16.64B
2.10%16.65B
-4.11%19.02B
-6.98%16.20B
-9.30%16.89B
-11.05%16.30B
0.24%19.84B
3.72%17.41B
11.76%18.62B
13.56%18.33B
9.70%19.79B
12.47%16.79B
11.21%16.66B
6.47%16.14B
--18.04B
--14.93B
--14.98B
--15.16B
-Other receivables
1.58%6.86B
14.06%7.27B
5.29%6.49B
6.66%7.64B
6.76%6.76B
-6.96%6.37B
-15.91%6.16B
-11.51%7.16B
-17.86%6.33B
-15.01%6.85B
-11.46%7.33B
-6.46%8.09B
425.87%7.70B
497.41%8.06B
532.47%8.28B
-25.28%8.65B
0.96%1.47B
-6.45%1.35B
-19.00%1.31B
568.21%11.58B
-22.65%1.45B
-19.03%1.44B
140.83%1.62B
133.24%1.73B
144.59%1.88B
63.54%1.78B
-44.36%671.00M
-24.26%743.00M
-17.17%767.00M
9.56%1.09B
6.73%1.21B
-7.19%981.00M
6.07%926.00M
-12.04%994.00M
-27.42%1.13B
-11.99%1.06B
-6.23%873.00M
-52.72%1.13B
-43.18%1.56B
-58.67%1.20B
-36.62%931.00M
53.70%2.39B
66.06%2.74B
83.46%2.91B
-12.72%1.47B
-18.07%1.55B
-16.29%1.65B
-15.43%1.58B
-18.54%1.68B
11.45%1.90B
18.09%1.97B
--1.87B
--2.07B
--1.70B
--1.67B
Inventory
2.19%1.40B
1.38%1.25B
18.07%1.43B
11.02%1.29B
-2.29%1.37B
-17.79%1.23B
-24.39%1.21B
-25.19%1.16B
-22.02%1.40B
-10.87%1.50B
-9.74%1.60B
-5.88%1.55B
-5.13%1.79B
-6.81%1.68B
-2.84%1.78B
-9.00%1.65B
-2.98%1.89B
-3.32%1.81B
2.35%1.83B
11.92%1.81B
13.84%1.95B
7.11%1.87B
0.85%1.79B
-3.75%1.62B
-9.56%1.71B
0.17%1.75B
1.03%1.77B
6.25%1.68B
10.64%1.89B
8.60%1.74B
8.95%1.75B
1.93%1.58B
-1.04%1.71B
-4.81%1.60B
-4.79%1.61B
0.13%1.55B
7.19%1.73B
-11.87%1.69B
-14.21%1.69B
-26.25%1.55B
-31.54%1.61B
-18.22%1.91B
-19.79%1.97B
-8.96%2.10B
-5.46%2.36B
-2.13%2.34B
1.45%2.46B
1.01%2.31B
-3.63%2.49B
-13.38%2.39B
-12.09%2.42B
--2.29B
--2.59B
--2.76B
--2.75B
Prepaid expenses
20.15%2.21B
2.54%2.30B
1.23%2.31B
-5.95%2.09B
-13.72%1.84B
-1.71%2.24B
11.62%2.28B
1.56%2.22B
-27.37%2.13B
-20.81%2.28B
-32.70%2.04B
-28.03%2.19B
22.70%2.93B
29.81%2.88B
42.64%3.03B
77.23%3.04B
43.86%2.39B
26.55%2.22B
-15.30%2.13B
-18.47%1.71B
-21.70%1.66B
-20.41%1.75B
17.63%2.51B
5.42%2.10B
2.07%2.12B
2.94%2.21B
-13.12%2.13B
19.06%1.99B
-49.59%2.08B
-45.74%2.14B
-43.78%2.46B
-58.48%1.67B
-5.09%4.12B
-10.56%3.95B
4.77%4.37B
3.07%4.03B
18.74%4.34B
13.85%4.41B
-11.17%4.17B
-7.21%3.91B
-16.70%3.66B
-5.25%3.88B
10.95%4.69B
1.08%4.22B
1.43%4.39B
-2.41%4.09B
0.02%4.23B
3.65%4.17B
-13.74%4.33B
-17.99%4.19B
-20.21%4.23B
--4.02B
--5.02B
--5.11B
--5.30B
Other current assets
16.17%1.14B
-61.24%1.27B
-0.83%1.20B
15.01%1.17B
3.58%983.00M
230.23%3.27B
-3.43%1.21B
-4.68%1.02B
-12.21%949.00M
-19.66%989.00M
-9.66%1.25B
-23.86%1.07B
-54.92%1.08B
-49.26%1.23B
-41.35%1.39B
-5.20%1.40B
6.82%2.40B
6.73%2.43B
12.51%2.37B
-27.30%1.48B
6.15%2.25B
-3.36%2.27B
-16.09%2.10B
-19.36%2.04B
-11.65%2.12B
-8.23%2.35B
-8.07%2.50B
21.33%2.53B
239300.00%2.39B
256200.00%2.56B
272400.00%2.73B
208300.00%2.08B
0.00%1.00M
200.00%1.00M
--1.00M
---1.00M
-99.94%1.00M
-100.05%-1.00M
----
----
-25.16%1.66B
19.62%2.13B
5.56%1.80B
----
26.60%2.22B
12.70%1.78B
7.22%1.71B
16.61%1.65B
15.11%1.75B
7.18%1.58B
-1.55%1.59B
--1.42B
--1.52B
--1.48B
--1.62B
Total current assets
7.19%32.74B
2.86%34.25B
-3.62%35.34B
4.78%34.48B
10.24%30.54B
-3.36%33.30B
1.89%36.66B
13.02%32.91B
-4.46%27.70B
23.52%34.46B
14.85%35.98B
-1.43%29.12B
-3.23%29.00B
-9.35%27.90B
-7.96%31.33B
-24.58%29.54B
-24.79%29.97B
-22.97%30.77B
-12.57%34.04B
1.94%39.16B
4.52%39.84B
-48.46%39.95B
-26.13%38.93B
-21.82%38.42B
-21.00%38.12B
65.65%77.52B
7.29%52.70B
-1.18%49.15B
7.86%48.26B
3.96%46.80B
14.53%49.12B
13.32%49.73B
7.99%44.74B
3.42%45.01B
-9.94%42.89B
3.26%43.89B
-1.61%41.43B
-3.68%43.52B
2.82%47.62B
-10.29%42.50B
-10.71%42.11B
-6.22%45.19B
-3.43%46.32B
-7.74%47.38B
-0.78%47.16B
0.57%48.18B
-2.02%47.96B
3.88%51.35B
-1.26%47.53B
1.10%47.91B
0.21%48.95B
--49.43B
--48.14B
--47.39B
--48.85B
Non-current assets
Net Fixed Assets
1.17%9.07B
6.05%9.26B
3.03%9.06B
2.37%8.93B
5.75%8.97B
7.83%8.73B
8.18%8.80B
6.20%8.72B
7.49%8.48B
-0.33%8.10B
-6.16%8.13B
-7.91%8.21B
-41.08%7.89B
-41.18%8.12B
-37.80%8.67B
-8.74%8.92B
-8.74%13.39B
-4.65%13.81B
-3.88%13.94B
-34.89%9.77B
-1.94%14.67B
-4.72%14.48B
-5.30%14.50B
39.05%15.01B
36.67%14.96B
37.88%15.20B
35.74%15.31B
1.29%10.79B
-0.98%10.95B
1.11%11.02B
3.80%11.28B
-1.62%10.65B
-0.42%11.06B
-1.70%10.90B
-0.41%10.87B
0.96%10.83B
4.16%11.10B
3.64%11.09B
3.82%10.91B
-0.41%10.73B
-3.68%10.66B
-22.16%10.70B
-23.20%10.51B
-22.07%10.77B
-20.24%11.07B
2.94%13.75B
0.63%13.68B
-1.25%13.82B
-1.08%13.88B
-3.67%13.36B
-2.50%13.60B
--14.00B
--14.03B
--13.87B
--13.95B
-Fixed Assets
-0.32%21.28B
2.07%21.48B
-0.59%21.15B
-2.13%20.89B
0.09%21.35B
-0.94%21.04B
-1.28%21.27B
-1.07%21.34B
-0.40%21.33B
-3.13%21.24B
-6.77%21.55B
-7.25%21.57B
-41.49%21.41B
-40.68%21.93B
-37.11%23.11B
-1.02%23.26B
-1.47%36.60B
1.43%36.96B
2.20%36.75B
-36.53%23.50B
1.57%37.15B
-1.09%36.44B
-3.66%35.96B
14.06%37.02B
12.58%36.57B
14.30%36.84B
13.89%37.33B
3.09%32.46B
1.71%32.48B
3.01%32.23B
6.83%32.77B
4.49%31.49B
3.55%31.94B
3.83%31.29B
3.56%30.68B
2.70%30.13B
5.52%30.84B
-22.00%30.14B
-22.65%29.63B
-24.83%29.34B
-26.84%29.23B
-5.61%38.64B
-5.38%38.30B
-3.56%39.03B
-2.10%39.95B
3.50%40.94B
1.05%40.48B
--40.48B
0.23%40.81B
-1.51%39.55B
-0.95%40.06B
----
--40.72B
--40.16B
--40.44B
-Accumulated depreciation
-1.40%12.21B
-0.76%12.22B
-3.14%12.09B
-5.25%11.96B
-3.64%12.38B
-6.34%12.31B
-7.01%12.48B
-5.54%12.62B
-5.01%12.85B
-4.77%13.14B
-7.14%13.42B
-6.85%13.36B
-41.73%13.53B
-40.38%13.80B
-36.68%14.45B
4.48%14.34B
3.28%23.21B
5.44%23.15B
6.30%22.82B
-37.65%13.73B
4.01%22.47B
1.46%21.96B
-2.51%21.46B
1.62%22.02B
0.34%21.61B
2.04%21.64B
2.42%22.02B
4.01%21.67B
3.14%21.54B
4.03%21.21B
8.48%21.50B
7.92%20.83B
5.79%20.88B
7.06%20.39B
5.87%19.82B
3.70%19.30B
6.30%19.74B
-31.83%19.04B
-32.66%18.72B
-34.14%18.61B
-35.71%18.57B
2.75%27.94B
3.72%27.79B
6.04%28.26B
7.24%28.88B
3.79%27.19B
1.27%26.80B
--26.65B
0.91%26.93B
-0.37%26.20B
-0.14%26.46B
----
--26.69B
--26.29B
--26.50B
Goodwill and other intangible assets
9.62%79.13B
14.49%79.76B
11.63%78.46B
0.21%71.37B
1.85%72.18B
4.17%69.67B
4.75%70.28B
6.08%71.21B
8.73%70.87B
0.41%66.88B
-1.93%67.10B
-1.50%67.13B
-12.39%65.19B
-11.40%66.61B
-6.94%68.42B
0.96%68.15B
2.88%74.40B
4.27%75.18B
1.85%73.52B
-8.10%67.50B
-1.70%72.32B
89.68%72.10B
83.97%72.18B
86.67%73.46B
85.49%73.56B
-4.55%38.01B
-2.52%39.24B
-2.91%39.35B
-2.71%39.66B
-2.14%39.83B
-1.20%40.25B
-0.87%40.53B
-1.26%40.76B
-2.10%40.70B
5.29%40.74B
15.15%40.89B
24.91%41.28B
24.19%41.57B
17.75%38.70B
5.49%35.51B
-3.97%33.05B
-4.78%33.47B
-5.87%32.86B
-3.98%33.66B
-1.34%34.42B
8.95%35.15B
7.01%34.91B
6.12%35.05B
9.58%34.88B
2.78%32.26B
4.87%32.63B
--33.03B
--31.84B
--31.39B
--31.11B
Long-term debt
27.00%6.28B
12.65%6.20B
-0.16%4.94B
-7.27%5.37B
2.76%4.95B
4.86%5.50B
-2.77%4.95B
-0.70%5.79B
0.29%4.82B
-1.67%5.25B
9.87%5.09B
7.05%5.83B
-5.31%4.80B
-6.47%5.34B
-22.27%4.63B
-23.57%5.45B
-21.78%5.07B
-22.97%5.71B
-23.22%5.96B
-18.46%7.13B
-16.59%6.48B
-12.59%7.41B
-7.61%7.76B
-4.90%8.74B
-5.59%7.77B
-4.14%8.48B
-5.74%8.40B
-4.45%9.20B
-3.65%8.23B
5.04%8.84B
3.59%8.91B
5.50%9.62B
-5.62%8.54B
-10.53%8.42B
-8.69%8.60B
-9.96%9.12B
-6.08%9.05B
-10.06%9.41B
-5.28%9.42B
-9.83%10.13B
-12.33%9.64B
-13.83%10.46B
-16.55%9.95B
-12.47%11.23B
-5.84%10.99B
2.64%12.14B
-0.23%11.92B
0.18%12.84B
8.19%11.68B
9.57%11.83B
13.24%11.95B
--12.81B
--10.79B
--10.79B
--10.55B
Other non-current assets
10.28%17.32B
16.35%17.25B
8.19%16.03B
1.69%15.26B
-1.16%15.71B
-7.16%14.83B
-5.92%14.82B
-2.29%15.01B
-8.58%15.89B
-10.62%15.97B
-14.76%15.75B
-15.36%15.36B
-10.46%17.38B
-7.71%17.87B
-3.20%18.48B
6.03%18.14B
2.56%19.41B
5.29%19.36B
5.05%19.09B
17.87%17.11B
45.46%18.93B
38.74%18.39B
40.76%18.17B
15.60%14.52B
2.67%13.01B
4.56%13.25B
0.60%12.91B
3.76%12.56B
7.32%12.67B
17.07%12.68B
29.02%12.83B
46.54%12.10B
51.86%11.81B
47.44%10.83B
39.33%9.95B
25.98%8.26B
0.69%7.78B
-4.03%7.34B
1.06%7.14B
-25.79%6.56B
-23.86%7.72B
-21.29%7.65B
-22.75%7.06B
2.69%8.83B
96.68%10.14B
91.64%9.72B
78.28%9.14B
74.96%8.60B
-13.72%5.16B
-10.34%5.07B
-15.56%5.13B
--4.92B
--5.98B
--5.66B
--6.07B
Total non-current assets
9.42%113.57B
13.71%114.33B
9.78%110.33B
0.35%102.69B
2.15%103.80B
2.86%100.55B
2.92%100.51B
4.29%102.33B
4.92%101.62B
-1.86%97.75B
-4.21%97.66B
-4.23%98.13B
-15.23%96.85B
-14.16%99.61B
-11.04%101.94B
-12.28%102.46B
-0.03%114.25B
1.57%116.04B
0.10%114.59B
2.67%116.81B
2.50%114.28B
48.11%114.25B
46.34%114.47B
53.25%113.77B
51.22%111.50B
3.08%77.14B
2.70%78.22B
-1.83%74.24B
-4.11%73.73B
-0.87%74.83B
2.09%76.16B
2.77%75.62B
3.67%76.89B
1.27%75.48B
4.74%74.61B
8.22%73.58B
11.48%74.17B
10.35%74.53B
8.39%71.23B
-2.72%67.99B
-7.26%66.54B
-11.28%67.54B
-12.00%65.72B
-6.65%69.89B
2.04%71.75B
13.22%76.13B
9.34%74.69B
7.30%74.87B
3.95%70.31B
1.21%67.24B
2.72%68.31B
--69.78B
--67.64B
--66.44B
--66.50B
Total assets
8.91%146.31B
11.01%148.59B
6.20%145.67B
1.43%137.18B
3.88%134.34B
1.24%133.85B
2.64%137.17B
6.29%135.24B
2.76%129.32B
3.69%132.21B
0.27%133.64B
-3.60%127.24B
-12.73%125.85B
-13.15%127.50B
-10.33%133.28B
-15.37%132.00B
-6.43%144.21B
-4.79%146.81B
-3.11%148.63B
2.49%155.97B
3.01%154.13B
-0.29%154.20B
17.17%153.40B
23.35%152.19B
22.65%149.62B
27.16%154.65B
4.50%130.93B
-1.57%123.38B
0.29%121.99B
0.94%121.62B
6.63%125.28B
6.71%125.36B
5.22%121.64B
2.07%120.50B
-1.15%117.50B
6.31%117.47B
6.40%115.61B
4.73%118.06B
6.09%118.86B
-5.78%110.50B
-8.63%108.65B
-9.32%112.73B
-8.65%112.04B
-7.09%117.27B
0.90%118.91B
7.96%124.31B
4.59%122.65B
5.88%126.22B
1.79%117.84B
1.16%115.15B
1.66%117.26B
--119.21B
--115.78B
--113.83B
--115.35B
Liabilities
Current liabilities
-Other payables
--3.48B
0.00%-1.00M
150.00%1.00M
-200.00%-1.00M
----
---1.00M
-300.00%-2.00M
--1.00M
-50.00%1.00M
----
200.00%1.00M
----
100.00%2.00M
-100.00%-2.00M
0.00%-1.00M
----
200.00%1.00M
---1.00M
-200.00%-1.00M
----
-102.56%-1.00M
----
-80.00%1.00M
----
-32.76%39.00M
-75.47%13.00M
-88.89%5.00M
6.67%64.00M
-1.69%58.00M
29.27%53.00M
-34.78%45.00M
-40.00%60.00M
-28.92%59.00M
-35.94%41.00M
7000.00%69.00M
10100.00%100.00M
--83.00M
--64.00M
---1.00M
---1.00M
----
----
----
----
--1.00M
----
50.00%-1.00M
----
----
----
---2.00M
----
----
----
----
Accrued expenses
3.88%6.99B
15.27%7.29B
5.65%7.18B
4.16%7.31B
2.41%6.72B
-7.55%6.32B
2.37%6.79B
-7.51%7.02B
-7.14%6.57B
-2.47%6.84B
0.03%6.64B
6.99%7.59B
-14.81%7.07B
-22.94%7.01B
-26.52%6.64B
-18.31%7.10B
-0.38%8.30B
13.76%9.10B
15.69%9.03B
11.90%8.69B
10.56%8.33B
2.47%8.00B
17.14%7.81B
9.76%7.76B
4.97%7.54B
1.97%7.80B
-14.23%6.66B
-9.04%7.07B
-9.56%7.18B
-6.25%7.65B
2.39%7.77B
-4.44%7.78B
-12.01%7.94B
-9.88%8.16B
-13.82%7.59B
2.83%8.14B
19.29%9.02B
-0.83%9.06B
-1.49%8.81B
-21.07%7.91B
-20.14%7.56B
7.88%9.13B
4.11%8.94B
16.02%10.03B
12.45%9.47B
-6.68%8.46B
3.33%8.59B
-9.91%8.64B
-13.21%8.42B
-2.02%9.07B
-8.16%8.31B
--9.59B
--9.70B
--9.26B
--9.05B
Short-term debt and lease liabilities
120.67%7.94B
148.33%8.95B
26.36%6.91B
-20.81%5.09B
-43.89%3.60B
-46.91%3.60B
11.95%5.47B
35.00%6.43B
8.03%6.41B
13.42%6.79B
-36.45%4.89B
-29.87%4.76B
-21.62%5.94B
-7.14%5.98B
47.94%7.69B
-4.62%6.79B
-26.35%7.58B
-30.65%6.44B
-55.35%5.20B
-19.11%7.12B
20.57%10.29B
-36.35%9.29B
13.58%11.64B
-13.81%8.80B
-21.97%8.53B
90.87%14.59B
71.49%10.25B
46.09%10.21B
154.29%10.93B
-5.15%7.65B
-28.33%5.98B
-7.00%6.99B
-37.88%4.30B
64.95%8.06B
57.27%8.34B
16.28%7.51B
-8.20%6.92B
-8.29%4.89B
17.01%5.30B
12.74%6.46B
-41.46%7.54B
-57.24%5.33B
-51.33%4.53B
-16.48%5.73B
67.18%12.88B
59.16%12.46B
6.73%9.31B
-25.26%6.86B
-17.48%7.70B
2.10%7.83B
38.65%8.72B
--9.18B
--9.33B
--7.67B
--6.29B
-Short-term debt
-88.89%1.00M
0.00%1.00M
-50.00%1.00M
2900.00%30.00M
-30.77%9.00M
-80.00%1.00M
-66.67%2.00M
-87.50%1.00M
-93.37%13.00M
-97.83%5.00M
-53.85%6.00M
-63.64%8.00M
-79.22%196.00M
538.89%230.00M
-63.89%13.00M
-83.08%22.00M
54.84%943.00M
-95.74%36.00M
-98.96%36.00M
-89.80%130.00M
-82.00%609.00M
-89.52%845.00M
9.86%3.45B
-59.60%1.27B
-18.66%3.38B
266.67%8.06B
41.70%3.14B
78.10%3.16B
921.87%4.16B
868.72%2.20B
678.25%2.22B
39.09%1.77B
13.37%407.00M
--227.00M
--285.00M
7.06%1.27B
--359.00M
----
----
5.31%1.19B
----
----
----
-62.45%1.13B
----
----
----
--3.01B
----
----
----
----
----
----
----
-Short-term lease liabilities
----
----
----
----
----
----
----
----
--6.40B
----
----
--4.75B
----
----
----
----
----
----
----
----
28361.76%9.68B
----
62900.00%8.19B
--52.00M
--34.00M
--7.00M
-99.65%13.00M
----
----
----
--3.76B
--5.21B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--3.85B
----
----
----
----
----
----
----
Deferred liabilities
7.73%13.88B
10.11%15.02B
7.16%15.06B
3.39%13.91B
8.10%12.88B
7.32%13.64B
6.29%14.05B
11.79%13.45B
6.98%11.92B
1.52%12.71B
-2.26%13.22B
-3.88%12.03B
-9.17%11.14B
-5.65%12.52B
-4.73%13.53B
4.49%12.52B
4.99%12.26B
6.44%13.27B
6.13%14.20B
-0.38%11.98B
4.08%11.68B
10.73%12.47B
10.24%13.38B
7.71%12.03B
4.85%11.22B
-4.18%11.26B
-7.08%12.13B
-3.35%11.16B
0.52%10.70B
1.83%11.75B
5.73%13.06B
4.69%11.55B
-1.53%10.65B
0.29%11.54B
-2.05%12.35B
0.13%11.04B
3.41%10.81B
1.55%11.51B
3.68%12.61B
-7.21%11.02B
-7.83%10.46B
-10.00%11.33B
-11.10%12.16B
-5.42%11.88B
-2.68%11.35B
2.86%12.59B
5.47%13.68B
5.06%12.56B
3.81%11.66B
-0.57%12.24B
-2.25%12.97B
--11.95B
--11.23B
--12.31B
--13.27B
Other current liabilities
7.73%13.88B
10.11%15.02B
7.18%15.06B
3.37%13.91B
8.09%12.88B
7.32%13.64B
6.26%14.05B
11.80%13.45B
6.97%11.92B
1.53%12.71B
-2.25%13.22B
-3.88%12.03B
-9.16%11.14B
-5.66%12.52B
-4.73%13.53B
4.49%12.52B
5.01%12.27B
6.43%13.27B
6.11%14.20B
-0.38%11.98B
3.71%11.68B
10.60%12.47B
10.21%13.38B
7.10%12.03B
4.65%11.26B
-4.50%11.27B
-7.36%12.14B
-3.30%11.23B
0.50%10.76B
1.93%11.80B
5.51%13.10B
4.28%11.61B
-1.74%10.71B
0.09%11.58B
-1.49%12.42B
1.04%11.13B
4.21%10.90B
2.12%11.57B
3.67%12.61B
-7.22%11.02B
-7.83%10.46B
-10.00%11.33B
-11.10%12.16B
-5.42%11.88B
-2.67%11.35B
2.86%12.59B
5.48%13.68B
5.06%12.56B
3.81%11.66B
-0.57%12.24B
-2.26%12.97B
--11.95B
--11.23B
--12.31B
--13.27B
Total current liabilities
21.80%35.14B
27.25%37.73B
8.36%35.11B
-2.87%33.14B
-5.73%28.85B
-8.81%29.65B
4.53%32.40B
8.31%34.12B
0.46%30.61B
2.10%32.51B
-8.99%30.99B
-6.29%31.50B
-14.98%30.47B
-13.03%31.84B
-6.80%34.06B
-15.68%33.62B
-5.69%35.83B
-4.75%36.62B
-10.16%36.54B
5.75%39.87B
8.35%37.99B
-9.23%38.44B
4.64%40.67B
-1.38%37.70B
-4.77%35.07B
19.49%42.35B
8.78%38.87B
2.31%38.23B
16.17%36.82B
-1.46%35.44B
-2.05%35.73B
3.00%37.36B
-7.98%31.70B
7.09%35.97B
5.24%36.48B
5.85%36.27B
2.12%34.45B
-5.49%33.59B
-2.74%34.66B
-13.42%34.27B
-20.27%33.73B
-16.26%35.53B
-13.20%35.64B
-1.43%39.58B
7.86%42.31B
3.40%42.43B
-2.53%41.06B
-7.96%40.15B
-0.70%39.22B
5.49%41.04B
10.24%42.12B
--43.63B
--39.50B
--38.90B
--38.21B
Non-current liabilities
Long-term provisions
-6.09%9.73B
-3.12%9.88B
-8.49%9.54B
-12.73%9.43B
14.04%10.37B
8.68%10.20B
9.59%10.42B
12.63%10.81B
-22.70%9.09B
-28.46%9.38B
-31.77%9.51B
-33.52%9.60B
-29.85%11.76B
-24.02%13.12B
-19.65%13.94B
-40.29%14.44B
0.19%16.76B
4.74%17.27B
5.29%17.35B
41.04%24.18B
5.07%16.73B
0.07%16.48B
0.04%16.47B
-24.44%17.14B
0.96%15.93B
3.18%16.47B
-1.69%16.47B
0.34%22.69B
-10.14%15.77B
-7.83%15.96B
-1.28%16.75B
32.46%22.61B
5.19%17.55B
3.57%17.32B
0.17%16.97B
-19.61%17.07B
-1.90%16.69B
-3.32%16.72B
-1.58%16.94B
-8.48%21.23B
12.71%17.01B
8.22%17.30B
7.36%17.21B
9.27%23.20B
-16.12%15.09B
-11.01%15.98B
-15.93%16.03B
3.99%21.23B
7.86%17.99B
8.57%17.96B
8.48%19.07B
--20.42B
--16.68B
--16.54B
--17.58B
Long-term debt and lease liabilities
3.74%57.82B
4.47%57.95B
4.43%59.12B
-0.28%52.54B
8.64%55.74B
5.31%55.48B
1.24%56.62B
8.91%52.69B
9.05%51.30B
13.26%52.68B
14.35%55.92B
2.11%48.38B
-6.13%47.05B
-10.58%46.51B
-10.41%48.90B
-16.79%47.38B
-14.71%50.12B
-12.04%52.01B
-3.36%54.59B
-1.54%56.94B
-4.40%58.76B
-5.12%59.13B
30.83%56.48B
62.42%57.83B
70.79%61.47B
64.66%62.33B
6.84%43.17B
-10.62%35.60B
-12.92%35.99B
0.64%37.85B
17.33%40.41B
14.95%39.84B
16.21%41.33B
-5.11%37.61B
-14.44%34.44B
3.67%34.66B
10.71%35.56B
18.89%39.64B
17.38%40.25B
-4.47%33.43B
-2.13%32.12B
-1.97%33.34B
-1.08%34.30B
6.50%34.99B
15.25%32.82B
29.35%34.01B
40.52%34.67B
36.40%32.86B
17.03%28.48B
6.16%26.29B
-4.22%24.67B
--24.09B
--24.33B
--24.77B
--25.76B
-Long-term debt
4.14%55.17B
4.33%55.22B
4.33%56.37B
-0.47%49.88B
8.50%52.98B
4.41%52.93B
0.38%54.03B
8.51%50.12B
8.65%48.83B
14.35%50.69B
15.64%53.83B
2.83%46.19B
-4.23%44.94B
-9.04%44.33B
-9.10%46.55B
-17.15%44.92B
-14.88%46.93B
-12.11%48.73B
-2.81%51.21B
0.49%54.22B
-4.42%55.13B
-5.02%55.45B
33.10%52.69B
51.53%53.95B
60.26%57.68B
54.24%58.38B
-2.05%39.58B
-10.62%35.60B
-12.92%35.99B
0.64%37.85B
17.33%40.41B
14.95%39.84B
16.21%41.33B
-5.11%37.61B
-14.44%34.44B
3.67%34.66B
10.71%35.56B
18.89%39.64B
17.38%40.25B
-4.47%33.43B
-2.13%32.12B
-1.97%33.34B
-1.08%34.30B
6.50%34.99B
15.25%32.82B
29.35%34.01B
40.52%34.67B
36.40%32.86B
17.03%28.48B
6.16%26.29B
-4.22%24.67B
--24.09B
--24.33B
--24.77B
--25.76B
-Long-term lease liabilities
-4.03%2.65B
7.42%2.73B
6.58%2.75B
3.39%2.65B
11.35%2.76B
28.20%2.55B
23.35%2.58B
17.26%2.57B
17.74%2.48B
-8.98%1.99B
-11.20%2.09B
-11.05%2.19B
-34.12%2.10B
-33.44%2.18B
-30.22%2.36B
-9.49%2.46B
-12.19%3.19B
-11.02%3.28B
-11.06%3.38B
-29.88%2.72B
-4.09%3.63B
-6.64%3.68B
5.82%3.80B
--3.88B
--3.79B
--3.95B
--3.59B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Deferred liabilities
5.37%3.86B
12.15%3.91B
10.21%3.84B
2.52%3.62B
18.83%3.67B
6.89%3.49B
1.31%3.49B
0.97%3.53B
2.22%3.08B
6.35%3.26B
0.58%3.44B
-2.18%3.50B
-23.88%3.02B
-25.38%3.07B
-17.58%3.42B
-4.82%3.58B
3.80%3.96B
8.61%4.11B
10.19%4.15B
-2.41%3.76B
12.95%3.82B
9.01%3.79B
8.27%3.77B
11.79%3.85B
-3.56%3.38B
-6.56%3.47B
-9.63%3.48B
-8.04%3.44B
-2.01%3.51B
2.79%3.72B
8.29%3.85B
4.06%3.75B
-0.89%3.58B
-5.73%3.62B
-2.87%3.56B
-4.53%3.60B
0.50%3.61B
-1.41%3.84B
-3.91%3.66B
2.17%3.77B
-2.44%3.59B
-6.26%3.89B
-5.71%3.81B
-10.15%3.69B
-9.89%3.68B
-0.34%4.15B
-8.32%4.04B
-8.53%4.11B
-4.13%4.09B
7.12%4.17B
12.94%4.41B
--4.49B
--4.26B
--3.89B
--3.90B
Long-term accrued expenses
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-6.87%244.00M
----
----
----
--262.00M
----
----
----
----
----
----
----
12.50%270.00M
----
----
----
3.90%240.00M
----
----
----
--231.00M
----
----
----
----
----
----
----
Employee benefits
-6.09%9.73B
-3.12%9.88B
-8.49%9.54B
-12.73%9.43B
14.04%10.37B
8.68%10.20B
9.59%10.42B
12.63%10.81B
-22.70%9.09B
-28.46%9.38B
-31.77%9.51B
-33.52%9.60B
-29.85%11.76B
-24.02%13.12B
-19.65%13.94B
-23.30%14.44B
0.19%16.76B
4.74%17.27B
5.29%17.35B
9.78%18.82B
5.07%16.73B
0.07%16.48B
0.04%16.47B
-6.75%17.14B
0.96%15.93B
3.18%16.47B
-1.69%16.47B
0.43%18.38B
-10.14%15.77B
-7.83%15.96B
-1.28%16.75B
7.22%18.30B
5.19%17.55B
3.57%17.32B
0.17%16.97B
-4.90%17.07B
-1.90%16.69B
-3.32%16.72B
-1.58%16.94B
-9.89%17.95B
12.71%17.01B
8.22%17.30B
7.36%17.21B
11.19%19.92B
-16.12%15.09B
-11.01%15.98B
-15.93%16.03B
-12.26%17.91B
7.86%17.99B
8.57%17.96B
8.48%19.07B
--20.42B
--16.68B
--16.54B
--17.58B
Derivatives liabilities
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-92.74%40.00M
----
----
----
34.06%551.00M
198.29%871.00M
132.72%377.00M
392.41%389.00M
448.00%411.00M
1360.00%292.00M
2600.00%162.00M
125.71%79.00M
-21.88%75.00M
566.67%20.00M
-76.00%6.00M
400.00%35.00M
336.36%96.00M
-90.91%3.00M
257.14%25.00M
133.33%7.00M
-29.03%22.00M
-10.81%33.00M
-78.13%7.00M
-95.77%3.00M
-75.40%31.00M
-75.33%37.00M
-72.17%32.00M
22.41%71.00M
--126.00M
--150.00M
--115.00M
--58.00M
----
----
----
----
Other non-current liabilities
0.56%25.36B
2.82%25.32B
-1.37%24.48B
-6.65%24.10B
3.97%25.22B
-0.53%24.62B
-0.91%24.82B
1.89%25.82B
-13.96%24.25B
-16.58%24.75B
-19.72%25.05B
-20.84%25.34B
-21.49%28.19B
-17.84%29.67B
-13.30%31.20B
6.25%32.01B
-0.36%35.91B
0.50%36.12B
-0.36%35.99B
-13.86%30.12B
5.99%36.04B
13.16%35.94B
13.79%36.12B
23.69%34.97B
17.37%34.00B
7.58%31.76B
3.15%31.74B
-4.33%28.27B
0.46%28.97B
4.06%29.52B
9.55%30.77B
5.34%29.55B
1.41%28.84B
-1.91%28.37B
-2.66%28.09B
0.80%28.05B
-3.00%28.43B
-3.64%28.92B
-3.19%28.86B
-8.11%27.83B
-0.14%29.31B
-1.05%30.01B
-0.99%29.81B
7.45%30.29B
-2.12%29.35B
1.68%30.33B
-3.47%30.11B
-13.32%28.19B
-0.97%29.99B
0.76%29.83B
1.95%31.19B
--32.52B
--30.28B
--29.60B
--30.59B
Total non-current liabilities
2.75%83.18B
3.96%83.27B
2.66%83.61B
-2.38%76.64B
7.14%80.96B
3.45%80.10B
0.58%81.44B
6.50%78.51B
0.43%75.56B
1.64%77.43B
1.08%80.97B
-7.14%73.72B
-12.54%75.24B
-13.56%76.18B
-11.56%80.11B
-16.76%79.39B
-9.26%86.03B
-7.30%88.13B
-2.19%90.57B
2.01%95.38B
-1.72%94.80B
0.58%95.07B
22.74%92.60B
37.04%93.50B
47.83%96.46B
39.97%94.53B
5.87%75.45B
-2.91%68.23B
-7.03%65.25B
2.34%67.53B
13.90%71.26B
11.89%70.27B
9.66%70.18B
-3.79%65.98B
-9.48%62.57B
1.62%62.80B
4.12%64.00B
8.25%68.58B
7.82%69.12B
-5.90%61.80B
-1.19%61.47B
-1.57%63.36B
-1.14%64.11B
4.02%65.68B
6.13%62.21B
14.47%64.37B
15.96%64.85B
11.55%63.14B
7.33%58.62B
3.43%56.23B
-0.77%55.92B
--56.60B
--54.61B
--54.37B
--56.35B
Total liabilities
7.75%118.32B
10.25%121.00B
4.29%118.71B
-2.53%109.78B
3.43%109.81B
-0.18%109.75B
1.67%113.84B
7.04%112.63B
0.44%106.17B
1.77%109.94B
-1.93%111.97B
-6.89%105.22B
-13.26%105.70B
-13.40%108.03B
-10.19%114.16B
-16.44%113.00B
-8.24%121.86B
-6.56%124.75B
-4.62%127.12B
3.08%135.24B
0.97%132.79B
-2.46%133.51B
16.58%133.28B
23.25%131.20B
28.85%131.52B
32.92%136.88B
6.85%114.32B
-1.09%106.45B
0.19%102.07B
1.00%102.97B
8.02%107.00B
8.63%107.63B
3.49%101.88B
-0.21%101.95B
-4.56%99.05B
3.13%99.08B
3.41%98.45B
3.31%102.17B
4.05%103.78B
-8.73%96.07B
-8.91%95.20B
-7.41%98.89B
-5.81%99.75B
1.90%105.26B
6.83%104.52B
9.80%106.80B
8.02%105.91B
3.06%103.29B
3.96%97.84B
4.29%97.27B
3.68%98.04B
--100.23B
--94.11B
--93.27B
--94.56B
Shareholders' equity
Common equity
2.96%62.82B
3.13%62.39B
2.94%61.91B
2.91%61.38B
2.87%61.01B
2.61%60.50B
2.51%60.15B
2.23%59.64B
2.06%59.31B
2.01%58.96B
1.86%58.67B
1.79%58.34B
1.62%58.12B
1.56%57.80B
1.44%57.60B
1.35%57.32B
1.46%57.19B
1.38%56.91B
1.24%56.79B
1.18%56.56B
1.00%56.37B
1.32%56.13B
1.46%56.09B
1.35%55.90B
1.49%55.81B
1.05%55.40B
1.05%55.29B
1.07%55.15B
1.09%54.99B
1.09%54.83B
1.12%54.71B
1.17%54.57B
1.18%54.40B
1.25%54.23B
1.24%54.10B
1.26%53.94B
1.01%53.76B
0.95%53.56B
0.97%53.44B
1.13%53.26B
1.48%53.22B
1.72%53.06B
1.90%52.93B
2.08%52.67B
2.43%52.45B
2.51%52.16B
2.81%51.94B
2.96%51.59B
3.23%51.20B
3.52%50.89B
3.53%50.52B
--50.11B
--49.60B
--49.16B
--48.80B
Retained earnings
1.20%151.58B
-0.19%151.37B
-0.43%150.70B
-0.07%151.16B
0.19%149.79B
1.57%151.66B
1.41%151.36B
0.97%151.28B
0.60%149.51B
-2.60%149.32B
-2.70%149.25B
-2.84%149.82B
-8.12%148.61B
-5.42%153.30B
-5.44%153.40B
-5.23%154.21B
-0.65%161.75B
-0.29%162.09B
-0.25%162.22B
-0.15%162.72B
1.30%162.81B
1.30%162.56B
2.03%162.63B
2.35%162.95B
1.32%160.71B
1.98%160.47B
1.93%159.40B
3.97%159.21B
1.96%158.61B
2.02%157.35B
2.01%156.37B
0.24%153.13B
4.00%155.56B
4.16%154.23B
4.36%153.29B
4.54%152.76B
4.68%149.59B
4.85%148.07B
5.65%146.89B
6.05%146.12B
7.12%142.90B
5.01%141.22B
5.78%139.03B
5.96%137.79B
6.82%133.40B
10.34%134.48B
9.79%131.43B
10.54%130.04B
10.74%124.89B
10.88%121.88B
11.84%119.71B
--117.64B
--112.77B
--109.93B
--107.04B
Capital reserves
2.98%62.36B
3.15%61.94B
2.96%61.46B
2.93%60.92B
2.88%60.56B
2.62%60.05B
2.52%59.69B
2.24%59.19B
2.07%58.86B
2.02%58.51B
1.87%58.22B
1.80%57.89B
1.63%57.67B
1.57%57.35B
1.44%57.15B
1.36%56.87B
1.47%56.74B
1.39%56.46B
1.25%56.34B
1.19%56.11B
1.01%55.92B
1.33%55.69B
1.47%55.64B
1.36%55.45B
1.50%55.36B
1.06%54.96B
1.06%54.84B
1.08%54.70B
1.10%54.54B
1.10%54.38B
1.13%54.27B
--54.12B
--53.95B
--53.79B
--53.66B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Less: Treasury stock
0.34%170.51B
0.23%170.21B
0.24%170.16B
0.20%169.97B
0.17%169.94B
0.14%169.81B
0.13%169.76B
0.08%169.62B
0.07%169.64B
0.03%169.58B
0.07%169.54B
0.05%169.48B
0.06%169.51B
0.07%169.52B
0.04%169.42B
0.03%169.39B
0.02%169.41B
0.01%169.40B
-0.05%169.36B
-0.04%169.34B
-0.06%169.38B
0.00%169.39B
0.25%169.44B
0.80%169.41B
2.10%169.47B
2.43%169.38B
2.85%169.02B
2.79%168.07B
1.96%166.00B
2.17%165.37B
2.48%164.33B
2.80%163.51B
2.93%162.81B
2.90%161.86B
2.53%160.36B
2.27%159.05B
2.26%158.17B
2.70%157.30B
2.91%156.40B
3.19%155.52B
2.69%154.67B
2.86%153.16B
4.37%151.97B
9.82%150.72B
14.76%150.62B
15.21%148.90B
15.86%145.61B
11.46%137.24B
9.26%131.24B
10.35%129.24B
10.22%125.68B
--123.13B
--120.11B
--117.12B
--114.02B
Gains losses not affecting retained earnings
2.65%-15.98B
12.44%-16.04B
15.76%-15.57B
18.61%-15.27B
-1.99%-16.42B
-11.03%-18.32B
-10.18%-18.49B
-12.07%-18.76B
6.07%-16.10B
25.58%-16.50B
25.53%-16.78B
27.95%-16.74B
37.23%-17.14B
19.83%-22.17B
20.26%-22.53B
20.80%-23.23B
4.49%-27.30B
3.84%-27.65B
3.50%-28.26B
-2.59%-29.34B
1.73%-28.58B
0.29%-28.76B
-0.35%-29.28B
3.03%-28.60B
-4.55%-29.09B
-1.95%-28.84B
-2.10%-29.18B
-10.90%-29.49B
-1.09%-27.82B
-0.36%-28.29B
0.44%-28.58B
9.54%-26.59B
2.28%-27.52B
1.45%-28.19B
0.99%-28.71B
0.71%-29.40B
-0.03%-28.16B
-4.27%-28.60B
-4.15%-29.00B
-6.21%-29.61B
-34.21%-28.16B
-34.68%-27.43B
-31.60%-27.84B
-29.04%-27.88B
15.99%-20.98B
20.97%-20.37B
16.92%-21.16B
16.14%-21.60B
-20.52%-24.97B
-19.89%-25.77B
-20.61%-25.47B
---25.76B
---20.72B
---21.50B
---21.11B
Non-controlling interests
3.66%85.00M
2.60%79.00M
0.00%72.00M
7.50%86.00M
9.33%82.00M
10.00%77.00M
5.88%72.00M
3.90%80.00M
5.63%75.00M
4.48%70.00M
9.68%68.00M
-18.95%77.00M
-44.96%71.00M
-46.40%67.00M
-50.00%62.00M
-26.36%95.00M
2.38%129.00M
-8.76%125.00M
-3.88%124.00M
-10.42%129.00M
-9.35%126.00M
4.58%137.00M
2.38%129.00M
7.46%144.00M
3.73%139.00M
2.34%131.00M
1.61%126.00M
2.29%134.00M
3.08%134.00M
2.40%128.00M
2.48%124.00M
-10.27%131.00M
-12.75%130.00M
-19.87%125.00M
-17.69%121.00M
-9.88%146.00M
-5.10%149.00M
1.96%156.00M
-0.68%147.00M
10.96%162.00M
12.14%157.00M
12.50%153.00M
11.28%148.00M
6.57%146.00M
6.87%140.00M
7.09%136.00M
9.02%133.00M
10.48%137.00M
3.97%131.00M
38.04%127.00M
48.78%122.00M
--124.00M
--126.00M
--92.00M
--82.00M
Total equity
14.11%27.99B
14.46%27.59B
15.51%26.95B
21.14%27.39B
5.93%24.53B
8.23%24.10B
7.66%23.33B
2.69%22.61B
14.94%23.16B
14.35%22.27B
13.39%21.67B
15.92%22.02B
-9.89%20.15B
-11.74%19.48B
-11.16%19.11B
-8.35%19.00B
4.80%22.36B
6.67%22.07B
6.88%21.51B
-1.23%20.73B
17.89%21.33B
16.38%20.69B
21.20%20.13B
23.96%20.98B
-9.15%18.10B
-4.68%17.78B
-9.20%16.61B
-4.49%16.93B
0.81%19.92B
0.56%18.65B
-0.86%18.29B
-3.63%17.73B
15.14%19.76B
16.71%18.54B
22.40%18.45B
27.51%18.39B
27.58%17.16B
14.83%15.89B
22.65%15.07B
20.06%14.42B
-6.56%13.45B
-20.99%13.84B
-26.59%12.29B
-47.60%12.01B
-28.05%14.39B
-2.07%17.51B
-12.88%16.74B
20.78%22.93B
-7.65%20.01B
-13.03%17.88B
-7.55%19.21B
--18.98B
--21.67B
--20.56B
--20.78B
Currency unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Audit opinions
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
FAQs
What is the balance sheet?
It is a financial report that summarises the assets, liabilities, and shareholders’ equity of a company at a specific point in time.
