









Markets
/
Stocks
/
nasdaq-ibex
/

Ibex Ltd

IBEX

42.000USD

+1.630+4.04%

Close 09/18, 16:00（ET）Quotes delayed by 15 min

561.04MMarket Cap

15.22P/E TTM



Ibex Ltd

42.000

+1.630+4.04%

Overview Company Financials Analysis

Overview

Company

Financials

Analysis

Statements

Income Statement

Balance Sheet

Cash Flow Statement

Quarterly

Quarterly+Annual

Quarterly

Annual

YOY

Hide blank rows

FY2025Q4

FY2025Q3

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2019Q4

FY2018Q2

FY2018Q1

FY2017Q2

FY2017Q1

Operating cash flows (indirect method)

Cash flow from continuing operating activities

60.35%27.94M

-22.77%8.83M

169.70%1.14M

-10.62%7.76M

--17.42M

-15.76%11.43M

-130.93%-1.64M

56.13%8.68M

13.12%13.57M

56.27%5.29M

-19.37%5.56M

-13.66%11.99M

-20.99%3.39M

16.15%6.90M

-2.78%13.89M

--4.29M

--5.94M

200.00%18.07M

--14.29M

--6.02M

1478.40%5.17M

-348.62%-6.50M

---375.00K

--2.61M

Net income from continuing operations

-2.53%9.60M

1.54%10.47M

52.56%9.27M

1.43%7.53M

--9.85M

-8.59%10.31M

-34.47%6.08M

13.83%7.42M

203.85%11.28M

-5.46%9.27M

80.84%6.52M

3848.94%3.71M

147.60%9.80M

214.44%3.61M

-98.34%94.00K

--3.96M

---3.15M

-2757.69%-2.97M

--5.67M

---104.00K

-13.22%-9.80M

-370.62%-6.23M

---8.66M

--2.30M

Operating gains losses

16.26%5.68M

-29.29%4.33M

-13.34%4.29M

-13.35%4.37M

--4.88M

30.98%6.12M

7.94%4.95M

7.80%5.04M

-45.37%4.67M

-47.14%4.58M

-38.81%4.68M

17.87%8.55M

24.14%8.67M

18.70%7.64M

14.35%7.26M

--6.98M

--6.44M

23.48%6.79M

--6.35M

--5.50M

-7.59%3.19M

-5.37%3.21M

--3.45M

--3.39M

Deferred tax

-382.64%-1.17M

-424.83%-942.00K

-1325.00%-637.00K

-153.28%-130.00K

---242.00K

-80.82%290.00K

-95.72%52.00K

-16.44%244.00K

--1.51M

--1.21M

--292.00K

----

Other non-cash items

-3.20%3.44M

-0.67%3.72M

-7.67%3.32M

-3.24%3.41M

--3.56M

1.80%3.74M

-13.15%3.60M

-8.30%3.52M

15.68%3.67M

204.15%4.14M

215.58%3.84M

-28.27%3.18M

-239.08%-3.98M

-175.80%-3.32M

885.28%4.43M

--2.86M

--4.38M

3335.06%2.49M

---564.00K

---77.00K

1133.33%555.00K

227.08%157.00K

--45.00K

--48.00K

Change in working capital

614.09%8.46M

-8.92%-10.35M

7.90%-16.33M

3.70%-8.09M

---1.65M

-6.85%-9.50M

-14.80%-17.74M

22.91%-8.40M

-152.31%-8.89M

-49.04%-15.45M

-1046.74%-10.89M

-281.22%-3.52M

-18.62%-10.37M

49.74%-950.00K

-34.98%1.94M

---8.74M

---1.89M

1060.45%12.88M

--2.99M

--1.11M

85.66%5.89M

-23.74%-3.57M

--3.17M

---2.88M

-Change in receivables

-42.79%2.79M

-67.38%455.00K

-2.15%-14.86M

-101.71%-7.65M

--4.87M

227.46%1.40M

-27.79%-14.54M

44.97%-3.79M

-38.35%426.00K

20.70%-11.38M

9.29%-6.89M

10.38%691.00K

-5484.44%-14.35M

29.18%-7.60M

-87.37%626.00K

---257.00K

---10.73M

107.77%888.00K

--4.96M

---11.43M

166.64%3.97M

-487.76%-12.68M

--1.49M

---2.16M

-Change in prepaid expenses

98.57%-31.00K

144.49%1.41M

177.14%722.00K

-38.14%-1.73M

---2.17M

-221.92%-3.16M

-127.81%-936.00K

-778.32%-1.26M

-333.02%-981.00K

4708.57%3.37M

46.84%-143.00K

162.56%421.00K

118.37%70.00K

14.87%-269.00K

22.11%-673.00K

---381.00K

---316.00K

79.04%-35.00K

---864.00K

---167.00K

-245.41%-3.63M

3881.82%438.00K

--2.49M

--11.00K

-Change in payables and accrued expense

10222.22%9.29M

-112.50%-6.12M

-542.60%-1.50M

2120.39%4.57M

--90.00K

39.94%-2.88M

115.71%338.00K

-76.29%206.00K

-3.45%-4.79M

-154.93%-2.15M

-87.43%869.00K

-332.80%-4.63M

148.34%3.92M

-24.44%6.92M

280.51%1.99M

---8.10M

--9.15M

-5.36%12.03M

---1.10M

--12.71M

783.23%5.54M

1273.21%8.67M

---811.00K

---739.00K

-Change in other current liabilities

45.07%-451.00K

9.79%-1.26M

254.53%2.39M

121.24%79.00K

---821.00K

-860.33%-1.40M

141.04%673.00K

70.59%-372.00K

--184.00K

---1.64M

---1.27M

----

Cash from non-recurring investing activities

Cash from operating activities

60.35%27.94M

-22.77%8.83M

169.70%1.14M

-10.62%7.76M

--17.42M

-15.76%11.43M

-130.93%-1.64M

56.13%8.68M

13.12%13.57M

56.27%5.29M

-19.37%5.56M

-13.66%11.99M

-20.99%3.39M

16.15%6.90M

-2.78%13.89M

--4.29M

--5.94M

200.00%18.07M

--14.29M

--6.02M

1478.40%5.17M

-348.62%-6.50M

---375.00K

--2.61M

Investing cash flow

Net cash from continuing investing activities

132.39%5.16M

211.47%5.27M

49.34%4.32M

76.90%3.63M

--2.22M

-54.60%1.69M

-63.61%2.89M

-42.33%2.05M

-38.64%3.73M

-32.74%7.95M

-33.17%3.56M

-3.62%6.07M

85.77%11.82M

65.81%5.32M

199.95%6.30M

--6.36M

--3.21M

-73.57%761.00K

--2.10M

--2.88M

29.20%3.42M

20.12%2.45M

--2.65M

--2.04M

Capital expenditures

132.39%5.16M

211.47%5.27M

49.34%4.32M

76.90%3.63M

--2.22M

-54.60%1.69M

-63.61%2.89M

-42.33%2.05M

-38.64%3.73M

-32.74%7.95M

-33.17%3.56M

-3.62%6.07M

85.77%11.82M

65.81%5.32M

199.95%6.30M

--6.36M

--3.21M

-74.53%761.00K

--2.10M

--2.99M

29.20%3.42M

20.12%2.45M

--2.65M

--2.04M

Net cash flow from disposal of fixed assets

132.39%5.16M

211.47%5.27M

49.34%4.32M

76.90%3.63M

--2.22M

-54.60%1.69M

-63.61%2.89M

-42.33%2.05M

-36.64%3.73M

-29.85%7.95M

-27.90%3.56M

-0.22%5.88M

95.21%11.33M

70.11%4.94M

231.01%5.89M

--5.80M

--2.90M

-90.57%264.00K

--1.78M

--2.80M

29.69%3.19M

21.61%2.25M

--2.46M

--1.85M

Net cash flow from intangible asset transactions

----

-52.83%192.00K

-12.57%487.00K

25.48%389.00K

27.19%407.00K

--557.00K

--310.00K

537.18%497.00K

--320.00K

--78.00K

22.70%227.00K

5.35%197.00K

--185.00K

--187.00K

Net cash flow from business transactions

----

--0.00

----

---85.00K

----

---3.55M

----

Net cash flow from investment products

----

---309.00K

--114.00K

--0.00

----

Net cash flow from other investing activities

--0.00

----

Cash from non-current investing activities

Net cash flow from investing activities

-132.39%-5.16M

-211.47%-5.27M

-49.34%-4.32M

-76.90%-3.63M

---2.22M

55.62%-1.69M

63.61%-2.89M

42.33%-2.05M

34.50%-3.81M

31.42%-7.95M

30.49%-3.56M

5.46%-5.82M

-85.45%-11.59M

-65.34%-5.12M

-209.82%-6.15M

---6.25M

---3.10M

89.82%-640.00K

---1.99M

---6.29M

-29.20%-3.42M

-20.12%-2.45M

---2.65M

---2.04M

Financing cash flow

Cash flow from continuous financing activities

-542.35%-20.23M

-35.52%-10.93M

-354.89%-38.90M

-133.66%-4.60M

---3.15M

-106.50%-8.06M

-292.83%-8.55M

74.34%-1.97M

75.80%-3.91M

-137.24%-2.18M

-42.86%-7.67M

18.91%-16.14M

287.13%5.85M

-109.74%-5.37M

-75.19%-19.90M

---3.12M

--55.10M

-160.68%-11.04M

---11.36M

---4.24M

-125.27%-1.41M

-130.61%-739.00K

--5.56M

--2.41M

Net cash flow from debt Issuance/repayment

-1909900.00%-19.10M

--11.60M

--7.50M

100.00%0.00

---1.00K

100.00%0.00

99.29%-52.00K

68.06%-4.44M

-154.05%-3.18M

-36.62%-7.33M

30.31%-13.89M

303.04%5.88M

-68.69%-5.37M

-75.44%-19.93M

---2.90M

---3.18M

-318.85%-11.04M

---11.36M

---2.64M

-125.27%-1.41M

-130.61%-739.00K

--5.56M

--2.41M

Net cash flow from common stock issuance/repurchase

46.99%-1.59M

-202.67%-25.05M

-451.55%-46.56M

-162.39%-4.81M

---3.00M

---8.28M

---8.44M

-563.77%-1.83M

100.00%0.00

---276.00K

---2.27M

---36.00K

----

--0.00

--63.11M

----

--0.00

----

Net cash flow from preferred stock issuance/repurchase

----

--0.00

----

--0.00

----

Cash dividend payments

----

--0.00

--4.00M

----

--0.00

----

Proceeds from stock option exercised by employees

19225.00%773.00K

700.57%2.81M

5600.00%342.00K

7540.00%382.00K

--4.00K

-43.20%351.00K

-99.49%6.00K

-76.19%5.00K

3535.29%618.00K

--1.19M

--21.00K

-39.29%17.00K

----

--28.00K

----

--0.00

----

Net cash flow from other financing activities

-112.16%-314.00K

-107.25%-286.00K

-56.90%-182.00K

-94.32%-171.00K

---148.00K

-58.62%-138.00K

37.63%-116.00K

-10.00%-88.00K

---87.00K

---186.00K

---80.00K

----

--0.00

---227.00K

---825.00K

100.00%0.00

--0.00

---1.60M

----

Net cash from non-recurrent financing activities

Net cash from financing activities

-542.35%-20.23M

-35.52%-10.93M

-354.89%-38.90M

-133.66%-4.60M

---3.15M

-106.50%-8.06M

-292.83%-8.55M

74.34%-1.97M

75.80%-3.91M

-137.24%-2.18M

-42.86%-7.67M

18.91%-16.14M

287.13%5.85M

-109.74%-5.37M

-75.19%-19.90M

---3.12M

--55.10M

-160.68%-11.04M

---11.36M

---4.24M

-125.27%-1.41M

-130.61%-739.00K

--5.56M

--2.41M

Net cash flow

Beginning cash balance

43156.67%12.98M

-58.78%20.21M

0.44%62.30M

9.21%62.72M

--30.00K

28.71%49.02M

44.76%62.03M

17.61%57.43M

-26.10%38.08M

-20.63%42.85M

-15.58%48.83M

-30.94%51.53M

-32.33%53.99M

164.48%57.84M

413.49%74.61M

--79.78M

--21.87M

15.14%15.47M

--14.53M

--13.44M

-7.91%11.65M

125.60%21.32M

--12.65M

--9.45M

Current period cash flow changes

-80.32%2.37M

-538.39%-7.23M

-223.51%-42.10M

-109.02%-415.00K

--12.05M

-70.52%1.65M

-172.87%-13.01M

176.92%4.60M

155.49%5.59M

-94.26%-4.77M

-55.08%-5.98M

16.43%-10.08M

52.46%-2.46M

-106.66%-3.86M

-1383.30%-12.06M

---5.16M

--57.91M

240.21%6.40M

--940.00K

---4.56M

-85.79%311.00K

-401.97%-9.67M

--2.19M

--3.20M

Effect of exchange rate changes

-5800.00%-171.00K

611.11%138.00K

-127.94%-19.00K

175.38%49.00K

--3.00K

89.62%-27.00K

7.94%68.00K

79.56%-65.00K

-114.88%-260.00K

163.64%63.00K

-18.22%-318.00K

-222.22%-121.00K

-26.92%-99.00K

-668.57%-269.00K

2080.00%99.00K

---78.00K

---35.00K

130.00%18.00K

---5.00K

---60.00K

90.99%-32.00K

-91.98%17.00K

---355.00K

--212.00K

Ending cash balance

27.02%15.35M

-74.39%12.98M

-58.78%20.21M

0.44%62.30M

--12.09M

16.00%50.66M

28.71%49.02M

44.76%62.03M

5.37%43.68M

-26.10%38.08M

-20.63%42.85M

-33.74%41.45M

-30.94%51.53M

-32.33%53.99M

304.32%62.55M

--74.61M

--79.78M

146.48%21.87M

--15.47M

--8.87M

-19.39%11.96M

-7.91%11.65M

--14.84M

--12.65M

Free cash flow

49.84%22.78M

-63.44%3.56M

29.83%-3.18M

-37.70%4.13M

--15.20M

-1.06%9.74M

-70.58%-4.53M

230.94%6.63M

66.17%9.84M

68.51%-2.66M

27.32%2.00M

-21.99%5.92M

-306.46%-8.43M

-42.30%1.57M

-37.71%7.59M

---2.07M

--2.73M

470.37%17.30M

--12.19M

--3.03M

157.88%1.75M

-1653.30%-8.95M

---3.02M

--576.00K

Currency unit

USD

Audit opinions

KeyAI

