









Markets
/
Stocks
/
nasdaq-hun
/

Huntsman Corp

HUN

11.300USD

+0.240+2.17%

Close 07/16, 16:00（ET）Quotes delayed by 15 min

1.95BMarket Cap

LossP/E TTM



Huntsman Corp

11.300

+0.240+2.17%

Overview Company Financials

Overview

Company

Financials

Statements

Income Statement

Balance Sheet

Cash Flow Statement

Quarterly

Quarterly+Annual

Quarterly

Annual

YOY

Hide blank rows

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

Total equity

Cash, cash equivalents and short-term investments

-39.49%334.00M

-37.04%340.00M

-33.47%330.00M

-33.27%335.00M

-10.24%552.00M

-17.43%540.00M

-3.69%496.00M

-17.43%502.00M

-23.79%615.00M

-37.18%654.00M

1.98%515.00M

19.22%608.00M

19.91%807.00M

-34.65%1.04B

-56.76%505.00M

-59.33%510.00M

-57.78%673.00M

203.43%1.59B

179.43%1.17B

179.29%1.25B

259.01%1.59B

54.41%525.00M

-6.28%418.00M

10.05%449.00M

0.00%444.00M

-27.66%340.00M

1.36%446.00M

-19.84%408.00M

-2.84%444.00M

22.08%470.00M

0.23%440.00M

36.46%509.00M

119.71%457.00M

49.81%385.00M

1.39%439.00M

-37.73%373.00M

-79.07%208.00M

-70.12%257.00M

-25.60%433.00M

48.64%599.00M

258.84%994.00M

65.38%860.00M

46.60%582.00M

134.30%403.00M

12.15%277.00M

34.37%520.00M

-8.74%397.00M

-61.95%172.00M

-46.65%247.00M

--387.00M

--435.00M

--452.00M

--463.00M

- Cash and cash equivalents

-39.49%334.00M

-37.04%340.00M

-33.47%330.00M

-33.27%335.00M

-10.24%552.00M

-17.43%540.00M

-3.69%496.00M

-17.43%502.00M

-23.79%615.00M

-37.18%654.00M

1.98%515.00M

19.22%608.00M

19.91%807.00M

-34.65%1.04B

-56.76%505.00M

-59.33%510.00M

-57.78%673.00M

203.43%1.59B

179.43%1.17B

179.29%1.25B

259.01%1.59B

54.41%525.00M

-6.28%418.00M

10.05%449.00M

0.00%444.00M

-27.66%340.00M

1.36%446.00M

-19.84%408.00M

-2.84%444.00M

22.08%470.00M

0.23%440.00M

36.46%509.00M

119.71%457.00M

49.81%385.00M

1.39%439.00M

-37.73%373.00M

-79.07%208.00M

-70.12%257.00M

-25.60%433.00M

48.64%599.00M

258.84%994.00M

65.38%860.00M

46.60%582.00M

134.30%403.00M

12.15%277.00M

34.37%520.00M

-8.74%397.00M

-61.95%172.00M

-46.65%247.00M

--387.00M

--435.00M

--452.00M

--463.00M

Receivables

-5.46%797.00M

-3.72%725.00M

0.24%829.00M

1.86%877.00M

-4.96%843.00M

-9.71%753.00M

-17.63%827.00M

-33.15%861.00M

-46.01%887.00M

-45.10%834.00M

-18.97%1.00B

14.80%1.29B

60.76%1.64B

66.92%1.52B

39.37%1.24B

34.37%1.12B

-0.49%1.02B

-4.51%910.00M

-18.44%889.00M

-36.26%835.00M

-20.14%1.03B

-19.44%953.00M

-21.81%1.09B

-4.87%1.31B

-8.60%1.29B

-7.79%1.18B

11.79%1.39B

-15.47%1.38B

-6.70%1.41B

8.45%1.28B

-14.94%1.25B

5.37%1.63B

-4.07%1.51B

-18.36%1.18B

-10.17%1.47B

-11.86%1.55B

-5.76%1.57B

-15.11%1.45B

-2.63%1.63B

-6.20%1.75B

-3.25%1.67B

8.38%1.71B

-1.59%1.68B

9.10%1.87B

4.74%1.72B

-0.51%1.57B

3.02%1.70B

-0.17%1.71B

-10.01%1.65B

--1.58B

--1.65B

--1.72B

--1.83B

-Accounts and notes receivable

-5.73%789.00M

-3.88%718.00M

0.00%822.00M

1.64%870.00M

-4.67%837.00M

-8.12%747.00M

-16.21%822.00M

-32.01%856.00M

-31.67%878.00M

-29.85%813.00M

-19.33%981.00M

13.42%1.26B

27.23%1.28B

28.49%1.16B

38.02%1.22B

34.06%1.11B

-0.30%1.01B

-4.04%902.00M

-18.27%881.00M

-36.11%828.00M

-20.61%1.01B

-19.31%940.00M

-21.83%1.08B

-4.35%1.30B

-7.13%1.28B

-7.25%1.17B

12.76%1.38B

-14.56%1.35B

-6.59%1.37B

7.53%1.26B

-16.00%1.22B

3.52%1.59B

-5.58%1.47B

-17.75%1.17B

-8.77%1.46B

-10.98%1.53B

-4.59%1.56B

-14.71%1.42B

-2.62%1.60B

-5.39%1.72B

-3.43%1.63B

7.98%1.67B

-2.09%1.64B

7.95%1.82B

6.09%1.69B

0.52%1.54B

2.95%1.67B

0.48%1.69B

-11.49%1.59B

--1.53B

--1.63B

--1.68B

--1.80B

-Other receivables

33.33%8.00M

16.67%7.00M

40.00%7.00M

-33.33%6.00M

-71.43%6.00M

-78.26%5.00M

-82.76%5.00M

-97.49%9.00M

-94.17%21.00M

0.00%23.00M

141.67%29.00M

2883.33%358.00M

4400.00%360.00M

187.50%23.00M

71.43%12.00M

-14.29%12.00M

-38.46%8.00M

-33.33%8.00M

-50.00%7.00M

40.00%14.00M

-27.78%13.00M

-20.00%12.00M

-36.36%14.00M

-69.70%10.00M

-33.33%18.00M

-37.50%15.00M

-48.84%22.00M

-10.81%33.00M

80.00%27.00M

140.00%24.00M

207.14%43.00M

164.29%37.00M

-48.28%15.00M

-72.22%10.00M

-57.58%14.00M

-60.00%14.00M

-30.95%29.00M

-2.70%36.00M

-35.29%33.00M

6.06%35.00M

27.27%42.00M

27.59%37.00M

75.86%51.00M

-36.54%33.00M

-32.65%33.00M

7.41%29.00M

-27.50%29.00M

85.71%52.00M

--49.00M

--27.00M

--40.00M

--28.00M

Inventory

14.96%1.03B

5.77%917.00M

6.70%1.00B

-8.79%923.00M

-14.50%896.00M

-12.86%867.00M

-12.79%941.00M

-27.77%1.01B

-24.17%1.05B

-17.15%995.00M

-8.09%1.08B

17.44%1.40B

37.38%1.38B

41.63%1.20B

43.35%1.17B

34.80%1.19B

-0.20%1.01B

-7.22%848.00M

-14.78%819.00M

-19.10%885.00M

-17.92%1.01B

-8.60%914.00M

-21.93%961.00M

-7.13%1.09B

2.08%1.23B

-6.80%1.00B

13.56%1.23B

-22.50%1.18B

-19.04%1.20B

16.88%1.07B

-24.93%1.08B

-0.13%1.52B

-12.02%1.49B

-45.74%918.00M

-21.95%1.44B

-21.47%1.52B

-9.63%1.69B

-16.44%1.69B

3.47%1.85B

4.93%1.94B

-2.20%1.87B

16.31%2.02B

5.49%1.79B

8.78%1.85B

6.34%1.91B

-4.29%1.74B

-6.20%1.70B

3.22%1.70B

9.71%1.80B

--1.82B

--1.81B

--1.65B

--1.64B

Prepaid expenses

--95.00M

--114.00M

----

43.10%83.00M

6.00%53.00M

0.00%59.00M

-1.45%68.00M

-3.33%58.00M

6.38%50.00M

1.72%59.00M

9.52%69.00M

22.45%60.00M

-37.33%47.00M

5.45%58.00M

-10.00%63.00M

-56.25%49.00M

2.74%75.00M

19.57%55.00M

20.69%70.00M

80.65%112.00M

-19.78%73.00M

-2.13%46.00M

11.54%58.00M

1.64%62.00M

37.88%91.00M

17.50%47.00M

6.12%52.00M

27.08%61.00M

3.13%66.00M

8.11%40.00M

2.08%49.00M

--48.00M

--64.00M

--37.00M

--48.00M

Other current assets

-81.01%30.00M

-81.17%29.00M

0.00%130.00M

-17.93%119.00M

5.33%158.00M

-18.95%154.00M

13.04%130.00M

3.57%145.00M

-3.85%150.00M

13.77%190.00M

-41.33%115.00M

-33.01%140.00M

-31.58%156.00M

-23.04%167.00M

56.80%196.00M

60.77%209.00M

57.24%228.00M

201.39%217.00M

26.26%125.00M

28.71%130.00M

31.82%145.00M

-50.34%72.00M

-45.00%99.00M

-47.67%101.00M

-45.54%110.00M

-31.92%145.00M

-11.76%180.00M

-26.89%193.00M

-37.07%202.00M

-12.35%213.00M

-37.80%204.00M

-10.51%264.00M

10.31%321.00M

-25.00%243.00M

24.71%328.00M

14.34%295.00M

-2.35%291.00M

-15.84%324.00M

-26.33%263.00M

-8.19%258.00M

12.88%298.00M

46.95%385.00M

34.72%357.00M

-8.77%281.00M

0.00%264.00M

-7.09%262.00M

-6.36%265.00M

19.38%308.00M

14.29%264.00M

--282.00M

--283.00M

--258.00M

--231.00M

Total current assets

-6.66%2.29B

-8.17%2.13B

-4.22%2.29B

-10.56%2.25B

-9.30%2.45B

-26.42%2.31B

-25.09%2.39B

-26.68%2.52B

-32.30%2.70B

-19.93%3.15B

2.63%3.20B

13.28%3.44B

36.16%3.99B

10.09%3.93B

3.77%3.11B

-2.26%3.03B

-22.39%2.93B

-4.98%3.57B

-19.52%3.00B

3.02%3.10B

20.34%3.77B

26.94%3.75B

-40.02%3.73B

-52.72%3.01B

-50.88%3.14B

-50.53%2.96B

7.80%6.22B

60.13%6.37B

66.49%6.38B

68.19%5.98B

52.45%5.77B

4.99%3.98B

0.13%3.83B

-7.28%3.56B

-11.01%3.78B

-17.50%3.79B

-21.63%3.83B

-23.91%3.83B

-5.41%4.25B

3.30%4.59B

15.59%4.89B

21.16%5.04B

8.92%4.49B

13.12%4.45B

5.62%4.23B

0.97%4.16B

-2.73%4.13B

-4.31%3.93B

-4.89%4.00B

--4.12B

--4.24B

--4.11B

--4.21B

Non-current assets

Net Fixed Assets

-3.59%2.88B

4.85%2.88B

11.53%2.98B

8.53%2.95B

9.11%2.98B

-0.33%2.74B

0.94%2.67B

-6.01%2.72B

-7.07%2.73B

-7.65%2.75B

-10.51%2.65B

-2.82%2.89B

-0.17%2.94B

0.98%2.98B

1.75%2.96B

3.51%2.98B

7.64%2.95B

6.15%2.95B

8.47%2.91B

-17.64%2.88B

-21.98%2.74B

18.10%2.78B

-10.79%2.68B

15.86%3.49B

12.54%3.51B

-24.05%2.35B

-1.02%3.00B

-28.71%3.01B

-25.54%3.12B

2.11%3.10B

-29.39%3.04B

-3.40%4.23B

-5.66%4.19B

-31.76%3.03B

-1.87%4.30B

1.13%4.38B

4.40%4.44B

0.52%4.45B

18.28%4.38B

14.62%4.33B

12.02%4.25B

15.66%4.42B

-1.12%3.70B

4.51%3.78B

4.14%3.79B

2.11%3.82B

3.28%3.75B

2.18%3.61B

-0.14%3.64B

--3.75B

--3.63B

--3.54B

--3.65B

-Fixed Assets

----

1.51%8.92B

----

8.57%8.78B

----

6.35%8.09B

----

--7.61B

----

-Accumulated depreciation

----

2.52%4.47B

----

2.20%4.36B

----

10.46%4.27B

----

--3.86B

----

Goodwill and other intangible assets

-4.62%971.00M

-5.24%977.00M

-3.19%1.00B

-4.10%1.01B

-3.69%1.02B

-3.28%1.03B

-3.27%1.03B

-4.29%1.05B

-4.86%1.06B

-4.74%1.07B

-6.64%1.07B

-5.44%1.10B

-4.31%1.11B

13.49%1.12B

23.65%1.15B

24.62%1.16B

55.42%1.16B

108.46%986.00M

94.54%926.00M

90.97%930.00M

51.83%747.00M

-3.07%473.00M

-6.11%476.00M

-4.70%487.00M

151.02%492.00M

148.98%488.00M

160.00%507.00M

136.57%511.00M

-3.92%196.00M

19.51%196.00M

-11.36%195.00M

-1.82%216.00M

-10.92%204.00M

-18.81%164.00M

8.37%220.00M

4.27%220.00M

7.51%229.00M

-6.91%202.00M

3.05%203.00M

2.93%211.00M

0.47%213.00M

-0.46%217.00M

5.91%197.00M

8.47%205.00M

18.44%212.00M

17.84%218.00M

2.76%186.00M

2.72%189.00M

-8.21%179.00M

--185.00M

--181.00M

--184.00M

--195.00M

Long-term debt

----

-100.00%0.00

0.00%34.00M

--34.00M

----

-100.00%0.00

-50.00%1.00M

--2.00M

Other non-current assets

17.57%783.00M

9.41%791.00M

-14.65%699.00M

-18.33%686.00M

-19.95%666.00M

-13.21%723.00M

3.67%819.00M

-2.78%840.00M

-5.13%832.00M

-7.03%833.00M

-10.84%790.00M

-4.32%864.00M

2.81%877.00M

7.18%896.00M

13.44%886.00M

19.60%903.00M

15.27%853.00M

12.37%836.00M

5.26%781.00M

-14.01%755.00M

-13.75%740.00M

3.77%744.00M

-14.22%742.00M

2.09%878.00M

19.00%858.00M

1.70%717.00M

18.33%865.00M

-8.41%860.00M

-22.22%721.00M

-2.76%705.00M

-25.33%731.00M

-6.47%939.00M

-7.30%927.00M

-26.84%725.00M

-7.29%979.00M

-8.23%1.00B

-4.85%1.00B

10.85%991.00M

46.06%1.06B

51.31%1.09B

48.45%1.05B

27.53%894.00M

4.93%723.00M

7.43%723.00M

7.76%708.00M

17.82%701.00M

2.53%689.00M

-0.30%673.00M

-2.81%657.00M

--595.00M

--672.00M

--675.00M

--676.00M

Total non-current assets

-3.46%4.95B

1.11%4.99B

1.33%5.04B

0.60%5.06B

1.19%5.12B

-2.78%4.93B

0.79%4.97B

-4.75%5.03B

-6.48%5.06B

-7.12%5.08B

-9.51%4.94B

-3.44%5.28B

0.80%5.41B

6.20%5.46B

7.04%5.46B

8.96%5.47B

14.67%5.37B

12.71%5.14B

16.19%5.10B

-8.47%5.02B

-14.90%4.68B

-8.61%4.57B

-6.26%4.39B

17.22%5.49B

27.47%5.50B

17.12%5.00B

10.98%4.68B

-17.99%4.68B

-23.62%4.32B

-24.30%4.26B

-28.83%4.22B

-3.84%5.71B

-5.94%5.65B

-5.88%5.63B

-1.02%5.92B

-0.79%5.94B

2.49%6.01B

1.73%5.99B

21.77%5.99B

19.80%5.98B

17.30%5.86B

17.00%5.88B

0.41%4.92B

5.76%4.99B

6.00%5.00B

5.54%5.03B

4.06%4.89B

2.21%4.72B

-0.59%4.72B

--4.76B

--4.70B

--4.62B

--4.74B

Total assets

-4.49%7.23B

-1.85%7.11B

-0.47%7.33B

-3.12%7.32B

-2.46%7.57B

-11.82%7.25B

-9.38%7.37B

-13.39%7.55B

-17.43%7.76B

-12.48%8.22B

-5.10%8.13B

2.53%8.72B

13.28%9.40B

7.79%9.39B

5.83%8.57B

4.68%8.51B

-1.87%8.30B

4.72%8.71B

-0.22%8.10B

-4.40%8.13B

-2.11%8.46B

4.61%8.32B

-25.52%8.12B

-23.10%8.50B

-19.27%8.64B

-22.36%7.95B

9.15%10.90B

14.10%11.05B

12.81%10.70B

11.48%10.24B

2.84%9.98B

-0.40%9.69B

-3.58%9.49B

-6.43%9.19B

-5.17%9.71B

-8.04%9.73B

-8.47%9.84B

-10.10%9.82B

8.79%10.24B

12.03%10.58B

16.52%10.75B

18.88%10.92B

4.30%9.41B

9.11%9.44B

5.83%9.23B

3.42%9.19B

0.84%9.02B

-0.86%8.65B

-2.61%8.72B

--8.88B

--8.95B

--8.73B

--8.95B

Liabilities

Current liabilities

-Other payables

--518.00M

----

Accrued expenses

19.17%460.00M

5.32%416.00M

7.25%414.00M

-1.34%369.00M

1.31%386.00M

-7.93%395.00M

-1.78%386.00M

-12.21%374.00M

-47.95%381.00M

-45.00%429.00M

-30.93%393.00M

-11.25%426.00M

44.95%732.00M

70.31%780.00M

-2.40%569.00M

-33.61%480.00M

-31.66%505.00M

9.05%458.00M

43.60%583.00M

65.45%723.00M

55.25%739.00M

-15.49%420.00M

-24.81%406.00M

-6.82%437.00M

-10.69%476.00M

-12.65%497.00M

0.56%540.00M

-29.90%469.00M

-15.66%533.00M

20.81%569.00M

-18.02%537.00M

11.13%669.00M

-3.07%632.00M

-31.34%471.00M

-17.61%655.00M

-18.32%602.00M

-7.52%652.00M

-7.17%686.00M

26.39%795.00M

8.06%737.00M

-1.67%705.00M

1.79%739.00M

-8.71%629.00M

-3.26%682.00M

9.97%717.00M

5.37%726.00M

-0.14%689.00M

5.38%705.00M

-0.91%652.00M

--689.00M

--690.00M

--669.00M

--658.00M

Short-term debt and lease liabilities

-28.28%284.00M

2608.33%325.00M

206.19%346.00M

5136.36%576.00M

3500.00%396.00M

-81.82%12.00M

841.67%113.00M

-15.38%11.00M

-47.62%11.00M

450.00%66.00M

-25.00%12.00M

-70.45%13.00M

-63.16%21.00M

-97.98%12.00M

-97.18%16.00M

-93.23%44.00M

-57.46%57.00M

179.72%593.00M

329.55%567.00M

185.09%650.00M

-51.45%134.00M

120.83%212.00M

-34.00%132.00M

-10.59%228.00M

666.67%276.00M

140.00%96.00M

589.66%200.00M

479.55%255.00M

-40.98%36.00M

-20.00%40.00M

-67.05%29.00M

-54.17%44.00M

-40.78%61.00M

-70.59%50.00M

-44.30%88.00M

-24.41%96.00M

-80.53%103.00M

-36.33%170.00M

-42.34%158.00M

-50.58%127.00M

95.93%529.00M

-3.61%267.00M

-7.12%274.00M

-18.93%257.00M

-9.40%270.00M

-3.82%277.00M

126.92%295.00M

121.68%317.00M

54.40%298.00M

--288.00M

--130.00M

--143.00M

--193.00M

Deferred liabilities

----

--16.00M

----

Other current liabilities

--518.00M

----

-100.00%0.00

2.33%44.00M

13.95%49.00M

18.60%51.00M

13.16%43.00M

-20.37%43.00M

35.71%38.00M

40.74%38.00M

442.86%38.00M

--54.00M

--28.00M

--27.00M

--7.00M

Total current liabilities

-2.47%1.54B

33.53%1.56B

22.74%1.56B

47.02%1.73B

21.74%1.58B

-31.10%1.17B

-20.31%1.27B

-27.50%1.18B

-38.76%1.30B

-17.06%1.70B

-1.79%1.59B

0.50%1.62B

35.42%2.12B

3.64%2.05B

-15.46%1.62B

-20.37%1.61B

-11.84%1.56B

-1.44%1.98B

0.84%1.92B

22.85%2.03B

3.26%1.77B

24.64%2.01B

-42.31%1.91B

-49.92%1.65B

-47.67%1.72B

-50.66%1.61B

6.86%3.30B

74.99%3.29B

76.98%3.28B

83.63%3.27B

72.72%3.09B

11.49%1.88B

4.10%1.85B

-7.25%1.78B

-13.37%1.79B

-20.41%1.69B

-27.97%1.78B

-17.80%1.92B

-2.69%2.06B

-1.03%2.12B

11.69%2.47B

8.01%2.33B

1.19%2.12B

2.53%2.14B

4.33%2.21B

-1.01%2.16B

10.08%2.10B

13.15%2.09B

6.90%2.12B

--2.18B

--1.91B

--1.85B

--1.99B

Non-current liabilities

Long-term provisions

----

--989.00M

----

Long-term debt and lease liabilities

-1.23%2.01B

-7.56%1.86B

3.02%1.88B

-9.66%1.71B

10.58%2.04B

0.15%2.01B

1.11%1.82B

0.91%1.90B

-2.33%1.84B

5.19%2.01B

-7.59%1.80B

-1.93%1.88B

-1.26%1.89B

-1.60%1.91B

-0.51%1.95B

-0.73%1.92B

-20.84%1.91B

-24.29%1.94B

-23.23%1.96B

-28.45%1.93B

-12.31%2.41B

15.15%2.56B

12.12%2.55B

16.66%2.70B

19.80%2.75B

-1.51%2.22B

-19.96%2.28B

-43.25%2.31B

-44.77%2.30B

-45.23%2.26B

-36.34%2.85B

-12.51%4.07B

-11.94%4.16B

-10.87%4.12B

-5.24%4.47B

-5.54%4.65B

-2.28%4.72B

-4.81%4.63B

25.49%4.72B

29.18%4.93B

33.34%4.83B

33.55%4.86B

5.00%3.76B

10.29%3.81B

3.81%3.63B

6.47%3.64B

0.73%3.58B

-4.08%3.46B

-3.83%3.49B

--3.42B

--3.55B

--3.60B

--3.63B

-Long-term debt

0.60%1.67B

-9.90%1.51B

1.34%1.51B

-13.96%1.34B

10.01%1.66B

0.30%1.68B

1.15%1.49B

3.58%1.56B

-1.31%1.51B

8.65%1.67B

-5.81%1.48B

-0.85%1.51B

1.26%1.53B

0.65%1.54B

0.64%1.57B

-0.39%1.52B

-26.31%1.51B

-29.81%1.53B

-29.36%1.56B

-32.94%1.53B

-11.80%2.05B

-2.11%2.18B

-3.21%2.20B

-1.47%2.28B

1.09%2.32B

-1.51%2.22B

-19.96%2.28B

-43.25%2.31B

-44.77%2.30B

-45.23%2.26B

-36.34%2.85B

-12.51%4.07B

-11.94%4.16B

-10.87%4.12B

-5.24%4.47B

-5.54%4.65B

-2.28%4.72B

-4.81%4.63B

25.49%4.72B

29.18%4.93B

33.34%4.83B

33.55%4.86B

5.00%3.76B

10.29%3.81B

3.81%3.63B

6.47%3.64B

0.73%3.58B

-4.08%3.46B

-3.83%3.49B

--3.42B

--3.55B

--3.60B

--3.63B

-Long-term lease liabilities

-9.26%343.00M

4.19%348.00M

10.64%364.00M

10.51%368.00M

13.17%378.00M

-0.60%334.00M

0.92%329.00M

-10.00%333.00M

-6.70%334.00M

-9.19%336.00M

-14.88%326.00M

-6.09%370.00M

-10.72%358.00M

-9.98%370.00M

-4.96%383.00M

-1.99%394.00M

9.86%401.00M

7.03%411.00M

15.47%403.00M

-4.06%402.00M

-15.12%365.00M

--384.00M

--349.00M

--419.00M

--430.00M

--0.00

----

Employee benefits

----

--989.00M

----

Derivatives liabilities

----

-100.00%0.00

--1.00M

----

--283.00M

----

--1.00M

--2.00M

----

Other non-current liabilities

-5.65%317.00M

-6.09%324.00M

-17.44%303.00M

-18.83%319.00M

-14.94%336.00M

-18.25%345.00M

-26.89%367.00M

-39.54%393.00M

-41.83%395.00M

-40.81%422.00M

-40.24%502.00M

-25.29%650.00M

-22.40%679.00M

-21.65%713.00M

6.46%840.00M

7.94%870.00M

5.04%875.00M

1.34%910.00M

-3.78%789.00M

-20.12%806.00M

-18.89%833.00M

-5.37%898.00M

-23.58%820.00M

-7.00%1.01B

-5.26%1.03B

-12.62%949.00M

4.07%1.07B

-22.56%1.08B

-21.79%1.08B

2.74%1.09B

-13.87%1.03B

15.79%1.40B

13.33%1.39B

-13.78%1.06B

-9.04%1.20B

-10.24%1.21B

-8.87%1.22B

-15.27%1.23B

57.04%1.32B

48.79%1.35B

46.35%1.34B

52.80%1.45B

-24.71%838.00M

-16.80%906.00M

-17.76%917.00M

-18.43%947.00M

22.31%1.11B

17.22%1.09B

12.97%1.11B

--1.16B

--910.00M

--929.00M

--987.00M

Total non-current liabilities

-3.00%2.52B

-8.16%2.39B

-0.61%2.43B

-11.02%2.25B

4.97%2.60B

-3.02%2.60B

-4.27%2.44B

-7.90%2.53B

-9.77%2.48B

-3.70%2.68B

-14.64%2.55B

-8.61%2.75B

-8.59%2.74B

-9.11%2.78B

6.86%2.99B

8.36%3.01B

-9.06%3.00B

-12.24%3.06B

-21.64%2.80B

-31.14%2.77B

-18.67%3.30B

-2.92%3.49B

-1.60%3.57B

9.24%4.03B

11.18%4.06B

-0.42%3.59B

-15.62%3.63B

-37.76%3.69B

-38.99%3.65B

-39.30%3.61B

-30.01%4.30B

-6.37%5.93B

-6.10%5.98B

-5.26%5.94B

-3.65%6.15B

-4.29%6.33B

-2.01%6.37B

-5.51%6.27B

30.44%6.38B

32.55%6.61B

34.52%6.50B

35.51%6.64B

-1.41%4.89B

5.72%4.99B

1.34%4.83B

1.93%4.90B

2.82%4.96B

-3.18%4.72B

-3.56%4.77B

--4.81B

--4.83B

--4.88B

--4.95B

Total liabilities

-2.80%4.06B

4.80%3.95B

7.38%3.99B

7.39%3.98B

10.73%4.18B

-13.93%3.77B

-10.44%3.71B

-15.17%3.71B

-22.40%3.77B

-9.37%4.38B

-10.12%4.15B

-5.43%4.37B

6.48%4.86B

-4.11%4.83B

-2.22%4.62B

-3.77%4.62B

-10.03%4.57B

-8.30%5.04B

-13.82%4.72B

-15.46%4.80B

-12.15%5.08B

5.61%5.50B

-20.99%5.48B

-18.67%5.68B

-16.69%5.78B

-24.28%5.20B

-6.22%6.93B

-10.58%6.98B

-11.54%6.93B

-10.99%6.87B

-6.85%7.39B

-2.61%7.81B

-3.87%7.84B

-5.73%7.72B

-6.03%7.94B

-8.21%8.02B

-9.17%8.15B

-8.70%8.19B

20.42%8.45B

22.46%8.74B

27.35%8.98B

27.10%8.97B

-0.64%7.01B

4.74%7.13B

2.26%7.05B

1.02%7.06B

4.87%7.06B

1.31%6.81B

-0.56%6.89B

--6.99B

--6.73B

--6.72B

--6.93B

Shareholders' equity

Common equity

0.68%4.26B

0.74%4.24B

0.88%4.24B

0.86%4.23B

1.11%4.21B

1.11%4.20B

0.99%4.20B

1.03%4.20B

1.32%4.16B

1.44%4.16B

1.49%4.16B

1.64%4.16B

1.33%4.11B

1.33%4.10B

1.39%4.10B

1.26%4.09B

1.00%4.05B

0.82%4.04B

0.60%4.04B

0.60%4.01B

0.68%4.01B

0.90%4.02B

1.80%4.01B

2.44%3.99B

8.11%3.98B

13.26%3.98B

12.40%3.94B

12.81%3.89B

6.90%3.69B

1.97%3.51B

1.89%3.51B

1.17%3.45B

0.76%3.45B

0.79%3.45B

0.73%3.44B

0.65%3.41B

1.57%3.42B

1.73%3.42B

2.43%3.42B

2.45%3.39B

2.12%3.37B

1.97%3.36B

1.40%3.34B

1.26%3.31B

1.13%3.30B

1.14%3.30B

1.01%3.29B

--3.27B

--3.26B

Retained earnings

-13.25%2.19B

-14.38%2.25B

-11.18%2.43B

-9.85%2.51B

-9.84%2.53B

-3.07%2.62B

-3.53%2.74B

0.11%2.78B

8.05%2.80B

11.09%2.71B

50.77%2.84B

62.08%2.78B

61.88%2.60B

55.69%2.44B

49.29%1.88B

36.90%1.71B

18.74%1.60B

126.67%1.56B

197.17%1.26B

189.81%1.25B

275.00%1.35B

136.30%690.00M

-36.81%424.00M

-40.33%432.00M

-8.40%360.00M

81.37%292.00M

1497.92%671.00M

541.46%724.00M

231.00%393.00M

149.54%161.00M

88.65%-48.00M

63.31%-164.00M

40.48%-300.00M

38.45%-325.00M

15.90%-423.00M

15.34%-447.00M

4.18%-504.00M

-7.10%-528.00M

-18.35%-503.00M

9.28%-528.00M

21.38%-526.00M

28.24%-493.00M

39.11%-425.00M

20.49%-582.00M

10.44%-669.00M

0.00%-687.00M

-12.04%-698.00M

-2.38%-732.00M

8.34%-747.00M

---687.00M

---623.00M

---715.00M

---815.00M

Capital reserves

0.69%4.26B

0.74%4.23B

0.88%4.23B

0.86%4.23B

1.11%4.20B

0.99%4.20B

1.04%4.20B

1.32%4.16B

1.44%4.16B

1.49%4.15B

1.64%4.15B

1.33%4.10B

1.34%4.10B

1.39%4.09B

1.26%4.08B

1.00%4.05B

0.82%4.04B

0.60%4.04B

0.60%4.03B

0.60%4.01B

0.68%4.01B

0.91%4.01B

1.80%4.01B

2.44%3.98B

8.12%3.98B

13.27%3.98B

12.41%3.94B

12.82%3.89B

6.91%3.68B

1.98%3.51B

1.89%3.50B

1.17%3.45B

0.76%3.44B

0.79%3.44B

0.73%3.44B

0.65%3.41B

1.57%3.42B

1.70%3.42B

2.40%3.41B

2.42%3.38B

2.09%3.37B

1.97%3.36B

1.40%3.33B

1.26%3.31B

1.13%3.30B

1.14%3.29B

1.01%3.29B

--3.26B

--3.25B

Less: Treasury stock

0.00%2.29B

2.28%2.29B

7.21%2.29B

12.37%2.29B

18.22%2.29B

32.80%2.24B

48.85%2.14B

78.15%2.04B

107.39%1.94B

102.40%1.69B

96.31%1.44B

56.50%1.14B

27.77%934.00M

13.95%833.00M

0.00%731.00M

15.12%731.00M

17.34%731.00M

34.87%731.00M

58.57%731.00M

48.71%635.00M

91.69%623.00M

88.19%542.00M

129.35%461.00M

184.67%427.00M

116.67%325.00M

92.00%288.00M

34.00%201.00M

0.00%150.00M

11.11%150.00M

200.00%150.00M

170.00%135.00M

0.00%50.00M

--50.00M

Gains losses not affecting retained earnings

7.80%-1.24B

4.19%-1.26B

1.15%-1.29B

-8.42%-1.36B

-10.05%-1.35B

1.05%-1.31B

16.75%-1.30B

8.37%-1.26B

4.15%-1.22B

-7.10%-1.33B

-12.84%-1.56B

-0.22%-1.37B

9.88%-1.28B

10.47%-1.24B

-0.80%-1.39B

2.49%-1.37B

1.53%-1.42B

1.42%-1.39B

-1.25%-1.38B

-5.63%-1.41B

-8.52%-1.44B

-2.70%-1.41B

11.99%-1.36B

12.49%-1.33B

1.34%-1.33B

4.07%-1.37B

-4.75%-1.54B

2.62%-1.52B

18.00%-1.34B

17.29%-1.43B

-12.02%-1.47B

-15.88%-1.56B

-24.64%-1.64B

-29.33%-1.72B

-1.47%-1.31B

-11.31%-1.35B

-3.22%-1.31B

-22.29%-1.33B

-92.00%-1.30B

-106.30%-1.21B

-111.98%-1.27B

-82.27%-1.09B

9.27%-675.00M

28.50%-587.00M

24.69%-601.00M

22.24%-598.00M

-49.70%-744.00M

-35.48%-821.00M

-63.52%-798.00M

---769.00M

---497.00M

---606.00M

---488.00M

Non-controlling interests

-8.18%247.00M

-9.41%231.00M

0.78%257.00M

-4.96%249.00M

7.60%269.00M

5.81%255.00M

6.25%255.00M

16.44%262.00M

18.48%250.00M

24.87%241.00M

24.35%240.00M

27.12%225.00M

10.47%211.00M

10.92%193.00M

8.43%193.00M

4.73%177.00M

15.06%191.00M

6.75%174.00M

-2.73%178.00M

-31.02%169.00M

-40.07%166.00M

-38.49%163.00M

-84.44%183.00M

-79.15%245.00M

-71.71%277.00M

-70.36%265.00M

104.17%1.18B

389.58%1.18B

323.81%979.00M

313.89%894.00M

172.99%576.00M

15.94%240.00M

8.96%231.00M

0.47%216.00M

-3.21%211.00M

-2.36%207.00M

2.91%212.00M

9.69%215.00M

23.16%218.00M

27.71%212.00M

27.95%206.00M

24.84%196.00M

13.46%177.00M

10.67%166.00M

23.85%161.00M

15.44%157.00M

25.81%156.00M

27.12%150.00M

12.07%130.00M

--136.00M

--124.00M

--118.00M

--116.00M

Total equity

-6.57%3.17B

-9.06%3.16B

-8.46%3.35B

-13.26%3.34B

-14.94%3.39B

-9.43%3.48B

-8.28%3.65B

-11.61%3.85B

-12.11%3.99B

-15.77%3.84B

0.76%3.98B

11.99%4.35B

21.59%4.54B

24.12%4.56B

17.09%3.95B

16.88%3.88B

10.38%3.73B

30.06%3.67B

28.01%3.38B

17.87%3.32B

18.16%3.38B

2.73%2.82B

-33.45%2.64B

-30.71%2.82B

-24.04%2.86B

-18.45%2.75B

52.99%3.96B

116.72%4.07B

128.56%3.77B

129.79%3.37B

46.30%2.59B

9.95%1.88B

-2.14%1.65B

-9.94%1.47B

-1.12%1.77B

-7.27%1.71B

-4.96%1.69B

-16.50%1.63B

-25.25%1.79B

-20.19%1.84B

-18.56%1.77B

-8.36%1.95B

22.06%2.40B

25.23%2.31B

19.29%2.18B

12.29%2.13B

-11.42%1.96B

-8.13%1.84B

-9.65%1.82B

--1.90B

--2.22B

--2.01B

--2.02B

Currency unit

USD

Audit opinions

KeyAI

