tradingkey.logo

Hewlett Packard Enterprise Co

HPE

20.830USD

+0.480+2.36%
Close 07/17, 16:00ETQuotes delayed by 15 min
27.30BMarket Cap
19.90P/E TTM
Quarterly
Quarterly+Annual
Quarterly
Annual
YOY
Hide blank rows
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2014Q4
Total equity
Cash, cash equivalents and short-term investments
335.99%11.67B
257.40%13.43B
247.68%14.85B
24.77%3.64B
-3.78%2.68B
48.54%3.76B
2.57%4.27B
-22.41%2.92B
-8.13%2.78B
-34.47%2.53B
4.18%4.16B
-28.92%3.76B
-34.55%3.03B
-7.30%3.86B
-5.60%4.00B
-37.47%5.29B
-9.86%4.63B
31.35%4.17B
12.79%4.23B
129.22%8.46B
43.12%5.13B
-16.13%3.17B
-23.09%3.75B
-28.89%3.69B
-48.68%3.58B
-50.72%3.78B
-49.06%4.88B
-33.05%5.19B
-13.76%6.99B
-22.16%7.67B
-26.24%9.58B
-27.79%7.76B
-10.09%8.10B
15.91%9.86B
31.95%12.99B
287.27%10.74B
231.37%9.01B
--8.51B
324.41%9.84B
--2.77B
--2.72B
--2.32B
- Cash and cash equivalents
335.99%11.67B
257.40%13.43B
247.68%14.85B
24.77%3.64B
-3.78%2.68B
48.54%3.76B
2.57%4.27B
-22.41%2.92B
-8.13%2.78B
-34.47%2.53B
4.18%4.16B
-28.92%3.76B
-34.55%3.03B
-7.30%3.86B
-5.60%4.00B
-37.47%5.29B
-9.86%4.63B
31.35%4.17B
12.79%4.23B
129.22%8.46B
43.12%5.13B
-16.13%3.17B
-23.09%3.75B
-28.89%3.69B
-48.68%3.58B
-50.72%3.78B
-49.06%4.88B
-33.05%5.19B
-13.76%6.99B
-22.16%7.67B
-26.24%9.58B
-27.79%7.76B
-10.09%8.10B
15.91%9.86B
31.95%12.99B
287.27%10.74B
231.37%9.01B
--8.51B
324.41%9.84B
--2.77B
--2.72B
--2.32B
Receivables
4.27%7.81B
-2.55%7.22B
5.64%7.42B
5.53%7.56B
0.79%7.49B
-6.52%7.41B
-7.86%7.02B
2.75%7.17B
9.59%7.43B
9.38%7.93B
-3.64%7.62B
-1.93%6.97B
-0.06%6.78B
6.32%7.25B
10.18%7.91B
6.88%7.11B
8.67%6.78B
5.59%6.82B
-9.24%7.18B
-16.90%6.65B
-25.53%6.24B
-3.22%6.46B
18.80%7.91B
26.26%8.01B
26.92%8.38B
0.86%6.67B
-21.24%6.66B
-31.41%6.34B
-24.69%6.60B
-29.68%6.61B
2.37%8.46B
-7.37%9.24B
-18.25%8.77B
-13.30%9.40B
-27.91%8.26B
-7.25%9.98B
-0.49%10.72B
--10.85B
-14.12%11.46B
--10.76B
--10.78B
--13.34B
-Accounts and notes receivable
1.54%3.90B
-8.75%3.45B
1.98%3.55B
11.86%3.86B
3.48%3.84B
-10.00%3.78B
-15.12%3.48B
2.41%3.45B
18.87%3.71B
22.41%4.20B
3.07%4.10B
2.12%3.37B
6.34%3.12B
17.01%3.43B
17.51%3.98B
15.44%3.30B
12.49%2.94B
2.41%2.93B
14.51%3.39B
-3.68%2.86B
-16.96%2.61B
-10.02%2.86B
-9.38%2.96B
2.03%2.96B
1.42%3.14B
2.74%3.18B
6.18%3.26B
-24.42%2.91B
-18.66%3.10B
-52.21%3.10B
-2.48%3.07B
-44.68%3.85B
-50.56%3.81B
-17.93%6.48B
-63.09%3.15B
-12.64%6.95B
-2.87%7.71B
--7.90B
1.37%8.54B
--7.96B
--7.93B
--8.42B
-Loans receivable
7.16%3.91B
3.91%3.77B
9.23%3.87B
-0.35%3.71B
-1.88%3.65B
-2.60%3.63B
0.60%3.54B
3.08%3.72B
1.67%3.72B
-2.33%3.73B
-10.43%3.52B
-5.43%3.61B
-4.94%3.65B
-1.75%3.81B
3.64%3.93B
0.45%3.81B
5.92%3.85B
8.13%3.88B
6.22%3.79B
6.45%3.80B
5.13%3.63B
2.98%3.59B
5.18%3.57B
3.84%3.57B
-1.43%3.45B
-0.80%3.49B
0.53%3.40B
4.25%3.44B
8.49%3.50B
20.29%3.52B
0.54%3.38B
8.75%3.29B
7.03%3.23B
-0.88%2.92B
15.15%3.36B
8.06%3.03B
6.16%3.02B
--2.95B
-1.88%2.92B
--2.80B
--2.84B
--2.97B
-Other receivables
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--532.00M
--619.00M
--886.00M
----
----
----
----
----
17.68%1.19B
--1.34B
--1.05B
----
--1.01B
----
----
----
----
----
----
--777.00M
Inventory
10.51%8.10B
41.79%8.58B
69.52%7.81B
69.10%7.68B
69.70%7.33B
30.25%6.05B
-10.73%4.61B
-18.24%4.54B
-18.88%4.32B
-12.72%4.64B
14.41%5.16B
40.89%5.55B
70.74%5.32B
90.65%5.32B
68.70%4.51B
13.64%3.94B
-10.33%3.12B
9.02%2.79B
12.02%2.67B
56.54%3.47B
59.30%3.48B
11.30%2.56B
-2.45%2.39B
-20.03%2.22B
-23.38%2.18B
-5.39%2.30B
5.70%2.45B
29.24%2.77B
39.54%2.85B
22.28%2.43B
34.59%2.31B
16.02%2.14B
-2.76%2.04B
-15.22%1.99B
-21.75%1.72B
-19.62%1.85B
2.59%2.10B
--2.35B
16.67%2.20B
--2.30B
--2.05B
--1.88B
Prepaid expenses
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--508.00M
--553.00M
--393.00M
----
----
----
----
----
60.11%879.00M
--1.18B
--1.04B
----
--549.00M
----
----
----
----
--4.76B
--4.59B
--2.72B
Other current assets
1.60%4.00B
24.98%3.78B
10.93%3.38B
16.08%3.52B
29.79%3.94B
-3.38%3.03B
-14.39%3.05B
-6.25%3.03B
-0.36%3.04B
7.55%3.13B
44.67%3.56B
34.74%3.23B
39.72%3.05B
28.55%2.91B
2.84%2.46B
-14.14%2.40B
-21.27%2.18B
-3.00%2.27B
640.56%2.39B
778.30%2.79B
1257.35%2.77B
-6.18%2.34B
-89.00%323.00M
-89.13%318.00M
-93.47%204.00M
-31.76%2.49B
--2.94B
11.13%2.92B
--3.12B
-6.41%3.65B
----
-42.53%2.63B
----
-29.12%3.90B
----
164.59%4.58B
170.97%4.91B
--5.50B
294.81%6.01B
--1.73B
--1.81B
--1.52B
Total current assets
47.34%31.57B
63.07%33.01B
76.57%33.46B
26.90%22.41B
22.02%21.43B
11.02%20.24B
-7.60%18.95B
-9.56%17.66B
-3.37%17.56B
-5.73%18.23B
8.62%20.51B
4.14%19.52B
8.79%18.17B
20.35%19.34B
14.03%18.88B
-12.34%18.75B
-7.12%16.70B
8.96%16.07B
9.33%16.56B
41.45%21.38B
19.89%17.98B
-4.41%14.75B
-12.33%15.14B
-13.45%15.12B
-24.21%15.00B
-24.72%15.43B
-19.46%17.27B
-24.53%17.47B
-2.37%19.79B
-19.69%20.50B
-25.84%21.44B
-18.71%23.14B
-34.91%20.27B
-8.04%25.52B
-3.49%28.92B
24.91%28.47B
39.60%31.15B
--27.76B
36.01%29.96B
--22.79B
--22.31B
--22.03B
Non-current assets
Net Fixed Assets
-7.05%5.41B
-9.75%5.41B
-5.43%5.66B
-5.76%5.74B
-3.26%5.82B
0.12%6.00B
3.54%5.99B
8.23%6.09B
9.17%6.01B
8.95%5.99B
-10.97%5.78B
2.11%5.63B
0.51%5.51B
-1.35%5.50B
-0.88%6.50B
-17.59%5.51B
-17.22%5.48B
-17.61%5.57B
8.28%6.55B
11.43%6.69B
7.85%6.62B
10.14%6.76B
-1.37%6.05B
-2.98%6.00B
-1.13%6.14B
-3.11%6.14B
-2.09%6.14B
-8.11%6.18B
-7.23%6.21B
-33.26%6.34B
-1.66%6.27B
-29.74%6.73B
-30.82%6.69B
-2.09%9.50B
-35.51%6.38B
13.24%9.58B
15.48%9.67B
--9.70B
16.03%9.89B
--8.46B
--8.38B
--8.52B
-Fixed Assets
1.84%12.29B
-1.16%12.04B
1.55%12.15B
1.15%12.18B
1.57%12.07B
4.32%12.18B
5.86%11.97B
6.57%12.04B
6.59%11.88B
2.71%11.67B
-9.16%11.31B
-2.85%11.30B
-3.79%11.15B
-1.77%11.37B
-0.66%12.45B
-8.72%11.63B
-7.92%11.59B
-8.05%11.57B
5.28%12.53B
6.95%12.74B
4.76%12.58B
6.66%12.58B
0.72%11.90B
-1.84%11.91B
-0.59%12.01B
-2.78%11.80B
-0.51%11.82B
-5.71%12.13B
-5.17%12.08B
-44.35%12.13B
-7.91%11.88B
-40.63%12.87B
-41.38%12.74B
1.43%21.80B
-39.80%12.90B
23.63%21.67B
28.23%21.73B
--21.50B
26.32%21.42B
--17.53B
--16.94B
--16.96B
-Accumulated depreciation
10.11%6.88B
7.18%6.62B
8.53%6.49B
8.22%6.44B
6.51%6.25B
8.75%6.18B
8.29%5.98B
4.92%5.95B
4.06%5.87B
-3.14%5.68B
-7.18%5.52B
-7.31%5.67B
-7.65%5.64B
-2.17%5.87B
-0.42%5.95B
1.07%6.12B
2.42%6.11B
3.06%6.00B
2.17%5.97B
2.40%6.05B
1.53%5.96B
2.88%5.82B
2.98%5.85B
-0.66%5.91B
-0.02%5.87B
-2.42%5.66B
1.25%5.68B
-3.08%5.95B
-2.88%5.87B
-52.91%5.80B
-14.01%5.61B
-49.25%6.14B
-49.84%6.05B
4.33%12.31B
-43.47%6.52B
33.31%12.09B
40.70%12.05B
--11.80B
36.71%11.54B
--9.07B
--8.57B
--8.44B
Goodwill and other intangible assets
-6.84%17.24B
0.13%18.59B
-0.25%18.60B
-1.36%18.46B
0.52%18.50B
2.62%18.57B
2.79%18.64B
-2.07%18.72B
-4.05%18.41B
-6.02%18.10B
-6.17%18.14B
0.68%19.11B
1.14%19.18B
1.29%19.25B
1.09%19.33B
3.87%18.98B
3.23%18.97B
-1.57%19.01B
-1.62%19.12B
0.39%18.28B
0.60%18.37B
5.34%19.31B
6.05%19.43B
-1.52%18.20B
-0.98%18.26B
-0.80%18.33B
-1.25%18.33B
-31.28%18.49B
-31.78%18.44B
-27.29%18.48B
10.69%18.56B
5.99%26.90B
5.29%27.04B
-12.86%25.42B
-42.57%16.77B
-15.64%25.38B
-7.40%25.68B
--29.17B
4.19%29.19B
--30.09B
--27.73B
--28.02B
Other non-current assets
9.42%2.50B
2.19%2.38B
5.83%2.40B
1.60%2.29B
4.77%2.28B
4.35%2.33B
6.44%2.26B
13.12%2.25B
10.39%2.18B
13.36%2.23B
5.14%2.13B
-1.73%1.99B
4.17%1.97B
4.40%1.97B
13.78%2.02B
18.77%2.02B
24.67%1.90B
23.28%1.89B
17.36%1.78B
2.90%1.71B
-30.88%1.52B
-30.81%1.53B
--1.51B
--1.66B
--2.20B
--2.21B
----
----
----
----
46.48%8.16B
--7.35B
--6.78B
--9.62B
-18.93%5.57B
----
----
----
157.03%6.87B
--6.59B
--6.54B
--2.67B
Total non-current assets
-5.23%36.28B
-2.72%37.31B
-1.05%37.80B
-0.81%38.45B
0.78%38.28B
2.68%38.36B
4.34%38.20B
1.59%38.76B
-0.43%37.99B
-3.05%37.36B
-5.68%36.62B
1.23%38.15B
1.93%38.15B
3.08%38.53B
3.64%38.82B
2.27%37.69B
2.46%37.43B
-0.30%37.38B
2.18%37.46B
3.40%36.86B
1.08%36.53B
3.21%37.49B
-4.08%36.66B
-10.99%35.64B
-9.84%36.14B
-11.66%36.33B
-4.36%38.22B
-16.20%40.05B
-15.07%40.08B
-19.59%41.12B
-21.20%39.96B
-5.09%47.79B
0.60%47.20B
3.11%51.14B
1.52%50.71B
10.63%50.35B
9.14%46.92B
--49.60B
16.06%49.95B
--45.52B
--42.99B
--43.04B
Total assets
13.64%67.85B
20.01%70.33B
24.69%71.26B
7.86%60.85B
7.49%59.71B
5.42%58.60B
0.05%57.15B
-2.18%56.41B
-1.38%55.55B
-3.94%55.59B
-1.00%57.12B
2.19%57.67B
4.05%56.32B
8.27%57.87B
6.82%57.70B
-3.09%56.44B
-0.70%54.13B
2.31%53.45B
4.27%54.02B
14.73%58.24B
6.60%54.52B
0.94%52.24B
-6.65%51.80B
-11.74%50.76B
-14.59%51.14B
-16.00%51.76B
-9.63%55.49B
-18.92%57.51B
-11.26%59.88B
-19.62%61.62B
-22.88%61.41B
-10.01%70.93B
-13.57%67.47B
-0.89%76.66B
-0.36%79.63B
15.39%78.82B
19.55%78.06B
--77.35B
22.81%79.92B
--68.31B
--65.30B
--65.07B
Liabilities
Current liabilities
-Other payables
--0.00
----
----
----
----
----
----
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Accrued expenses
-14.92%5.02B
-11.87%4.98B
-1.95%5.95B
-4.94%5.90B
-0.46%5.90B
-3.35%5.65B
-2.46%6.07B
2.26%6.21B
-6.25%5.93B
-10.10%5.85B
-5.13%6.22B
4.85%6.07B
17.77%6.32B
19.40%6.51B
20.23%6.55B
-5.77%5.79B
-7.46%5.37B
5.23%5.45B
-2.87%5.45B
-2.32%6.15B
15.21%5.80B
3.42%5.18B
2.77%5.61B
21.32%6.29B
-2.84%5.04B
-7.64%5.01B
4.76%5.46B
-10.06%5.19B
-7.32%5.18B
-24.80%5.42B
2.88%5.21B
-27.76%5.77B
-30.24%5.59B
-18.63%7.21B
-48.08%5.07B
11.76%7.98B
13.64%8.02B
--8.86B
20.50%9.76B
--7.14B
--7.05B
--8.10B
Short-term debt and lease liabilities
36.77%5.15B
-7.10%4.61B
-2.59%4.74B
-13.87%3.86B
-24.72%3.77B
-7.33%4.96B
5.55%4.87B
-5.42%4.49B
8.88%5.00B
40.95%5.35B
29.84%4.61B
26.95%4.74B
30.16%4.60B
1.82%3.79B
-5.41%3.55B
-34.77%3.74B
-31.60%3.53B
-17.36%3.73B
-15.14%3.75B
159.49%5.73B
144.18%5.16B
117.56%4.51B
120.70%4.42B
-5.12%2.21B
-45.16%2.11B
-47.05%2.07B
-47.92%2.00B
12.42%2.33B
91.79%3.85B
11.22%3.92B
9.22%3.85B
127.11%2.07B
108.29%2.01B
286.81%3.52B
410.13%3.52B
21.14%911.00M
3.21%965.00M
--910.00M
-22.71%691.00M
--752.00M
--935.00M
--894.00M
-Short-term debt
1.43%778.00M
-3.75%795.00M
-8.63%773.00M
-10.37%735.00M
-36.24%767.00M
-49.08%826.00M
14.95%846.00M
-6.18%820.00M
36.39%1.20B
74.97%1.62B
-21.62%736.00M
-12.16%874.00M
-13.70%882.00M
-8.67%927.00M
-4.86%939.00M
-12.18%995.00M
5.36%1.02B
-8.64%1.01B
0.30%987.00M
10.32%1.13B
4.53%970.00M
26.68%1.11B
21.63%984.00M
11.15%1.03B
8.16%928.00M
-3.52%877.00M
-4.26%809.00M
8.96%924.00M
8.20%858.00M
15.36%909.00M
12.22%845.00M
8.72%848.00M
0.76%793.00M
9.29%788.00M
42.08%753.00M
27.66%780.00M
0.25%787.00M
--721.00M
-30.90%530.00M
--611.00M
--785.00M
--767.00M
-Short-term lease liabilities
----
----
----
----
----
----
0.00%5.00M
----
----
----
--5.00M
----
----
----
----
----
----
----
--5.00M
--4.00M
--4.00M
--4.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Deferred liabilities
10.28%4.17B
5.03%3.90B
6.72%3.90B
4.08%3.80B
4.47%3.78B
5.24%3.72B
6.00%3.66B
5.03%3.65B
5.02%3.62B
2.20%3.53B
1.26%3.45B
1.31%3.48B
0.97%3.45B
0.49%3.46B
-10.62%3.41B
2.72%3.43B
4.50%3.42B
5.30%3.44B
17.90%3.81B
3.66%3.34B
4.04%3.27B
3.65%3.27B
1.79%3.23B
1.80%3.23B
-0.70%3.14B
0.54%3.15B
1.57%3.18B
-17.24%3.17B
-17.39%3.16B
-33.47%3.13B
4.41%3.13B
-19.39%3.83B
-20.51%3.83B
-8.58%4.71B
-41.87%3.00B
-10.75%4.75B
-4.97%4.82B
--5.15B
0.49%5.15B
--5.32B
--5.07B
--5.13B
Other current liabilities
26.17%4.77B
14.47%4.26B
6.72%3.90B
4.08%3.80B
4.47%3.78B
5.24%3.72B
6.00%3.66B
5.03%3.65B
5.02%3.62B
2.20%3.53B
1.26%3.45B
1.31%3.48B
0.97%3.45B
0.49%3.46B
-10.62%3.41B
2.72%3.43B
4.50%3.42B
5.30%3.44B
17.90%3.81B
3.66%3.34B
4.04%3.27B
3.65%3.27B
1.79%3.23B
1.80%3.23B
-0.70%3.14B
0.54%3.15B
1.57%3.18B
-17.24%3.17B
-17.39%3.16B
-33.47%3.13B
4.41%3.13B
-19.39%3.83B
-20.51%3.83B
-8.58%4.71B
-41.87%3.00B
-10.75%4.75B
-4.97%4.82B
--5.15B
0.49%5.15B
--5.32B
--5.07B
--5.13B
Total current liabilities
3.32%24.54B
10.02%24.90B
18.70%25.97B
18.32%23.86B
17.28%23.75B
5.40%22.64B
-5.58%21.88B
-5.30%20.17B
0.30%20.25B
4.90%21.48B
12.02%23.17B
8.44%21.30B
12.29%20.19B
14.18%20.47B
10.40%20.69B
-9.11%19.64B
-10.98%17.98B
-4.39%17.93B
-2.20%18.74B
25.95%21.61B
25.63%20.20B
13.94%18.75B
11.40%19.16B
-1.43%17.16B
-15.76%16.08B
-14.91%16.46B
-9.12%17.20B
-4.77%17.41B
8.57%19.08B
-10.80%19.34B
-16.00%18.92B
-6.18%18.28B
-14.66%17.58B
6.56%21.69B
2.44%22.53B
3.06%19.48B
11.46%20.60B
--20.35B
11.30%21.99B
--18.91B
--18.48B
--19.76B
Non-current liabilities
Long-term provisions
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-32.75%1.41B
--1.67B
--1.78B
--2.35B
-38.78%2.10B
----
----
----
31.70%3.43B
--2.35B
----
--2.61B
Long-term debt and lease liabilities
65.26%12.38B
69.29%13.27B
80.37%13.50B
-10.46%7.94B
-10.54%7.49B
3.47%7.84B
-4.66%7.49B
-2.97%8.87B
-5.99%8.37B
-26.27%7.58B
-20.64%7.85B
-26.84%9.14B
-27.58%8.90B
-14.09%10.28B
-24.06%9.90B
-14.33%12.49B
-0.96%12.30B
16.76%11.96B
38.70%13.03B
39.46%14.58B
20.16%12.41B
-0.33%10.25B
-7.31%9.39B
4.92%10.45B
3.63%10.33B
2.39%10.28B
-0.45%10.14B
-31.42%9.96B
-16.25%9.97B
-18.17%10.04B
-16.32%10.18B
-5.39%14.53B
-21.93%11.90B
-19.43%12.27B
-19.43%12.17B
3014.40%15.35B
2872.12%15.25B
--15.23B
3014.02%15.10B
--493.00M
--513.00M
--485.00M
-Long-term debt
65.26%12.38B
69.29%13.27B
80.37%13.50B
-10.46%7.94B
-10.54%7.49B
3.47%7.84B
-4.66%7.49B
-2.97%8.87B
-5.99%8.37B
-26.27%7.58B
-20.64%7.85B
-26.84%9.14B
-27.58%8.90B
-14.09%10.28B
-18.44%9.90B
-8.68%12.49B
6.94%12.30B
28.55%11.96B
29.14%12.13B
30.83%13.68B
11.29%11.50B
-9.47%9.31B
-7.31%9.39B
4.92%10.45B
3.63%10.33B
2.39%10.28B
-0.45%10.14B
-31.42%9.96B
-16.25%9.97B
-18.17%10.04B
-16.32%10.18B
-5.39%14.53B
-21.93%11.90B
-19.43%12.27B
-19.43%12.17B
3014.40%15.35B
2872.12%15.25B
--15.23B
3014.02%15.10B
--493.00M
--513.00M
--485.00M
-Long-term lease liabilities
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--898.00M
--902.00M
--917.00M
--940.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Deferred liabilities
--3.63B
--3.59B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
6.74%2.49B
--2.60B
--2.62B
--3.45B
-34.64%2.33B
----
----
----
14.67%3.56B
--3.49B
----
--3.11B
Employee benefits
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-32.75%1.41B
--1.67B
--1.78B
--2.35B
-38.78%2.10B
----
----
----
31.70%3.43B
--2.35B
----
--2.61B
Derivatives liabilities
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-96.39%6.00M
-84.88%39.00M
-89.77%40.00M
-80.15%80.00M
-64.90%166.00M
-52.66%258.00M
59.59%391.00M
44.44%403.00M
151.60%473.00M
142.22%545.00M
308.33%245.00M
398.21%279.00M
157.53%188.00M
1223.53%225.00M
-43.93%60.00M
27.27%56.00M
46.00%73.00M
--17.00M
234.38%107.00M
--44.00M
--50.00M
--32.00M
Other non-current liabilities
-1.72%6.62B
-2.72%6.48B
9.38%6.91B
3.16%6.91B
3.57%6.74B
2.84%6.66B
6.71%6.31B
1.93%6.70B
-2.14%6.50B
-4.19%6.47B
-12.15%5.92B
-9.11%6.58B
-8.25%6.65B
-7.40%6.76B
19.19%6.73B
24.92%7.23B
29.75%7.25B
23.57%7.30B
2.32%5.65B
5.50%5.79B
-11.70%5.58B
-8.09%5.91B
-14.97%5.52B
-12.57%5.49B
-0.92%6.32B
-16.57%6.43B
38.44%6.49B
-28.63%6.28B
-27.08%6.38B
-28.47%7.70B
-9.32%4.69B
-20.76%8.80B
-13.53%8.75B
6.38%10.77B
-40.91%5.17B
46.63%11.10B
35.82%10.12B
--10.12B
24.10%8.75B
--7.57B
--7.45B
--7.05B
Total non-current liabilities
36.28%19.39B
38.91%20.14B
45.44%20.41B
-4.59%14.85B
-4.37%14.23B
3.18%14.50B
-0.05%14.03B
-0.92%15.57B
-4.34%14.88B
-17.51%14.05B
-17.39%14.04B
-20.34%15.71B
-20.41%15.55B
-11.56%17.04B
-11.40%17.00B
-3.43%19.72B
8.20%19.54B
18.55%19.26B
23.79%19.18B
27.47%20.42B
7.36%18.06B
-4.23%16.25B
-8.97%15.49B
-3.74%16.02B
-0.02%16.82B
-7.23%16.96B
-10.31%17.02B
-29.48%16.64B
-19.28%16.83B
-21.86%18.29B
-25.82%18.98B
-10.97%23.60B
-18.07%20.84B
-7.75%23.40B
6.57%25.58B
205.57%26.51B
196.40%25.44B
--25.37B
194.94%24.00B
--8.68B
--8.58B
--8.14B
Total liabilities
15.67%43.93B
21.30%45.05B
29.14%46.38B
8.34%38.72B
8.11%37.98B
4.52%37.13B
-3.49%35.91B
-3.44%35.74B
-1.72%35.13B
-5.28%35.53B
-1.24%37.21B
-5.98%37.01B
-4.74%35.74B
0.85%37.51B
-0.63%37.68B
-6.35%39.36B
-1.92%37.52B
6.26%37.19B
9.42%37.92B
26.68%42.03B
16.29%38.26B
4.72%35.00B
1.27%34.65B
-2.56%33.18B
-8.38%32.90B
-11.18%33.42B
-9.71%34.22B
-18.70%34.05B
-6.54%35.91B
-16.54%37.63B
-21.22%37.90B
-8.94%41.88B
-16.54%38.42B
-1.38%45.09B
4.59%48.11B
66.76%45.99B
70.12%46.04B
--45.72B
64.87%46.00B
--27.58B
--27.06B
--27.90B
Shareholders' equity
Common equity
5.41%29.85B
5.45%29.79B
5.85%29.86B
0.60%28.37B
0.12%28.32B
-0.07%28.25B
-0.35%28.21B
-0.56%28.20B
-0.70%28.29B
-0.57%28.27B
-0.60%28.31B
-0.98%28.36B
-0.23%28.49B
-0.02%28.43B
0.42%28.48B
1.26%28.64B
1.17%28.55B
0.49%28.44B
-0.33%28.36B
-1.24%28.29B
-3.17%28.22B
-4.46%28.30B
-6.26%28.46B
-8.65%28.64B
-9.55%29.14B
-10.14%29.62B
-9.65%30.36B
-7.92%31.35B
-6.40%32.22B
-5.46%32.96B
-4.72%33.60B
-3.04%34.05B
-5.69%34.42B
-3.83%34.87B
-8.52%35.27B
-17.50%35.12B
-9.16%36.50B
--36.26B
-1.21%38.55B
--42.57B
--40.18B
--39.02B
Retained earnings
19.29%-2.89B
55.95%-1.64B
47.59%-2.07B
26.91%-3.24B
24.46%-3.58B
25.51%-3.73B
26.24%-3.95B
9.36%-4.43B
7.81%-4.74B
4.47%-5.00B
4.41%-5.35B
38.82%-4.89B
37.48%-5.14B
37.12%-5.24B
33.17%-5.60B
4.57%-7.99B
1.86%-8.23B
-12.43%-8.33B
-9.74%-8.38B
-5.25%-8.38B
-7.98%-8.38B
7.75%-7.41B
-29.38%-7.63B
-58.51%-7.96B
-46.34%-7.76B
-32.64%-8.03B
18.50%-5.90B
-199.58%-5.02B
-184.20%-5.31B
-319.46%-6.06B
-360.17%-7.24B
-167.42%-1.68B
-720.27%-1.87B
3109.30%2.76B
--2.78B
--2.49B
--301.00M
--86.00M
--0.00
----
----
----
Capital reserves
5.41%29.84B
5.46%29.78B
5.85%29.85B
0.60%28.36B
0.12%28.31B
-0.07%28.24B
-0.35%28.20B
-0.56%28.19B
-0.70%28.27B
-0.57%28.26B
-0.60%28.30B
-0.98%28.35B
-0.23%28.47B
-0.02%28.42B
0.42%28.47B
1.26%28.63B
1.17%28.54B
0.49%28.43B
-0.33%28.35B
-1.24%28.27B
-3.17%28.21B
-4.46%28.29B
-6.26%28.44B
-8.64%28.63B
-9.55%29.13B
-10.14%29.61B
-9.65%30.34B
-7.92%31.34B
-6.40%32.20B
-5.46%32.95B
-4.72%33.58B
-3.04%34.03B
-5.69%34.41B
-3.84%34.85B
-8.57%35.25B
-17.54%35.10B
-9.20%36.48B
--36.24B
-1.21%38.55B
--42.57B
--40.18B
--39.02B
Gains losses not affecting retained earnings
-1.18%-3.09B
5.82%-2.93B
3.47%-2.98B
2.92%-3.06B
3.78%-3.06B
4.55%-3.11B
0.45%-3.08B
-10.03%-3.15B
-13.14%-3.18B
-13.13%-3.26B
-6.28%-3.10B
21.18%-2.86B
25.33%-2.81B
26.13%-2.88B
26.00%-2.92B
3.33%-3.63B
-3.78%-3.76B
-5.30%-3.90B
-5.69%-3.94B
-19.24%-3.76B
-13.99%-3.63B
-12.33%-3.70B
-15.82%-3.73B
-8.40%-3.15B
-6.64%-3.18B
-11.47%-3.29B
-11.16%-3.22B
13.51%-2.91B
15.86%-2.98B
51.75%-2.96B
56.13%-2.90B
35.10%-3.36B
31.41%-3.54B
-20.27%-6.12B
-31.59%-6.60B
-130.09%-5.18B
-120.53%-5.17B
---5.09B
-123.09%-5.01B
---2.25B
---2.34B
---2.25B
Non-controlling interests
11.11%60.00M
11.54%58.00M
14.29%64.00M
3.64%57.00M
-1.82%54.00M
0.00%52.00M
24.44%56.00M
3.77%55.00M
10.00%55.00M
10.64%52.00M
-2.17%45.00M
0.00%53.00M
-1.96%50.00M
0.00%47.00M
-2.13%46.00M
3.92%53.00M
6.25%51.00M
-12.96%47.00M
-7.84%47.00M
8.51%51.00M
11.63%48.00M
28.57%54.00M
45.71%51.00M
30.56%47.00M
26.47%43.00M
10.53%42.00M
-10.26%35.00M
-5.26%36.00M
-5.56%34.00M
-47.95%38.00M
-44.29%39.00M
-90.50%38.00M
-90.77%36.00M
-81.04%73.00M
-81.72%70.00M
-1.96%400.00M
-2.74%390.00M
--385.00M
-3.28%383.00M
--408.00M
--401.00M
--396.00M
Total equity
10.09%23.93B
17.77%25.28B
17.15%24.88B
7.05%22.13B
6.43%21.73B
7.00%21.47B
6.68%21.24B
0.06%20.68B
-0.78%20.42B
-1.48%20.06B
-0.54%19.91B
21.03%20.66B
23.91%20.58B
25.25%20.36B
24.36%20.02B
5.35%17.07B
2.17%16.61B
-5.71%16.26B
-6.14%16.10B
-7.82%16.21B
-10.87%16.26B
-5.96%17.24B
-19.39%17.15B
-25.07%17.58B
-23.89%18.24B
-23.57%18.34B
-9.49%21.27B
-19.24%23.46B
-17.49%23.97B
-24.02%23.99B
-25.42%23.50B
-11.50%29.05B
-9.30%29.05B
-0.19%31.57B
-7.08%31.52B
-19.40%32.83B
-16.25%32.02B
--31.63B
-8.75%33.92B
--40.73B
--38.24B
--37.17B
Currency unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Audit opinions
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
KeyAI