Anywhere Real Estate Inc
HOUS4.490USD
-0.130-2.81%
Close 08/01, 16:00（ET）Quotes delayed by 15 min
USD0.000After-hours (ET)
502.85MMarket Cap
LossP/E TTM
Anywhere Real Estate Inc
4.490
-0.130-2.81%
Quarterly
Quarterly+Annual
Quarterly
Annual
YOY
Hide blank rows
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
Total equity
Cash, cash equivalents and short-term investments
107.81%266.00M
-0.90%110.00M
11.32%118.00M
-32.45%102.00M
-28.49%128.00M
-9.02%111.00M
-50.47%106.00M
-44.49%151.00M
-28.69%179.00M
-60.13%122.00M
-70.88%214.00M
-61.20%272.00M
-70.78%251.00M
-24.26%306.00M
41.35%735.00M
84.47%701.00M
25.22%859.00M
-35.67%404.00M
97.72%520.00M
42.86%380.00M
154.07%686.00M
158.44%628.00M
29.56%263.00M
17.70%266.00M
17.39%270.00M
33.52%243.00M
-10.57%203.00M
-35.06%226.00M
5.02%230.00M
-11.22%182.00M
-17.15%227.00M
55.36%348.00M
-48.23%219.00M
-27.56%205.00M
-33.98%274.00M
-60.49%224.00M
17.83%423.00M
53.80%283.00M
32.59%415.00M
111.57%567.00M
71.77%359.00M
54.62%184.00M
32.63%313.00M
54.91%268.00M
11.76%209.00M
-67.49%119.00M
-37.23%236.00M
22.70%173.00M
35.51%187.00M
147.30%366.00M
--376.00M
--141.00M
--138.00M
--148.00M
- Cash and cash equivalents
107.81%266.00M
-0.90%110.00M
11.32%118.00M
-32.45%102.00M
-28.49%128.00M
-9.02%111.00M
-50.47%106.00M
-44.49%151.00M
-28.69%179.00M
-60.13%122.00M
-70.88%214.00M
-61.20%272.00M
-70.78%251.00M
-24.26%306.00M
41.35%735.00M
84.47%701.00M
25.22%859.00M
-35.67%404.00M
97.72%520.00M
42.86%380.00M
154.07%686.00M
158.44%628.00M
29.56%263.00M
17.70%266.00M
17.39%270.00M
33.52%243.00M
-10.57%203.00M
-35.06%226.00M
5.02%230.00M
-11.22%182.00M
-17.15%227.00M
55.36%348.00M
-48.23%219.00M
-27.56%205.00M
-33.98%274.00M
-60.49%224.00M
17.83%423.00M
53.80%283.00M
32.59%415.00M
111.57%567.00M
71.77%359.00M
54.62%184.00M
32.63%313.00M
54.91%268.00M
11.76%209.00M
-67.49%119.00M
-37.23%236.00M
22.70%173.00M
35.51%187.00M
147.30%366.00M
--376.00M
--141.00M
--138.00M
--148.00M
Receivables
13.13%379.00M
7.03%274.00M
3.29%251.00M
-4.72%323.00M
-16.04%335.00M
-33.51%256.00M
-40.88%243.00M
-17.92%339.00M
-2.44%399.00M
28.76%385.00M
56.87%411.00M
27.08%413.00M
16.52%409.00M
9.12%299.00M
-1.87%262.00M
198.17%325.00M
281.52%351.00M
168.63%274.00M
-18.60%267.00M
-74.23%109.00M
-80.63%92.00M
-73.02%102.00M
285.88%328.00M
-17.70%423.00M
-11.05%475.00M
-8.47%378.00M
-77.39%85.00M
16.55%514.00M
13.62%534.00M
11.62%413.00M
-5.05%376.00M
-4.55%441.00M
-11.49%470.00M
-13.35%370.00M
-5.71%396.00M
-11.49%462.00M
-11.06%531.00M
-6.36%427.00M
1.69%420.00M
-1.51%522.00M
16.15%597.00M
11.76%456.00M
5.63%413.00M
14.72%530.00M
-4.81%514.00M
-7.06%408.00M
-12.33%391.00M
-17.20%462.00M
-4.59%540.00M
-13.41%439.00M
--446.00M
--558.00M
--566.00M
--507.00M
-Accounts and notes receivable
-1.59%124.00M
0.00%109.00M
-3.81%101.00M
-8.15%124.00M
-11.89%126.00M
-26.85%109.00M
-47.76%105.00M
-18.18%135.00M
5.15%143.00M
20.16%149.00M
63.41%201.00M
17.86%165.00M
-6.21%136.00M
-4.62%124.00M
-3.91%123.00M
28.44%140.00M
57.61%145.00M
27.45%130.00M
2.40%128.00M
-29.68%109.00M
-50.27%92.00M
-34.19%102.00M
47.06%125.00M
-13.89%155.00M
-6.57%185.00M
-4.91%155.00M
-44.44%85.00M
8.43%180.00M
11.24%198.00M
10.88%163.00M
0.66%153.00M
-3.49%166.00M
1.71%178.00M
5.76%147.00M
7.80%152.00M
0.58%172.00M
7.36%175.00M
9.45%139.00M
21.55%141.00M
-1.72%171.00M
-1.21%163.00M
-3.05%127.00M
-4.13%116.00M
27.01%174.00M
23.13%165.00M
11.02%131.00M
-0.82%121.00M
-5.52%137.00M
-8.84%134.00M
-3.28%118.00M
--122.00M
--145.00M
--147.00M
--122.00M
-Other receivables
22.01%255.00M
12.24%165.00M
8.70%150.00M
-2.45%199.00M
-18.36%209.00M
-37.71%147.00M
-34.29%138.00M
-17.74%204.00M
-6.23%256.00M
34.86%236.00M
51.08%210.00M
34.05%248.00M
32.52%273.00M
21.53%175.00M
0.00%139.00M
--185.00M
--206.00M
--144.00M
-31.53%139.00M
----
----
----
--203.00M
-19.76%268.00M
-13.69%290.00M
-10.80%223.00M
----
21.45%334.00M
15.07%336.00M
12.11%250.00M
-8.61%223.00M
-5.17%275.00M
-17.98%292.00M
-22.57%223.00M
-12.54%244.00M
-17.38%290.00M
-17.97%356.00M
-12.46%288.00M
-6.06%279.00M
-1.40%351.00M
24.36%434.00M
18.77%329.00M
10.00%297.00M
9.54%356.00M
-14.04%349.00M
-13.71%277.00M
-16.67%270.00M
-21.31%325.00M
-3.10%406.00M
-16.62%321.00M
--324.00M
--413.00M
--419.00M
--385.00M
Prepaid expenses
----
--119.00M
--112.00M
--126.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Other current assets
-9.21%207.00M
-10.87%205.00M
-56.71%100.00M
-52.68%97.00M
4.59%228.00M
5.50%230.00M
10.53%231.00M
-10.09%205.00M
2.83%218.00M
10.10%218.00M
9.42%209.00M
14.57%228.00M
-0.93%212.00M
3.66%198.00M
21.66%191.00M
33.56%199.00M
23.70%214.00M
14.37%191.00M
-2.48%157.00M
-13.87%149.00M
4.85%173.00M
11.33%167.00M
13.38%161.00M
4.85%173.00M
0.00%165.00M
-9.09%150.00M
-23.66%142.00M
7.84%165.00M
-4.07%165.00M
4.43%165.00M
25.68%186.00M
9.29%153.00M
33.33%172.00M
17.91%158.00M
17.46%148.00M
-59.06%140.00M
-62.72%129.00M
-57.05%134.00M
5.00%126.00M
3.64%342.00M
11.61%346.00M
7.22%312.00M
-58.62%120.00M
126.03%330.00M
113.79%310.00M
91.45%291.00M
85.90%290.00M
-9.32%146.00M
-7.05%145.00M
-6.75%152.00M
--156.00M
--161.00M
--156.00M
--163.00M
Total current assets
23.30%852.00M
-1.34%589.00M
0.17%581.00M
-6.76%648.00M
-13.19%691.00M
-17.66%597.00M
-30.46%580.00M
-23.88%695.00M
-8.72%796.00M
-9.71%725.00M
-29.80%834.00M
-25.47%913.00M
-38.76%872.00M
-7.59%803.00M
25.85%1.19B
0.33%1.23B
-9.99%1.42B
-45.00%869.00M
25.53%944.00M
41.65%1.22B
73.85%1.58B
104.93%1.58B
-2.08%752.00M
-4.75%862.00M
-2.05%910.00M
1.45%771.00M
-2.66%768.00M
-3.93%905.00M
7.90%929.00M
3.68%760.00M
-3.55%789.00M
14.04%942.00M
-20.50%861.00M
-13.15%733.00M
-14.88%818.00M
-42.28%826.00M
-16.82%1.08B
-11.34%844.00M
13.59%961.00M
26.86%1.43B
26.04%1.30B
16.38%952.00M
-7.74%846.00M
43.33%1.13B
17.52%1.03B
-14.97%818.00M
-6.24%917.00M
-9.33%787.00M
1.03%879.00M
16.61%962.00M
--978.00M
--868.00M
--870.00M
--825.00M
Non-current assets
Net Fixed Assets
-10.57%550.00M
-11.11%560.00M
-12.42%578.00M
-12.00%594.00M
-11.00%615.00M
-10.64%630.00M
-10.69%660.00M
-12.34%675.00M
-12.20%691.00M
-6.99%705.00M
-3.15%739.00M
2.67%770.00M
3.96%787.00M
-1.30%758.00M
-0.52%763.00M
-1.96%750.00M
-3.44%757.00M
-4.60%768.00M
-14.01%767.00M
-10.32%765.00M
-7.44%784.00M
-4.85%805.00M
226.74%892.00M
200.35%853.00M
199.29%847.00M
201.07%846.00M
-5.54%273.00M
4.41%284.00M
5.99%283.00M
4.07%281.00M
8.24%289.00M
7.09%272.00M
6.80%267.00M
7.57%270.00M
5.12%267.00M
5.83%254.00M
5.93%250.00M
10.09%251.00M
9.01%254.00M
7.14%240.00M
16.26%236.00M
14.57%228.00M
13.66%233.00M
17.28%224.00M
8.56%203.00M
4.74%199.00M
9.04%205.00M
18.63%191.00M
23.84%187.00M
22.58%190.00M
--188.00M
--161.00M
--151.00M
--155.00M
-Fixed Assets
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--889.00M
--882.00M
--878.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-Accumulated depreciation
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--36.00M
--35.00M
--32.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Goodwill and other intangible assets
-2.22%3.97B
-2.21%3.99B
-2.17%4.01B
-3.35%4.03B
-3.31%4.06B
-3.27%4.08B
-3.28%4.10B
-14.59%4.17B
-11.57%4.20B
-11.28%4.22B
-11.75%4.24B
1.86%4.89B
-1.56%4.74B
-1.98%4.75B
-1.42%4.80B
1.89%4.80B
1.97%4.82B
2.19%4.85B
-12.92%4.87B
-17.24%4.71B
-19.82%4.73B
-19.82%4.74B
1.41%5.59B
-4.63%5.69B
-1.59%5.89B
-1.60%5.92B
-8.63%5.52B
-1.47%5.96B
-1.27%5.99B
-1.22%6.01B
-1.23%6.04B
-1.43%6.05B
-0.03%6.07B
-0.08%6.09B
0.08%6.11B
0.44%6.14B
-0.15%6.07B
1.15%6.09B
0.96%6.11B
0.86%6.12B
1.67%6.08B
0.35%6.02B
0.92%6.05B
1.15%6.06B
-0.68%5.98B
-0.65%6.00B
-1.15%5.99B
-1.58%5.99B
-8.49%6.02B
-8.50%6.04B
--6.06B
--6.09B
--6.58B
--6.60B
Other non-current assets
60.98%491.00M
42.27%451.00M
-11.49%285.00M
-13.73%289.00M
-14.57%305.00M
-15.01%317.00M
-17.01%322.00M
36.73%335.00M
-4.80%357.00M
10.03%373.00M
29.33%388.00M
-22.22%245.00M
24.58%375.00M
10.42%339.00M
19.05%300.00M
28.05%315.00M
20.88%301.00M
20.39%307.00M
6.78%252.00M
-0.40%246.00M
2.47%249.00M
14.86%255.00M
9.77%236.00M
14.35%247.00M
9.46%243.00M
7.25%222.00M
-3.15%215.00M
-14.62%216.00M
-4.31%222.00M
-13.75%207.00M
-0.89%222.00M
8.58%253.00M
1.31%232.00M
12.68%240.00M
7.18%224.00M
-4.12%233.00M
-0.87%229.00M
-6.99%213.00M
18.75%209.00M
5.19%243.00M
0.43%231.00M
10.10%229.00M
-16.19%176.00M
10.00%231.00M
6.98%230.00M
-6.31%208.00M
-2.33%210.00M
-9.48%210.00M
-4.44%215.00M
3.26%222.00M
--215.00M
--232.00M
--225.00M
--215.00M
Total non-current assets
-2.87%5.01B
-3.90%5.00B
-3.88%5.05B
-4.92%5.10B
-4.94%5.16B
-4.90%5.20B
-5.23%5.26B
-12.07%5.36B
-11.19%5.42B
-9.65%5.47B
-7.85%5.55B
2.21%6.10B
2.06%6.11B
0.48%6.05B
0.53%6.02B
2.42%5.97B
2.26%5.98B
2.45%6.03B
-11.80%5.99B
-15.00%5.83B
-16.94%5.85B
-16.46%5.88B
4.12%6.79B
4.93%6.86B
7.35%7.04B
7.24%7.04B
-0.40%6.52B
-0.70%6.53B
-0.05%6.56B
-0.49%6.57B
-0.83%6.55B
-0.75%6.58B
0.27%6.57B
0.63%6.60B
0.50%6.60B
0.47%6.63B
0.05%6.55B
1.17%6.56B
1.73%6.57B
1.23%6.60B
2.09%6.54B
1.11%6.48B
0.76%6.46B
1.92%6.52B
-0.16%6.41B
-0.68%6.41B
--6.41B
-1.36%6.39B
-7.65%6.42B
-7.44%6.45B
----
--6.48B
--6.95B
--6.97B
Total assets
0.22%5.86B
-3.64%5.59B
-3.48%5.64B
-5.13%5.75B
-6.00%5.85B
-6.39%5.80B
-8.52%5.84B
-13.60%6.06B
-10.88%6.22B
-9.65%6.20B
-11.47%6.38B
-2.50%7.01B
-5.79%6.98B
-0.54%6.86B
3.98%7.21B
2.06%7.19B
-0.35%7.41B
-7.60%6.89B
-8.07%6.93B
-8.67%7.05B
-6.55%7.43B
-4.48%7.46B
3.47%7.54B
3.75%7.72B
6.18%7.95B
6.63%7.81B
-0.64%7.29B
-1.10%7.44B
0.88%7.49B
-0.07%7.33B
-1.13%7.34B
0.89%7.52B
-2.67%7.43B
-0.95%7.33B
-1.46%7.42B
-7.15%7.46B
-2.75%7.63B
-0.43%7.40B
3.11%7.53B
5.01%8.03B
5.41%7.85B
2.84%7.43B
-0.30%7.30B
6.46%7.65B
1.97%7.44B
-2.54%7.23B
-1.60%7.33B
-2.30%7.18B
-6.69%7.30B
-4.90%7.42B
--7.45B
--7.35B
--7.82B
--7.80B
Liabilities
Current liabilities
-Other payables
----
-100.00%0.00
-9.52%190.00M
1.95%209.00M
1.10%184.00M
17.84%218.00M
35.48%210.00M
21.30%205.00M
28.17%182.00M
38.06%185.00M
8.39%155.00M
-2.87%169.00M
-5.33%142.00M
-14.65%134.00M
32.41%143.00M
39.20%174.00M
54.64%150.00M
23.62%157.00M
0.00%108.00M
-11.35%125.00M
-5.83%97.00M
32.29%127.00M
45.95%108.00M
14.63%141.00M
-17.60%103.00M
-38.06%96.00M
-47.89%74.00M
-18.00%123.00M
-6.72%125.00M
3.33%155.00M
33.96%142.00M
2.74%150.00M
0.00%134.00M
2.04%150.00M
-14.52%106.00M
-14.12%146.00M
-27.17%134.00M
-6.37%147.00M
-18.42%124.00M
0.00%170.00M
2.22%184.00M
2.61%157.00M
-10.06%152.00M
11.84%170.00M
55.17%180.00M
37.84%153.00M
24.26%169.00M
-5.00%152.00M
-36.61%116.00M
-35.47%111.00M
--136.00M
--160.00M
--183.00M
--172.00M
Accrued expenses
144.44%484.00M
189.14%506.00M
5.56%247.00M
2.04%250.00M
-9.59%198.00M
-13.37%175.00M
13.04%234.00M
-2.78%245.00M
-17.98%219.00M
-22.61%202.00M
-48.64%207.00M
-31.89%252.00M
-9.49%267.00M
14.98%261.00M
15.47%403.00M
51.02%370.00M
74.56%295.00M
54.42%227.00M
78.06%349.00M
30.32%245.00M
-13.33%169.00M
-5.16%147.00M
4.81%196.00M
-3.09%188.00M
-6.25%195.00M
-17.55%155.00M
-25.20%187.00M
-16.38%194.00M
-6.73%208.00M
2.73%188.00M
1.21%250.00M
5.45%232.00M
12.06%223.00M
12.27%183.00M
3.35%247.00M
-1.79%220.00M
19.16%199.00M
13.19%163.00M
28.49%239.00M
30.23%224.00M
19.29%167.00M
6.67%144.00M
-8.82%186.00M
-9.95%172.00M
-34.58%140.00M
-33.17%135.00M
-52.22%204.00M
-55.06%191.00M
-35.35%214.00M
-48.73%202.00M
--427.00M
--425.00M
--331.00M
--394.00M
Short-term debt and lease liabilities
10.70%848.00M
-1.59%745.00M
47.80%637.00M
31.00%655.00M
32.30%766.00M
30.29%757.00M
-20.19%431.00M
-6.37%500.00M
6.04%579.00M
353.91%581.00M
288.49%540.00M
219.76%534.00M
208.47%546.00M
-0.78%128.00M
-23.20%139.00M
-20.85%167.00M
-79.91%177.00M
-84.19%129.00M
-60.04%181.00M
-61.21%211.00M
51.90%881.00M
27.70%816.00M
-40.39%453.00M
-45.11%544.00M
-44.71%580.00M
23.84%639.00M
136.76%760.00M
108.19%991.00M
128.04%1.05B
-2.09%516.00M
-30.22%321.00M
5.31%476.00M
43.30%460.00M
-30.75%527.00M
-53.95%460.00M
-47.07%452.00M
-64.65%321.00M
173.74%761.00M
246.88%999.00M
182.78%854.00M
230.18%908.00M
-23.63%278.00M
3.23%288.00M
-3.51%302.00M
-35.29%275.00M
-8.54%364.00M
-24.80%279.00M
-27.55%313.00M
-12.19%425.00M
-4.78%398.00M
--371.00M
--432.00M
--484.00M
--418.00M
-Short-term debt
18.42%180.00M
22.73%135.00M
21.74%140.00M
-12.94%148.00M
-24.00%152.00M
-36.42%110.00M
-29.45%115.00M
0.59%170.00M
14.29%200.00M
64.76%173.00M
38.14%163.00M
15.75%169.00M
19.05%175.00M
5.00%105.00M
11.32%118.00M
--146.00M
--147.00M
--100.00M
-48.54%106.00M
----
----
----
--206.00M
-13.64%228.00M
-21.84%204.00M
1.63%187.00M
----
12.82%264.00M
17.04%261.00M
6.98%184.00M
-5.37%194.00M
-8.24%234.00M
-20.36%223.00M
-21.82%172.00M
-17.00%205.00M
-23.88%255.00M
-28.02%280.00M
-12.00%220.00M
-8.18%247.00M
19.22%335.00M
54.37%389.00M
28.87%250.00M
6.75%269.00M
13.77%281.00M
-3.08%252.00M
-18.83%194.00M
-3.45%252.00M
-20.32%247.00M
-2.62%260.00M
-20.86%239.00M
--261.00M
--310.00M
--267.00M
--302.00M
-Short-term lease liabilities
----
-25.00%6.00M
-22.22%7.00M
-22.22%7.00M
-20.00%8.00M
-20.00%8.00M
-18.18%9.00M
-18.18%9.00M
-9.09%10.00M
-9.09%10.00M
0.00%11.00M
-8.33%11.00M
-8.33%11.00M
-8.33%11.00M
-15.38%11.00M
-7.69%12.00M
-7.69%12.00M
-7.69%12.00M
0.00%13.00M
8.33%13.00M
8.33%13.00M
8.33%13.00M
8.33%13.00M
--12.00M
--12.00M
--12.00M
--12.00M
----
----
----
----
----
----
----
8.33%13.00M
----
----
----
--12.00M
----
----
50.00%9.00M
----
0.00%2.00M
0.00%4.00M
20.00%6.00M
--8.00M
0.00%2.00M
33.33%4.00M
0.00%5.00M
----
--2.00M
--3.00M
--5.00M
Deferred liabilities
----
-13.56%51.00M
-15.09%45.00M
-8.33%55.00M
-1.52%65.00M
-18.06%59.00M
-14.52%53.00M
-11.76%60.00M
-4.35%66.00M
10.77%72.00M
5.08%62.00M
19.30%68.00M
21.05%69.00M
30.00%65.00M
28.26%59.00M
54.05%57.00M
67.65%57.00M
4.17%50.00M
-9.80%46.00M
-30.19%37.00M
-38.18%34.00M
-22.58%48.00M
2.00%51.00M
-11.67%53.00M
-11.29%55.00M
-4.62%62.00M
-26.47%50.00M
0.00%60.00M
-6.06%62.00M
-2.99%65.00M
-1.45%68.00M
-7.69%60.00M
-5.71%66.00M
-10.67%67.00M
-5.48%69.00M
-1.52%65.00M
-1.41%70.00M
7.14%75.00M
0.00%73.00M
-1.49%66.00M
-2.74%71.00M
1.45%70.00M
0.00%73.00M
3.08%67.00M
7.35%73.00M
9.52%69.00M
5.80%73.00M
8.33%65.00M
3.03%68.00M
-10.00%63.00M
--69.00M
--60.00M
--66.00M
--70.00M
Other current liabilities
----
-100.00%0.00
-11.30%259.00M
-0.35%287.00M
6.54%277.00M
13.01%304.00M
25.86%292.00M
16.13%288.00M
17.65%260.00M
19.56%269.00M
-0.43%232.00M
-4.62%248.00M
-7.53%221.00M
-15.09%225.00M
6.39%233.00M
60.49%260.00M
82.44%239.00M
51.43%265.00M
23.03%219.00M
-16.49%162.00M
-17.09%131.00M
10.76%175.00M
43.55%178.00M
6.01%194.00M
-15.51%158.00M
-28.18%158.00M
-40.95%124.00M
-12.86%183.00M
-6.50%187.00M
1.38%220.00M
20.00%210.00M
-0.47%210.00M
-1.96%200.00M
-2.25%217.00M
-11.17%175.00M
-10.59%211.00M
-20.00%204.00M
-2.20%222.00M
-12.44%197.00M
-0.42%236.00M
0.79%255.00M
2.25%227.00M
-7.02%225.00M
9.22%237.00M
37.50%253.00M
27.59%222.00M
18.05%242.00M
-1.36%217.00M
-26.10%184.00M
-28.10%174.00M
--205.00M
--220.00M
--249.00M
--242.00M
Total current liabilities
3.14%1.54B
-1.76%1.45B
15.08%1.39B
12.17%1.45B
12.29%1.50B
11.07%1.48B
-7.51%1.21B
-3.87%1.29B
1.21%1.33B
50.74%1.33B
24.05%1.30B
25.77%1.34B
34.63%1.32B
1.38%881.00M
2.63%1.05B
-6.89%1.07B
-40.23%979.00M
-47.01%869.00M
-7.66%1.02B
-5.91%1.15B
27.97%1.64B
30.47%1.64B
-27.31%1.11B
-22.27%1.22B
-21.95%1.28B
16.28%1.26B
59.90%1.53B
44.03%1.57B
53.27%1.64B
0.00%1.08B
-9.05%955.00M
3.03%1.09B
17.97%1.07B
-17.23%1.08B
-34.58%1.05B
-29.27%1.06B
-40.72%907.00M
60.84%1.31B
82.80%1.60B
58.49%1.49B
72.10%1.53B
-11.93%812.00M
-3.62%878.00M
0.00%942.00M
-18.96%889.00M
-6.96%922.00M
-10.25%911.00M
-30.33%942.00M
-18.98%1.10B
-24.35%991.00M
--1.01B
--1.35B
--1.35B
--1.31B
Non-current liabilities
Long-term debt and lease liabilities
1.01%2.39B
-2.82%2.31B
-9.85%2.31B
-10.18%2.32B
-16.35%2.37B
-16.18%2.38B
-10.02%2.57B
-10.56%2.58B
-2.78%2.83B
-14.16%2.84B
-14.98%2.85B
-13.92%2.89B
-23.06%2.91B
-8.93%3.31B
-6.10%3.36B
-6.78%3.36B
4.27%3.79B
-0.77%3.63B
-3.56%3.58B
-2.49%3.60B
-4.22%3.63B
-3.97%3.66B
32.39%3.71B
31.58%3.69B
34.78%3.79B
16.70%3.81B
-13.07%2.80B
-13.23%2.81B
-13.37%2.81B
0.21%3.26B
-1.35%3.22B
-1.19%3.23B
-12.06%3.25B
1.65%3.26B
10.23%3.27B
-3.11%3.27B
9.10%3.69B
-17.60%3.20B
-22.78%2.96B
-13.98%3.38B
-13.96%3.38B
1.25%3.89B
-1.29%3.84B
0.93%3.93B
-1.58%3.93B
-11.07%3.84B
-8.69%3.89B
-45.36%3.89B
-43.90%4.00B
-39.38%4.32B
--4.26B
--7.12B
--7.12B
--7.12B
-Long-term debt
3.46%2.13B
-0.97%2.03B
-9.13%2.03B
-9.33%2.03B
-17.01%2.05B
-17.22%2.05B
-9.99%2.23B
-9.94%2.24B
-0.56%2.48B
-14.45%2.48B
-15.54%2.48B
-15.38%2.49B
-25.86%2.49B
-9.12%2.90B
-6.52%2.94B
-7.00%2.94B
5.73%3.36B
-0.31%3.19B
-2.06%3.15B
-1.92%3.16B
-4.51%3.17B
-4.05%3.20B
14.68%3.21B
14.79%3.22B
18.24%3.33B
2.21%3.33B
-13.07%2.80B
-13.23%2.81B
-13.37%2.81B
0.21%3.26B
-1.35%3.22B
-1.19%3.23B
-12.06%3.25B
1.65%3.26B
10.23%3.27B
-3.11%3.27B
9.10%3.69B
-17.60%3.20B
-22.78%2.96B
-13.98%3.38B
-13.96%3.38B
1.25%3.89B
-1.29%3.84B
0.93%3.93B
-1.58%3.93B
-11.07%3.84B
-8.69%3.89B
-45.36%3.89B
-43.90%4.00B
-39.38%4.32B
--4.26B
--7.12B
--7.12B
--7.12B
-Long-term lease liabilities
-14.97%267.00M
-14.46%278.00M
-14.71%284.00M
-15.65%291.00M
-11.80%314.00M
-8.96%325.00M
-10.24%333.00M
-14.39%345.00M
-15.84%356.00M
-12.07%357.00M
-11.03%371.00M
-3.59%403.00M
-1.17%423.00M
-7.52%406.00M
-3.02%417.00M
-5.22%418.00M
-5.93%428.00M
-3.94%439.00M
-13.31%430.00M
-6.37%441.00M
-2.15%455.00M
-3.38%457.00M
--496.00M
--471.00M
--465.00M
--473.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Derivatives liabilities
----
----
----
----
----
----
----
----
----
----
----
-98.25%1.00M
-96.83%2.00M
-76.19%15.00M
----
--57.00M
--63.00M
-34.38%63.00M
----
----
----
269.23%96.00M
----
----
----
333.33%26.00M
23.08%16.00M
-37.50%15.00M
-75.00%7.00M
-77.78%6.00M
-60.61%13.00M
-66.20%24.00M
-65.85%28.00M
-63.01%27.00M
-29.79%33.00M
77.50%71.00M
74.47%82.00M
40.38%73.00M
17.50%47.00M
33.33%40.00M
38.24%47.00M
126.09%52.00M
--40.00M
--30.00M
--34.00M
--23.00M
----
----
----
----
----
----
----
----
Other non-current liabilities
14.12%202.00M
-20.32%149.00M
-10.37%147.00M
-13.23%164.00M
-11.94%177.00M
-9.66%187.00M
-19.61%164.00M
-15.63%189.00M
-2.90%201.00M
21.76%207.00M
-16.05%204.00M
-3.45%224.00M
-10.39%207.00M
-30.33%170.00M
-16.49%243.00M
-20.00%232.00M
-20.62%231.00M
34.81%244.00M
33.49%291.00M
26.09%290.00M
29.33%291.00M
13.84%181.00M
-9.17%218.00M
0.44%230.00M
-9.64%225.00M
-37.89%159.00M
20.60%240.00M
19.27%229.00M
16.90%249.00M
20.75%256.00M
0.00%199.00M
-13.51%192.00M
-6.17%213.00M
-6.19%212.00M
-6.13%199.00M
-9.76%222.00M
13.50%227.00M
25.56%226.00M
8.16%212.00M
54.72%246.00M
29.87%200.00M
16.13%180.00M
18.07%196.00M
-20.10%159.00M
-21.03%154.00M
-23.65%155.00M
-21.33%166.00M
16.37%199.00M
18.18%195.00M
23.78%203.00M
--211.00M
--171.00M
--165.00M
--164.00M
Total non-current liabilities
1.87%2.79B
-3.68%2.64B
-9.28%2.68B
-10.36%2.67B
-15.41%2.73B
-15.23%2.74B
-10.87%2.95B
-13.63%2.98B
-6.35%3.23B
-15.24%3.24B
-16.52%3.31B
-13.58%3.46B
-21.96%3.45B
-9.67%3.82B
-4.25%3.97B
-4.10%4.00B
6.04%4.42B
0.98%4.23B
-4.50%4.14B
-3.41%4.17B
-5.68%4.17B
-4.08%4.19B
25.78%4.34B
25.90%4.32B
29.69%4.42B
14.39%4.37B
-8.30%3.45B
-13.61%3.43B
-13.32%3.41B
-1.50%3.82B
-3.64%3.76B
0.94%3.97B
-8.51%3.93B
3.56%3.87B
11.36%3.90B
-5.12%3.93B
6.33%4.30B
-16.16%3.74B
-17.42%3.50B
-8.72%4.14B
-10.10%4.04B
3.05%4.46B
-3.61%4.24B
-0.61%4.54B
-3.41%4.50B
-13.07%4.33B
-25.72%4.40B
-41.00%4.57B
-43.14%4.66B
-39.14%4.98B
--5.93B
--7.74B
--8.19B
--8.19B
Total liabilities
2.32%4.33B
-3.01%4.09B
-2.21%4.07B
-3.56%4.12B
-7.31%4.23B
-7.58%4.22B
-9.92%4.16B
-10.90%4.27B
-4.26%4.57B
-2.87%4.57B
-8.01%4.62B
-5.29%4.80B
-11.70%4.77B
-7.79%4.70B
-2.88%5.02B
-4.70%5.07B
-7.01%5.40B
-12.53%5.10B
-5.14%5.17B
-3.96%5.32B
1.88%5.81B
3.65%5.83B
9.49%5.45B
10.79%5.53B
12.91%5.70B
14.80%5.62B
5.51%4.97B
-1.21%5.00B
0.92%5.05B
-1.17%4.90B
-4.79%4.71B
1.38%5.06B
-3.90%5.00B
-1.82%4.96B
-3.07%4.95B
-11.52%4.99B
-6.59%5.21B
-4.30%5.05B
-0.23%5.11B
2.83%5.64B
3.47%5.57B
0.42%5.27B
-3.61%5.12B
-0.51%5.48B
-6.38%5.39B
-12.06%5.25B
-23.45%5.31B
-39.41%5.51B
-39.71%5.75B
-37.10%5.97B
--6.94B
--9.09B
--9.54B
--9.49B
Shareholders' equity
Common equity
0.33%4.83B
0.33%4.83B
0.29%4.83B
0.19%4.82B
0.19%4.82B
0.19%4.82B
0.17%4.81B
0.21%4.81B
-0.82%4.81B
-1.66%4.81B
-2.87%4.81B
-2.75%4.80B
-1.68%4.85B
0.25%4.89B
1.46%4.95B
1.71%4.94B
1.75%4.93B
0.62%4.88B
0.70%4.88B
0.39%4.86B
0.21%4.85B
0.06%4.84B
-0.55%4.84B
-2.68%4.84B
-4.65%4.84B
-6.53%4.84B
-7.87%4.87B
-7.67%4.97B
-6.71%5.07B
-5.82%5.18B
-5.03%5.29B
-4.23%5.38B
-4.38%5.44B
-3.64%5.50B
-2.93%5.57B
-1.64%5.62B
-0.26%5.69B
0.35%5.71B
0.99%5.73B
0.88%5.72B
0.83%5.70B
0.76%5.69B
0.75%5.68B
0.68%5.67B
0.75%5.66B
0.89%5.64B
0.79%5.64B
176.56%5.63B
175.87%5.61B
175.07%5.59B
--5.59B
--2.04B
--2.04B
--2.03B
Retained earnings
-3.42%-3.27B
-3.29%-3.30B
-4.14%-3.22B
-5.73%-3.15B
-1.57%-3.16B
-1.92%-3.19B
-3.24%-3.09B
-17.43%-2.98B
-19.92%-3.11B
-16.69%-3.13B
-10.40%-2.99B
7.90%-2.54B
9.64%-2.60B
11.18%-2.68B
11.23%-2.71B
10.22%-2.76B
9.40%-2.87B
4.28%-3.02B
-13.36%-3.06B
-17.87%-3.07B
-24.99%-3.17B
-21.14%-3.16B
-7.50%-2.69B
-4.91%-2.61B
1.97%-2.54B
3.87%-2.61B
4.71%-2.51B
13.89%-2.48B
13.18%-2.59B
12.27%-2.71B
14.08%-2.63B
7.47%-2.89B
7.71%-2.98B
6.98%-3.09B
6.65%-3.06B
5.17%-3.12B
4.97%-3.23B
4.98%-3.32B
5.31%-3.28B
5.62%-3.29B
5.19%-3.40B
4.30%-3.50B
3.96%-3.46B
11.26%-3.48B
11.17%-3.58B
11.33%-3.65B
10.83%-3.61B
-4.64%-3.93B
-8.26%-4.04B
-11.26%-4.12B
---4.04B
---3.75B
---3.73B
---3.70B
Capital reserves
0.33%4.83B
0.33%4.83B
0.29%4.83B
0.19%4.82B
0.19%4.82B
0.19%4.81B
0.17%4.81B
0.21%4.81B
-0.82%4.81B
-1.66%4.80B
-2.87%4.80B
-2.75%4.80B
-1.68%4.85B
0.25%4.89B
1.46%4.95B
1.71%4.94B
1.75%4.93B
0.62%4.87B
0.70%4.88B
0.39%4.86B
0.21%4.85B
0.06%4.84B
-0.55%4.84B
-2.68%4.84B
-4.65%4.84B
-6.53%4.84B
-7.87%4.87B
-7.67%4.97B
-6.71%5.07B
-5.82%5.18B
-5.03%5.29B
-4.23%5.38B
-4.38%5.44B
-3.64%5.50B
-2.93%5.57B
-1.64%5.62B
-0.26%5.69B
0.35%5.71B
0.99%5.73B
0.88%5.71B
0.83%5.70B
0.76%5.69B
0.75%5.68B
0.68%5.67B
0.75%5.66B
0.89%5.64B
0.79%5.63B
176.51%5.63B
176.09%5.61B
175.30%5.59B
--5.59B
--2.04B
--2.03B
--2.03B
Gains losses not affecting retained earnings
11.11%-40.00M
8.89%-41.00M
4.55%-42.00M
6.38%-44.00M
4.26%-45.00M
4.26%-45.00M
8.33%-44.00M
6.00%-47.00M
4.08%-47.00M
4.08%-47.00M
4.00%-48.00M
13.79%-50.00M
15.52%-49.00M
16.95%-49.00M
15.25%-50.00M
-5.45%-58.00M
-3.57%-58.00M
-3.51%-59.00M
-5.36%-59.00M
-5.77%-55.00M
-9.80%-56.00M
-14.00%-57.00M
-7.69%-56.00M
-10.64%-52.00M
-8.51%-51.00M
-13.64%-50.00M
-40.54%-52.00M
-27.03%-47.00M
-23.68%-47.00M
-12.82%-44.00M
7.50%-37.00M
5.13%-37.00M
0.00%-38.00M
-8.33%-39.00M
-11.11%-40.00M
-2.63%-39.00M
-8.57%-38.00M
2.70%-36.00M
-2.86%-36.00M
-90.00%-38.00M
-105.88%-35.00M
-94.74%-37.00M
-84.21%-35.00M
35.48%-20.00M
50.00%-17.00M
44.12%-19.00M
38.71%-19.00M
-19.23%-31.00M
-13.33%-34.00M
-13.33%-34.00M
---31.00M
---26.00M
---30.00M
---30.00M
Non-controlling interests
100.00%4.00M
50.00%3.00M
50.00%3.00M
0.00%2.00M
-33.33%2.00M
-33.33%2.00M
-33.33%2.00M
-33.33%2.00M
-25.00%3.00M
0.00%3.00M
-50.00%3.00M
-40.00%3.00M
0.00%4.00M
0.00%3.00M
50.00%6.00M
25.00%5.00M
0.00%4.00M
0.00%3.00M
0.00%4.00M
0.00%4.00M
33.33%4.00M
0.00%3.00M
0.00%4.00M
0.00%4.00M
0.00%3.00M
0.00%3.00M
0.00%4.00M
0.00%4.00M
0.00%3.00M
-25.00%3.00M
-20.00%4.00M
0.00%4.00M
-25.00%3.00M
33.33%4.00M
25.00%5.00M
0.00%4.00M
0.00%4.00M
0.00%3.00M
0.00%4.00M
0.00%4.00M
33.33%4.00M
50.00%3.00M
33.33%4.00M
33.33%4.00M
50.00%3.00M
0.00%2.00M
0.00%3.00M
50.00%3.00M
0.00%2.00M
100.00%2.00M
--3.00M
--2.00M
--2.00M
--1.00M
Total equity
-5.27%1.53B
-5.32%1.50B
-6.60%1.57B
-8.91%1.63B
-2.36%1.61B
-3.07%1.58B
-4.87%1.68B
-19.45%1.78B
-25.17%1.65B
-24.43%1.63B
-19.39%1.77B
4.14%2.22B
10.12%2.21B
20.03%2.16B
24.05%2.19B
22.79%2.13B
23.45%2.01B
9.98%1.80B
-15.70%1.77B
-20.61%1.73B
-27.87%1.63B
-25.35%1.63B
-9.46%2.10B
-10.64%2.18B
-7.74%2.25B
-9.84%2.19B
-11.71%2.31B
-0.89%2.44B
0.78%2.44B
2.23%2.43B
6.20%2.62B
-0.12%2.46B
-0.04%2.42B
0.93%2.38B
1.94%2.47B
3.13%2.47B
6.64%2.42B
9.04%2.35B
10.95%2.42B
10.53%2.39B
10.50%2.27B
9.27%2.16B
8.45%2.18B
29.41%2.17B
33.05%2.06B
36.87%1.98B
32.52%2.01B
196.04%1.67B
189.83%1.55B
184.98%1.44B
--1.52B
---1.74B
---1.72B
---1.70B
Currency unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Audit opinions
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
