Hawaiian Electric Industries Inc (HE) Income Statement

Total revenue

-6.05%744.07M

-13.31%486.95M

4.05%938.38M

0.19%897.36M

-14.68%792.01M

-19.53%561.71M

-13.46%901.87M

0.01%895.68M

18.24%928.24M

-9.38%698.04M

37.69%1.04B

31.66%895.61M

22.10%785.07M

18.10%770.27M

18.00%756.90M

11.71%680.26M

-5.06%642.95M

-10.16%652.22M

-16.79%641.43M

-14.89%608.95M

2.35%677.19M

-4.69%725.97M

0.37%770.88M

4.41%715.49M

2.44%661.62M

15.65%761.65M

14.09%768.05M

8.38%685.28M

9.18%645.87M

6.67%658.60M

4.20%673.18M

11.66%632.28M

7.37%591.56M

-1.06%617.39M

-9.92%646.05M

-9.24%566.24M

-13.62%550.96M

-21.01%624.03M

-17.29%717.18M

-21.88%623.91M

-18.61%637.86M

-4.41%790.04M

4.31%867.10M

0.51%798.66M

0.19%783.75M

-1.40%826.45M

-4.21%831.23M

-6.99%794.57M

-4.00%782.23M

--838.15M

--867.72M

--854.27M

--814.86M

Revenue

-6.37%738.37M

-13.31%483.94M

4.33%934.76M

0.36%894.27M

-14.68%788.58M

-19.45%558.27M

-13.63%895.96M

-0.35%891.08M

17.90%924.22M

-9.89%693.10M

37.27%1.04B

31.67%894.20M

22.10%783.91M

18.06%769.19M

17.86%755.71M

11.53%679.14M

-5.20%642.00M

-10.26%651.51M

-16.82%641.21M

-14.89%608.93M

2.36%677.18M

-4.71%725.96M

0.39%770.88M

4.41%715.47M

2.43%661.55M

15.69%761.82M

14.09%767.90M

8.39%685.23M

9.19%645.85M

6.67%658.48M

4.19%673.06M

11.67%632.20M

7.37%591.47M

-1.07%617.29M

-9.94%645.96M

-9.26%566.14M

-13.62%550.89M

-21.02%623.95M

-17.29%717.22M

-21.91%623.95M

-18.62%637.79M

-4.41%789.99M

4.32%867.10M

0.57%799.04M

0.19%783.68M

-1.40%826.40M

-4.21%831.17M

-6.99%794.55M

-4.01%782.20M

--838.15M

--867.69M

--854.27M

--814.86M

Cost of revenue

-8.03%681.65M

-4.31%745.52M

0.02%826.93M

2.45%822.34M

-11.21%741.13M

-9.34%779.09M

-12.05%826.76M

-0.77%802.71M

21.72%834.72M

26.11%859.35M

42.53%940.08M

39.86%808.94M

25.85%685.79M

19.22%681.41M

21.73%659.59M

7.63%578.40M

-11.75%544.91M

-6.97%571.54M

-19.63%541.87M

-16.41%537.39M

5.79%617.48M

-9.26%614.37M

0.63%674.23M

6.00%642.85M

1.69%583.68M

18.49%677.05M

19.28%669.98M

9.38%606.48M

10.00%573.99M

9.61%571.38M

3.90%561.71M

15.33%554.48M

8.24%521.82M

-3.61%521.30M

-12.82%540.61M

-12.77%480.79M

-15.17%482.11M

-25.08%540.81M

-20.00%620.08M

-22.96%551.18M

-18.17%568.36M

-4.28%721.87M

4.58%775.06M

0.16%715.47M

-2.65%694.53M

-5.83%754.15M

-4.50%741.13M

-7.81%714.36M

-3.47%713.41M

--800.88M

--776.02M

--774.86M

--739.04M

Operating expenses

-8.03%681.65M

-22.56%424.61M

0.02%826.93M

2.45%822.34M

-11.21%741.13M

-22.39%548.32M

-12.05%826.76M

-0.77%802.71M

21.72%834.72M

3.69%706.55M

42.53%940.08M

39.86%808.94M

25.85%685.79M

19.22%681.41M

21.73%659.59M

7.63%578.40M

-11.75%544.91M

-6.97%571.54M

-19.63%541.87M

-16.41%537.39M

5.79%617.48M

-9.26%614.37M

0.63%674.23M

6.00%642.85M

1.69%583.68M

18.49%677.05M

19.28%669.98M

9.38%606.48M

10.00%573.99M

9.61%571.38M

3.90%561.71M

15.33%554.48M

8.24%521.82M

-3.61%521.30M

-12.82%540.61M

-12.77%480.79M

-15.17%482.11M

-25.08%540.81M

-20.00%620.08M

-22.96%551.18M

-18.17%568.36M

-4.28%721.87M

4.58%775.06M

0.16%715.47M

-2.65%694.53M

-5.83%754.15M

-4.50%741.13M

-7.81%714.36M

-3.47%713.41M

--800.88M

--776.02M

--774.86M

--739.04M

Depreciation, depletion, and amortization

-0.23%65.77M

-15.16%56.81M

0.75%68.00M

2.11%68.13M

-0.89%65.92M

1.48%66.97M

5.51%67.49M

5.71%66.72M

5.59%66.51M

6.84%65.99M

4.06%63.96M

2.65%63.12M

2.54%62.99M

3.92%61.77M

3.64%61.47M

2.91%61.49M

3.04%61.43M

3.28%59.44M

3.24%59.31M

4.05%59.75M

3.79%59.61M

5.81%57.55M

7.21%57.44M

8.41%57.43M

8.18%57.44M

7.63%54.39M

7.04%53.58M

5.92%52.97M

6.07%53.09M

4.01%50.53M

3.14%50.06M

3.00%50.01M

3.00%50.05M

5.07%48.59M

5.54%48.54M

5.86%48.55M

5.95%48.59M

7.08%46.24M

6.52%45.99M

6.13%45.87M

6.22%45.87M

8.77%43.19M

6.58%43.18M

7.72%43.22M

8.70%43.18M

-2.18%39.71M

3.24%40.51M

2.38%40.12M

1.01%39.73M

--40.59M

--39.24M

--39.19M

--39.33M

Other operating expenses

----

-39.06%-320.91M

----

-51.03%-230.77M

----

---152.80M

----

Operating profit

22.66%62.42M

365.81%62.34M

48.38%111.45M

-19.31%75.03M

-45.59%50.89M

257.38%13.38M

-26.44%75.11M

7.28%92.98M

-5.80%93.52M

-109.57%-8.50M

4.93%102.11M

-14.91%86.67M

1.27%99.28M

10.15%88.86M

-2.25%97.32M

42.34%101.86M

64.20%98.03M

-27.71%80.67M

3.01%99.56M

-1.48%71.56M

-23.40%59.70M

31.90%111.59M

-1.44%96.66M

-7.82%72.63M

8.41%77.94M

-3.00%84.60M

-12.03%98.06M

1.28%78.80M

3.08%71.89M

-9.23%87.22M

5.72%111.47M

-8.96%77.80M

1.29%69.74M

15.46%96.09M

8.60%105.44M

17.50%85.45M

-0.94%68.85M

22.09%83.22M

5.50%97.09M

-12.57%72.73M

-22.09%69.51M

-5.71%68.17M

2.15%92.04M

3.71%83.18M

29.62%89.21M

93.96%72.29M

-1.75%90.10M

1.01%80.21M

-9.22%68.83M

--37.27M

--91.70M

--79.41M

--75.82M

Net non-operating interest income (expenses)

Non-operating interest income

302.90%12.62M

3.60%9.43M

--3.66M

--3.13M

--9.11M

----

Non-operating interest expense

9.96%29.21M

-8.92%26.21M

0.72%27.45M

11.93%27.72M

9.02%26.57M

23.49%28.78M

17.24%27.26M

14.14%24.77M

15.14%24.37M

14.07%23.30M

14.96%23.25M

7.80%21.70M

1.75%21.16M

6.09%20.43M

6.79%20.22M

2.34%20.13M

9.05%20.80M

5.94%19.26M

5.40%18.94M

2.54%19.67M

-0.33%19.07M

-4.05%18.18M

-8.12%17.97M

8.64%19.18M

14.03%19.14M

28.40%18.95M

35.74%19.55M

8.50%17.65M

3.07%16.78M

-6.78%14.76M

-11.28%14.41M

11.87%16.27M

-8.15%16.28M

-11.15%15.83M

-1.20%16.24M

-10.93%14.54M

3.12%17.73M

17.48%17.81M

-0.35%16.43M

-9.85%16.33M

-0.26%17.19M

11.31%15.16M

-11.09%16.49M

9.88%18.11M

2.66%17.23M

-56.91%13.62M

-48.99%18.55M

-53.85%16.48M

-48.40%16.79M

--31.61M

--36.37M

--35.72M

--32.53M

Gains from sale of securities

----

100.00%0.00

----

---644.00K

--0.00

-100.00%0.00

--0.00

1438.45%8.12M

--0.00

-100.00%0.00

--528.00K

--0.00

-100.00%0.00

--9.28M

----

--653.00K

----

--15.59M

--18.64M

--18.41M

--16.80M

Special income (expenses)

-81.90%-17.74M

-87.79%8.52M

---210.65M

---1.80B

---9.75M

--69.76M

--0.00

----

- Gains from disposal of fixed assets

----

---10.80M

----

Other non-operating income (expenses)

-49.36%5.45M

87.83%-8.43M

-2189.57%-26.25M

857.94%11.04M

833.42%10.75M

-43416.88%-69.31M

20.89%1.26M

-7.46%1.15M

-7.32%1.15M

-85.95%160.00K

-1.80%1.04M

2.47%1.25M

-48.95%1.24M

574.58%1.14M

196.01%1.06M

230.19%1.22M

360.71%2.44M

62.15%-240.00K

-70.06%-1.10M

-22.73%-934.00K

-22.41%-934.00K

50.81%-634.00K

49.22%-648.00K

51.34%-761.00K

58.37%-763.00K

42.25%-1.29M

33.82%-1.28M

17.94%-1.56M

2.29%-1.83M

70.87%-2.23M

-102.14%-1.93M

---1.91M

---1.88M

---7.66M

--90.00M

----

Income before tax

17.86%33.54M

804.37%45.65M

-403.88%-149.23M

-2611.68%-1.74B

-59.52%28.46M

79.52%-6.48M

-38.54%49.11M

4.76%69.37M

-19.63%70.30M

-145.49%-31.65M

2.24%79.91M

-20.17%66.22M

9.08%87.48M

13.72%69.57M

-1.72%78.15M

37.71%82.94M

102.03%80.20M

-25.38%61.18M

1.05%79.52M

14.30%60.23M

-31.60%39.70M

27.36%81.98M

1.89%78.69M

-11.56%52.69M

8.94%58.04M

-8.35%64.37M

-18.82%77.23M

-0.07%59.58M

3.28%53.28M

-3.26%70.23M

-46.91%95.14M

-15.91%59.63M

0.89%51.58M

10.99%72.60M

122.17%179.21M

25.72%70.91M

-2.28%51.13M

23.40%65.41M

6.77%80.66M

-13.32%56.40M

-27.32%52.32M

-9.66%53.00M

5.58%75.54M

2.12%65.07M

38.32%71.98M

176.20%58.67M

-3.29%71.55M

2.62%63.72M

-13.39%52.04M

--21.24M

--73.98M

--62.10M

--60.09M

Income tax

-5.89%6.39M

517.30%9.94M

-702.35%-45.30M

-3231.26%-447.27M

-55.03%6.79M

74.88%-2.38M

-56.66%7.52M

8.19%14.28M

-15.30%15.11M

-165.03%-9.48M

21.64%17.35M

-29.01%13.20M

16.11%17.84M

42.66%14.58M

1.76%14.27M

71.10%18.60M

164.78%15.37M

-32.98%10.22M

-5.30%14.02M

11.96%10.87M

-51.14%5.80M

-36.11%15.25M

36.28%14.80M

-25.63%9.71M

-5.40%11.88M

-0.44%23.86M

-68.60%10.86M

-36.29%13.05M

-25.77%12.56M

-12.81%23.97M

-32.95%34.59M

-22.11%20.49M

-7.57%16.92M

21.57%27.49M

74.79%51.59M

25.82%26.31M

-8.40%18.30M

17.32%22.61M

8.26%29.52M

-10.32%20.91M

-22.32%19.98M

0.48%19.28M

19.36%27.26M

2.89%23.32M

43.80%25.72M

176.71%19.18M

-11.48%22.84M

-0.71%22.66M

-16.02%17.89M

--6.93M

--25.80M

--22.82M

--21.30M

Income after tax

25.31%27.14M

971.07%35.71M

-349.90%-103.93M

-2451.02%-1.30B

-60.75%21.66M

81.50%-4.10M

-33.51%41.59M

3.90%55.08M

-20.74%55.19M

-140.31%-22.17M

-2.09%62.55M

-17.61%53.01M

7.42%69.64M

7.92%54.99M

-2.47%63.89M

30.36%64.34M

91.28%64.83M

-23.64%50.96M

2.52%65.50M

14.83%49.36M

-26.58%33.89M

64.76%66.74M

-3.74%63.89M

-7.61%42.98M

13.36%46.16M

-12.44%40.51M

9.62%66.37M

18.89%46.53M

17.46%40.72M

2.56%46.26M

-52.56%60.54M

-12.26%39.13M

5.61%34.67M

5.41%45.11M

149.52%127.61M

25.67%44.60M

1.50%32.83M

26.88%42.79M

5.93%51.14M

-15.00%35.49M

-30.09%32.34M

-14.59%33.73M

-0.88%48.28M

1.69%41.75M

35.45%46.26M

175.95%39.49M

1.10%48.71M

4.55%41.06M

-11.95%34.15M

--14.31M

--48.18M

--39.27M

--38.79M

Net income from continuous operations

25.31%27.14M

971.07%35.71M

-349.90%-103.93M

-2451.02%-1.30B

-60.75%21.66M

81.50%-4.10M

-33.51%41.59M

3.90%55.08M

-20.74%55.19M

-140.31%-22.17M

-2.09%62.55M

-17.61%53.01M

7.42%69.64M

7.92%54.99M

-2.47%63.89M

30.36%64.34M

91.28%64.83M

-23.64%50.96M

2.52%65.50M

14.83%49.36M

-26.58%33.89M

64.76%66.74M

-3.74%63.89M

-7.61%42.98M

13.36%46.16M

-12.44%40.51M

9.62%66.37M

18.89%46.53M

17.46%40.72M

2.56%46.26M

-52.56%60.54M

-12.26%39.13M

5.61%34.67M

5.41%45.11M

149.52%127.61M

25.67%44.60M

1.50%32.83M

26.88%42.79M

5.93%51.14M

-15.00%35.49M

-30.09%32.34M

-14.59%33.73M

-0.88%48.28M

1.69%41.75M

35.45%46.26M

175.95%39.49M

1.10%48.71M

4.55%41.06M

-11.95%34.15M

--14.31M

--48.18M

--39.27M

--38.79M

Net income from discontinued operations

-100.00%0.00

-293.93%-103.49M

----

--20.93M

-33.29%53.36M

----

--79.99M

----

Non-recurring net income

----

171.09%9.54M

----

---13.42M

----

Net income attributable to controlling interests

-36.68%26.67M

-239.88%-68.25M

-353.91%-104.40M

-2472.25%-1.30B

-23.02%42.12M

-14.92%48.79M

-33.77%41.12M

3.94%54.61M

-20.89%54.72M

5.19%57.35M

-2.10%62.08M

-17.74%52.54M

7.47%69.17M

7.99%54.52M

-2.49%63.41M

30.65%63.87M

92.57%64.36M

-23.81%50.48M

2.54%65.03M

15.00%48.89M

-26.85%33.42M

33.67%66.26M

-3.76%63.42M

-7.69%42.51M

13.52%45.69M

53.14%49.57M

9.70%65.90M

19.12%46.05M

17.71%40.25M

-27.48%32.37M

-52.75%60.07M

-12.39%38.66M

5.69%34.19M

5.47%44.63M

150.91%127.14M

26.02%44.13M

1.53%32.35M

27.27%42.32M

5.99%50.67M

-15.17%35.02M

-30.40%31.87M

-14.76%33.25M

-0.89%47.81M

1.71%41.28M

35.95%45.79M

181.97%39.01M

1.11%48.24M

4.61%40.59M

-12.10%33.68M

--13.84M

--47.71M

--38.80M

--38.32M

Preferred share dividend

0.00%473.00K

0.00%471.00K

0.00%473.00K

0.00%471.00K

0.00%473.00K

0.00%471.00K

0.00%473.00K

0.00%471.00K

0.00%473.00K

0.00%471.00K

0.00%473.00K

0.00%471.00K

0.00%473.00K

0.00%471.00K

0.00%473.00K

0.00%471.00K

0.00%473.00K

0.00%471.00K

0.00%473.00K

0.00%471.00K

0.00%473.00K

0.00%471.00K

0.00%473.00K

0.00%471.00K

0.00%473.00K

--473.00K

--471.00K

--473.00K

Net income attributable to common shareholders

-36.68%26.67M

-239.88%-68.25M

-353.91%-104.40M

-2472.25%-1.30B

-23.02%42.12M

-14.92%48.79M

-33.77%41.12M

3.94%54.61M

-20.89%54.72M

5.19%57.35M

-2.10%62.08M

-17.74%52.54M

7.47%69.17M

7.99%54.52M

-2.49%63.41M

30.65%63.87M

92.57%64.36M

-23.81%50.48M

2.54%65.03M

15.00%48.89M

-26.85%33.42M

33.67%66.26M

-3.76%63.42M

-7.69%42.51M

13.52%45.69M

53.14%49.57M

9.70%65.90M

19.12%46.05M

17.71%40.25M

-27.48%32.37M

-52.75%60.07M

-12.39%38.66M

5.69%34.19M

5.47%44.63M

150.91%127.14M

26.02%44.13M

1.53%32.35M

27.27%42.32M

5.99%50.67M

-15.17%35.02M

-30.40%31.87M

-14.76%33.25M

-0.89%47.81M

1.71%41.28M

35.95%45.79M

181.97%39.01M

1.11%48.24M

4.61%40.59M

-12.10%33.68M

--13.84M

--47.71M

--38.80M

--38.32M

Basic earnings per share

-59.54%0.15

-189.16%-0.39

-343.63%-0.91

-2456.54%-11.74

-23.52%0.38

-15.44%0.44

-33.92%0.37

3.81%0.50

-21.00%0.50

5.03%0.52

-2.24%0.57

-17.85%0.48

7.33%0.63

7.87%0.50

-2.60%0.58

30.49%0.58

92.28%0.59

-23.96%0.46

2.35%0.60

14.78%0.45

-26.94%0.31

33.55%0.61

-3.85%0.58

-7.77%0.39

13.42%0.42

53.01%0.46

9.61%0.61

19.02%0.42

17.55%0.37

-27.63%0.30

-52.98%0.55

-13.03%0.36

4.67%0.31

4.41%0.41

149.03%1.17

25.38%0.41

-2.57%0.30

21.46%0.39

1.02%0.47

-19.85%0.33

-31.68%0.31

-17.02%0.32

-4.00%0.47

-1.13%0.41

31.60%0.45

175.61%0.39

-0.98%0.49

2.52%0.41

-13.86%0.34

--0.14

--0.49

--0.40

Diluted earnings per share

-59.52%0.15

-189.16%-0.39

-344.05%-0.91

-2461.00%-11.74

-23.48%0.38

-15.44%0.44

-33.90%0.37

3.83%0.50

-21.02%0.50

5.27%0.52

-1.61%0.57

-18.02%0.48

7.33%0.63

7.70%0.50

-3.30%0.58

30.68%0.58

92.35%0.59

-23.65%0.46

2.57%0.59

14.94%0.45

-26.92%0.31

33.45%0.61

-4.04%0.58

-7.94%0.39

13.27%0.42

52.71%0.45

9.51%0.60

18.94%0.42

17.53%0.37

-27.22%0.30

-53.01%0.55

-13.33%0.36

4.65%0.31

3.98%0.41

149.68%1.17

26.09%0.41

-2.44%0.30

24.38%0.39

1.36%0.47

-19.79%0.33

-31.35%0.31

-18.70%0.32

-3.97%0.46

-0.87%0.41

31.13%0.45

174.79%0.39

-1.22%0.48

2.21%0.41

-13.87%0.34

--0.14

--0.49

--0.40

Dividend per share

--0.00

-100.00%0.00

2.86%0.36

2.94%0.35

3.03%0.34

3.13%0.33

3.23%0.32

0.00%0.31

--0.31

----

Currency unit

USD

Audit opinions

--

Hawaiian Electric Industries Inc

10.815USD

Hawaiian Electric Industries Inc

10.815

Overview

Company

Financials

Statements

Income Statement

Balance Sheet

Cash Flow Statement