GSK plc
GSK38.280USD
-1.300-3.28%
Close 07/11, 16:00（ET）Quotes delayed by 15 min
USD0.000After-hours (ET)
79.34BMarket Cap
19.94P/E TTM
GSK plc
38.280
-1.300-3.28%
Quarterly
Quarterly+Annual
Quarterly
Annual
YOY
Hide blank rows
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
Total equity
Cash, cash equivalents and short-term investments
12.08%5.79B
-26.20%4.87B
-47.32%4.29B
-54.36%3.77B
-39.91%5.17B
-30.78%6.60B
2.00%8.15B
3.90%8.26B
-53.14%8.60B
62.47%9.53B
68.81%7.99B
61.47%7.95B
176.56%18.36B
-32.66%5.86B
-16.05%4.73B
-51.87%4.93B
10.09%6.64B
37.25%8.71B
4.52%5.64B
91.63%10.23B
9.82%6.03B
25.68%6.35B
6.93%5.40B
-2.03%5.34B
-3.99%5.49B
-4.45%5.05B
-21.94%5.05B
2.79%5.45B
-0.85%5.72B
-14.08%5.28B
6.01%6.46B
-14.72%5.30B
-10.48%5.77B
-29.32%6.15B
-32.59%6.10B
-48.01%6.22B
-58.04%6.44B
26.81%8.70B
33.75%9.04B
116.69%11.96B
157.47%15.35B
-25.98%6.86B
25.89%6.76B
24.57%5.52B
0.20%5.96B
33.77%9.27B
-8.12%5.37B
-62.84%4.43B
-36.34%5.95B
--6.93B
--5.85B
--11.92B
--9.35B
- Cash and cash equivalents
63.74%5.77B
29.55%4.84B
10.13%4.27B
-6.13%3.74B
-1.19%3.52B
-17.02%3.74B
-3.71%3.88B
-49.32%3.99B
-75.25%3.56B
-22.11%4.50B
-13.49%4.02B
62.50%7.87B
119.74%14.40B
-32.79%5.78B
-15.91%4.65B
-52.16%4.84B
10.68%6.55B
37.85%8.60B
4.58%5.53B
93.47%10.12B
9.99%5.92B
26.28%6.24B
7.04%5.29B
-2.06%5.23B
-4.05%5.38B
-4.58%4.94B
-22.23%4.94B
2.92%5.34B
-0.79%5.61B
-14.27%5.18B
6.13%6.35B
-14.99%5.19B
-10.67%5.66B
-29.69%6.04B
-33.01%5.99B
-48.46%6.11B
-58.47%6.33B
27.19%8.59B
34.32%8.94B
119.07%11.85B
160.39%15.25B
-26.27%6.76B
26.42%6.65B
25.19%5.41B
0.51%5.86B
34.75%9.16B
-3.98%5.26B
-62.76%4.32B
-35.44%5.83B
--6.80B
--5.48B
--11.60B
--9.02B
-Short-term investments
-98.35%27.13M
-99.08%26.27M
-99.37%26.74M
-99.38%26.55M
-67.30%1.65B
-43.11%2.86B
7.79%4.28B
5139.11%4.27B
27.45%5.04B
5989.02%5.03B
4727.70%3.97B
-0.01%81.57M
4681.46%3.95B
-22.62%82.53M
-23.34%82.18M
-24.37%81.58M
-22.59%82.67M
1.82%106.65M
1.45%107.20M
1.17%107.87M
1.18%106.80M
-2.25%104.75M
1.39%105.67M
-0.33%106.62M
-0.90%105.55M
1.67%107.16M
-5.12%104.22M
-3.37%106.98M
-3.52%106.51M
-4.00%105.39M
-0.40%109.85M
0.25%110.71M
-0.14%110.40M
-0.67%109.79M
2.69%110.29M
1.92%110.44M
2.22%110.56M
2.87%110.53M
-1.12%107.40M
-1.00%108.36M
-0.14%108.16M
-1.66%107.45M
0.17%108.62M
-0.05%109.46M
-14.16%108.30M
-16.99%109.27M
-70.32%108.43M
-65.82%109.51M
-61.18%126.17M
--131.63M
--365.31M
--320.38M
--325.00M
Receivables
5.28%9.69B
-7.20%9.16B
-2.82%10.52B
9.09%9.83B
4.68%9.20B
9.46%9.88B
19.83%10.82B
7.76%9.01B
-23.90%8.79B
-20.10%9.02B
-19.06%9.03B
-19.42%8.36B
16.73%11.55B
8.33%11.29B
2.61%11.16B
11.68%10.38B
-10.40%9.90B
5.32%10.42B
6.12%10.88B
3.70%9.29B
26.18%11.05B
16.62%9.90B
4.22%10.25B
-0.37%8.96B
-2.51%8.75B
0.36%8.49B
9.09%9.83B
8.04%9.00B
10.96%8.98B
9.64%8.46B
-4.17%9.02B
4.30%8.33B
-6.23%8.09B
-9.70%7.71B
3.80%9.41B
-6.05%7.98B
3.80%8.63B
15.75%8.54B
7.83%9.06B
-2.97%8.50B
-8.05%8.31B
-20.00%7.38B
-1.95%8.41B
1.48%8.76B
2.90%9.04B
6.19%9.22B
-6.92%8.57B
-1.85%8.63B
-6.01%8.79B
--8.69B
--9.21B
--8.79B
--9.35B
-Accounts and notes receivable
5.75%9.12B
-9.02%8.55B
-5.28%9.87B
6.61%9.18B
2.32%8.62B
10.18%9.40B
24.37%10.42B
9.50%8.61B
-22.69%8.43B
-19.77%8.53B
-19.20%8.38B
-17.63%7.86B
21.86%10.90B
11.87%10.63B
2.22%10.37B
7.38%9.54B
-15.55%8.95B
-0.46%9.51B
1.02%10.14B
1.85%8.89B
24.08%10.59B
16.54%9.55B
5.71%10.04B
0.74%8.73B
-0.24%8.54B
1.07%8.19B
9.25%9.50B
7.34%8.66B
9.60%8.56B
9.06%8.11B
-5.61%8.70B
3.80%8.07B
-7.07%7.81B
-10.17%7.43B
3.08%9.21B
-6.84%7.77B
3.19%8.40B
15.52%8.28B
8.71%8.94B
-2.41%8.35B
-8.15%8.14B
-20.49%7.16B
-2.43%8.22B
0.70%8.55B
2.79%8.87B
5.76%9.01B
-7.14%8.43B
-2.03%8.49B
-6.36%8.63B
--8.52B
--9.07B
--8.67B
--9.21B
Inventory
7.69%7.75B
1.34%7.09B
18.38%7.91B
5.78%7.41B
8.98%7.20B
12.42%7.00B
28.55%6.68B
23.32%7.00B
-16.23%6.60B
-20.43%6.23B
-38.19%5.20B
-35.12%5.68B
-7.95%7.88B
-4.57%7.82B
1.13%8.41B
10.37%8.75B
15.88%8.57B
3.97%8.20B
-0.09%8.32B
4.85%7.93B
-0.11%7.39B
12.87%7.89B
10.41%8.33B
-3.63%7.56B
-6.71%7.40B
-6.96%6.99B
-0.57%7.54B
4.93%7.85B
16.71%7.93B
19.30%7.51B
8.78%7.58B
2.33%7.48B
-7.88%6.80B
-9.45%6.29B
-5.05%6.97B
-2.96%7.31B
8.76%7.38B
5.49%6.95B
5.97%7.34B
7.15%7.53B
-0.54%6.78B
2.05%6.59B
2.74%6.93B
11.58%7.03B
6.89%6.82B
0.11%6.46B
3.37%6.74B
1.35%6.30B
-0.58%6.38B
--6.45B
--6.52B
--6.22B
--6.42B
Total current assets
7.57%23.36B
-10.40%21.26B
-10.73%23.13B
-13.78%21.19B
-10.70%21.72B
-5.54%23.73B
14.64%25.91B
-62.74%24.58B
-36.12%24.32B
-0.55%25.12B
-8.11%22.60B
171.62%65.97B
49.15%38.07B
-8.74%25.26B
-4.23%24.59B
-14.75%24.29B
-6.67%25.52B
7.12%27.68B
-0.43%25.68B
23.14%28.49B
19.76%27.35B
19.68%25.84B
13.65%25.79B
2.78%23.14B
-0.79%22.84B
0.47%21.59B
-4.06%22.69B
5.21%22.51B
9.30%23.02B
4.26%21.49B
3.50%23.65B
-4.74%21.39B
-7.34%21.06B
-15.67%20.61B
-11.04%22.85B
-21.06%22.46B
-26.48%22.73B
6.95%24.45B
6.62%25.69B
22.74%28.45B
40.07%30.91B
-9.33%22.86B
10.50%24.09B
13.43%23.18B
2.84%22.07B
13.30%25.21B
-0.03%21.80B
-24.63%20.44B
-17.66%21.46B
--22.25B
--21.81B
--27.11B
--26.06B
Non-current assets
Net Fixed Assets
3.42%12.88B
-0.57%12.60B
12.76%13.00B
4.94%12.42B
7.28%12.46B
8.91%12.67B
7.07%11.53B
6.19%11.83B
-17.41%11.61B
-19.40%11.64B
-25.06%10.77B
-23.89%11.14B
-4.05%14.06B
-4.06%14.44B
-0.70%14.37B
3.30%14.64B
3.48%14.65B
0.31%15.05B
0.67%14.47B
-2.12%14.17B
-3.78%14.16B
6.34%15.00B
1.02%14.38B
1.30%14.48B
-1.52%14.71B
-3.87%14.11B
-0.10%14.23B
2.93%14.29B
10.16%14.94B
10.06%14.67B
0.06%14.24B
-0.97%13.89B
-6.21%13.56B
-6.43%13.33B
-1.93%14.23B
-4.18%14.02B
1.23%14.46B
1.08%14.25B
1.41%14.51B
-1.27%14.64B
-2.60%14.29B
-4.03%14.10B
0.88%14.31B
8.61%14.82B
5.49%14.67B
2.99%14.69B
2.24%14.19B
0.31%13.65B
0.80%13.90B
--14.26B
--13.88B
--13.61B
--13.79B
Goodwill and other intangible assets
4.77%29.95B
2.47%28.15B
6.77%29.00B
0.34%28.36B
10.28%28.58B
6.28%27.47B
6.82%27.16B
34.36%28.26B
-52.06%25.92B
-52.99%25.84B
-53.77%25.43B
-61.75%21.03B
-1.55%54.07B
-0.54%54.97B
2.47%55.00B
4.94%54.99B
4.32%54.92B
0.40%55.27B
0.41%53.67B
52.00%52.40B
50.60%52.65B
87.69%55.05B
77.52%53.45B
13.14%34.47B
8.97%34.96B
-6.82%29.33B
-5.10%30.11B
-3.84%30.47B
3.48%32.08B
3.14%31.48B
0.48%31.73B
-1.03%31.69B
-6.27%31.00B
-5.15%30.52B
-4.39%31.58B
-5.98%32.02B
0.13%33.07B
71.57%32.18B
68.32%33.03B
64.86%34.06B
49.98%33.03B
-16.01%18.76B
-14.51%19.62B
-8.07%20.66B
-2.79%22.03B
-5.36%22.33B
7.71%22.95B
25.56%22.47B
25.65%22.66B
--23.60B
--21.31B
--17.90B
--18.03B
Other non-current assets
14.81%10.89B
12.01%10.88B
33.46%11.00B
9.09%9.98B
8.27%9.49B
17.22%9.72B
23.35%8.24B
12.35%9.15B
-5.60%8.76B
-11.13%8.29B
-18.96%6.68B
0.72%8.14B
27.10%9.28B
28.03%9.33B
20.17%8.25B
20.73%8.08B
-5.16%7.30B
7.39%7.28B
12.44%6.86B
4.25%6.70B
18.82%7.70B
-2.67%6.78B
-14.63%6.10B
-9.78%6.42B
-8.02%6.48B
-0.98%6.97B
-6.27%7.15B
-1.56%7.12B
0.34%7.05B
2.38%7.04B
25.97%7.63B
19.36%7.23B
19.09%7.02B
19.76%6.87B
18.58%6.05B
18.87%6.06B
17.65%5.90B
7.69%5.74B
1.10%5.11B
1.07%5.10B
2.81%5.01B
8.30%5.33B
9.56%5.05B
6.52%5.04B
1.46%4.88B
-1.44%4.92B
-21.57%4.61B
-18.49%4.73B
-10.78%4.81B
--4.99B
--5.88B
--5.81B
--5.39B
Total non-current assets
5.59%55.06B
3.41%53.13B
12.74%54.48B
2.46%52.21B
8.75%52.14B
7.85%51.38B
8.09%48.33B
20.08%50.96B
-39.85%47.95B
-41.73%47.63B
-45.08%44.71B
-48.37%42.44B
-2.85%79.72B
-0.65%81.75B
3.26%81.42B
7.51%82.19B
5.97%82.06B
3.09%82.29B
3.08%78.85B
32.66%76.45B
32.53%77.44B
52.09%79.82B
42.56%76.49B
7.50%57.63B
4.92%58.43B
-4.04%52.48B
-2.61%53.66B
-1.55%53.61B
4.58%55.69B
4.63%54.69B
3.12%55.09B
0.44%54.45B
-4.04%53.25B
-3.78%52.27B
-2.27%53.42B
-4.11%54.22B
0.87%55.49B
34.30%54.32B
32.54%54.67B
30.68%56.54B
24.78%55.01B
-9.04%40.45B
-7.79%41.25B
-0.62%43.27B
0.80%44.09B
-1.53%44.47B
2.62%44.73B
10.00%43.54B
11.37%43.74B
--45.16B
--43.59B
--39.58B
--39.27B
Total assets
6.17%78.42B
-0.95%74.39B
4.55%77.61B
-2.82%73.41B
2.20%73.86B
3.23%75.11B
10.29%74.23B
-30.32%75.54B
-38.65%72.27B
-32.01%72.76B
-36.51%67.31B
1.81%108.41B
9.48%117.79B
-2.69%107.02B
1.42%106.01B
1.47%106.48B
2.67%107.59B
4.08%109.97B
2.19%104.53B
29.93%104.94B
28.94%104.79B
42.64%105.66B
33.97%102.28B
6.11%80.77B
3.25%81.27B
-2.77%74.08B
-3.04%76.35B
0.36%76.12B
5.92%78.71B
4.53%76.18B
3.24%78.75B
-1.08%75.85B
-5.00%74.31B
-7.47%72.88B
-5.08%76.28B
-9.78%76.68B
-8.97%78.22B
24.43%78.77B
22.98%80.35B
27.91%84.99B
29.88%85.93B
-9.15%63.31B
-1.79%65.34B
3.87%66.45B
1.47%66.16B
3.36%69.68B
1.74%66.53B
-4.08%63.97B
-0.21%65.20B
--67.41B
--65.40B
--66.69B
--65.34B
Liabilities
Current liabilities
-Other payables
9.91%1.52B
9.39%1.47B
18.29%1.48B
15.06%1.38B
16.40%1.38B
-14.04%1.34B
15.74%1.25B
11.28%1.20B
-6.96%1.19B
20.31%1.56B
4.71%1.08B
5.24%1.08B
24.06%1.28B
23.91%1.30B
2.83%1.03B
3.06%1.03B
3.99%1.03B
4.49%1.05B
-2.66%1.00B
-3.75%996.88M
-8.61%988.48M
-6.25%1.00B
-3.38%1.03B
-2.70%1.04B
5.43%1.08B
-26.56%1.07B
-13.25%1.07B
-4.41%1.06B
37.44%1.03B
110.09%1.45B
--1.23B
--1.11B
--746.43M
53.45%692.05M
----
----
----
--450.98M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Current provisions
159.37%2.38B
157.08%2.43B
402.92%3.28B
31.54%1.02B
8.80%916.44M
20.07%947.03M
-6.47%651.32M
6.09%773.68M
-7.45%842.35M
-30.68%788.73M
-28.41%696.38M
-36.76%729.28M
-23.29%910.12M
-20.90%1.14B
-4.91%972.68M
19.85%1.15B
24.40%1.19B
74.69%1.44B
3.68%1.02B
12.47%962.16M
26.40%953.71M
-11.83%823.39M
7.27%986.64M
24.09%855.50M
11.00%754.50M
9.87%933.82M
2.48%919.77M
-26.08%689.41M
-32.86%679.73M
-18.75%849.91M
-25.22%897.53M
-28.70%932.60M
-28.27%1.01B
-47.19%1.05B
-28.65%1.20B
-32.01%1.31B
-16.66%1.41B
21.72%1.98B
20.79%1.68B
32.49%1.92B
-2.74%1.69B
-0.91%1.63B
-9.23%1.39B
-0.76%1.45B
40.20%1.74B
45.83%1.64B
9.99%1.53B
-67.50%1.46B
-74.01%1.24B
--1.13B
--1.39B
--4.50B
--4.78B
Short-term debt and lease liabilities
-23.40%2.53B
-17.93%2.94B
-36.28%3.76B
-43.43%4.26B
-37.16%3.30B
-25.10%3.58B
89.51%5.91B
85.70%7.52B
-2.45%5.26B
-1.87%4.78B
-52.48%3.12B
-41.89%4.05B
23.26%5.39B
-4.35%4.87B
3.35%6.56B
-5.74%6.97B
-51.55%4.37B
-44.47%5.09B
-37.13%6.35B
-42.59%7.39B
-17.71%9.02B
24.12%9.17B
167.01%10.09B
181.04%12.88B
127.26%10.96B
93.60%7.39B
-40.46%3.78B
-46.79%4.58B
2.82%4.82B
-25.06%3.82B
23.55%6.35B
44.31%8.61B
165.03%4.69B
164.22%5.09B
138.93%5.14B
53.72%5.97B
-63.12%1.77B
-57.94%1.93B
-75.15%2.15B
-27.78%3.88B
55.14%4.80B
-0.74%4.58B
94.37%8.66B
51.42%5.38B
0.62%3.09B
-21.75%4.62B
-33.68%4.45B
-38.19%3.55B
-29.46%3.08B
--5.90B
--6.72B
--5.74B
--4.36B
Other current liabilities
69.53%3.89B
70.54%3.90B
150.12%4.75B
21.51%2.40B
13.24%2.30B
-2.58%2.29B
7.03%1.90B
9.19%1.98B
-7.16%2.03B
-3.53%2.35B
-11.37%1.78B
-16.97%1.81B
-1.31%2.19B
-2.03%2.43B
-1.08%2.00B
11.31%2.18B
14.01%2.21B
36.17%2.48B
0.44%2.03B
3.58%1.96B
5.78%1.94B
-8.85%1.82B
1.55%2.02B
7.83%1.89B
7.65%1.84B
-13.12%2.00B
-6.61%1.99B
-14.29%1.75B
-3.02%1.71B
32.54%2.30B
77.13%2.13B
56.44%2.05B
24.62%1.76B
-28.52%1.74B
-28.65%1.20B
-32.01%1.31B
-16.66%1.41B
49.43%2.43B
20.79%1.68B
32.49%1.92B
-2.74%1.69B
-0.91%1.63B
-9.23%1.39B
-0.76%1.45B
40.20%1.74B
45.83%1.64B
9.99%1.53B
-67.50%1.46B
-74.01%1.24B
--1.13B
--1.39B
--4.50B
--4.78B
Total current liabilities
7.42%26.91B
1.22%27.15B
5.06%28.69B
-8.42%25.72B
-1.85%25.05B
-2.81%26.82B
16.79%27.31B
-39.03%28.09B
-19.95%25.52B
-13.83%27.59B
-22.57%23.38B
55.77%46.06B
14.13%31.88B
5.75%32.02B
5.42%30.20B
-0.31%29.57B
-11.20%27.94B
-5.03%30.28B
-8.62%28.65B
-9.35%29.66B
-1.29%31.46B
11.14%31.89B
30.81%31.35B
36.14%32.72B
-15.54%31.87B
-20.08%28.69B
-34.80%23.96B
-35.90%24.03B
60.38%37.74B
53.16%35.90B
56.19%36.76B
55.63%37.50B
17.74%23.53B
18.54%23.44B
22.01%23.53B
11.20%24.09B
-14.55%19.98B
-4.49%19.77B
-22.09%19.29B
3.40%21.67B
20.31%23.39B
-8.57%20.70B
19.20%24.76B
10.42%20.95B
6.50%19.44B
0.86%22.64B
-7.99%20.77B
-21.54%18.98B
-21.55%18.25B
--22.45B
--22.57B
--24.19B
--23.27B
Non-current liabilities
Long-term provisions
-11.87%3.13B
-14.96%3.07B
-2.18%3.37B
-2.94%3.55B
-4.47%3.55B
-4.11%3.61B
-11.54%3.44B
-2.49%3.66B
-20.93%3.72B
-25.68%3.76B
-28.93%3.89B
-32.30%3.75B
-17.51%4.71B
-15.00%5.06B
-6.83%5.48B
-7.09%5.54B
3.51%5.70B
8.87%5.96B
6.86%5.88B
18.22%5.97B
12.72%5.51B
12.41%5.47B
13.22%5.50B
-1.18%5.05B
-13.52%4.89B
-13.71%4.87B
-16.07%4.86B
-14.72%5.11B
-0.80%5.65B
-3.56%5.64B
-13.94%5.79B
-5.14%5.99B
-10.50%5.70B
8.77%5.85B
5.89%6.73B
11.32%6.32B
3.66%6.37B
-7.27%5.38B
33.56%6.35B
19.35%5.67B
31.57%6.14B
27.80%5.80B
-8.21%4.76B
-7.98%4.75B
-11.11%4.67B
-26.90%4.54B
-28.77%5.18B
-22.99%5.17B
-0.32%5.25B
--6.21B
--7.28B
--6.71B
--5.27B
Long-term debt and lease liabilities
11.24%21.28B
-5.38%18.31B
-9.22%17.71B
-13.13%17.16B
-6.80%19.13B
-6.08%19.35B
-9.54%19.51B
-13.60%19.76B
-46.52%20.53B
-25.96%20.61B
-22.81%21.56B
-19.09%22.87B
20.86%38.38B
-13.10%27.83B
-7.31%27.94B
-11.39%28.27B
3.36%31.76B
2.40%32.03B
-1.23%30.14B
7.79%31.90B
1.00%30.72B
20.95%31.28B
-5.59%30.51B
-8.89%29.59B
54.87%30.42B
34.17%25.86B
68.79%32.32B
103.41%32.48B
7.24%19.64B
6.57%19.27B
-4.18%19.15B
-20.52%15.97B
-19.00%18.32B
-19.92%18.09B
-12.56%19.98B
-12.96%20.09B
0.27%22.61B
-8.45%22.58B
3.51%22.85B
-6.98%23.08B
-12.01%22.55B
-3.59%24.67B
-12.86%22.08B
0.08%24.81B
-2.53%25.63B
7.33%25.59B
17.59%25.34B
16.29%24.79B
36.96%26.29B
--23.84B
--21.55B
--21.32B
--19.20B
-Long-term debt
11.24%21.28B
-5.38%18.31B
-9.22%17.71B
-13.13%17.16B
-6.80%19.13B
-6.08%19.35B
-9.54%19.51B
-13.60%19.76B
-46.52%20.53B
-25.96%20.61B
-22.81%21.56B
-19.09%22.87B
20.86%38.38B
-13.10%27.83B
-7.31%27.94B
-11.39%28.27B
3.36%31.76B
2.40%32.03B
-1.23%30.14B
7.79%31.90B
1.00%30.72B
20.95%31.28B
-5.59%30.51B
-8.89%29.59B
54.87%30.42B
34.17%25.86B
68.79%32.32B
103.41%32.48B
7.24%19.64B
6.57%19.27B
-4.18%19.15B
-20.52%15.97B
-19.00%18.32B
-19.92%18.09B
-12.56%19.98B
-12.96%20.09B
0.27%22.61B
-8.45%22.58B
3.51%22.85B
-6.98%23.08B
-12.01%22.55B
-3.59%24.67B
-12.86%22.08B
0.08%24.81B
-2.53%25.63B
7.33%25.59B
17.59%25.34B
16.29%24.79B
36.96%26.29B
--23.84B
--21.55B
--21.32B
--19.20B
Employee benefits
-17.01%2.42B
-21.71%2.33B
-2.41%2.71B
-4.49%2.84B
-4.83%2.91B
-4.53%2.98B
-14.97%2.78B
-3.46%2.97B
-20.78%3.06B
-25.92%3.12B
-28.24%3.27B
-33.74%3.08B
-19.20%3.86B
-15.61%4.21B
-6.51%4.55B
-6.39%4.64B
5.05%4.78B
8.88%4.99B
4.51%4.87B
16.54%4.96B
11.85%4.55B
14.98%4.58B
16.18%4.66B
0.36%4.25B
-13.74%4.07B
-16.63%3.99B
-18.01%4.01B
-16.24%4.24B
-3.26%4.71B
-5.22%4.78B
-18.39%4.89B
-9.34%5.06B
-11.09%4.87B
6.02%5.05B
8.45%5.99B
13.11%5.58B
0.11%5.48B
-3.87%4.76B
43.01%5.53B
27.48%4.94B
42.95%5.48B
36.60%4.95B
-7.04%3.86B
-12.18%3.87B
-13.11%3.83B
-28.55%3.62B
-35.06%4.16B
-25.98%4.41B
-1.45%4.41B
--5.07B
--6.40B
--5.96B
--4.47B
Derivatives liabilities
--2.58M
----
----
----
----
----
555.76%7.32M
----
----
-100.00%0.00
-17.16%1.12M
-82.39%1.22M
9.61%30.21M
-90.11%1.35M
-82.62%1.35M
-76.77%6.91M
--27.56M
931.22%13.67M
--7.75M
--29.76M
--0.00
3.94%1.33M
--0.00
--0.00
--0.00
--1.28M
-100.00%0.00
-100.00%0.00
----
----
--1.34M
--1.30M
--1.25M
----
----
-100.00%0.00
----
-100.00%0.00
-100.00%0.00
-72.05%10.99M
255.68%11.85M
182.19%14.02M
501.03%38.91M
1193.13%39.34M
9.61%3.33M
52.82%4.97M
100.25%6.47M
93.70%3.04M
-5.05%3.04M
--3.25M
--3.23M
--1.57M
--3.20M
Other non-current liabilities
-4.34%12.07B
-1.36%12.09B
11.32%12.83B
9.78%12.75B
5.94%12.61B
2.15%12.25B
-5.72%11.53B
-1.01%11.61B
-8.07%11.91B
-11.00%12.00B
-10.32%12.23B
-15.26%11.73B
-7.49%12.95B
-5.58%13.48B
-2.85%13.64B
2.79%13.84B
9.40%14.00B
8.92%14.27B
4.56%14.03B
2.62%13.47B
-2.01%12.80B
-1.93%13.11B
-1.46%13.42B
-6.32%13.12B
-8.95%13.06B
-7.25%13.36B
-1.33%13.62B
-0.31%14.01B
-37.58%14.34B
-36.94%14.41B
-45.43%13.80B
-42.86%14.05B
-3.79%22.98B
8.38%22.85B
17.53%25.30B
17.36%24.60B
16.84%23.89B
121.03%21.08B
165.15%21.52B
170.29%20.96B
170.27%20.44B
29.61%9.54B
4.49%8.12B
2.27%7.75B
0.71%7.56B
-13.78%7.36B
-9.47%7.77B
-1.03%7.58B
20.48%7.51B
--8.53B
--8.58B
--7.66B
--6.23B
Total non-current liabilities
5.49%33.87B
-3.52%30.88B
-1.90%30.93B
-5.40%30.28B
-2.08%32.11B
-2.88%32.00B
-7.79%31.53B
-7.98%32.01B
-41.63%32.79B
-28.55%32.95B
-26.47%34.20B
-26.11%34.78B
10.82%56.18B
-9.99%46.12B
-5.54%46.51B
-6.44%47.08B
4.82%50.70B
3.65%51.24B
1.02%49.24B
13.62%50.31B
7.48%48.37B
21.47%49.44B
2.55%48.74B
-7.93%44.28B
25.22%45.00B
14.43%40.70B
33.82%47.53B
47.57%48.09B
-17.88%35.94B
-17.90%35.57B
-25.31%35.52B
-30.60%32.59B
-10.40%43.76B
-5.64%43.32B
1.29%47.56B
0.45%46.96B
7.03%48.84B
31.49%45.91B
50.19%46.95B
38.33%46.75B
32.90%45.64B
2.39%34.91B
-10.06%31.26B
-0.40%33.80B
-2.91%34.34B
0.26%34.10B
10.40%34.76B
12.09%33.94B
32.19%35.37B
--34.01B
--31.48B
--30.27B
--26.76B
Total liabilities
6.33%60.78B
-1.36%58.02B
1.33%59.63B
-6.81%56.00B
-1.98%57.16B
-2.85%58.82B
2.19%58.84B
-25.67%60.09B
-33.78%58.32B
-22.52%60.55B
-24.94%57.58B
5.48%80.85B
11.99%88.07B
-4.14%78.15B
-1.51%76.71B
-4.16%76.65B
-1.50%78.64B
0.24%81.52B
-2.75%77.89B
3.86%79.98B
3.84%79.83B
17.20%81.32B
12.02%80.09B
6.76%77.00B
4.34%76.88B
-2.91%69.39B
-1.08%71.50B
2.91%72.13B
9.48%73.68B
7.05%71.47B
1.67%72.28B
-1.36%70.09B
-2.23%67.29B
1.64%66.76B
7.32%71.09B
3.85%71.06B
-0.28%68.83B
18.10%65.68B
18.25%66.24B
24.96%68.42B
28.35%69.02B
-1.98%55.62B
0.88%56.02B
3.48%54.75B
0.29%53.78B
0.50%56.74B
2.72%55.53B
-2.85%52.91B
7.19%53.62B
--56.46B
--54.06B
--54.46B
--50.02B
Shareholders' equity
Common equity
2.63%6.24B
-1.26%6.03B
10.14%6.45B
-0.03%6.09B
2.82%6.08B
5.49%6.11B
9.54%5.85B
4.61%6.10B
-5.82%5.92B
-7.91%5.79B
-14.67%5.34B
-9.30%5.83B
-1.79%6.28B
-0.60%6.29B
4.78%6.26B
12.05%6.42B
11.46%6.40B
5.56%6.33B
7.82%5.97B
0.33%5.73B
-2.05%5.74B
5.90%5.99B
-3.18%5.54B
-1.33%5.71B
-4.41%5.86B
-3.99%5.66B
-1.88%5.72B
2.19%5.79B
12.62%6.13B
11.22%5.89B
5.87%5.83B
1.46%5.67B
-9.32%5.44B
-13.79%5.30B
-11.92%5.51B
-13.90%5.59B
-1.82%6.00B
-3.68%6.15B
-4.85%6.26B
-6.20%6.49B
-8.55%6.11B
-1.94%6.38B
5.56%6.57B
19.89%6.92B
25.97%6.68B
18.80%6.51B
16.19%6.23B
13.24%5.77B
4.50%5.31B
--5.48B
--5.36B
--5.09B
--5.08B
Retained earnings
7.13%10.73B
5.85%9.75B
27.89%10.95B
33.08%10.85B
43.62%10.02B
74.59%9.21B
195.88%8.56B
-31.83%8.15B
-44.89%6.97B
-50.89%5.28B
-72.41%2.89B
17.23%11.96B
37.09%12.66B
16.36%10.75B
15.07%10.49B
24.27%10.20B
17.02%9.23B
53.77%9.24B
40.86%9.11B
330.69%8.21B
348.32%7.89B
320.32%6.01B
338.61%6.47B
-0.55%-3.56B
64.32%-3.18B
68.85%-2.73B
62.16%-2.71B
53.58%-3.54B
-44.67%-8.90B
-31.57%-8.75B
15.69%-7.17B
5.77%-7.62B
-15.85%-6.15B
-223.06%-6.65B
-729.87%-8.50B
-1026.64%-8.09B
-423.90%-5.31B
36.25%-2.06B
46.92%-1.02B
423.13%873.20M
105.93%1.64B
-313.67%-3.23B
-824.07%-1.93B
-142.91%-270.23M
-59.57%796.44M
44.88%1.51B
-112.23%-208.78M
-80.35%629.70M
-68.80%1.97B
--1.04B
--1.71B
--3.20B
--6.31B
Capital reserves
2.72%4.50B
-1.09%4.35B
10.35%4.64B
0.15%4.39B
3.00%4.38B
5.56%4.39B
9.61%4.21B
4.68%4.38B
-5.74%4.25B
-6.82%4.16B
-13.65%3.84B
-8.21%4.19B
-0.64%4.51B
-0.45%4.47B
4.94%4.45B
12.23%4.56B
11.67%4.54B
6.60%4.49B
8.94%4.24B
1.43%4.06B
-0.95%4.07B
6.73%4.21B
-2.10%3.89B
-0.26%4.01B
-3.31%4.11B
-3.34%3.94B
-1.52%3.97B
2.54%4.02B
13.02%4.25B
11.94%4.08B
7.01%4.03B
3.06%3.92B
-7.86%3.76B
-12.66%3.64B
-10.85%3.77B
-13.30%3.80B
-1.25%4.08B
-2.89%4.17B
-4.01%4.23B
-5.26%4.38B
-7.36%4.13B
0.01%4.30B
8.56%4.40B
24.70%4.63B
37.08%4.46B
30.75%4.30B
28.40%4.06B
25.90%3.71B
13.97%3.25B
--3.29B
--3.16B
--2.95B
--2.85B
Non-controlling interests
15.75%-649.78M
-4.16%-731.89M
-18.36%-742.04M
-12.61%-761.05M
-23.10%-771.27M
-15.70%-702.64M
-28.85%-626.93M
-108.86%-675.86M
-107.40%-626.52M
-107.14%-607.27M
-105.71%-486.57M
-11.03%7.63B
0.06%8.47B
-0.00%8.51B
4.02%8.52B
5.67%8.57B
-2.63%8.47B
-7.72%8.51B
5.97%8.19B
1088.01%8.11B
1137.88%8.70B
1150.23%9.22B
887.56%7.73B
5.21%-821.23M
-116.34%-837.89M
-118.26%-877.69M
-120.72%-981.01M
-118.41%-866.38M
5.38%5.13B
1.49%4.81B
-5.45%4.74B
-3.16%4.71B
-9.21%4.87B
-14.63%4.74B
-15.11%5.01B
-17.09%4.86B
-8.97%5.36B
429.30%5.55B
414.71%5.90B
377.29%5.86B
333.58%5.89B
-22.33%1.05B
-14.36%1.15B
-6.01%1.23B
-3.21%1.36B
-11.39%1.35B
2.86%1.34B
11.82%1.31B
9.55%1.40B
--1.52B
--1.30B
--1.17B
--1.28B
Total equity
5.62%17.64B
0.52%16.37B
16.86%17.99B
12.70%17.41B
19.70%16.70B
33.35%16.29B
58.23%15.39B
-43.96%15.45B
-53.06%13.95B
-57.70%12.21B
-66.80%9.73B
-7.61%27.56B
2.67%29.72B
1.49%28.87B
9.98%29.30B
19.50%29.84B
16.00%28.95B
16.89%28.45B
20.05%26.64B
562.98%24.97B
468.13%24.96B
419.59%24.34B
357.50%22.19B
-5.67%3.77B
-12.69%4.39B
-0.64%4.68B
-25.02%4.85B
-30.71%3.99B
-28.29%5.03B
-23.00%4.71B
24.70%6.47B
2.47%5.76B
-25.29%7.02B
-53.21%6.12B
-63.25%5.19B
-66.07%5.62B
-44.44%9.39B
70.22%13.08B
51.42%14.11B
41.74%16.57B
36.51%16.90B
-40.57%7.69B
-15.31%9.32B
5.72%11.69B
6.93%12.38B
18.13%12.93B
-2.96%11.01B
-9.55%11.06B
-24.38%11.58B
--10.95B
--11.34B
--12.23B
--15.31B
Currency unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Audit opinions
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
