









Markets
/
Stocks
/
nasdaq-gshd
/

Goosehead Insurance Inc

GSHD

102.090USD

-0.110-0.11%

Close 07/18, 16:00（ET）Quotes delayed by 15 min

2.56BMarket Cap

82.63P/E TTM



Goosehead Insurance Inc

102.090

-0.110-0.11%

Overview Company Financials

Overview

Company

Financials

Statements

Income Statement

Balance Sheet

Cash Flow Statement

Quarterly

Quarterly+Annual

Quarterly

Annual

YOY

Hide blank rows

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

Total equity

- Cash and cash equivalents

37.42%70.21M

29.37%54.28M

35.06%47.54M

23.58%23.64M

107.78%51.09M

45.97%41.96M

-23.65%35.20M

-38.53%19.13M

16.05%24.59M

0.76%28.74M

80.73%46.11M

-11.02%31.12M

-31.20%21.19M

14.50%28.53M

27.83%25.51M

-35.61%34.98M

184.34%30.80M

73.77%24.91M

84.45%19.96M

544.57%54.32M

-41.19%10.83M

-23.06%14.34M

-40.11%10.82M

-55.50%8.43M

190.86%18.42M

--18.64M

--18.07M

--18.94M

--6.33M

Restricted cash

16.52%2.36M

76.61%3.69M

38.21%2.57M

47.60%2.64M

27.55%2.03M

27.19%2.09M

-17.90%1.86M

-26.25%1.79M

6.57%1.59M

-15.82%1.64M

91.94%2.26M

56.48%2.43M

28.84%1.49M

47.62%1.95M

-14.44%1.18M

4.23%1.55M

3.49%1.16M

43.34%1.32M

89.29%1.38M

156.99%1.49M

217.90%1.12M

145.48%923.00K

36.59%728.00K

-6.07%579.00K

-42.26%352.00K

--376.00K

--533.00K

--616.41K

--609.63K

Non-current assets

Net Fixed Assets

-9.48%59.57M

-10.48%61.52M

-16.84%59.50M

-15.96%62.49M

-17.00%65.81M

-13.48%68.72M

-7.97%71.55M

7.78%74.35M

26.50%79.29M

37.92%79.43M

35.97%77.75M

21.41%68.99M

53.98%62.68M

47.05%57.59M

362.42%57.18M

360.16%56.83M

307.08%40.70M

310.43%39.16M

28.67%12.37M

46.71%12.35M

18.54%10.00M

25.97%9.54M

38.41%9.61M

21.39%8.42M

22.84%8.44M

--7.58M

--6.94M

--6.93M

--6.87M

-Fixed Assets

-1.22%89.06M

-2.21%89.23M

-5.11%87.47M

-5.05%88.67M

-6.42%90.16M

-3.60%91.24M

0.82%92.18M

15.27%93.39M

31.59%96.34M

35.46%94.65M

34.32%91.44M

21.55%81.02M

47.75%73.21M

48.06%69.87M

249.44%68.08M

256.80%66.65M

215.93%49.55M

220.65%47.19M

36.15%19.48M

47.58%18.68M

27.82%15.69M

--14.72M

--14.31M

--12.66M

--12.27M

----

-Accumulated depreciation

21.11%29.49M

23.04%27.71M

35.58%27.97M

37.55%26.18M

42.76%24.35M

47.91%22.52M

50.72%20.63M

58.26%19.03M

61.89%17.05M

23.92%15.22M

25.61%13.69M

22.36%12.03M

19.05%10.54M

52.99%12.29M

53.13%10.90M

55.21%9.83M

55.63%8.85M

55.14%8.03M

51.44%7.12M

49.30%6.33M

48.23%5.69M

--5.18M

--4.70M

--4.24M

--3.84M

----

Goodwill and other intangible assets

44.25%27.09M

45.23%25.07M

57.12%23.23M

71.75%21.27M

263.17%18.78M

284.80%17.27M

241.14%14.79M

230.33%12.38M

52.16%5.17M

60.36%4.49M

92.11%4.33M

113.50%3.75M

431.92%3.40M

409.65%2.80M

307.22%2.26M

257.64%1.76M

34.53%639.00K

23.37%549.00K

25.34%554.00K

18.89%491.00K

78.57%475.00K

79.44%445.00K

74.70%442.00K

71.17%413.00K

12.77%266.00K

--248.00K

--253.00K

--241.29K

--235.88K

Total assets

12.66%412.56M

12.05%397.65M

4.86%358.06M

4.65%338.21M

13.88%366.21M

10.44%354.89M

5.39%341.46M

10.95%323.18M

16.82%321.58M

18.89%321.35M

31.09%323.99M

22.39%291.29M

42.92%275.27M

45.45%270.29M

106.03%247.14M

66.92%238.00M

153.80%192.61M

187.55%185.84M

170.04%119.95M

274.33%142.59M

56.79%75.89M

85.72%64.63M

42.38%44.42M

18.98%38.09M

117.99%48.40M

--34.80M

--31.20M

--32.02M

--22.20M

Liabilities

Current liabilities

-Dividends payable

----

--15.00M

--0.00

Short-term debt and lease liabilities

-70.00%3.00M

7.34%10.06M

15.01%10.06M

23.85%10.06M

33.33%10.00M

36.36%9.38M

40.00%8.75M

44.44%8.13M

50.00%7.50M

57.14%6.88M

66.67%6.25M

12.50%5.63M

25.00%5.00M

25.00%4.38M

25.00%3.75M

100.00%5.00M

100.00%4.00M

-12.50%3.50M

-14.29%3.00M

-16.67%2.50M

-27.27%2.00M

60.00%4.00M

55.56%3.50M

500.00%3.00M

450.00%2.75M

--2.50M

--2.25M

--500.00K

Non-current liabilities

Long-term debt and lease liabilities

345.86%290.33M

21.74%82.25M

20.90%84.64M

20.12%87.03M

-23.29%65.12M

-22.08%67.56M

-38.34%70.00M

-37.19%72.45M

-27.55%84.89M

-26.74%86.71M

-5.04%113.53M

50.71%115.35M

49.31%117.17M

49.05%118.36M

48.83%119.56M

-5.82%76.54M

76.81%78.47M

88.34%79.41M

85.29%80.33M

82.41%81.27M

-1.92%44.38M

-8.24%42.16M

-7.05%43.35M

-7.19%44.55M

-5.88%45.25M

--45.95M

--46.64M

--48.00M

--48.08M

-Long-term debt

345.86%290.33M

21.74%82.25M

20.90%84.64M

20.12%87.03M

-23.29%65.12M

-22.08%67.56M

-38.34%70.00M

-37.19%72.45M

-27.55%84.89M

-26.74%86.71M

-5.04%113.53M

50.71%115.35M

49.31%117.17M

49.05%118.36M

48.83%119.56M

-5.82%76.54M

76.81%78.47M

88.34%79.41M

85.29%80.33M

82.41%81.27M

-1.92%44.38M

-8.24%42.16M

-7.05%43.35M

-7.19%44.55M

-5.88%45.25M

--45.95M

--46.64M

--48.00M

--48.08M

Unearned premiums

16.52%2.36M

76.61%3.69M

38.21%2.57M

47.60%2.64M

27.55%2.03M

27.19%2.09M

-17.90%1.86M

-26.25%1.79M

6.57%1.59M

-15.82%1.64M

91.94%2.26M

56.48%2.43M

28.84%1.49M

47.62%1.95M

-14.44%1.18M

4.23%1.55M

3.49%1.16M

43.34%1.32M

89.29%1.38M

156.99%1.49M

217.90%1.12M

145.48%923.00K

36.59%728.00K

-6.07%579.00K

-42.26%352.00K

--376.00K

--533.00K

--616.41K

--609.63K

Total liabilities

65.12%558.07M

6.05%358.58M

5.99%355.82M

6.33%357.94M

-2.76%337.97M

-4.75%338.11M

-9.19%335.70M

-3.83%336.63M

1.28%347.57M

4.57%354.98M

14.51%369.65M

31.84%350.03M

49.91%343.17M

51.39%339.48M

90.58%322.82M

66.17%265.50M

116.21%228.91M

134.48%224.24M

134.38%169.39M

132.77%159.78M

31.93%105.88M

59.39%95.64M

25.21%72.27M

16.94%68.64M

34.72%80.25M

--60.00M

--57.72M

--58.70M

--59.57M

Shareholders' equity

Common equity

-37.68%70.30M

-42.77%59.29M

-7.98%89.38M

-10.45%78.12M

44.73%112.81M

45.44%103.61M

43.66%97.13M

47.08%87.23M

47.18%77.94M

52.71%71.24M

60.26%67.61M

60.54%59.31M

62.16%52.96M

56.87%46.65M

68.98%42.19M

70.16%36.95M

100.94%32.66M

100.88%29.74M

76.40%24.97M

-74.63%21.71M

-81.29%16.25M

-83.40%14.80M

-84.21%14.15M

-4.27%85.58M

--86.84M

--89.17M

--89.62M

--89.40M

----

Retained earnings

-249.42%-158.84M

67.27%-15.40M

38.61%-31.03M

33.38%-38.35M

25.18%-45.46M

22.31%-47.06M

17.52%-50.55M

9.05%-57.56M

4.18%-60.75M

0.17%-60.57M

-0.38%-61.28M

-88.77%-63.29M

-81.12%-63.41M

-75.28%-60.67M

-64.54%-61.05M

-63.35%-33.53M

-46.07%-35.01M

-45.37%-34.61M

-66.00%-37.10M

-123.95%-20.52M

-138.05%-23.97M

-261.98%-23.81M

-235.18%-22.35M

-21.26%-9.16M

---10.07M

---6.58M

---6.67M

---7.56M

----

Capital reserves

-37.80%69.92M

-42.93%58.92M

-8.01%89.00M

-10.49%77.75M

44.94%112.43M

45.67%103.23M

43.89%96.75M

47.36%86.86M

47.50%77.57M

53.12%70.87M

60.78%67.24M

61.14%58.94M

62.85%52.59M

57.57%46.28M

69.99%41.82M

71.35%36.58M

103.21%32.29M

103.37%29.37M

78.37%24.60M

-74.95%21.35M

-81.63%15.89M

-83.74%14.44M

-84.55%13.79M

-4.28%85.22M

--86.48M

--88.81M

--89.26M

--89.03M

----

Non-controlling interests

-45.67%-56.97M

87.90%-4.81M

-37.43%-56.10M

-38.00%-59.50M

9.41%-39.11M

10.22%-39.77M

21.49%-40.82M

21.27%-43.12M

24.85%-43.17M

19.71%-44.29M

8.50%-51.99M

-77.13%-54.77M

-69.19%-57.45M

-64.54%-55.17M

-52.36%-56.82M

-68.28%-30.92M

-52.45%-33.96M

-52.40%-33.53M

-89.77%-37.30M

82.82%-18.37M

79.50%-22.27M

79.59%-22.00M

82.05%-19.65M

1.43%-106.97M

---108.63M

---107.80M

---109.47M

---108.52M

----

Total equity

-615.28%-145.51M

132.79%39.08M

-61.03%2.25M

-46.74%-19.73M

208.68%28.24M

149.92%16.79M

112.62%5.76M

77.11%-13.45M

61.73%-25.98M

51.40%-33.62M

39.66%-45.66M

-113.62%-58.75M

-87.02%-67.90M

-80.16%-69.19M

-53.11%-75.68M

-60.02%-27.50M

-21.07%-36.30M

-23.86%-38.40M

-77.49%-49.43M

43.74%-17.19M

5.85%-29.99M

-23.03%-31.01M

-5.01%-27.85M

-14.48%-30.55M

14.76%-31.85M

---25.20M

---26.52M

---26.68M

---37.37M

Currency unit

USD

Audit opinions

KeyAI

