









Markets
/
Stocks
/
nasdaq-grc
/

Gorman-Rupp Co

GRC

41.630USD

+0.780+1.91%

Market hours （ET）Quotes delayed by 15 min

1.10BMarket Cap

24.69P/E TTM



Gorman-Rupp Co

41.630

+0.780+1.91%

Overview Company Financials

Overview

Company

Financials

Statements

Income Statement

Balance Sheet

Cash Flow Statement

Quarterly

Quarterly+Annual

Quarterly

Annual

YOY

Hide blank rows

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

Total revenue

2.94%163.95M

1.33%162.70M

0.43%168.18M

-0.88%169.51M

-0.75%159.27M

9.98%160.56M

8.88%167.46M

43.64%171.02M

57.06%160.47M

55.05%146.00M

50.61%153.79M

28.01%119.07M

14.76%102.17M

14.14%94.16M

14.75%102.11M

8.39%93.02M

-2.88%89.03M

-11.95%82.50M

-10.39%88.98M

-20.78%85.81M

-5.36%91.67M

-9.05%93.69M

-3.49%99.30M

-3.13%108.33M

0.26%96.86M

8.50%103.01M

9.49%102.89M

14.26%111.83M

4.32%96.60M

0.78%94.94M

2.88%93.98M

1.67%97.87M

-7.63%92.60M

-4.65%94.20M

-12.36%91.35M

-7.34%96.27M

1.03%100.26M

-5.89%98.80M

-5.38%104.23M

-5.32%103.89M

-9.84%99.23M

14.59%104.97M

8.87%110.16M

3.11%109.73M

19.04%110.06M

3.33%91.61M

10.43%101.19M

14.94%106.42M

-10.08%92.46M

--88.66M

--91.63M

--92.58M

--102.83M

Revenue

2.94%163.95M

1.33%162.70M

0.43%168.18M

-0.88%169.51M

-0.75%159.27M

9.98%160.56M

8.88%167.46M

43.64%171.02M

57.06%160.47M

55.05%146.00M

50.61%153.79M

28.01%119.07M

14.76%102.17M

14.14%94.16M

14.75%102.11M

8.39%93.02M

-2.88%89.03M

-11.95%82.50M

-10.39%88.98M

-20.78%85.81M

-5.36%91.67M

-9.05%93.69M

-3.49%99.30M

-3.13%108.33M

0.26%96.86M

8.50%103.01M

9.49%102.89M

14.26%111.83M

4.32%96.60M

0.78%94.94M

2.88%93.98M

1.67%97.87M

-7.63%92.60M

-4.65%94.20M

-12.36%91.35M

-7.34%96.27M

1.03%100.26M

-5.89%98.80M

-5.38%104.23M

-5.32%103.89M

-9.84%99.23M

14.59%104.97M

8.87%110.16M

3.11%109.73M

19.04%110.06M

3.33%91.61M

10.43%101.19M

14.94%106.42M

-10.08%92.46M

--88.66M

--91.63M

--92.58M

--102.83M

Cost of revenue

2.43%116.72M

3.40%116.61M

-3.05%118.62M

-3.28%118.53M

-3.54%113.95M

0.25%112.78M

5.11%122.35M

33.14%122.55M

54.08%118.13M

56.66%112.50M

52.61%116.41M

34.68%92.05M

16.19%76.67M

17.32%71.81M

15.55%76.28M

6.84%68.34M

-3.28%65.98M

-10.39%61.21M

-10.20%66.01M

-20.18%63.97M

-7.24%68.22M

-10.69%68.31M

-2.73%73.51M

-2.23%80.14M

4.47%73.55M

9.76%76.49M

11.92%75.57M

16.05%81.96M

0.07%70.40M

-1.83%69.69M

-1.69%67.52M

-3.28%70.63M

-9.06%70.35M

-8.51%70.98M

-15.13%68.68M

-8.43%73.03M

2.71%77.36M

-2.95%77.58M

-1.43%80.92M

-3.71%79.75M

-8.72%75.32M

13.97%79.94M

7.03%82.09M

3.62%82.82M

15.83%82.51M

0.56%70.14M

9.89%76.70M

14.45%79.93M

-6.46%71.23M

--69.75M

--69.80M

--69.84M

--76.15M

Operating expenses

2.15%141.82M

2.05%141.62M

-0.88%144.30M

-2.23%143.46M

-1.79%138.84M

3.99%138.78M

5.24%145.58M

34.30%146.74M

52.49%141.37M

55.29%133.45M

52.73%138.33M

32.60%109.27M

15.81%92.71M

16.03%85.94M

14.30%90.57M

7.27%82.40M

-3.66%80.05M

-11.45%74.06M

-9.61%79.24M

-19.25%76.82M

-5.48%83.09M

-8.12%83.64M

-2.35%87.66M

-1.76%95.13M

3.72%87.91M

9.21%91.03M

9.96%89.77M

14.31%96.83M

0.96%84.75M

-2.30%83.36M

0.18%81.64M

-2.32%84.71M

-7.78%83.94M

-7.10%85.32M

-14.47%81.50M

-7.75%86.73M

2.71%91.03M

-2.09%91.84M

-0.89%95.28M

-2.39%94.01M

-7.07%88.63M

12.34%93.80M

7.84%96.14M

3.67%96.31M

13.27%95.37M

0.24%83.50M

9.35%89.15M

14.56%92.90M

-3.88%84.20M

--83.30M

--81.52M

--81.09M

--87.60M

Depreciation, depletion, and amortization

-1.44%6.96M

-5.15%6.92M

-2.19%6.88M

-1.27%7.02M

0.30%7.07M

4.33%7.30M

1.12%7.04M

66.68%7.11M

140.16%7.04M

132.77%7.00M

135.37%6.96M

43.75%4.27M

-1.64%2.93M

-1.22%3.01M

-11.04%2.96M

-5.54%2.97M

-6.29%2.98M

-4.49%3.04M

-4.15%3.32M

-10.94%3.14M

-10.77%3.18M

-11.50%3.19M

-5.61%3.47M

-2.24%3.53M

-0.94%3.57M

-1.29%3.60M

-7.53%3.67M

-1.88%3.61M

-4.10%3.60M

-7.08%3.65M

3.81%3.97M

-5.79%3.68M

-3.05%3.75M

-0.03%3.92M

0.08%3.83M

3.31%3.91M

3.20%3.87M

1.60%3.93M

3.27%3.82M

5.41%3.78M

8.38%3.75M

13.48%3.86M

9.62%3.70M

6.19%3.59M

0.99%3.46M

8.47%3.41M

11.05%3.38M

14.98%3.38M

16.28%3.43M

--3.14M

--3.04M

--2.94M

--2.95M

Operating profit

8.30%22.13M

-3.25%21.08M

9.19%23.89M

7.27%26.05M

6.99%20.43M

73.65%21.79M

41.45%21.88M

147.76%24.28M

101.89%19.09M

52.49%12.55M

33.99%15.46M

-7.66%9.80M

5.41%9.46M

-2.47%8.23M

18.46%11.54M

17.97%10.61M

4.62%8.97M

-16.04%8.44M

-16.28%9.74M

-31.86%9.00M

-4.17%8.58M

-16.10%10.05M

-11.30%11.64M

-11.93%13.20M

-24.47%8.95M

3.43%11.98M

6.36%13.12M

13.92%14.99M

36.87%11.85M

30.39%11.58M

25.23%12.34M

37.98%13.16M

-6.18%8.66M

27.66%8.88M

10.08%9.85M

-3.49%9.54M

-12.97%9.23M

-37.73%6.96M

-36.17%8.95M

-26.36%9.88M

-27.84%10.60M

37.74%11.17M

16.47%14.02M

-0.71%13.42M

77.95%14.69M

51.36%8.11M

19.14%12.04M

17.60%13.52M

-45.78%8.26M

--5.36M

--10.10M

--11.49M

--15.23M

Net non-operating interest income (expenses)

Non-operating interest expense

-38.42%6.20M

-33.49%6.74M

-25.86%7.77M

-13.71%9.05M

-1.12%10.07M

8.16%10.13M

38.63%10.47M

351.55%10.48M

--10.19M

--9.36M

--7.56M

--2.32M

----

--26.00K

--36.00K

--31.00K

--5.00K

----

Gains from sale of securities

0.00%-100.00K

500.00%400.00K

-100.00%0.00

100.00%0.00

0.00%-100.00K

---100.00K

133.33%100.00K

---300.00K

-200.00%-100.00K

100.00%0.00

-299900.00%-300.00K

----

-66.67%100.00K

-100.10%-100.00

---100.00K

160.00%300.00K

284.62%100.00K

177.78%100.00K

-100.00%0.00

-1100.00%-500.00K

112.81%26.00K

136.00%36.00K

106.67%60.00K

-87.50%50.00K

-145.11%-203.00K

---100.00K

-550.00%-900.00K

100.00%400.00K

--450.00K

--0.00

--200.00K

----

Special income (expenses)

----

---642.00K

--0.00

---4.21M

----

100.00%0.00

----

---85.00K

---4.91M

---8.49M

----

---1.30M

100.00%0.00

----

100.00%0.00

---4.10M

----

---1.80M

----

Other non-operating income (expenses)

-66.28%-286.00K

-31.99%-425.00K

88.57%-59.00K

-797.46%-2.12M

48.35%-172.00K

-707.55%-322.00K

-95.45%-516.00K

5.22%-236.00K

-3230.00%-333.00K

120.24%53.00K

45.67%-264.00K

84.49%-249.00K

-122.22%-10.00K

-6.46%-261.90K

42.43%-485.90K

16.84%-1.60M

103.79%45.00K

-146.07%-246.00K

-413.75%-844.00K

-1055.45%-1.93M

-580.57%-1.19M

-43.73%534.00K

-57.44%269.00K

113.40%202.00K

-39.16%247.00K

258.11%949.00K

324.91%632.00K

3.02%-1.51M

126.40%406.00K

143.12%265.00K

-151.00%-281.00K

-1753.19%-1.55M

-5061.29%-1.54M

-77.48%109.00K

456.57%551.00K

622.22%94.00K

-90.00%31.00K

118.02%484.00K

-62.07%99.00K

90.67%-18.00K

123.02%310.00K

-91.04%222.00K

472.86%261.00K

-819.05%-193.00K

563.33%139.00K

11895.24%2.48M

-284.21%-70.00K

-122.58%-21.00K

-119.48%-30.00K

---21.00K

--38.00K

--93.00K

--154.00K

Income before tax

54.07%15.54M

21.69%13.68M

46.21%16.06M

-19.54%10.67M

18.99%10.08M

256.49%11.24M

351.64%10.98M

1151.70%13.26M

-11.24%8.47M

-60.42%3.15M

-78.00%2.43M

-114.15%-1.26M

2.47%9.55M

-3.91%7.97M

22.86%11.06M

26.06%8.91M

35.24%9.32M

-21.66%8.29M

-24.42%9.00M

-47.40%7.07M

-25.45%6.89M

-7.35%10.58M

-12.78%11.91M

6.75%13.44M

-26.98%9.24M

-7.09%11.42M

71.57%13.65M

6.60%12.59M

72.90%12.66M

71.01%12.29M

-23.51%7.96M

22.58%11.81M

-20.94%7.32M

-3.37%7.19M

14.96%10.40M

-2.36%9.63M

-15.16%9.26M

-34.70%7.44M

-36.64%9.05M

-25.42%9.87M

-26.42%10.91M

7.61%11.39M

19.34%14.28M

-1.99%13.23M

80.28%14.83M

98.37%10.59M

18.01%11.97M

16.48%13.50M

-46.52%8.23M

--5.34M

--10.14M

--11.59M

--15.38M

Income tax

54.91%3.41M

19.30%2.70M

56.58%3.14M

-16.16%2.33M

12.53%2.20M

211.85%2.26M

850.71%2.01M

1150.94%2.79M

-2.49%1.96M

-48.98%726.00K

-90.72%211.00K

-114.62%-265.00K

6.14%2.00M

-4.05%1.42M

30.84%2.27M

26.45%1.81M

34.54%1.89M

-33.91%1.48M

-18.48%1.74M

-51.51%1.43M

-30.50%1.40M

-12.45%2.24M

-27.75%2.13M

22.46%2.96M

-33.53%2.02M

-36.05%2.56M

30.86%2.95M

-39.05%2.41M

34.77%3.04M

87.73%4.01M

-35.11%2.25M

31.44%3.96M

-24.25%2.25M

0.33%2.13M

10.14%3.48M

-6.92%3.01M

-18.17%2.98M

-39.29%2.13M

-34.84%3.15M

-25.92%3.24M

-25.42%3.64M

2.64%3.50M

20.42%4.84M

0.92%4.37M

102.49%4.88M

107.10%3.42M

17.06%4.02M

7.69%4.33M

-53.14%2.41M

--1.65M

--3.44M

--4.02M

--5.14M

Income after tax

53.83%12.13M

22.29%10.98M

43.90%12.92M

-20.44%8.34M

20.92%7.88M

269.84%8.98M

304.23%8.98M

1151.91%10.48M

-13.56%6.52M

-62.91%2.43M

-74.71%2.22M

-114.03%-996.00K

1.53%7.54M

-3.88%6.54M

20.95%8.78M

25.97%7.10M

35.42%7.43M

-18.36%6.81M

-25.72%7.26M

-46.24%5.63M

-24.04%5.49M

-5.88%8.34M

-8.65%9.78M

3.02%10.48M

-24.90%7.22M

6.92%8.86M

87.67%10.70M

29.63%10.17M

89.87%9.62M

63.95%8.29M

-17.68%5.70M

18.55%7.85M

-19.37%5.07M

-4.86%5.05M

17.55%6.93M

-0.14%6.62M

-13.65%6.28M

-32.66%5.31M

-37.57%5.89M

-25.18%6.63M

-26.91%7.28M

9.98%7.89M

18.79%9.44M

-3.36%8.86M

71.09%9.95M

94.47%7.17M

18.49%7.95M

21.14%9.17M

-43.19%5.82M

--3.69M

--6.71M

--7.57M

--10.24M

Net income from continuous operations

53.83%12.13M

22.29%10.98M

43.90%12.92M

-20.44%8.34M

20.92%7.88M

269.84%8.98M

304.23%8.98M

1151.91%10.48M

-13.56%6.52M

-62.91%2.43M

-74.71%2.22M

-114.03%-996.00K

1.53%7.54M

-3.88%6.54M

20.95%8.78M

25.97%7.10M

35.42%7.43M

-18.36%6.81M

-25.72%7.26M

-46.24%5.63M

-24.04%5.49M

-5.88%8.34M

-8.65%9.78M

3.02%10.48M

-24.90%7.22M

6.92%8.86M

87.67%10.70M

29.63%10.17M

89.87%9.62M

63.95%8.29M

-17.68%5.70M

18.55%7.85M

-19.37%5.07M

-4.86%5.05M

17.55%6.93M

-0.14%6.62M

-13.65%6.28M

-32.66%5.31M

-37.57%5.89M

-25.18%6.63M

-26.91%7.28M

9.98%7.89M

18.79%9.44M

-3.36%8.86M

71.09%9.95M

94.47%7.17M

18.49%7.95M

21.14%9.17M

-43.19%5.82M

--3.69M

--6.71M

--7.57M

--10.24M

Non-recurring net income

----

281.79%629.00K

----

---346.00K

----

Net income attributable to controlling interests

53.83%12.13M

22.29%10.98M

43.90%12.92M

-20.44%8.34M

20.92%7.88M

269.84%8.98M

304.23%8.98M

1151.91%10.48M

-13.56%6.52M

-62.91%2.43M

-74.71%2.22M

-114.03%-996.00K

1.53%7.54M

-3.88%6.54M

20.95%8.78M

25.97%7.10M

35.42%7.43M

-18.36%6.81M

-25.72%7.26M

-46.24%5.63M

-24.04%5.49M

-12.12%8.34M

-8.65%9.78M

3.02%10.48M

-24.90%7.22M

19.50%9.49M

87.67%10.70M

29.63%10.17M

89.87%9.62M

57.10%7.94M

-17.68%5.70M

18.55%7.85M

-19.37%5.07M

-4.86%5.05M

17.55%6.93M

-0.14%6.62M

-13.65%6.28M

-32.66%5.31M

-37.57%5.89M

-25.18%6.63M

-26.91%7.28M

9.98%7.89M

18.79%9.44M

-3.36%8.86M

71.09%9.95M

94.47%7.17M

18.49%7.95M

21.14%9.17M

-43.19%5.82M

--3.69M

--6.71M

--7.57M

--10.24M

Net income attributable to common shareholders

53.83%12.13M

22.29%10.98M

43.90%12.92M

-20.44%8.34M

20.92%7.88M

269.84%8.98M

304.23%8.98M

1151.91%10.48M

-13.56%6.52M

-62.91%2.43M

-74.71%2.22M

-114.03%-996.00K

1.53%7.54M

-3.88%6.54M

20.95%8.78M

25.97%7.10M

35.42%7.43M

-18.36%6.81M

-25.72%7.26M

-46.24%5.63M

-24.04%5.49M

-12.12%8.34M

-8.65%9.78M

3.02%10.48M

-24.90%7.22M

19.50%9.49M

87.67%10.70M

29.63%10.17M

89.87%9.62M

57.10%7.94M

-17.68%5.70M

18.55%7.85M

-19.37%5.07M

-4.86%5.05M

17.55%6.93M

-0.14%6.62M

-13.65%6.28M

-32.66%5.31M

-37.57%5.89M

-25.18%6.63M

-26.91%7.28M

9.98%7.89M

18.79%9.44M

-3.36%8.86M

71.09%9.95M

94.47%7.17M

18.49%7.95M

21.14%9.17M

-43.19%5.82M

--3.69M

--6.71M

--7.57M

--10.24M

Basic earnings per share

53.56%0.46

22.14%0.42

43.71%0.49

-20.57%0.32

20.59%0.30

268.42%0.34

302.73%0.34

1147.97%0.40

-13.69%0.25

-62.86%0.09

-74.68%0.09

-114.05%-0.04

1.60%0.29

-3.97%0.25

20.83%0.34

25.85%0.27

35.24%0.28

-18.27%0.26

-25.63%0.28

-46.17%0.22

-23.91%0.21

-12.17%0.32

-8.71%0.37

2.95%0.40

-24.94%0.28

19.45%0.36

87.60%0.41

29.57%0.39

89.77%0.37

57.02%0.30

-17.73%0.22

18.49%0.30

-19.40%0.19

-4.89%0.19

17.88%0.27

0.54%0.25

-13.06%0.24

-32.20%0.20

-37.34%0.23

-25.20%0.25

-26.94%0.28

9.95%0.30

18.76%0.36

-3.39%0.34

71.05%0.38

100.88%0.27

18.46%0.30

21.11%0.35

-43.21%0.22

--0.14

--0.26

--0.29

--0.39

Diluted earnings per share

53.56%0.46

22.14%0.42

43.71%0.49

-20.57%0.32

20.59%0.30

268.42%0.34

302.73%0.34

1147.97%0.40

-13.69%0.25

-62.86%0.09

-74.68%0.09

-114.05%-0.04

1.60%0.29

-3.97%0.25

20.83%0.34

25.85%0.27

35.24%0.28

-18.27%0.26

-25.63%0.28

-46.17%0.22

-23.91%0.21

-12.17%0.32

-8.71%0.37

2.95%0.40

-24.94%0.28

19.45%0.36

87.60%0.41

29.57%0.39

89.77%0.37

57.02%0.30

-17.73%0.22

18.49%0.30

-19.40%0.19

-4.89%0.19

17.88%0.27

0.54%0.25

-13.06%0.24

-32.20%0.20

-37.34%0.23

-25.20%0.25

-26.94%0.28

9.95%0.30

18.76%0.36

-3.39%0.34

71.05%0.38

100.88%0.27

18.46%0.30

21.11%0.35

-43.21%0.22

--0.14

--0.26

--0.29

--0.39

Dividend per share

2.78%0.18

2.86%0.18

2.94%0.17

9.68%0.17

6.90%0.15

7.41%0.14

8.00%0.14

8.70%0.13

9.52%0.12

5.00%0.10

11.11%0.10

12.50%0.09

0.00%0.08

11.11%0.08

--0.08

--0.07

Currency unit

USD

Audit opinions

KeyAI

