Grab Holdings Ltd
GRAB5.250USD
+0.120+2.34%
Close 07/17, 16:00（ET）Quotes delayed by 15 min
0.000USD0.000After-hours 07/18, 20:00 (ET)
21.65BMarket Cap
941.35P/E TTM
Grab Holdings Ltd
5.250
+0.120+2.34%
Quarterly
Quarterly+Annual
Quarterly
Annual
YOY
Hide blank rows
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q2
FY2022Q1
FY2021H2
FY2021H1
Operating cash flows (indirect method)
Cash flow from continuing operating activities
593.75%111.00M
2680.00%278.00M
4.97%380.00M
1223.33%337.00M
110.60%16.00M
130.30%10.00M
--362.00M
89.47%-30.00M
69.37%-151.00M
---33.00M
---285.00M
---493.00M
---689.00M
---329.00M
Net income from continuing operations
123.53%24.00M
37.50%11.00M
156.63%47.00M
66.67%-51.00M
57.32%-102.00M
102.04%8.00M
---83.00M
73.16%-153.00M
44.93%-239.00M
---392.00M
---570.00M
---434.00M
---2.09B
---1.46B
Operating gains losses
0.00%40.00M
0.00%37.00M
-2.70%36.00M
-8.11%34.00M
14.29%40.00M
-13.95%37.00M
--37.00M
0.00%37.00M
-5.41%35.00M
--43.00M
--37.00M
--37.00M
--189.00M
--171.00M
Other non-cash items
84.21%35.00M
203.23%32.00M
52.63%29.00M
-71.01%20.00M
35.71%19.00M
-240.91%-31.00M
--19.00M
392.86%69.00M
40.00%14.00M
--22.00M
--14.00M
--10.00M
--380.00M
--7.00M
Change in working capital
40.00%-45.00M
729.63%170.00M
-11.37%265.00M
680.00%203.00M
22.68%-75.00M
-128.42%-27.00M
--299.00M
-9.38%-35.00M
46.70%-97.00M
--95.00M
---32.00M
---182.00M
---133.00M
--5.00M
-Change in receivables
-117.07%-89.00M
111.76%4.00M
-1366.67%-38.00M
21.43%-22.00M
-127.78%-41.00M
22.73%-34.00M
--3.00M
47.17%-28.00M
84.48%-18.00M
---44.00M
---53.00M
---116.00M
---138.00M
---43.00M
-Change in inventory
-300.00%-2.00M
33.33%-2.00M
-250.00%-7.00M
-100.00%0.00
0.00%1.00M
40.00%-3.00M
---2.00M
400.00%3.00M
-88.89%1.00M
---5.00M
---1.00M
--9.00M
--1.00M
---2.00M
-Change in payables and accrued expense
16.67%-85.00M
-54.32%37.00M
630.43%168.00M
666.67%17.00M
-32.47%-102.00M
-41.73%81.00M
--23.00M
-114.29%-3.00M
-35.09%-77.00M
--139.00M
--21.00M
---57.00M
--87.00M
--50.00M
-Change in other current assets
-2.04%-50.00M
-7.69%-70.00M
-115.09%-114.00M
---44.00M
---49.00M
-3150.00%-65.00M
---53.00M
----
----
---2.00M
----
----
----
----
-Change in other current liabilities
56.03%181.00M
3450.00%201.00M
-21.95%256.00M
3700.00%252.00M
3966.67%116.00M
-185.71%-6.00M
--328.00M
-800.00%-7.00M
83.33%-3.00M
--7.00M
--1.00M
---18.00M
---83.00M
----
Cash from non-recurring investing activities
Cash from operating activities
593.75%111.00M
2680.00%278.00M
4.97%380.00M
1223.33%337.00M
110.60%16.00M
130.30%10.00M
--362.00M
89.47%-30.00M
69.37%-151.00M
---33.00M
---285.00M
---493.00M
---689.00M
---329.00M
Investing cash flow
Net cash from continuing investing activities
120.00%22.00M
63.64%36.00M
38.89%25.00M
-11.76%15.00M
42.86%10.00M
-15.38%22.00M
--18.00M
41.67%17.00M
-30.00%7.00M
--26.00M
--12.00M
--10.00M
--55.00M
--5.00M
Capital expenditures
85.71%26.00M
57.14%44.00M
16.13%36.00M
-24.00%19.00M
16.67%14.00M
-9.68%28.00M
--31.00M
78.57%25.00M
-7.69%12.00M
--31.00M
--14.00M
--13.00M
--63.00M
--22.00M
Net cash flow from disposal of fixed assets
71.43%12.00M
-4.55%21.00M
20.00%12.00M
50.00%9.00M
--7.00M
22.22%22.00M
--10.00M
-25.00%6.00M
-100.00%0.00
--18.00M
--8.00M
--7.00M
--45.00M
--3.00M
Net cash flow from intangible asset transactions
233.33%10.00M
--15.00M
62.50%13.00M
-45.45%6.00M
-57.14%3.00M
----
--8.00M
175.00%11.00M
133.33%7.00M
--8.00M
--4.00M
--3.00M
--10.00M
--2.00M
Net cash flow from business transactions
33.04%-231.00M
-94.12%7.00M
-111.19%-48.00M
-100.00%0.00
---345.00M
-89.38%119.00M
--429.00M
136.11%52.00M
100.00%0.00
--1.12B
---144.00M
---175.00M
----
--0.00
Net cash flow from investment products
----
----
----
----
----
----
----
----
----
--3.00M
----
----
--0.00
--8.00M
Net cash flow from other investing activities
100.00%0.00
--1.00M
--92.00M
---5.00M
-103.30%-38.00M
100.00%0.00
--0.00
100.00%0.00
229.18%1.15B
---781.00M
---26.00M
---891.00M
---2.02B
---717.00M
Cash from non-current investing activities
Net cash flow from investing activities
35.62%-253.00M
-128.87%-28.00M
-95.38%19.00M
-157.14%-20.00M
-134.35%-393.00M
-69.40%97.00M
--411.00M
119.23%35.00M
206.32%1.14B
--317.00M
---182.00M
---1.08B
---2.07B
---714.00M
Financing cash flow
Cash flow from continuous financing activities
100.34%2.00M
-55.88%-53.00M
-6150.00%-125.00M
186.05%37.00M
2.61%-596.00M
95.79%-34.00M
---2.00M
48.19%-43.00M
-1148.98%-612.00M
---807.00M
---83.00M
---49.00M
--4.31B
--2.37B
Net cash flow from debt Issuance/repayment
95.21%-24.00M
3.70%-26.00M
40.91%-13.00M
19.23%-21.00M
18.27%-501.00M
96.64%-27.00M
---22.00M
69.41%-26.00M
-3986.67%-613.00M
---803.00M
---85.00M
---15.00M
---63.00M
--1.84B
Net cash flow from common stock issuance/repurchase
----
---37.00M
-744.44%-58.00M
-477.78%-34.00M
---97.00M
-100.00%0.00
--9.00M
--9.00M
----
--8.00M
--0.00
----
--4.42B
----
Net cash flow from preferred stock issuance/repurchase
----
----
----
----
----
----
----
----
----
----
----
--0.00
--201.00M
--262.00M
Net cash flow from other financing activities
1200.00%26.00M
242.86%10.00M
-590.91%-54.00M
453.85%92.00M
100.00%2.00M
41.67%-7.00M
--11.00M
-1400.00%-26.00M
102.94%1.00M
---12.00M
--2.00M
---34.00M
---255.00M
--261.00M
Net cash from non-recurrent financing activities
Net cash from financing activities
100.34%2.00M
-55.88%-53.00M
-6150.00%-125.00M
186.05%37.00M
2.61%-596.00M
95.79%-34.00M
---2.00M
48.19%-43.00M
-1148.98%-612.00M
---807.00M
---83.00M
---49.00M
--4.31B
--2.37B
Net cash flow
Beginning cash balance
-5.54%2.96B
-4.41%2.88B
7.23%2.45B
-10.12%2.11B
60.76%3.14B
23.84%3.02B
--2.28B
-30.59%2.35B
-59.65%1.95B
--2.44B
--3.39B
--4.84B
--3.30B
--2.00B
Current period cash flow changes
86.73%-136.00M
-34.17%79.00M
-40.49%438.00M
584.06%334.00M
-356.89%-1.02B
124.74%120.00M
--736.00M
88.38%-69.00M
124.58%399.00M
---485.00M
---594.00M
---1.62B
--1.54B
--1.29B
Effect of exchange rate changes
107.69%4.00M
-351.06%-118.00M
568.57%164.00M
35.48%-20.00M
-388.89%-52.00M
23.68%47.00M
---35.00M
29.55%-31.00M
460.00%18.00M
--38.00M
---44.00M
---5.00M
---6.00M
---31.00M
Ending cash balance
33.84%2.83B
-5.54%2.96B
-4.41%2.88B
7.23%2.45B
-10.12%2.11B
60.76%3.14B
--3.02B
-18.30%2.28B
-26.87%2.35B
--1.95B
--2.79B
--3.21B
--4.84B
--3.30B
Free cash flow
4150.00%85.00M
1400.00%234.00M
3.93%344.00M
678.18%318.00M
101.23%2.00M
71.88%-18.00M
--331.00M
81.61%-55.00M
67.79%-163.00M
---64.00M
---299.00M
---506.00M
---752.00M
---351.00M
Currency unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Audit opinions
--
--
--
--
--
--
--
--
--
--
--
--
--
--
