GDS Holdings Ltd
GDS37.950USD
-0.170-0.45%
Close 07/17, 16:00（ET）Quotes delayed by 15 min
0.000USD0.000After-hours (ET)
7.17BMarket Cap
11.53P/E TTM
GDS Holdings Ltd
37.950
-0.170-0.45%
Quarterly
Quarterly+Annual
Quarterly
Annual
YOY
Hide blank rows
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2015Q4
Total equity
Cash, cash equivalents and short-term investments
-1.36%1.04B
4.02%1.08B
30.08%1.34B
20.79%1.36B
-29.03%1.06B
-16.97%1.04B
-19.37%1.03B
-17.46%1.13B
-16.50%1.49B
-20.47%1.25B
-18.46%1.28B
-28.38%1.37B
-21.55%1.79B
-37.02%1.57B
77.26%1.57B
74.22%1.91B
346.35%2.28B
198.54%2.49B
9.88%884.37M
31.27%1.10B
-42.97%509.99M
165.49%834.69M
58.31%804.84M
24.10%834.75M
88.31%894.21M
9.19%314.39M
188.10%508.40M
211.05%672.64M
114.01%474.86M
10.37%287.94M
47.33%176.47M
72.22%216.25M
--221.89M
83.20%260.88M
--119.78M
--125.56M
--142.40M
- Cash and cash equivalents
-1.36%1.04B
4.02%1.08B
30.08%1.34B
20.79%1.36B
-29.03%1.06B
-16.97%1.04B
-19.37%1.03B
-17.46%1.13B
-16.50%1.49B
-20.47%1.25B
-18.46%1.28B
-28.38%1.37B
-21.55%1.79B
-37.02%1.57B
77.26%1.57B
74.22%1.91B
346.35%2.28B
198.54%2.49B
9.88%884.37M
31.27%1.10B
-42.97%509.99M
165.49%834.69M
58.31%804.84M
24.10%834.75M
88.31%894.21M
9.19%314.39M
188.10%508.40M
211.05%672.64M
114.01%474.86M
10.37%287.94M
47.33%176.47M
72.22%216.25M
--221.89M
83.20%260.88M
--119.78M
--125.56M
--142.40M
Receivables
-6.11%452.12M
17.17%446.96M
36.29%570.67M
15.47%494.74M
2.66%481.52M
2.34%381.45M
4.86%418.73M
-6.40%428.44M
16.29%469.04M
20.69%372.73M
25.33%399.34M
30.11%457.76M
33.36%403.33M
23.18%308.84M
27.75%318.63M
65.37%351.83M
60.58%302.43M
72.83%250.72M
48.63%249.43M
33.92%212.75M
35.81%188.34M
42.43%145.07M
50.23%167.81M
56.75%158.87M
48.12%138.68M
39.01%101.86M
88.78%111.71M
73.77%101.35M
91.24%93.63M
87.16%73.27M
23.93%59.17M
43.88%58.32M
--48.96M
48.46%39.15M
--47.75M
--40.54M
--26.37M
-Accounts and notes receivable
-6.24%417.49M
17.87%414.01M
35.51%535.25M
15.36%467.00M
0.20%445.30M
0.69%351.24M
6.07%394.97M
1.43%404.80M
21.79%444.40M
27.89%348.84M
29.02%372.38M
22.95%399.10M
32.05%364.88M
20.23%272.77M
24.09%288.62M
65.17%324.62M
56.74%276.32M
79.49%226.87M
74.60%232.60M
57.76%196.53M
65.80%176.29M
61.88%126.40M
46.37%133.22M
55.10%124.57M
42.16%106.33M
39.31%78.08M
97.69%91.01M
76.71%80.32M
97.25%74.80M
95.69%56.05M
61.55%46.04M
77.53%45.45M
--37.92M
67.49%28.64M
--28.50M
--25.60M
--17.10M
-Other receivables
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--78.25K
Prepaid expenses
48.51%202.51M
--66.16M
36.34%125.75M
-9.82%110.53M
-1.98%136.36M
----
0.78%92.23M
9.47%122.57M
39.09%139.11M
-15.14%27.08M
14.71%91.51M
37.58%111.96M
44.69%100.02M
27.00%31.92M
29.75%79.78M
54.18%81.38M
40.93%69.12M
116.24%25.13M
105.63%61.49M
57.30%52.78M
65.07%49.05M
23.24%11.62M
2.18%29.90M
10.58%33.55M
29.12%29.71M
21.81%9.43M
35.96%29.26M
45.32%30.34M
13.02%23.01M
6.74%7.74M
3.22%21.52M
238.01%20.88M
--20.36M
-8.38%7.25M
--20.85M
--6.18M
--7.92M
Other current assets
----
-2.94%66.16M
----
----
----
-19.68%68.17M
----
----
----
-76.87%84.87M
----
----
----
823.14%367.00M
----
----
----
51.32%39.76M
----
----
----
63.30%26.27M
----
----
----
95.69%16.09M
----
----
----
-25.70%8.22M
----
----
----
240.87%11.06M
----
--5.76M
--3.25M
Total current assets
1.34%1.70B
2.81%1.59B
32.14%2.04B
17.20%1.97B
-20.16%1.68B
-10.69%1.55B
-12.86%1.54B
-13.29%1.68B
-8.29%2.10B
-23.90%1.73B
-10.02%1.77B
-17.30%1.94B
-13.55%2.29B
-18.89%2.28B
64.48%1.97B
72.06%2.34B
254.29%2.65B
175.88%2.81B
19.22%1.20B
32.53%1.36B
-29.67%747.37M
130.36%1.02B
54.39%1.00B
27.70%1.03B
79.64%1.06B
17.13%441.77M
152.51%649.37M
172.24%804.34M
103.12%591.50M
18.48%377.18M
36.52%257.16M
65.95%295.45M
--291.21M
74.16%318.35M
--188.38M
--178.04M
--182.79M
Non-current assets
Net Fixed Assets
-17.64%6.07B
-2.79%6.22B
8.57%8.18B
-0.17%7.48B
-4.89%7.37B
-16.03%6.40B
3.68%7.53B
-0.73%7.49B
0.16%7.75B
8.38%7.62B
13.69%7.26B
28.99%7.54B
47.03%7.74B
40.46%7.03B
45.57%6.39B
56.21%5.85B
69.03%5.26B
74.37%5.00B
87.20%4.39B
60.45%3.74B
38.12%3.11B
41.01%2.87B
28.00%2.34B
34.95%2.33B
60.35%2.25B
62.19%2.04B
91.37%1.83B
108.16%1.73B
110.56%1.41B
101.57%1.26B
61.63%957.24M
53.72%830.68M
--667.63M
60.87%622.63M
--592.25M
--540.40M
--387.04M
-Fixed Assets
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--613.71M
--451.96M
-Accumulated depreciation
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--73.31M
--64.92M
Goodwill and other intangible assets
-21.41%839.55M
-5.82%872.34M
-0.39%1.08B
-4.78%1.05B
-9.49%1.07B
-21.36%926.30M
-5.39%1.09B
-10.03%1.11B
-9.85%1.18B
-10.49%1.18B
8.67%1.15B
27.99%1.23B
155.85%1.31B
153.91%1.32B
143.01%1.06B
128.90%961.35M
58.41%511.77M
56.84%518.27M
45.06%435.61M
33.43%419.99M
-0.33%323.06M
1.68%330.44M
-8.32%300.30M
-8.04%314.78M
6.46%324.15M
10.17%324.99M
24.04%327.57M
31.52%342.30M
46.61%304.47M
42.85%294.98M
22.47%264.08M
17.73%260.26M
--207.67M
-2.08%206.49M
--215.62M
--221.07M
--210.87M
Other non-current assets
14.25%423.11M
3.42%169.39M
19.82%435.73M
12.50%394.36M
6.81%370.34M
9.41%163.78M
6.12%363.64M
3.59%350.56M
-42.12%346.73M
-50.90%149.70M
-41.23%342.67M
-35.02%338.41M
25.44%599.09M
36.55%304.90M
42.80%583.12M
43.09%520.77M
48.43%477.58M
25.61%223.29M
51.12%408.34M
44.15%363.94M
26.61%321.76M
8.17%177.76M
100.45%270.21M
101.01%252.47M
128.63%254.14M
238.74%164.34M
114.83%134.80M
140.59%125.60M
182.40%111.16M
143.83%48.51M
254.40%62.75M
284.85%52.21M
--39.36M
115.72%19.90M
--17.71M
--13.57M
--9.22M
Total non-current assets
-4.38%8.42B
-4.95%8.50B
7.94%9.70B
-0.24%8.92B
-5.04%8.81B
-1.90%8.94B
2.59%8.98B
-1.83%8.95B
-3.82%9.28B
1.27%9.11B
9.04%8.76B
24.31%9.11B
54.29%9.65B
50.81%9.00B
53.46%8.03B
61.90%7.33B
66.36%6.25B
70.22%5.97B
79.51%5.23B
56.10%4.53B
32.69%3.76B
35.06%3.51B
27.07%2.92B
32.03%2.90B
55.51%2.83B
57.99%2.60B
78.67%2.29B
92.19%2.20B
99.13%1.82B
90.34%1.64B
55.54%1.28B
47.50%1.14B
--914.66M
42.18%863.25M
--825.58M
--775.04M
--607.13M
Total assets
-3.47%10.12B
-3.80%10.09B
11.48%11.73B
2.51%10.89B
-7.83%10.49B
-3.30%10.49B
-0.01%10.52B
-3.84%10.63B
-4.68%11.38B
-3.81%10.85B
5.29%10.53B
14.24%11.05B
34.11%11.94B
28.51%11.28B
55.51%10.00B
64.25%9.67B
97.53%8.90B
93.99%8.78B
64.08%6.43B
49.94%5.89B
15.68%4.51B
48.92%4.52B
33.09%3.92B
30.87%3.93B
61.43%3.90B
50.36%3.04B
90.99%2.94B
108.63%3.00B
100.10%2.41B
70.98%2.02B
52.00%1.54B
50.94%1.44B
--1.21B
49.58%1.18B
--1.01B
--953.08M
--789.92M
Liabilities
Current liabilities
-Other payables
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--5.88M
Accrued expenses
15.15%207.00M
10.21%177.84M
25.46%218.48M
9.97%193.73M
-11.20%179.76M
9.44%161.37M
-30.86%174.15M
-47.19%176.16M
-48.84%202.45M
-65.05%147.45M
-18.25%251.88M
11.03%333.56M
68.68%395.70M
97.17%421.84M
82.35%308.12M
32.53%300.42M
67.21%234.58M
82.11%213.94M
53.25%168.97M
139.80%226.68M
47.80%140.29M
69.49%117.48M
13.49%110.26M
-12.26%94.53M
36.98%94.92M
22.34%69.31M
92.51%97.16M
83.71%107.74M
75.07%69.30M
89.16%56.66M
41.54%50.47M
92.94%58.64M
--39.58M
241.65%29.95M
--35.66M
--30.39M
--8.77M
Short-term debt and lease liabilities
-20.05%652.61M
54.65%682.03M
128.35%945.90M
5.65%770.24M
-19.18%816.23M
-50.63%441.01M
-46.98%414.24M
-12.70%729.02M
-5.75%1.01B
-14.63%893.36M
70.02%781.23M
102.01%835.12M
172.72%1.07B
183.58%1.05B
52.40%459.48M
52.71%413.40M
66.79%392.92M
88.87%369.01M
108.29%301.50M
82.74%270.70M
61.32%235.58M
-7.37%195.38M
-31.91%144.75M
-38.39%148.13M
-10.74%146.03M
54.47%210.93M
42.67%212.58M
132.75%240.43M
104.10%163.60M
32.21%136.55M
51.08%149.00M
-10.99%103.30M
--80.16M
23.13%103.28M
--98.62M
--116.06M
--83.88M
-Short-term debt
-5.81%561.50M
63.49%594.80M
148.41%859.88M
4.14%690.35M
-7.57%596.14M
-30.76%363.82M
-17.48%346.16M
47.20%662.92M
-34.50%644.96M
-43.89%525.43M
5.75%419.50M
24.21%450.37M
182.09%984.69M
183.73%936.39M
48.69%396.67M
52.32%362.58M
75.68%349.07M
101.94%330.02M
108.04%266.78M
81.50%238.04M
55.04%198.70M
-12.44%163.43M
-32.82%128.24M
-39.71%131.15M
-11.22%128.16M
53.63%186.65M
33.30%190.88M
159.56%217.52M
126.75%144.36M
34.22%121.50M
66.23%143.20M
42.81%83.80M
--63.66M
46.69%90.52M
--86.15M
--58.68M
--61.71M
-Short-term lease liabilities
-58.64%91.03M
12.91%87.15M
26.23%85.94M
20.75%79.81M
237.74%220.10M
17.30%77.19M
7.11%68.09M
-23.04%66.09M
-25.00%65.17M
-40.21%65.80M
1.20%63.57M
68.99%85.88M
98.17%86.89M
182.29%110.07M
80.93%62.81M
55.61%50.82M
18.91%43.85M
22.01%38.99M
110.19%34.72M
92.33%32.66M
106.36%36.87M
31.65%31.96M
-23.86%16.52M
-25.88%16.98M
-7.15%17.87M
61.25%24.27M
273.95%21.69M
17.53%22.91M
16.69%19.25M
17.97%15.05M
-53.51%5.80M
80.13%19.49M
--16.49M
69.94%12.76M
--12.48M
--10.82M
--7.51M
Deferred liabilities
----
-26.21%12.46M
----
----
----
-25.38%16.89M
----
----
----
58.03%22.64M
----
----
----
-3.31%14.32M
----
----
----
14.20%14.82M
----
----
----
22.06%12.97M
----
----
----
24.36%10.63M
----
----
----
45.96%8.55M
----
----
----
-18.26%5.86M
----
--6.77M
--7.16M
Other current liabilities
----
-26.21%12.46M
----
----
----
-25.38%16.89M
----
----
----
58.03%22.64M
----
----
----
-3.31%14.32M
----
----
----
14.20%14.82M
----
----
----
22.06%12.97M
----
----
----
24.36%10.63M
----
----
----
45.96%8.55M
----
----
----
-55.09%5.86M
----
--6.77M
--13.04M
Total current liabilities
-22.15%1.16B
6.29%1.24B
68.45%1.71B
5.52%1.41B
-8.35%1.49B
-23.89%1.17B
-36.17%1.01B
-25.16%1.34B
-22.16%1.62B
-27.48%1.54B
14.66%1.59B
35.52%1.79B
77.99%2.09B
80.95%2.12B
40.12%1.38B
44.36%1.32B
106.75%1.17B
103.91%1.17B
97.36%988.04M
79.51%915.51M
18.16%566.77M
12.60%574.49M
8.78%500.62M
-4.27%510.01M
23.02%479.68M
37.00%510.20M
60.61%460.21M
114.23%532.76M
108.58%389.91M
74.80%372.42M
39.62%286.54M
11.80%248.69M
--186.94M
49.52%213.05M
--205.23M
--222.44M
--142.49M
Non-current liabilities
Long-term debt and lease liabilities
-14.17%4.35B
-6.03%4.35B
3.07%5.17B
7.59%5.03B
4.72%5.07B
8.52%4.63B
24.10%5.01B
13.47%4.68B
12.23%4.84B
22.85%4.27B
29.58%4.04B
43.34%4.12B
84.44%4.32B
61.45%3.47B
57.92%3.12B
61.62%2.87B
52.15%2.34B
38.84%2.15B
42.56%1.97B
33.92%1.78B
15.29%1.54B
47.80%1.55B
40.80%1.38B
35.70%1.33B
97.17%1.33B
97.16%1.05B
102.11%983.43M
95.24%978.71M
61.12%676.73M
44.77%531.76M
34.68%486.59M
83.09%501.30M
--420.01M
48.41%367.31M
--361.31M
--273.80M
--247.50M
-Long-term debt
-14.42%4.18B
-5.97%4.18B
3.38%4.98B
8.54%4.85B
5.80%4.88B
10.14%4.44B
26.97%4.81B
15.85%4.46B
15.21%4.62B
26.93%4.03B
33.21%3.79B
48.26%3.85B
91.82%4.01B
65.90%3.18B
59.36%2.85B
60.74%2.60B
45.79%2.09B
32.28%1.91B
34.16%1.79B
27.23%1.62B
12.42%1.43B
38.08%1.45B
35.39%1.33B
29.86%1.27B
88.31%1.27B
97.16%1.05B
102.11%983.43M
95.24%978.71M
61.12%676.73M
44.77%531.76M
34.68%486.59M
83.09%501.30M
--420.01M
48.41%367.31M
--361.31M
--273.80M
--247.50M
-Long-term lease liabilities
-7.81%175.23M
-7.43%175.32M
-4.36%188.93M
-12.54%184.91M
-17.01%190.08M
-19.27%189.39M
-20.08%197.53M
-20.86%211.42M
-26.18%229.04M
-20.89%234.59M
-8.59%247.17M
-3.01%267.15M
23.20%310.28M
25.40%296.53M
44.23%270.38M
70.42%275.43M
138.39%251.86M
131.86%236.46M
252.82%187.47M
182.79%161.62M
76.19%105.65M
--101.98M
--53.13M
--57.15M
--59.96M
----
----
----
----
----
----
----
----
----
----
----
----
Deferred liabilities
----
----
----
----
----
----
----
----
----
----
----
----
----
--7.07M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--2.29M
--2.51M
Long-term accrued expenses
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--3.58M
--3.98M
Other non-current liabilities
-1.63%218.00M
-4.78%40.72M
-4.28%227.63M
-5.34%220.09M
-10.88%221.62M
9.95%42.76M
14.85%237.82M
3.62%232.50M
5.27%248.67M
-54.19%38.89M
61.87%207.07M
86.74%224.37M
135.24%236.22M
58.62%84.90M
10.32%127.93M
46.20%120.15M
12.90%100.42M
7.84%53.53M
62.04%115.96M
10.17%82.18M
18.26%88.94M
0.13%49.63M
-19.70%71.56M
-17.02%74.59M
3.09%75.21M
-10.14%49.57M
3.47%89.12M
55.94%89.89M
244.93%72.95M
242.85%55.16M
153.94%86.13M
1468.40%57.64M
--21.15M
373.85%16.09M
--33.92M
--3.68M
--3.40M
Total non-current liabilities
-10.57%5.60B
-13.57%5.60B
2.26%6.49B
4.47%6.33B
-0.45%6.26B
11.72%6.48B
14.75%6.35B
8.51%6.06B
6.40%6.29B
14.23%5.80B
21.46%5.53B
31.00%5.59B
60.89%5.91B
44.46%5.08B
39.55%4.56B
48.77%4.26B
56.82%3.67B
51.72%3.52B
55.84%3.26B
40.42%2.87B
16.40%2.34B
34.43%2.32B
25.57%2.09B
26.48%2.04B
79.27%2.01B
79.62%1.72B
100.96%1.67B
111.32%1.61B
90.02%1.12B
78.30%959.99M
58.17%830.23M
74.83%763.55M
--590.44M
62.70%538.41M
--524.88M
--436.75M
--330.93M
Total liabilities
-12.79%6.75B
-10.53%6.85B
11.36%8.20B
4.66%7.75B
-2.07%7.75B
4.26%7.65B
3.40%7.36B
0.33%7.40B
-1.05%7.91B
1.95%7.34B
19.88%7.12B
32.07%7.38B
65.03%7.99B
53.58%7.20B
39.69%5.94B
47.70%5.59B
66.55%4.84B
62.08%4.69B
63.85%4.25B
48.24%3.78B
16.74%2.91B
29.45%2.89B
21.94%2.60B
18.85%2.55B
64.77%2.49B
67.70%2.23B
90.61%2.13B
112.04%2.15B
94.49%1.51B
77.31%1.33B
52.96%1.12B
53.56%1.01B
--777.38M
58.73%751.46M
--730.11M
--659.19M
--473.42M
Shareholders' equity
Common equity
0.15%4.08B
-1.90%4.05B
4.92%4.21B
0.80%4.05B
-3.97%4.07B
-1.86%4.13B
-1.75%4.01B
-6.95%4.02B
-6.90%4.24B
-7.70%4.21B
-9.09%4.08B
-3.40%4.32B
3.57%4.56B
3.63%4.56B
88.11%4.49B
96.05%4.47B
149.96%4.40B
147.13%4.40B
64.20%2.39B
51.59%2.28B
14.83%1.76B
68.35%1.78B
37.97%1.45B
38.38%1.51B
34.17%1.53B
17.47%1.06B
71.58%1.05B
81.52%1.09B
94.06%1.14B
54.94%900.94M
1396.05%613.76M
1214.77%599.46M
--588.49M
1143.02%581.48M
--41.02M
--45.59M
--46.78M
Retained earnings
46.46%-727.79M
37.93%-828.08M
-68.90%-1.46B
-70.32%-1.38B
-65.06%-1.36B
-77.66%-1.33B
-22.86%-863.42M
-16.63%-811.25M
-21.88%-823.58M
-21.98%-750.99M
-25.99%-702.74M
-36.23%-695.56M
-47.56%-675.72M
-47.50%-615.67M
-54.34%-557.77M
-60.31%-510.59M
-50.87%-457.94M
-41.26%-417.41M
-32.23%-361.39M
-18.52%-318.50M
-16.29%-303.53M
-25.79%-295.50M
-25.79%-273.31M
-29.53%-268.74M
-28.84%-261.02M
-28.92%-234.91M
-35.22%-217.27M
-43.71%-207.47M
-54.43%-202.59M
-47.34%-182.22M
-35.80%-160.68M
-30.28%-144.36M
---131.18M
-37.90%-123.67M
---118.32M
---110.81M
---89.69M
Capital reserves
0.15%4.08B
-1.90%4.05B
4.92%4.21B
0.80%4.05B
-3.97%4.07B
-1.86%4.13B
-1.75%4.01B
-6.95%4.02B
-6.90%4.24B
-7.70%4.21B
-9.09%4.08B
-3.40%4.32B
3.57%4.56B
3.63%4.56B
88.11%4.49B
96.05%4.47B
149.97%4.40B
147.13%4.40B
64.20%2.39B
51.59%2.28B
14.83%1.76B
68.35%1.78B
37.97%1.45B
38.38%1.51B
34.18%1.53B
17.47%1.06B
71.58%1.05B
81.52%1.09B
94.06%1.14B
54.94%900.89M
1396.37%613.72M
1215.01%599.42M
--588.46M
1143.26%581.44M
--41.01M
--45.58M
--46.77M
Gains losses not affecting retained earnings
-4.51%-149.03M
-9.21%-149.93M
36.97%-94.25M
5.92%-144.31M
-22.39%-142.60M
-11.61%-137.28M
-9.03%-149.53M
-36.04%-153.39M
-20.59%-116.52M
-30.40%-123.00M
-67.24%-137.14M
-34.19%-112.76M
-53.09%-96.62M
-40.00%-94.33M
-425.72%-82.00M
-1161.06%-84.02M
-618.11%-63.11M
-790.34%-67.38M
-157.98%-15.60M
36.81%-6.66M
50.81%-8.79M
62.64%-7.57M
70.88%-6.05M
58.76%-10.54M
53.52%-17.87M
34.34%-20.25M
27.44%-20.76M
11.01%-25.57M
-33.38%-38.44M
-11.49%-30.85M
-50.61%-28.61M
-69.69%-28.73M
---28.82M
-189.93%-27.67M
---19.00M
---16.93M
---9.54M
Non-controlling interests
-21.38%18.04M
-23.69%17.80M
159.31%46.15M
144.65%43.84M
33.44%22.95M
38.00%23.33M
23.36%17.80M
100.86%17.92M
83.95%17.20M
-76.85%16.90M
-74.84%14.43M
-84.44%8.92M
-67.34%9.35M
294.36%73.02M
251.03%57.34M
--57.33M
--28.62M
--18.52M
--16.33M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Total equity
22.88%3.37B
14.37%3.24B
11.77%3.53B
-2.41%3.15B
-20.97%2.74B
-19.14%2.84B
-7.14%3.16B
-12.21%3.23B
-12.04%3.47B
-13.99%3.51B
-16.08%3.40B
-10.13%3.67B
-2.81%3.94B
-0.25%4.08B
86.44%4.06B
93.93%4.09B
153.91%4.06B
150.56%4.09B
64.54%2.18B
53.09%2.11B
13.80%1.60B
103.10%1.63B
62.23%1.32B
61.03%1.38B
55.83%1.40B
16.76%803.13M
92.01%815.02M
100.55%855.07M
110.28%901.02M
59.92%687.87M
49.54%424.47M
45.08%426.36M
--428.49M
35.90%430.14M
--283.84M
--293.89M
--316.51M
Currency unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Audit opinions
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
