









Markets
/
Stocks
/
nasdaq-gdev
/

GDEV Inc

GDEV

14.020USD

-0.380-2.64%

Market hours （ET）Quotes delayed by 15 min

253.92MMarket Cap

9.94P/E TTM



GDEV Inc

14.020

-0.380-2.64%

Overview Company Financials

Overview

Company

Financials

Statements

Income Statement

Balance Sheet

Cash Flow Statement

Quarterly

Quarterly+Annual

Quarterly

Annual

YOY

Hide blank rows

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q3

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

Operating cash flows (indirect method)

Cash flow from continuing operating activities

--4.88M

48.44%11.91M

--11.26M

103.29%400.00K

-86.57%8.02M

-166.10%-12.14M

-61.53%16.79M

17.07%59.75M

371.92%21.06M

-0.72%18.37M

5.24%43.64M

57.49%51.04M

-119.38%-7.75M

175.76%18.50M

--41.47M

--32.41M

--39.97M

--6.71M

Net income from continuing operations

---2.36M

-38.28%14.62M

--14.71M

82.39%-1.44M

-25.13%23.68M

-134.92%-8.18M

-526.35%-76.96M

130.50%31.63M

246.58%29.33M

298.62%23.41M

186.48%18.05M

-828.30%-103.70M

-292.22%-20.01M

-87.39%-11.79M

--6.30M

---11.17M

--10.41M

---6.29M

Operating gains losses

--1.62M

-7.43%1.62M

--1.34M

13.86%1.60M

-15.99%1.75M

-20.96%1.41M

99.40%1.65M

222.79%2.08M

292.61%2.39M

287.80%1.78M

398.19%827.00K

295.71%645.00K

306.00%609.00K

459.76%459.00K

--166.00K

--163.00K

--150.00K

--82.00K

Other non-cash items

--2.99M

-46.78%1.45M

--276.00K

-86.02%585.00K

-24.67%2.72M

254.66%4.18M

-33.12%85.79M

--3.61M

--3.56M

--1.18M

6542.49%128.27M

----

---1.99M

----

Change in working capital

---4.56M

79.84%-4.77M

---5.26M

105.73%215.00K

-484.97%-23.64M

-200.24%-3.75M

-80.45%3.43M

-85.08%6.14M

-262.36%-18.93M

-104.54%-1.25M

-53.48%17.54M

-6.91%41.16M

-61.24%11.66M

137.22%27.52M

--37.70M

--44.21M

--30.08M

--11.60M

-Change in receivables

--1.11M

177.93%5.99M

---3.37M

-0.72%2.34M

-169.95%-7.68M

179.36%2.36M

-617.64%-13.35M

-32.81%10.98M

104.60%842.00K

77.67%-2.97M

-70.33%2.58M

1185.78%16.34M

-687.73%-18.30M

-7.68%-13.30M

--8.69M

---1.50M

---2.32M

---12.35M

-Change in payables and accrued expense

----

-146.63%-2.90M

----

--9.56M

--6.21M

---13.56M

---2.21M

----

-Change in other current liabilities

---1.96M

5.10%-12.40M

--1.68M

129.13%2.63M

-18.27%-13.06M

-329.66%-9.03M

-72.32%4.94M

-140.83%-11.05M

-117.88%-6.21M

-81.56%3.93M

-47.55%17.84M

-29.24%27.06M

5.15%34.74M

-20.61%21.32M

--34.01M

--38.24M

--33.04M

--26.85M

Cash from non-recurring investing activities

Cash from operating activities

--4.88M

48.44%11.91M

--11.26M

103.29%400.00K

-86.57%8.02M

-166.10%-12.14M

-61.53%16.79M

17.07%59.75M

371.92%21.06M

-0.72%18.37M

5.24%43.64M

57.49%51.04M

-119.38%-7.75M

175.76%18.50M

--41.47M

--32.41M

--39.97M

--6.71M

Investing cash flow

Net cash from continuing investing activities

--51.00K

2083.33%238.00K

--90.00K

-43.81%59.00K

-103.90%-12.00K

-79.49%105.00K

-78.18%127.00K

-2.53%308.00K

-68.73%111.00K

178.26%512.00K

7175.00%582.00K

251.11%316.00K

859.46%355.00K

1433.33%184.00K

--8.00K

--90.00K

--37.00K

--12.00K

Capital expenditures

--62.00K

47.83%238.00K

--90.00K

-43.81%59.00K

-50.31%161.00K

-79.49%105.00K

-73.54%154.00K

2.53%324.00K

-68.73%111.00K

178.26%512.00K

7175.00%582.00K

251.11%316.00K

859.46%355.00K

1433.33%184.00K

--8.00K

--90.00K

--37.00K

--12.00K

Net cash flow from disposal of fixed assets

--49.00K

1912.50%145.00K

--90.00K

-39.18%59.00K

-102.47%-8.00K

-80.79%97.00K

-60.41%154.00K

24.14%324.00K

-96.59%11.00K

300.79%505.00K

4762.50%389.00K

190.00%261.00K

772.97%323.00K

950.00%126.00K

--8.00K

--90.00K

--37.00K

--12.00K

Net cash flow from intangible asset transactions

--2.00K

2425.00%93.00K

--0.00

-100.00%0.00

75.00%-4.00K

14.29%8.00K

-113.99%-27.00K

-129.09%-16.00K

212.50%100.00K

-87.93%7.00K

--193.00K

--55.00K

--32.00K

--58.00K

--0.00

Net cash flow from business transactions

----

100.00%0.00

----

-101.23%-1.00K

---4.09M

100.00%0.00

-4010.27%-50.02M

--81.00K

--0.00

---23.00K

---1.22M

--0.00

----

Net cash flow from other investing activities

--28.46M

272.55%24.52M

---45.22M

1162.11%56.09M

-5.10%-14.21M

46.85%-5.28M

-51396.18%-67.46M

-4894.68%-13.52M

-2639.36%-7.72M

-124300.00%-9.94M

-907.69%-131.00K

-17.54%282.00K

-257.54%-282.00K

--8.00K

---13.00K

--342.00K

--179.00K

--0.00

Cash from non-current investing activities

Net cash flow from investing activities

--20.89M

271.02%24.28M

---45.30M

1140.31%56.03M

32.03%-14.20M

93.01%-5.39M

-10594.30%-67.59M

-61338.24%-20.89M

-846.97%-6.25M

-5431.66%-77.06M

-2909.52%-632.00K

-113.49%-34.00K

-564.79%-660.00K

-11508.33%-1.39M

---21.00K

--252.00K

--142.00K

---12.00K

Financing cash flow

Cash flow from continuous financing activities

---144.00K

10.82%-1.05M

---112.00K

-7159.33%-43.56M

-364.03%-1.17M

5.36%-600.00K

95.17%-263.00K

-101.80%-253.00K

98.74%-639.00K

25.76%-634.00K

83.94%-5.45M

245.49%14.08M

-896.83%-50.67M

88.34%-854.00K

---33.93M

---9.68M

---5.08M

---7.33M

Net cash flow from debt Issuance/repayment

---144.00K

10.73%-1.05M

---112.00K

52.17%-287.00K

-364.03%-1.17M

5.36%-600.00K

65.62%-263.00K

40.75%-253.00K

-45.56%-639.00K

-15.27%-634.00K

-688.66%-765.00K

-3184.62%-427.00K

-222.79%-439.00K

86.52%-550.00K

---97.00K

---13.00K

---136.00K

---4.08M

Proceeds from stock option exercised by employees

--0.00

--1.00K

--0.00

---10.16M

----

Net cash flow from other financing activities

--0.00

----

--0.00

---33.11M

----

86.16%-4.68M

250.10%14.51M

-915.36%-50.23M

90.63%-304.00K

---33.83M

---9.67M

---4.95M

---3.25M

Net cash from non-recurrent financing activities

Net cash from financing activities

---144.00K

10.82%-1.05M

---112.00K

-7159.33%-43.56M

-364.03%-1.17M

5.36%-600.00K

95.17%-263.00K

-101.80%-253.00K

98.74%-639.00K

25.76%-634.00K

83.94%-5.45M

245.49%14.08M

-896.83%-50.67M

88.34%-854.00K

---33.93M

---9.68M

---5.08M

---7.33M

Net cash flow

Beginning cash balance

--86.57M

-26.00%50.75M

--84.63M

-17.26%71.80M

-30.78%68.58M

-39.23%86.77M

24.72%131.53M

142.25%99.08M

-16.22%83.70M

459.07%142.80M

38.92%105.45M

-22.10%40.90M

484.11%99.91M

-51.76%25.54M

--75.91M

--52.50M

--17.11M

--52.95M

Current period cash flow changes

--24.48M

572.62%35.81M

---33.87M

169.53%12.83M

-123.35%-7.58M

68.78%-18.45M

-219.82%-44.75M

-49.73%32.45M

126.05%15.37M

-484.88%-59.10M

331.88%37.35M

175.76%64.56M

-266.78%-59.01M

3438.04%15.36M

--8.65M

--23.41M

--35.38M

---460.00K

Effect of exchange rate changes

---1.15M

390.87%669.00K

--287.00K

85.36%-47.00K

85.89%-230.00K

-243.30%-321.00K

936.15%1.78M

-206.39%-1.63M

1903.33%1.20M

124.92%224.00K

-118.87%-213.00K

-224.01%-532.00K

-83.05%60.00K

-631.95%-899.00K

--1.13M

--429.00K

--354.00K

--169.00K

Ending cash balance

--111.05M

41.91%86.57M

--50.75M

23.86%84.63M

-53.62%61.00M

-18.37%68.33M

-39.23%86.77M

24.72%131.53M

142.25%99.08M

104.67%83.70M

68.88%142.80M

38.92%105.45M

-22.08%40.90M

--84.56M

--75.91M

--52.49M

Free cash flow

--4.82M

48.45%11.67M

--11.17M

102.78%341.00K

-86.77%7.86M

-168.59%-12.25M

-61.37%16.64M

17.16%59.43M

358.63%20.95M

-2.52%17.86M

3.86%43.06M

56.95%50.72M

-120.28%-8.10M

173.51%18.32M

--41.46M

--32.32M

--39.94M

--6.70M

Currency unit

USD

Audit opinions

KeyAI

