TechnipFMC PLC
FTI32.670USD
-0.280-0.85%
Close 07/17, 16:00（ET）Quotes delayed by 15 min
0.000USD0.000After-hours 07/17, 20:00 (ET)
13.69BMarket Cap
16.54P/E TTM
TechnipFMC PLC
32.670
-0.280-0.85%
Quarterly
Quarterly+Annual
Quarterly
Annual
YOY
Hide blank rows
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
Total equity
Cash, cash equivalents and short-term investments
68.60%1.19B
21.17%1.17B
10.05%862.80M
5.18%721.00M
29.62%708.50M
-11.29%962.10M
6.20%784.00M
-3.21%685.50M
-57.54%546.60M
-35.26%1.08B
-52.76%738.20M
-57.22%708.20M
-36.67%1.29B
-65.62%1.68B
-64.12%1.56B
-66.20%1.66B
-60.07%2.03B
-7.75%4.87B
-3.31%4.36B
5.99%4.90B
2.11%5.09B
-4.66%5.28B
-18.89%4.50B
-16.81%4.62B
-19.86%4.99B
-17.77%5.54B
-19.47%5.55B
-22.62%5.56B
-11.66%6.22B
--6.74B
--6.90B
--7.18B
--7.04B
- Cash and cash equivalents
70.32%1.19B
21.65%1.16B
21.22%837.50M
21.02%708.20M
33.41%696.80M
-9.97%951.70M
-2.90%690.90M
-14.56%585.20M
-56.58%522.30M
-20.36%1.06B
-31.19%711.50M
-19.89%684.90M
59.80%1.20B
-72.39%1.33B
-75.64%1.03B
-82.22%854.90M
-84.94%752.80M
-7.37%4.81B
-5.78%4.24B
4.07%4.81B
0.69%5.00B
-6.31%5.19B
-18.89%4.50B
-16.81%4.62B
-20.18%4.97B
-17.77%5.54B
-19.47%5.55B
-22.62%5.56B
-11.66%6.22B
--6.74B
--6.90B
--7.18B
--7.04B
-Short-term investments
-34.19%7.70M
-22.12%8.10M
-72.82%25.30M
-87.24%12.80M
-51.85%11.70M
-62.18%10.40M
248.69%93.10M
330.47%100.30M
-71.17%24.30M
-92.10%27.50M
-94.95%26.70M
-97.09%23.30M
-93.41%84.30M
437.04%348.00M
375.79%528.60M
802.48%800.50M
1309.58%1.28B
-29.33%64.80M
--111.10M
--88.70M
360.91%90.80M
--91.70M
----
----
--19.70M
--0.00
----
----
----
----
----
----
----
Receivables
1.26%2.59B
1.89%2.65B
-6.16%2.80B
-10.04%2.65B
-10.01%2.56B
8.36%2.60B
19.20%2.98B
14.45%2.95B
12.36%2.84B
1.47%2.40B
-4.76%2.50B
-4.73%2.58B
-2.80%2.53B
-48.55%2.36B
-42.32%2.63B
-40.33%2.70B
-42.47%2.60B
-1.00%4.59B
0.08%4.56B
-6.14%4.53B
0.14%4.52B
2.44%4.64B
10.47%4.55B
10.59%4.83B
-8.12%4.52B
6.13%4.53B
-19.23%4.12B
3.51%4.37B
9.99%4.91B
--4.27B
--5.10B
--4.22B
--4.47B
-Accounts and notes receivable
6.28%1.14B
15.85%1.32B
-3.50%1.28B
-3.56%1.16B
-4.67%1.08B
17.75%1.14B
26.28%1.32B
9.87%1.21B
10.65%1.13B
5.99%966.50M
-7.10%1.05B
-13.72%1.10B
-2.45%1.02B
-60.18%911.90M
-46.95%1.13B
-42.85%1.27B
-52.63%1.05B
0.12%2.29B
-1.03%2.13B
-0.64%2.23B
-1.84%2.21B
-7.39%2.29B
3.40%2.15B
1.90%2.24B
-7.93%2.25B
66.38%2.47B
-23.68%2.08B
1.82%2.20B
0.44%2.44B
--1.48B
--2.72B
--2.16B
--2.43B
-Other receivables
0.52%1.07B
-4.20%967.70M
-5.30%1.14B
-11.68%1.12B
-13.00%1.06B
2.90%1.01B
17.65%1.20B
23.56%1.27B
24.21%1.22B
-8.44%981.60M
-6.48%1.02B
2.25%1.02B
-9.18%983.40M
-25.90%1.07B
-32.86%1.09B
-36.44%1.00B
-28.52%1.08B
-8.98%1.45B
2.92%1.63B
-7.10%1.58B
3.75%1.51B
15.02%1.59B
23.13%1.58B
20.15%1.70B
-0.68%1.46B
-21.28%1.38B
-2.35%1.29B
20.94%1.41B
41.79%1.47B
--1.76B
--1.32B
--1.17B
--1.04B
Inventory
4.49%1.30B
0.32%1.19B
-0.61%1.23B
-1.04%1.23B
0.85%1.24B
6.18%1.19B
14.31%1.24B
11.08%1.24B
8.01%1.23B
0.83%1.12B
-4.32%1.08B
-6.54%1.12B
-8.60%1.14B
-24.51%1.11B
-27.33%1.13B
-27.50%1.20B
-23.46%1.25B
-11.26%1.47B
-5.29%1.56B
5.48%1.65B
10.57%1.63B
15.13%1.66B
19.02%1.65B
12.91%1.56B
0.69%1.47B
4.54%1.44B
-10.80%1.38B
-29.90%1.39B
-12.29%1.46B
--1.38B
--1.55B
--1.98B
--1.67B
Prepaid expenses
-8.73%105.60M
-2.28%81.60M
3.86%102.30M
7.40%101.60M
20.02%115.70M
34.89%83.50M
21.91%98.50M
31.75%94.60M
29.57%96.40M
22.09%61.90M
4.66%80.80M
-23.21%71.80M
-22.01%74.40M
-54.61%50.70M
-40.84%77.20M
-26.38%93.50M
-13.35%95.40M
67.22%111.70M
34.67%130.50M
15.77%127.00M
24.69%110.10M
-26.83%66.80M
-23.40%96.90M
-27.92%109.70M
-37.24%88.30M
-32.97%91.30M
-4.24%126.50M
-4.34%152.20M
-12.77%140.70M
--136.20M
--132.10M
--159.10M
--161.30M
Other current assets
-16.34%25.60M
21.61%33.20M
-22.45%38.00M
26.42%33.50M
0.66%30.60M
15.68%27.30M
64.43%49.00M
-5.36%26.50M
11.76%30.40M
-11.94%23.60M
-10.51%29.80M
-34.88%28.00M
-28.23%27.20M
-45.19%26.80M
-50.74%33.30M
-39.69%43.00M
-67.55%37.90M
-57.07%48.90M
-5.19%67.60M
-19.25%71.30M
31.98%116.80M
48.11%113.90M
-64.81%71.30M
-56.93%88.30M
-73.33%88.50M
-79.85%76.90M
-38.53%202.60M
-35.43%205.00M
6.01%331.80M
--381.70M
--329.60M
--317.50M
--313.00M
Total current assets
15.86%5.53B
5.24%5.47B
-1.98%5.19B
-6.82%4.88B
-6.50%4.77B
4.14%5.20B
11.27%5.30B
10.72%5.24B
-2.62%5.10B
-6.60%4.99B
-14.98%4.76B
-19.54%4.73B
-16.35%5.24B
-53.33%5.34B
-49.27%5.60B
-48.75%5.88B
-47.06%6.26B
-3.72%11.44B
0.37%11.03B
1.57%11.48B
5.14%11.83B
0.89%11.89B
-4.93%10.99B
-4.54%11.30B
-14.59%11.25B
-9.22%11.78B
-18.19%11.56B
-15.00%11.84B
-4.09%13.17B
--12.98B
--14.13B
--13.93B
--13.73B
Non-current assets
Net Fixed Assets
3.24%3.14B
-4.77%2.95B
1.82%3.12B
-6.73%2.99B
-5.99%3.04B
-3.31%3.10B
0.51%3.06B
-1.20%3.21B
-5.02%3.23B
-4.44%3.21B
-9.56%3.04B
-6.95%3.25B
-2.58%3.40B
-14.05%3.36B
-5.15%3.37B
-5.77%3.49B
-5.06%3.49B
-3.66%3.91B
-11.21%3.55B
-14.08%3.71B
-17.25%3.68B
24.38%4.05B
8.88%4.00B
16.62%4.31B
13.99%4.45B
-15.80%3.26B
-7.08%3.67B
-4.38%3.70B
-1.89%3.90B
--3.87B
--3.95B
--3.87B
--3.98B
-Fixed Assets
9.20%6.12B
3.20%5.78B
6.45%6.07B
-5.84%5.58B
-3.60%5.60B
2.47%5.60B
7.23%5.70B
5.74%5.92B
-1.68%5.81B
-1.75%5.46B
-7.61%5.31B
-5.30%5.60B
0.27%5.91B
-11.93%5.56B
-3.85%5.75B
-3.72%5.92B
-2.33%5.89B
-0.45%6.31B
-1.13%5.98B
-4.17%6.14B
-8.44%6.03B
19.05%6.34B
5.39%6.05B
13.23%6.41B
10.50%6.59B
-8.44%5.33B
-3.65%5.74B
-1.00%5.66B
3.88%5.96B
--5.82B
--5.96B
--5.72B
--5.74B
-Accumulated depreciation
16.27%2.98B
13.12%2.82B
11.81%2.95B
-4.78%2.58B
-0.61%2.56B
10.68%2.50B
16.25%2.64B
15.32%2.71B
2.84%2.58B
2.34%2.26B
-4.87%2.27B
-2.93%2.35B
4.43%2.51B
-8.50%2.20B
-1.96%2.39B
-0.61%2.42B
1.94%2.40B
5.24%2.41B
18.50%2.43B
16.19%2.44B
9.84%2.35B
10.65%2.29B
-0.81%2.05B
6.84%2.10B
3.92%2.14B
6.19%2.07B
3.08%2.07B
6.05%1.96B
16.90%2.06B
--1.95B
--2.01B
--1.85B
--1.76B
Goodwill and other intangible assets
-15.78%488.40M
-15.51%508.30M
-16.64%541.90M
-16.99%559.40M
-16.55%579.90M
-15.98%601.60M
-11.45%650.10M
-11.49%673.90M
-11.86%694.90M
-12.01%716.00M
-6.64%734.20M
-5.97%761.40M
-5.32%788.40M
-76.71%813.70M
-77.47%786.40M
-76.85%809.70M
-76.28%832.70M
-47.74%3.49B
-59.79%3.49B
-59.95%3.50B
-59.93%3.51B
-23.90%6.68B
-15.09%8.68B
-14.91%8.73B
-15.06%8.76B
-14.41%8.78B
-0.60%10.23B
-2.41%10.26B
-2.00%10.31B
--10.26B
--10.29B
--10.52B
--10.52B
Other non-current assets
27.28%517.00M
14.42%518.00M
95.72%443.70M
81.30%402.30M
103.20%406.20M
127.49%452.70M
17.83%226.70M
2.97%221.90M
-5.71%199.90M
-2.78%199.00M
-4.80%192.40M
4.92%215.50M
-5.61%212.00M
-54.86%204.70M
-56.40%202.10M
-58.69%205.40M
-55.33%224.60M
-17.99%453.50M
-26.14%463.50M
-29.81%497.20M
-32.68%502.80M
1.21%553.00M
-17.38%627.50M
-14.07%708.40M
-4.07%746.90M
-30.32%546.40M
-19.37%759.50M
-9.97%824.40M
-25.46%778.60M
--784.10M
--941.90M
--915.70M
--1.04B
Total non-current assets
2.93%4.44B
-1.34%4.40B
7.13%4.53B
-0.74%4.36B
-3.52%4.32B
0.13%4.46B
-1.65%4.23B
-3.55%4.39B
-7.52%4.48B
-4.77%4.46B
-7.66%4.30B
-6.01%4.55B
-1.27%4.84B
-43.28%4.68B
-40.89%4.66B
-40.29%4.84B
-39.46%4.90B
-29.10%8.25B
-42.86%7.88B
-42.90%8.11B
-43.68%8.10B
-10.54%11.63B
-8.68%13.79B
-6.62%14.21B
-6.36%14.38B
-14.94%13.00B
-2.56%15.10B
-2.42%15.22B
-3.32%15.35B
--15.29B
--15.49B
--15.59B
--15.88B
Total assets
9.72%9.97B
2.20%9.87B
2.06%9.72B
-4.05%9.24B
-5.11%9.09B
2.25%9.66B
5.14%9.52B
3.72%9.63B
-4.97%9.58B
-5.75%9.44B
-11.65%9.06B
-13.43%9.29B
-9.73%10.08B
-49.12%10.02B
-45.78%10.25B
-45.25%10.73B
-43.97%11.17B
-16.27%19.69B
-23.68%18.91B
-23.20%19.59B
-22.25%19.93B
-5.11%23.52B
-7.05%24.78B
-5.71%25.51B
-10.16%25.63B
-12.31%24.78B
-10.02%26.66B
-8.35%27.06B
-3.67%28.53B
--28.26B
--29.63B
--29.52B
--29.62B
Liabilities
Current liabilities
-Dividends payable
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--58.40M
--0.00
----
----
----
----
----
----
----
-Other payables
-22.06%285.40M
-44.68%253.60M
-36.08%226.40M
-22.10%284.50M
110.82%366.20M
119.44%458.40M
78.35%354.20M
62.53%365.20M
-27.93%173.70M
-10.61%208.90M
-23.88%198.60M
-14.07%224.70M
-52.83%241.00M
-55.84%233.70M
-51.49%260.90M
-45.92%261.50M
-22.51%510.90M
-10.82%529.20M
0.37%537.80M
-17.58%483.50M
39.77%659.30M
26.82%593.40M
-14.95%535.80M
-22.30%586.60M
-59.89%471.70M
-59.26%467.90M
-56.64%630.00M
-47.14%755.00M
-8.46%1.18B
--1.15B
--1.45B
--1.43B
--1.28B
Accrued expenses
10.37%389.50M
-5.94%440.00M
14.49%457.40M
12.83%394.10M
-1.81%352.90M
16.43%467.80M
5.02%399.50M
-2.78%349.30M
-6.21%359.40M
-15.50%401.80M
-20.82%380.40M
-36.14%359.30M
-26.80%383.20M
-52.17%475.50M
-46.99%480.40M
-32.98%562.60M
-41.01%523.50M
-6.78%994.20M
-9.27%906.20M
-17.71%839.40M
-13.45%887.40M
-5.49%1.07B
10.05%998.80M
16.73%1.02B
-2.82%1.03B
21.62%1.13B
-9.85%907.60M
-9.76%873.90M
11.67%1.06B
--927.90M
--1.01B
--968.40M
--944.80M
Current provisions
-11.04%57.20M
-21.65%57.90M
11.25%72.20M
3.47%65.60M
-47.98%64.30M
-41.26%73.90M
-45.05%64.90M
-51.79%63.40M
-8.65%123.60M
-13.42%125.80M
-20.42%118.10M
-21.35%131.50M
4.40%135.30M
-44.96%145.30M
-44.46%148.40M
-37.54%167.20M
-40.06%129.60M
11.49%264.00M
-15.84%267.20M
-47.99%267.70M
-57.70%216.20M
-57.23%236.80M
22.68%317.50M
191.95%514.70M
--511.10M
--553.70M
--258.80M
--176.30M
----
----
----
----
----
Short-term debt and lease liabilities
156.05%516.20M
107.57%339.80M
-6.23%385.20M
-9.60%390.80M
-47.88%201.60M
-60.95%163.70M
44.65%410.80M
32.73%432.30M
15.91%386.80M
50.63%419.20M
0.39%284.00M
9.15%325.70M
125.63%333.70M
-58.03%278.30M
-53.79%282.90M
-43.06%298.40M
-74.79%147.90M
33.85%663.10M
104.48%612.20M
549.44%524.10M
180.85%586.70M
635.01%495.40M
281.89%299.40M
2.80%80.70M
139.56%208.90M
-12.58%67.40M
-83.43%78.40M
-83.34%78.50M
-82.53%87.20M
--77.10M
--473.20M
--471.20M
--499.00M
-Short-term lease liabilities
-66.00%22.10M
525.25%61.90M
2037.14%74.80M
2371.43%69.20M
3511.11%65.00M
-80.92%9.90M
-93.28%3.50M
-94.58%2.80M
-96.53%1.80M
7314.29%51.90M
7342.86%52.10M
7285.71%51.70M
1.57%51.90M
-97.40%700.00K
--700.00K
--700.00K
--51.10M
--26.90M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Deferred liabilities
43.96%1.92B
20.24%1.79B
22.26%1.51B
14.99%1.40B
13.56%1.33B
28.48%1.49B
74.08%1.24B
51.54%1.22B
40.48%1.17B
14.17%1.16B
-22.25%711.10M
-3.50%804.40M
-6.48%834.70M
-78.61%1.01B
-80.30%914.60M
-82.21%833.60M
-80.82%892.50M
3.29%4.74B
12.64%4.64B
7.60%4.69B
9.44%4.65B
12.24%4.59B
11.06%4.12B
9.60%4.35B
8.64%4.25B
23.26%4.09B
3.71%3.71B
-3.67%3.97B
-10.65%3.91B
--3.31B
--3.58B
--4.12B
--4.38B
Other current liabilities
28.23%2.26B
3.96%2.10B
9.35%1.81B
6.32%1.75B
19.88%1.76B
35.34%2.02B
61.22%1.66B
41.96%1.65B
21.38%1.47B
7.13%1.49B
-22.37%1.03B
-8.06%1.16B
-21.00%1.21B
-74.83%1.39B
-75.70%1.32B
-76.78%1.26B
-72.27%1.53B
2.11%5.53B
9.50%5.45B
-0.35%5.44B
5.62%5.53B
6.04%5.42B
8.15%4.98B
11.24%5.46B
2.84%5.24B
14.43%5.11B
-8.58%4.60B
-11.68%4.90B
-10.15%5.09B
--4.46B
--5.03B
--5.55B
--5.67B
Total current liabilities
25.53%5.18B
8.87%4.86B
2.37%4.56B
0.34%4.45B
-3.03%4.13B
7.05%4.47B
19.18%4.46B
20.58%4.44B
15.86%4.26B
8.37%4.17B
1.30%3.74B
-2.14%3.68B
-5.08%3.67B
-63.02%3.85B
-63.15%3.69B
-62.00%3.76B
-62.83%3.87B
2.73%10.42B
6.61%10.02B
3.35%9.90B
8.16%10.41B
10.93%10.14B
7.97%9.40B
4.58%9.58B
-6.25%9.63B
-7.02%9.14B
-24.86%8.70B
-20.36%9.16B
-12.36%10.27B
--9.83B
--11.58B
--11.50B
--11.72B
Non-current liabilities
Long-term provisions
58.74%130.80M
53.20%129.30M
15.81%63.00M
50.38%78.50M
50.92%82.40M
41.37%84.40M
-40.35%54.40M
-47.17%52.20M
-48.10%54.60M
-47.35%59.70M
-55.51%91.20M
-58.75%98.80M
-57.73%105.20M
-73.05%113.40M
-36.02%205.00M
-26.83%239.50M
-28.35%248.90M
14.16%420.80M
17.66%320.40M
15.61%327.30M
20.08%347.40M
23.32%368.60M
18.34%272.30M
16.79%283.10M
8.68%289.30M
5.99%298.90M
-34.65%230.10M
-30.24%242.40M
-24.38%266.20M
--282.00M
--352.10M
--347.50M
--352.00M
Long-term debt and lease liabilities
-30.46%1.07B
-19.73%1.27B
-16.40%1.36B
-25.05%1.29B
-12.09%1.54B
-8.90%1.58B
-10.86%1.62B
-10.07%1.73B
-27.83%1.75B
-26.92%1.74B
-30.02%1.82B
-32.41%1.92B
-21.35%2.43B
-43.46%2.37B
-32.87%2.60B
-39.24%2.84B
-30.84%3.09B
-9.93%4.20B
-10.98%3.87B
4.36%4.67B
-1.79%4.47B
13.03%4.66B
8.34%4.35B
18.18%4.48B
21.80%4.55B
9.17%4.12B
26.83%4.02B
14.73%3.79B
21.18%3.74B
--3.78B
--3.17B
--3.30B
--3.08B
-Long-term debt
-53.70%410.80M
-33.52%607.30M
-29.69%656.30M
-35.30%646.80M
-11.78%887.20M
-8.59%913.50M
-17.75%933.50M
-16.74%999.70M
-41.64%1.01B
-42.15%999.30M
-42.50%1.13B
-44.93%1.20B
-29.21%1.72B
-47.94%1.73B
-39.24%1.97B
-45.26%2.18B
-36.34%2.43B
-16.64%3.32B
-10.00%3.25B
7.61%3.98B
2.66%3.82B
-3.50%3.98B
-10.16%3.61B
-2.28%3.70B
-0.29%3.73B
9.17%4.12B
26.83%4.02B
14.73%3.79B
21.18%3.74B
--3.78B
--3.17B
--3.30B
--3.08B
-Long-term lease liabilities
1.02%661.60M
-0.84%661.50M
1.63%700.10M
-10.93%646.20M
-12.51%654.90M
-9.32%667.10M
0.55%688.90M
1.10%725.50M
5.81%748.50M
13.74%735.70M
9.25%685.10M
9.06%717.60M
7.77%707.40M
-26.58%646.80M
0.14%627.10M
-4.36%658.00M
1.78%656.40M
29.24%881.00M
-15.77%626.20M
-11.20%688.00M
-21.85%644.90M
--681.70M
--743.40M
--774.80M
--825.20M
--0.00
----
----
----
----
----
----
----
Employee benefits
58.74%130.80M
53.20%129.30M
15.81%63.00M
50.38%78.50M
50.92%82.40M
41.37%84.40M
-40.35%54.40M
-47.17%52.20M
-48.10%54.60M
-47.35%59.70M
-55.51%91.20M
-58.75%98.80M
-57.73%105.20M
-73.05%113.40M
-36.02%205.00M
-26.83%239.50M
-28.35%248.90M
14.16%420.80M
17.66%320.40M
15.61%327.30M
20.08%347.40M
23.32%368.60M
18.34%272.30M
16.79%283.10M
8.68%289.30M
5.99%298.90M
-34.65%230.10M
-30.24%242.40M
-24.38%266.20M
--282.00M
--352.10M
--347.50M
--352.00M
Derivatives liabilities
53.83%68.30M
877.82%242.50M
562.11%169.50M
594.76%159.10M
252.38%44.40M
588.89%24.80M
-44.23%25.60M
-56.79%22.90M
-92.53%12.60M
-76.77%3.60M
481.01%45.90M
289.71%53.00M
393.27%168.70M
-33.48%15.50M
-77.87%7.90M
-79.76%13.60M
-65.17%34.20M
-55.79%23.30M
-66.94%35.70M
-10.64%67.20M
85.28%98.20M
17.37%52.70M
33.00%108.00M
-14.84%75.20M
0.57%53.00M
-34.07%44.90M
36.01%81.20M
16.80%88.30M
-66.79%52.70M
--68.10M
--59.70M
--75.60M
--158.70M
Other non-current liabilities
65.82%344.40M
8.09%248.50M
-2.52%197.10M
5.45%209.10M
6.29%207.70M
16.23%229.90M
-14.50%202.20M
-18.19%198.30M
-23.55%195.40M
-24.42%197.80M
-26.39%236.50M
-31.51%242.40M
-30.64%255.60M
-63.55%261.70M
-48.98%321.30M
-46.72%353.90M
-51.77%368.50M
-10.11%717.90M
7.00%629.80M
-10.64%664.20M
7.56%764.00M
-4.85%798.60M
-8.47%588.60M
19.58%743.30M
-8.24%710.30M
10.55%839.30M
-22.04%643.10M
-17.67%621.60M
4.34%774.10M
--759.20M
--824.90M
--755.00M
--741.90M
Total non-current liabilities
-12.68%1.67B
-7.44%1.87B
-5.03%1.86B
-13.76%1.78B
-7.84%1.91B
1.13%2.02B
-8.74%1.96B
-8.77%2.06B
-28.70%2.08B
-27.51%1.99B
-29.50%2.15B
-32.22%2.26B
-19.03%2.91B
-45.69%2.75B
-34.70%3.04B
-39.55%3.34B
-33.70%3.60B
-11.05%5.06B
-11.40%4.66B
-0.62%5.52B
-3.55%5.43B
8.30%5.69B
2.47%5.26B
13.54%5.56B
13.11%5.63B
4.60%5.26B
18.76%5.13B
9.29%4.89B
10.21%4.98B
--5.02B
--4.32B
--4.48B
--4.51B
Total liabilities
13.42%6.85B
3.80%6.73B
0.11%6.42B
-4.13%6.23B
-4.60%6.04B
5.14%6.48B
9.00%6.41B
9.41%6.50B
-3.85%6.34B
-6.58%6.17B
-12.62%5.88B
-16.28%5.94B
-11.80%6.59B
-57.35%6.60B
-54.12%6.73B
-53.96%7.10B
-52.85%7.47B
-2.23%15.48B
0.15%14.68B
1.89%15.42B
3.84%15.84B
9.97%15.83B
5.93%14.66B
7.70%15.13B
0.07%15.26B
-3.09%14.40B
-13.00%13.84B
-12.05%14.05B
-6.08%15.25B
--14.85B
--15.90B
--15.98B
--16.23B
Shareholders' equity
Common equity
-3.98%8.84B
-3.15%9.08B
-3.20%9.11B
-3.37%9.14B
-3.09%9.21B
-1.89%9.37B
-1.82%9.42B
-1.81%9.46B
-1.28%9.50B
-0.62%9.55B
-0.13%9.59B
0.37%9.63B
0.20%9.62B
-10.10%9.61B
-10.06%9.60B
-10.01%9.60B
-9.80%9.60B
0.58%10.69B
0.57%10.68B
0.60%10.66B
0.26%10.65B
-0.17%10.63B
-0.78%10.62B
-1.80%10.60B
-2.51%10.62B
-2.75%10.65B
-2.70%10.70B
-1.79%10.79B
-0.75%10.89B
--10.95B
--11.00B
--10.99B
--10.97B
Retained earnings
12.88%-4.24B
13.68%-4.31B
10.60%-4.49B
7.26%-4.73B
2.73%-4.87B
0.34%-4.99B
-1.04%-5.03B
-2.67%-5.10B
-0.80%-5.01B
-2.17%-5.01B
-4.76%-4.97B
-5.30%-4.96B
-9.30%-4.97B
0.23%-4.90B
2.69%-4.75B
3.32%-4.71B
6.96%-4.55B
-214.45%-4.92B
-641.15%-4.88B
-549.82%-4.88B
-566.36%-4.89B
-245.78%-1.56B
-73.65%901.60M
-67.90%1.08B
-68.90%1.05B
-68.90%1.07B
-7.12%3.42B
-5.22%3.38B
-0.82%3.37B
--3.45B
--3.68B
--3.56B
--3.40B
Capital reserves
-4.04%8.42B
-3.19%8.65B
-3.24%8.69B
-3.43%8.71B
-3.12%8.77B
-1.87%8.94B
-1.79%8.98B
-1.74%9.02B
-1.22%9.06B
-0.56%9.11B
-0.09%9.14B
0.37%9.18B
0.19%9.17B
-10.56%9.16B
-10.51%9.15B
-10.47%9.14B
-10.25%9.15B
0.59%10.24B
0.57%10.23B
0.60%10.21B
0.27%10.20B
-0.14%10.18B
-0.76%10.17B
-1.77%10.15B
-2.49%10.17B
-2.73%10.20B
-2.68%10.25B
-1.78%10.34B
-0.75%10.43B
--10.48B
--10.53B
--10.52B
--10.51B
Less: Treasury stock
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
--0.00
--0.00
--0.00
Gains losses not affecting retained earnings
-14.77%-1.52B
-34.69%-1.67B
-3.06%-1.36B
-14.13%-1.44B
-3.00%-1.33B
4.59%-1.24B
10.05%-1.32B
6.44%-1.26B
-8.67%-1.29B
0.25%-1.30B
-8.19%-1.47B
-4.02%-1.35B
15.38%-1.19B
19.57%-1.30B
15.59%-1.36B
21.32%-1.29B
17.68%-1.40B
-15.28%-1.62B
-11.78%-1.61B
-22.06%-1.65B
-28.62%-1.70B
-3.52%-1.41B
-9.56%-1.44B
-14.25%-1.35B
-33.38%-1.32B
-35.47%-1.36B
-38.92%-1.31B
-18.56%-1.18B
-0.15%-991.90M
---1.00B
---945.80M
---995.40M
---990.40M
Stock ownership plan liability
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-50.00%2.40M
-52.00%2.40M
-26.42%3.90M
-25.93%4.00M
--4.80M
--5.00M
--5.30M
--5.40M
Non-controlling interests
16.79%45.90M
25.99%44.60M
-4.31%40.00M
17.72%37.20M
-6.21%39.30M
-3.01%35.40M
52.55%41.80M
26.40%31.60M
73.86%41.90M
132.48%36.50M
22.87%27.40M
-41.72%25.00M
-41.79%24.10M
-73.88%15.70M
-50.00%22.30M
24.35%42.90M
45.77%41.40M
108.68%60.10M
-0.67%44.60M
-24.67%34.50M
-8.09%28.40M
-7.99%28.80M
130.26%44.90M
104.46%45.80M
85.03%30.90M
45.58%31.30M
533.33%19.50M
1278.95%22.40M
160.94%16.70M
--21.50M
---4.50M
---1.90M
--6.40M
Total equity
2.36%3.12B
-1.06%3.14B
6.08%3.30B
-3.88%3.01B
-6.09%3.05B
-3.19%3.17B
-2.03%3.11B
-6.37%3.13B
-7.10%3.24B
-4.15%3.28B
-9.81%3.17B
-7.85%3.34B
-5.55%3.49B
-18.89%3.42B
-16.87%3.52B
-13.08%3.63B
-9.53%3.70B
-45.18%4.21B
-58.18%4.23B
-59.77%4.18B
-60.62%4.08B
-26.00%7.69B
-21.06%10.12B
-20.20%10.38B
-21.90%10.37B
-22.53%10.39B
-6.56%12.82B
-4.00%13.01B
-0.75%13.28B
--13.41B
--13.72B
--13.55B
--13.38B
Currency unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Audit opinions
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
