Foresight Autonomous Holdings Ltd (FRSX) Balance Sheet

Total equity

Cash, cash equivalents and short-term investments

-46.89%6.37M

-55.60%7.15M

-37.23%8.86M

--11.99M

-31.41%14.79M

-38.96%16.11M

-53.26%14.11M

-46.52%21.56M

-42.12%26.39M

-38.42%30.18M

-31.96%35.53M

-28.66%40.31M

3.68%45.60M

236.69%49.01M

199.19%52.22M

720.37%56.50M

336.18%43.98M

10.49%14.56M

6.71%17.45M

-64.31%6.89M

-35.72%10.08M

-31.76%13.17M

-16.92%16.36M

15.24%19.30M

-28.13%15.69M

-10.39%19.30M

7.44%19.69M

79.67%16.75M

--21.83M

--21.54M

--18.32M

481.43%21.83M

65.66%9.32M

262.23%18.32M

--3.75M

--5.63M

--5.06M

-100.00%0.00

-12.59%118.51K

-37.67%121.56K

-60.50%206.03K

-82.43%116.70K

-81.32%135.58K

-74.98%195.03K

-65.60%521.57K

-45.17%664.10K

--725.86K

--779.35K

--1.52M

--1.21M

- Cash and cash equivalents

-47.01%6.34M

-54.70%7.08M

-37.32%8.84M

--11.97M

-29.43%14.75M

-18.45%15.63M

13.42%14.10M

-21.79%20.90M

-31.70%19.17M

-61.46%12.44M

5.36%25.02M

-14.80%26.72M

-27.59%28.07M

243.46%32.27M

130.31%23.75M

1113.82%31.36M

703.23%38.77M

85.31%9.39M

154.81%10.31M

-71.14%2.58M

52.85%4.83M

-54.62%5.07M

-52.29%4.05M

72.82%8.95M

-67.23%3.16M

9.72%11.17M

-40.60%8.48M

-36.82%5.18M

--9.64M

--10.18M

--14.28M

186.44%9.64M

48.62%8.20M

183.26%14.28M

--3.36M

--5.52M

--5.04M

-100.00%0.00

14.50%106.68K

-13.84%99.80K

-0.55%122.57K

-7.34%88.82K

-47.39%93.17K

-27.10%115.83K

-73.41%123.24K

-22.63%95.85K

--177.11K

--158.88K

--463.48K

--123.89K

-Short-term investments

25.00%25.00K

-85.02%71.00K

650.00%15.00K

--20.00K

-94.23%38.00K

-93.43%474.00K

-99.99%2.00K

-95.15%659.00K

-58.81%7.22M

6.00%17.75M

-63.08%10.51M

-45.95%13.59M

236.50%17.52M

224.38%16.74M

298.61%28.47M

484.10%25.13M

-0.91%5.21M

-36.32%5.16M

-41.98%7.14M

-58.40%4.30M

-58.05%5.26M

-0.36%8.10M

9.86%12.31M

-10.56%10.34M

2.77%12.53M

-28.42%8.13M

177.17%11.21M

932.50%11.56M

--12.19M

--11.36M

--4.04M

3025.90%12.19M

931.50%1.12M

23682.35%4.04M

--390.00K

--108.58K

--17.00K

-100.00%0.00

-72.11%11.83K

-72.53%21.76K

-79.05%83.46K

-95.09%27.88K

-92.27%42.40K

-87.23%79.21K

-62.16%398.33K

-47.73%568.25K

--548.76K

--620.47K

--1.05M

--1.09M

Receivables

-34.74%464.00K

-56.97%361.00K

16.76%1.07M

--711.00K

40.06%930.00K

-0.36%839.00K

-8.10%919.00K

-28.45%664.00K

27.58%842.00K

48.15%1.00M

9.35%573.00K

96.61%928.00K

64.59%660.00K

51.35%675.00K

68.49%524.00K

34.09%472.00K

-34.58%401.00K

-42.30%446.00K

-38.90%311.00K

-27.87%352.00K

30.15%613.00K

46.96%773.00K

49.71%509.00K

-0.20%488.00K

-2.28%471.00K

42.55%526.00K

21.43%340.00K

-2.98%489.00K

--482.00K

--369.00K

--280.00K

363.46%482.00K

98.24%504.00K

-6.35%280.00K

--104.00K

--254.24K

--299.00K

-100.00%0.00

-35.35%201.03K

-55.19%175.67K

11.42%316.92K

15.40%311.88K

16.12%310.97K

31.86%392.05K

-51.81%284.44K

-73.97%270.26K

--267.80K

--297.33K

--590.30K

--1.04M

-Accounts and notes receivable

-84.36%33.00K

-63.31%113.00K

--430.00K

--211.00K

--241.00K

--308.00K

----

-Loans receivable

----

-100.00%0.00

-89.52%38.51K

-94.33%38.45K

--37.57K

--35.00K

--367.66K

--678.02K

-Other receivables

-13.80%431.00K

-53.30%248.00K

-30.03%643.00K

--500.00K

3.77%689.00K

-36.94%531.00K

-8.10%919.00K

-28.45%664.00K

27.58%842.00K

48.15%1.00M

9.35%573.00K

96.61%928.00K

64.59%660.00K

51.35%675.00K

68.49%524.00K

34.09%472.00K

-34.58%401.00K

-42.30%446.00K

-38.90%311.00K

-27.87%352.00K

30.15%613.00K

46.96%773.00K

49.71%509.00K

-0.20%488.00K

-2.28%471.00K

42.55%526.00K

21.43%340.00K

-2.98%489.00K

--482.00K

--369.00K

--280.00K

363.46%482.00K

98.24%504.00K

-6.35%280.00K

--104.00K

--254.24K

--299.00K

-100.00%0.00

-35.35%201.03K

-55.19%175.67K

28.87%316.92K

34.54%311.88K

35.06%310.97K

49.45%392.05K

10.46%245.93K

-35.62%231.80K

--230.24K

--262.34K

--222.64K

--360.06K

Prepaid expenses

----

--232.00K

----

Other current assets

-47.92%50.00K

1.01%100.00K

4.26%98.00K

--96.00K

-1.01%98.00K

-2.94%99.00K

-6.93%94.00K

-11.61%99.00K

-11.30%102.00K

68.33%101.00K

-23.31%102.00K

--112.00K

--115.00K

--60.00K

--133.00K

----

-100.00%0.00

-91.07%345.00K

-85.39%345.00K

--5.57M

--8.42M

--3.86M

--2.36M

----

--2.36M

--0.00

----

Total current assets

-46.22%6.88M

-53.97%7.85M

-33.69%10.03M

--12.79M

-29.15%15.81M

-37.64%17.05M

-51.67%15.12M

-46.02%22.32M

-41.05%27.34M

-37.12%31.28M

-31.52%36.21M

-27.42%41.35M

4.49%46.37M

231.58%49.74M

197.65%52.88M

687.00%56.97M

314.93%44.38M

7.56%15.00M

5.33%17.77M

-64.04%7.24M

-35.19%10.70M

-45.10%13.95M

-40.71%16.87M

-4.59%20.13M

-33.10%16.50M

15.94%25.41M

52.89%28.45M

114.76%21.10M

--24.67M

--21.91M

--18.61M

539.45%24.67M

67.07%9.82M

247.24%18.61M

--3.86M

--5.88M

--5.36M

-100.00%0.00

-28.44%319.54K

-49.37%297.23K

-35.12%522.95K

-54.13%428.58K

-55.06%446.55K

-45.47%587.08K

-61.74%806.01K

-58.46%934.36K

--993.67K

--1.08M

--2.11M

--2.25M

Non-current assets

Net Fixed Assets

-36.31%1.67M

-16.08%1.90M

-16.59%2.05M

--2.62M

-0.61%2.75M

-17.83%2.26M

-15.50%2.45M

-12.07%2.77M

-11.08%2.75M

26.60%2.90M

30.98%3.04M

31.07%3.15M

102.29%3.10M

42.07%2.29M

38.25%2.32M

33.69%2.40M

-19.80%1.53M

-19.62%1.61M

-20.56%1.68M

-20.14%1.80M

142.57%1.91M

142.81%2.01M

236.41%2.12M

325.14%2.25M

172.32%787.00K

344.62%827.00K

376.52%629.00K

451.04%529.00K

--289.00K

--186.00K

--132.00K

331.34%289.00K

2016.74%96.00K

1000.00%132.00K

--67.00K

--4.54K

--12.00K

-100.00%0.00

-97.28%1.03K

-23.79%29.64K

-15.13%33.85K

-16.41%35.36K

-7.96%37.79K

-3.63%38.89K

-3.30%39.89K

-7.28%42.30K

--41.06K

--40.36K

--41.25K

--45.62K

-Fixed Assets

----

--3.41M

----

-Accumulated depreciation

----

--1.51M

----

Long-term debt

----

-16.08%1.77M

0.56%2.05M

12.46%2.19M

10.91%2.13M

14.24%2.10M

8.48%2.04M

5.61%1.95M

0.23%1.92M

--1.84M

--1.88M

--1.84M

--1.91M

Other non-current assets

--0.00

----

Total non-current assets

-36.31%1.67M

-16.08%1.90M

-44.43%2.05M

--2.62M

-51.70%2.75M

-59.28%2.26M

-17.05%3.68M

-44.42%5.69M

-21.81%5.56M

-29.58%4.44M

-16.86%5.27M

59.75%10.24M

28.26%7.11M

-0.63%6.30M

-10.35%6.33M

-17.57%6.41M

-35.84%5.54M

-32.57%6.34M

-27.15%7.07M

-20.03%7.78M

3.39%8.64M

12.19%9.41M

120.96%9.70M

7.46%9.73M

148.29%8.36M

983.46%8.39M

312.98%4.39M

620.13%9.05M

--3.37M

--774.00K

--1.06M

140.53%3.37M

922.07%1.26M

1317.33%1.06M

--1.40M

--122.99K

--75.00K

-100.00%0.00

-26.93%1.93M

-17.91%2.36M

-2.82%2.75M

-27.25%2.45M

-19.05%2.64M

-15.85%2.87M

-10.04%2.83M

5.47%3.37M

--3.27M

--3.41M

--3.15M

--3.20M

Total assets

-44.54%8.55M

-49.53%9.74M

-35.79%12.07M

--15.41M

-33.73%18.56M

-41.29%19.31M

-47.37%18.80M

-45.70%28.01M

-38.50%32.89M

-36.27%35.72M

-29.96%41.48M

-18.60%51.59M

7.13%53.48M

162.57%56.05M

138.46%59.22M

322.05%63.38M

158.21%49.92M

-8.60%21.35M

-6.53%24.83M

-49.70%15.02M

-22.22%19.33M

-30.88%23.36M

-19.09%26.57M

-0.97%29.86M

-11.33%24.86M

48.94%33.79M

66.95%32.84M

172.09%30.15M

--28.04M

--22.69M

--19.67M

433.29%28.04M

84.59%11.08M

262.01%19.67M

--5.26M

--6.00M

--5.43M

-100.00%0.00

-27.15%2.25M

-23.25%2.66M

-9.98%3.27M

-33.09%2.88M

-27.45%3.09M

-22.95%3.46M

-30.77%3.64M

-20.93%4.31M

--4.26M

--4.49M

--5.25M

--5.45M

Liabilities

Current liabilities

-Other payables

--0.00

--83.00K

----

Accrued expenses

----

--1.07M

----

Other current liabilities

--0.00

--83.00K

----

Total current liabilities

-22.55%1.71M

-19.01%1.74M

-7.21%2.17M

--2.21M

6.54%2.10M

-18.30%2.15M

17.44%2.34M

-20.60%1.97M

-2.62%2.63M

-23.62%2.00M

3.66%2.41M

-34.48%2.48M

33.58%2.71M

49.51%2.61M

32.33%2.33M

122.46%3.79M

-0.69%2.02M

-11.77%1.75M

6.16%1.76M

-12.97%1.71M

57.94%2.04M

71.73%1.98M

-20.36%1.66M

48.07%1.96M

12.55%1.29M

44.67%1.15M

180.05%2.08M

12.50%1.32M

--1.15M

--797.00K

--742.00K

150.98%1.15M

459.41%1.18M

217.09%742.00K

--457.00K

--210.22K

--234.00K

-100.00%0.00

-28.90%76.09K

38.40%121.01K

109.46%135.41K

-15.78%98.31K

51.07%107.02K

29.66%87.44K

-64.41%64.65K

-43.98%116.73K

--70.84K

--67.44K

--181.65K

--208.37K

Non-current liabilities

Long-term debt and lease liabilities

-28.34%1.21M

9.37%1.27M

8.73%1.32M

--1.69M

22.01%1.83M

-21.21%1.16M

-22.43%1.21M

-25.05%1.50M

-31.12%1.48M

4.40%1.56M

5.04%1.63M

26.10%2.00M

151.23%2.14M

80.17%1.50M

74.21%1.55M

72.58%1.59M

-15.29%853.00K

-22.10%832.00K

-21.07%888.00K

-22.71%919.00K

--1.01M

--1.07M

--1.13M

--1.19M

--0.00

-Long-term lease liabilities

-28.34%1.21M

9.37%1.27M

8.73%1.32M

--1.69M

22.01%1.83M

-21.21%1.16M

-22.43%1.21M

-25.05%1.50M

-31.12%1.48M

4.40%1.56M

5.04%1.63M

26.10%2.00M

151.23%2.14M

80.17%1.50M

74.21%1.55M

72.58%1.59M

-15.29%853.00K

-22.10%832.00K

-21.07%888.00K

-22.71%919.00K

--1.01M

--1.07M

--1.13M

--1.19M

----

Derivatives liabilities

----

-100.00%0.00

-98.79%76.00K

-98.28%281.00K

-84.79%646.00K

--2.07M

--6.29M

--16.31M

1480.92%2.07M

--4.25M

1064.79%16.31M

--131.00K

----

--1.40M

----

Other non-current liabilities

--0.00

----

Total non-current liabilities

-28.34%1.21M

9.37%1.27M

8.73%1.32M

--1.69M

22.01%1.83M

-21.21%1.16M

-22.43%1.21M

-25.05%1.50M

-31.12%1.48M

4.40%1.56M

5.04%1.63M

26.10%2.00M

151.23%2.14M

80.17%1.50M

74.21%1.55M

72.58%1.59M

-15.29%853.00K

-22.10%832.00K

-21.07%888.00K

-22.71%919.00K

--1.01M

1305.26%1.07M

300.36%1.13M

84.06%1.19M

-100.00%0.00

-98.79%76.00K

-98.28%281.00K

-84.79%646.00K

--2.07M

--6.29M

--16.31M

1480.92%2.07M

--4.25M

1064.79%16.31M

--131.00K

----

--1.40M

----

Total liabilities

-25.06%2.92M

-9.05%3.02M

-1.77%3.49M

--3.90M

13.22%3.93M

-19.34%3.31M

-0.08%3.56M

-22.59%3.47M

-15.22%4.11M

-13.40%3.56M

4.21%4.04M

-16.62%4.49M

68.45%4.85M

59.40%4.11M

46.39%3.87M

104.99%5.38M

-5.52%2.88M

-15.39%2.58M

-4.86%2.65M

-16.65%2.62M

135.94%3.05M

148.01%3.05M

17.85%2.78M

59.88%3.15M

-59.88%1.29M

-82.66%1.23M

-86.16%2.36M

-63.69%1.97M

--3.22M

--7.09M

--17.05M

447.28%3.22M

2479.64%5.42M

943.39%17.05M

--588.00K

--210.22K

--1.63M

-100.00%0.00

-28.90%76.09K

38.40%121.01K

109.46%135.41K

-15.78%98.31K

51.07%107.02K

29.66%87.44K

-64.41%64.65K

-43.98%116.73K

--70.84K

--67.44K

--181.65K

--208.37K

Shareholders' equity

Common equity

5.54%142.98M

1.34%137.09M

3.71%135.86M

--135.48M

4.11%135.44M

4.22%135.28M

1.22%131.00M

1.14%130.10M

1.25%129.81M

1.24%129.42M

1.21%129.03M

1.27%128.63M

14.74%128.21M

60.84%127.83M

61.46%127.49M

92.94%127.03M

70.12%111.74M

21.66%79.48M

21.70%78.96M

2.90%65.84M

14.19%65.68M

14.41%65.33M

28.71%64.88M

42.55%63.98M

30.39%57.52M

37.96%57.10M

53.33%50.41M

210.18%44.88M

--44.11M

--41.39M

--32.88M

449.78%44.11M

-7.41%14.47M

392.75%32.88M

--8.02M

--15.63M

--6.67M

-100.00%257.23

-100.00%255.10

-100.00%0.00

-10.88%21.59M

-4.21%22.84M

6.08%24.51M

4.66%24.14M

7.50%24.22M

11.14%23.84M

7.37%23.10M

1.76%23.06M

--22.53M

--21.45M

--21.51M

--22.67M

Retained earnings

-10.00%-137.05M

-9.29%-131.03M

-9.96%-127.93M

---124.60M

-14.48%-121.43M

-18.14%-119.89M

-19.12%-116.34M

-29.62%-106.07M

-27.16%-101.48M

-28.37%-97.66M

-27.18%-91.94M

-18.37%-81.83M

-23.22%-79.80M

-25.23%-76.08M

-27.34%-72.29M

-29.36%-69.13M

-31.13%-64.77M

-34.94%-60.75M

-38.16%-56.77M

-43.40%-53.44M

-45.47%-49.39M

-83.47%-45.02M

-106.16%-41.09M

-123.18%-37.27M

-75.95%-33.95M

4.85%-24.54M

34.12%-19.93M

-89.52%-16.70M

---19.30M

---25.79M

---30.26M

-475.17%-19.30M

13.33%-8.81M

-953.15%-30.26M

---3.35M

---10.17M

---2.87M

98.40%-311.50K

98.45%-314.80K

100.00%0.00

8.61%-19.41M

0.81%-20.30M

-9.42%-21.37M

-13.15%-21.35M

-15.78%-21.24M

-20.20%-20.47M

-18.76%-19.53M

-8.30%-18.87M

---18.34M

---17.03M

---16.44M

---17.43M

Capital reserves

----

--1.63M

----

-100.00%0.00

-10.88%14.07M

-4.21%14.88M

6.08%15.97M

4.66%15.73M

7.50%15.78M

11.14%15.53M

7.37%15.05M

1.76%15.03M

--14.68M

--13.98M

--14.02M

--14.77M

Non-controlling interests

-148.42%-306.00K

10.12%664.00K

10.77%648.00K

--632.00K

20.98%617.00K

33.11%603.00K

45.16%585.00K

70.57%510.00K

98.68%453.00K

122.65%403.00K

145.83%354.00K

174.31%299.00K

208.11%228.00K

330.95%181.00K

--144.00K

--109.00K

--74.00K

--42.00K

----

Total equity

-51.14%5.63M

-57.92%6.73M

-43.73%8.58M

--11.51M

-40.38%14.63M

-44.43%15.99M

-52.60%15.24M

-47.90%24.54M

-40.82%28.78M

-38.08%32.16M

-32.35%37.44M

-18.79%47.11M

3.38%48.63M

176.75%51.94M

149.44%55.34M

368.00%58.00M

188.83%47.05M

-7.58%18.77M

-6.73%22.19M

-53.60%12.39M

-30.89%16.29M

-37.64%20.31M

-21.95%23.79M

-5.22%26.71M

-5.04%23.57M

108.76%32.56M

1063.69%30.48M

398.07%28.18M

--24.82M

--15.60M

--2.62M

431.53%24.82M

-2.33%5.66M

-31.06%2.62M

--4.67M

--5.79M

--3.80M

-100.00%0.00

-27.08%2.18M

-24.85%2.54M

-12.15%3.14M

-33.57%2.78M

-28.78%2.98M

-23.75%3.37M

-29.57%3.57M

-20.01%4.19M

--4.19M

--4.42M

--5.07M

--5.24M

Currency unit

USD

Audit opinions

--

Foresight Autonomous Holdings Ltd

Statements

Income Statement

Balance Sheet

Cash Flow Statement