









Markets
/
Stocks
/
nasdaq-fmx
/

Fomento Economico Mexicano SAB de CV

FMX

102.769USD

+2.339+2.33%

Market hours （ET）Quotes delayed by 15 min

21.09BMarket Cap

44.20P/E TTM



Fomento Economico Mexicano SAB de CV

102.769

+2.339+2.33%

Overview Company Financials Analysis

Overview

Company

Financials

Analysis

You can check out the annual or quarterly balance sheets of Fomento Economico Mexicano SAB de CV here to evaluate the financial health, analyze fundamentals, and calculate key ratios for liquidity, leverage, and return on equity.

Quarterly

Quarterly+Annual

Quarterly

Annual

YOY

Hide blank rows

FY2025Q3

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

Total equity

Cash, cash equivalents and short-term investments

-11.05%8.21B

-19.43%8.72B

-31.27%8.38B

-21.54%8.88B

-19.28%9.23B

0.85%10.83B

83.56%12.19B

132.30%11.32B

106.16%11.43B

85.36%10.73B

10.86%6.64B

-19.72%4.87B

-9.47%5.55B

-3.04%5.79B

6.80%5.99B

10.64%6.07B

-2.03%6.13B

-4.76%5.97B

-16.96%5.61B

31.24%5.48B

8.23%6.25B

29.87%6.27B

39.33%6.76B

-12.56%4.18B

38.51%5.78B

21.18%4.83B

-7.20%4.85B

-5.98%4.78B

-26.27%4.17B

35.82%3.98B

124.26%5.22B

126.60%5.08B

85.53%5.66B

2.81%2.93B

-23.07%2.33B

20.98%2.24B

18.94%3.05B

22.44%2.85B

33.84%3.03B

-23.30%1.85B

-17.56%2.56B

-17.86%2.33B

-10.45%2.26B

15.03%2.42B

-19.11%3.11B

-21.19%2.84B

7.80%2.53B

-29.08%2.10B

64.59%3.84B

74.85%3.60B

10.12%2.34B

--2.96B

--2.34B

--2.06B

--2.13B

- Cash and cash equivalents

-14.69%6.75B

4.58%6.93B

-35.76%5.34B

-31.03%6.72B

-14.17%7.92B

-26.38%6.62B

49.94%8.32B

127.30%9.74B

83.78%9.22B

70.70%9.00B

18.11%5.55B

-9.88%4.28B

-9.72%5.02B

-2.52%5.27B

-15.35%4.70B

-12.21%4.75B

-8.65%5.56B

-11.35%5.41B

-1.40%5.55B

56.34%5.42B

22.67%6.08B

66.34%6.10B

46.03%5.63B

9.66%3.46B

71.32%4.96B

35.52%3.67B

-13.76%3.85B

-35.97%3.16B

-47.65%2.90B

-3.93%2.71B

103.72%4.47B

134.22%4.93B

85.42%5.53B

3.01%2.82B

-24.78%2.19B

23.04%2.11B

16.43%2.98B

17.34%2.73B

28.88%2.92B

-28.89%1.71B

-17.63%2.56B

-17.86%2.33B

-10.45%2.26B

14.57%2.41B

-18.91%3.11B

-20.99%2.84B

10.85%2.53B

-25.98%2.10B

73.06%3.84B

81.37%3.59B

13.19%2.28B

--2.84B

--2.22B

--1.98B

--2.01B

-Short-term investments

10.90%1.46B

-57.29%1.79B

-21.63%3.03B

37.08%2.16B

-40.60%1.31B

142.09%4.20B

254.15%3.87B

168.83%1.58B

318.93%2.21B

234.18%1.74B

-15.48%1.09B

-55.33%586.42M

-7.10%527.92M

-8.02%519.20M

2030.86%1.29B

1842.97%1.31B

236.11%568.29M

231.21%564.47M

-94.62%60.71M

-90.54%67.57M

-79.33%169.08M

-85.32%170.43M

13.38%1.13B

-55.90%714.00M

-35.90%818.09M

-9.17%1.16B

31.60%994.71M

990.92%1.62B

901.35%1.28B

995.22%1.28B

455.38%755.88M

8.83%148.43M

90.47%127.45M

-1.79%116.72M

21.44%136.10M

-3.90%136.38M

2845.45%66.92M

--118.85M

--112.08M

1353.13%141.92M

--2.27M

----

--9.77M

----

-92.05%9.53M

-88.36%9.21M

-43.69%64.66M

--124.00M

--119.87M

--79.12M

--114.84M

Receivables

28.41%4.06B

15.13%3.77B

0.91%3.58B

-25.39%3.33B

-13.10%3.16B

-14.37%3.27B

7.87%3.55B

34.05%4.47B

26.17%3.64B

40.63%3.82B

26.46%3.29B

31.30%3.33B

27.26%2.88B

21.69%2.72B

22.75%2.60B

11.19%2.54B

12.37%2.27B

20.21%2.23B

13.46%2.12B

-10.75%2.28B

-7.69%2.02B

-17.54%1.86B

-10.28%1.87B

12.48%2.56B

1.01%2.18B

10.11%2.25B

-4.64%2.08B

2.45%2.27B

10.51%2.16B

14.17%2.04B

25.52%2.18B

29.68%2.22B

28.05%1.96B

17.52%1.79B

12.41%1.74B

10.64%1.71B

3.33%1.53B

109.41%1.52B

118.80%1.55B

-0.30%1.55B

52.59%1.48B

-23.11%727.63M

-18.42%707.46M

48.20%1.55B

-29.60%969.27M

-29.91%946.29M

-33.01%867.15M

-25.56%1.05B

17.09%1.38B

23.96%1.35B

29.31%1.29B

--1.41B

--1.18B

--1.09B

--1.00B

-Accounts and notes receivable

14.27%1.93B

4.72%1.78B

-12.89%1.63B

11.62%2.07B

-21.37%1.69B

-10.66%1.70B

3.84%1.87B

-2.42%1.86B

45.74%2.15B

38.63%1.90B

29.72%1.80B

36.38%1.90B

30.58%1.48B

25.72%1.37B

33.46%1.39B

16.37%1.40B

18.66%1.13B

23.59%1.09B

17.68%1.04B

-8.24%1.20B

-8.49%953.26M

-17.39%883.45M

-11.27%884.78M

9.31%1.31B

6.24%1.04B

12.49%1.07B

-12.44%997.12M

-7.73%1.20B

-3.50%980.59M

16.67%950.72M

31.25%1.14B

81.90%1.30B

33.32%1.02B

10.46%814.91M

19.54%867.66M

-11.54%712.94M

78.36%762.24M

1.39%737.75M

2.60%725.84M

-12.71%805.96M

-55.91%427.36M

-23.11%727.63M

-18.42%707.46M

-11.80%923.29M

91.74%969.27M

103.53%946.29M

64.03%867.15M

86.47%1.05B

2.39%505.50M

0.50%464.93M

7.69%528.65M

--561.35M

--493.68M

--462.62M

--490.89M

-Loans receivable

----

-99.22%7.44M

----

--951.10M

----

--83.36M

----

-Other receivables

19.21%495.70M

-0.60%465.43M

-11.66%413.61M

-9.17%393.81M

-7.89%415.82M

-45.89%468.23M

-0.94%468.21M

0.11%433.58M

-14.69%451.42M

75.29%865.38M

44.09%472.63M

67.88%433.09M

59.93%529.13M

92.08%493.70M

44.01%328.01M

16.47%257.97M

49.62%330.86M

6.65%257.03M

-6.51%227.77M

-14.11%221.50M

-5.57%221.12M

-18.34%241.00M

-1.74%243.64M

8.61%257.90M

-38.70%234.16M

-28.06%295.12M

-15.35%247.96M

-31.74%237.46M

13.90%381.98M

0.84%410.22M

-13.43%292.91M

-37.08%347.90M

17.03%335.38M

37.17%406.81M

29.85%338.36M

127.47%552.89M

-72.75%286.58M

--296.57M

--260.58M

--243.06M

--1.05B

----

27.72%871.29M

41.29%885.15M

50.11%765.78M

--844.78M

--682.18M

--626.49M

--510.16M

Inventory

8.02%3.47B

12.78%3.55B

-1.46%3.25B

-5.64%3.24B

0.12%3.21B

-7.89%3.15B

-3.03%3.30B

7.48%3.43B

16.91%3.21B

25.31%3.42B

27.98%3.40B

28.62%3.20B

18.82%2.74B

22.61%2.73B

24.96%2.66B

12.11%2.48B

26.12%2.31B

22.69%2.23B

23.29%2.13B

2.23%2.22B

-0.10%1.83B

-6.83%1.82B

-1.99%1.73B

19.30%2.17B

5.32%1.83B

12.06%1.95B

-6.85%1.76B

2.47%1.82B

3.23%1.74B

1.83%1.74B

6.93%1.89B

15.03%1.77B

15.75%1.68B

17.04%1.71B

24.27%1.77B

7.24%1.54B

10.62%1.46B

35.89%1.46B

30.27%1.42B

23.12%1.44B

7.36%1.32B

-18.65%1.07B

-11.09%1.09B

-16.81%1.17B

-0.26%1.23B

10.14%1.32B

3.90%1.23B

10.45%1.40B

6.80%1.23B

10.00%1.20B

6.88%1.18B

--1.27B

--1.15B

--1.09B

--1.11B

Prepaid expenses

----

27.05%249.62M

----

--196.47M

----

--133.91M

----

--93.26M

----

22.64%142.07M

20.88%141.58M

4.34%136.38M

--86.14M

--115.84M

--117.13M

--130.71M

Other current assets

24.46%453.63M

42.11%524.02M

10.85%468.37M

543.35%299.78M

11.06%364.47M

-2.33%368.75M

-1.83%422.54M

-79.74%46.60M

14.78%328.18M

50.06%377.53M

29.10%430.41M

33.81%229.95M

74.09%285.93M

40.70%251.59M

93.50%333.39M

18.48%171.84M

-13.76%164.24M

-17.08%178.82M

-16.26%172.30M

-29.43%145.05M

4.60%190.44M

8.59%215.66M

-2.49%205.75M

19.75%205.53M

-1.21%182.06M

0.67%198.61M

-13.13%211.01M

18.74%171.64M

-37.95%184.30M

-32.12%197.28M

-18.37%242.89M

-26.52%144.55M

38.94%297.04M

22.54%290.63M

12.86%297.54M

-6.62%196.72M

174.47%213.78M

-64.14%237.16M

-64.28%263.63M

91.02%210.66M

-91.82%77.89M

-35.55%661.42M

-28.91%738.00M

-89.92%110.28M

397.80%952.66M

578.03%1.03B

723.86%1.04B

735.86%1.09B

222.75%191.37M

169.61%151.36M

164.39%126.01M

--130.86M

--59.30M

--56.14M

--47.66M

Total current assets

-6.20%16.19B

-9.98%17.25B

-22.42%16.30B

-21.73%16.44B

-20.65%17.26B

4.41%19.16B

13.29%21.02B

80.66%21.01B

89.83%21.75B

59.74%18.35B

60.10%18.55B

3.26%11.63B

5.46%11.46B

8.28%11.49B

15.51%11.59B

11.19%11.26B

5.57%10.87B

4.44%10.61B

-4.99%10.03B

11.07%10.13B

3.10%10.29B

10.08%10.16B

18.56%10.56B

0.84%9.12B

2.02%9.98B

15.85%9.23B

-6.70%8.91B

-1.94%9.04B

1.94%9.79B

18.47%7.97B

55.48%9.55B

61.96%9.22B

53.60%9.60B

10.70%6.73B

-2.02%6.14B

12.73%5.69B

11.24%6.25B

26.76%6.08B

30.51%6.27B

-5.87%5.05B

-10.22%5.62B

-21.80%4.79B

-15.20%4.80B

-4.96%5.37B

-7.83%6.26B

-4.95%6.13B

10.98%5.66B

-3.75%5.65B

40.09%6.79B

45.69%6.45B

14.98%5.10B

--5.87B

--4.85B

--4.43B

--4.44B

Non-current assets

Net Fixed Assets

17.79%15.58B

13.91%15.02B

-0.21%13.82B

-2.28%13.23B

2.93%13.22B

3.86%13.19B

15.88%13.85B

20.93%13.53B

42.07%12.85B

44.43%12.70B

33.65%11.95B

33.21%11.19B

11.15%9.04B

5.41%8.79B

10.02%8.94B

-0.53%8.40B

6.71%8.14B

13.45%8.34B

11.64%8.13B

-4.39%8.45B

-7.29%7.62B

-12.28%7.35B

-10.26%7.28B

59.77%8.83B

49.20%8.22B

43.27%8.38B

31.24%8.11B

-6.91%5.53B

-11.97%5.51B

-2.64%5.85B

-0.64%6.18B

20.37%5.94B

32.52%6.26B

25.40%6.01B

31.16%6.22B

5.52%4.93B

4.68%4.72B

1.44%4.79B

0.39%4.74B

-8.83%4.68B

-19.67%4.51B

-17.70%4.72B

-14.29%4.72B

-9.61%5.13B

9.41%5.62B

18.38%5.74B

14.21%5.51B

18.42%5.68B

15.70%5.14B

14.52%4.85B

15.07%4.83B

--4.79B

--4.44B

--4.23B

--4.19B

-Fixed Assets

----

0.30%19.94B

----

--19.88B

----

--7.16B

----

--7.91B

----

14.36%8.40B

12.20%7.97B

12.51%7.83B

--7.81B

--7.34B

--7.11B

--6.96B

-Accumulated depreciation

----

5.74%6.71B

----

--6.34B

----

--2.64B

----

--2.78B

----

12.30%3.26B

8.79%3.12B

8.61%3.00B

--3.02B

--2.90B

--2.87B

--2.77B

Goodwill and other intangible assets

6.56%7.96B

0.71%7.82B

-14.50%7.30B

-16.75%7.03B

-15.10%7.47B

-29.17%7.76B

-17.61%8.54B

-13.77%8.45B

7.09%8.80B

33.72%10.96B

24.48%10.36B

26.91%9.80B

10.48%8.22B

5.48%8.20B

10.79%8.33B

-1.36%7.72B

2.57%7.44B

8.63%7.77B

20.22%7.51B

1.05%7.83B

-0.71%7.25B

-7.20%7.15B

-15.97%6.25B

4.46%7.74B

-3.17%7.30B

1.39%7.71B

-8.92%7.44B

-5.47%7.41B

-8.97%7.54B

-5.48%7.60B

-0.41%8.17B

6.00%7.84B

28.19%8.29B

19.12%8.04B

25.65%8.20B

17.26%7.40B

5.61%6.46B

6.88%6.75B

3.28%6.53B

-8.37%6.31B

-19.95%6.12B

-21.39%6.32B

-19.65%6.32B

-13.13%6.89B

20.98%7.65B

37.28%8.04B

46.53%7.87B

50.19%7.93B

19.69%6.32B

13.52%5.85B

10.43%5.37B

--5.28B

--5.16B

--4.86B

Long-term prepaid expenses

----

-25.36%46.45M

----

-38.92%62.23M

----

--101.88M

----

--5.90M

----

Other non-current assets

-19.48%2.06B

-1.69%1.98B

-21.25%1.73B

-36.66%1.61B

25.61%2.55B

3.83%2.01B

12.58%2.20B

-6.48%2.54B

24.11%2.03B

20.01%1.94B

25.45%1.96B

112.21%2.72B

18.71%1.64B

9.15%1.62B

17.98%1.56B

-8.71%1.28B

5.41%1.38B

22.77%1.48B

-3.22%1.32B

-37.17%1.40B

-7.17%1.31B

-12.85%1.21B

4.44%1.37B

73.66%2.23B

2.82%1.41B

6.66%1.38B

-18.31%1.31B

-5.74%1.29B

-11.92%1.37B

-16.07%1.30B

7.58%1.60B

6.52%1.36B

91.84%1.56B

82.98%1.55B

91.92%1.49B

81.58%1.28B

0.20%811.29M

-42.46%844.77M

-48.16%775.54M

4.33%704.99M

-13.53%809.68M

74.53%1.47B

92.08%1.50B

-12.34%675.73M

137.03%936.35M

117.64%841.24M

44.64%778.85M

103.07%770.82M

9.24%395.04M

-0.15%386.53M

41.69%538.46M

--379.58M

--361.61M

--387.12M

--380.02M

Total non-current assets

7.76%27.94B

5.87%27.10B

-6.24%25.53B

-7.67%24.49B

2.59%25.93B

-6.19%25.59B

2.90%27.23B

-9.75%26.52B

-0.48%25.28B

9.00%27.28B

2.07%26.46B

18.82%29.39B

5.23%25.40B

3.45%25.03B

9.35%25.93B

1.65%24.74B

6.32%24.14B

8.83%24.20B

10.06%23.71B

-0.95%24.34B

1.18%22.70B

-5.45%22.23B

-5.80%21.54B

21.00%24.57B

5.53%22.44B

9.87%23.51B

4.34%22.87B

-2.07%20.30B

-0.90%21.26B

-3.51%21.40B

-1.98%21.92B

0.42%20.73B

11.81%21.45B

11.77%22.18B

14.90%22.36B

9.88%20.65B

-0.34%19.19B

4.62%19.84B

2.85%19.46B

-6.74%18.79B

-9.46%19.25B

-13.87%18.97B

-12.90%18.92B

-8.08%20.15B

9.57%21.27B

18.91%22.02B

20.16%21.73B

27.88%21.92B

18.98%19.41B

19.16%18.52B

16.31%18.08B

--17.14B

--16.31B

--15.54B

--15.55B

Total assets

2.18%44.13B

-0.92%44.35B

-13.29%41.84B

-13.88%40.93B

-8.16%43.19B

-1.92%44.76B

7.18%48.25B

15.88%47.53B

27.60%47.03B

24.96%45.64B

19.99%45.01B

13.95%41.02B

5.30%36.86B

4.92%36.52B

11.18%37.51B

4.45%36.00B

6.09%35.00B

7.45%34.81B

5.11%33.74B

2.31%34.46B

1.77%32.99B

-1.08%32.39B

1.02%32.10B

14.79%33.69B

4.42%32.42B

11.49%32.74B

0.99%31.78B

-2.03%29.35B

-0.03%31.05B

1.61%29.37B

10.40%31.46B

13.72%29.95B

22.08%31.05B

11.52%28.91B

10.78%28.50B

10.48%26.34B

2.28%25.44B

9.09%25.92B

8.45%25.73B

-6.56%23.84B

-9.64%24.87B

-15.59%23.76B

-13.38%23.72B

-7.44%25.51B

5.06%27.52B

12.75%28.15B

18.14%27.39B

19.81%27.56B

23.81%26.20B

25.04%24.97B

16.01%23.18B

--23.01B

--21.16B

--19.97B

--19.98B

Liabilities

Current liabilities

-Other payables

251.43%3.67B

285.98%4.33B

-40.51%666.79M

-98.35%19.83M

-2.69%1.05B

-11.07%1.12B

3.06%1.12B

19.42%1.20B

3.76%1.07B

26.47%1.26B

15.74%1.09B

37.33%1.00B

22.92%1.04B

23.23%997.31M

30.09%939.55M

0.79%731.01M

16.36%842.27M

21.11%809.30M

36.75%722.24M

-39.34%725.25M

21.44%723.84M

7.94%668.24M

18.66%528.17M

243.99%1.20B

-34.18%596.06M

7.77%619.08M

-36.58%445.11M

-48.40%347.56M

67.16%905.53M

21.94%574.45M

51.07%701.89M

192.48%673.59M

76.99%541.71M

55.80%471.10M

54.51%464.62M

-13.76%230.31M

-75.51%306.06M

-90.26%302.38M

-91.14%300.69M

-21.20%267.06M

-67.05%1.25B

-18.38%3.10B

-4.89%3.39B

-90.10%338.92M

172.14%3.79B

200.58%3.80B

116.49%3.57B

347.64%3.43B

14.99%1.39B

20.86%1.26B

14.66%1.65B

--765.12M

--1.21B

--1.05B

--1.44B

Accrued expenses

12.73%937.52M

10.72%752.12M

20.56%744.63M

----

-5.83%831.64M

-13.79%679.32M

-17.16%617.63M

----

32.15%883.09M

46.36%787.96M

36.53%745.58M

----

13.63%668.24M

13.34%538.37M

37.48%546.09M

36.67%609.93M

36.52%588.09M

30.23%475.00M

1.94%397.22M

-5.73%446.28M

-6.50%430.77M

-14.31%364.74M

-6.14%389.65M

30.49%473.40M

4.31%460.74M

11.70%425.65M

-9.12%415.13M

-13.61%362.78M

-10.58%441.70M

-6.84%381.06M

3.79%456.80M

22.21%419.95M

34.23%493.95M

19.26%409.06M

23.84%440.14M

17.78%343.63M

29.10%368.00M

--342.99M

--355.41M

--291.75M

--285.05M

----

109.59%318.33M

153.08%330.05M

84.16%328.09M

--332.10M

--151.88M

--130.41M

--178.15M

Short-term debt and lease liabilities

-38.46%1.77B

-46.17%1.86B

-36.58%2.71B

89.02%2.31B

12.05%2.87B

38.51%3.45B

17.32%4.28B

-21.93%1.22B

5.68%2.56B

2.80%2.49B

116.03%3.65B

19.53%1.56B

56.72%2.42B

43.71%2.42B

-17.72%1.69B

-12.04%1.31B

-29.79%1.55B

-45.93%1.69B

-29.72%2.05B

-21.97%1.49B

-6.16%2.20B

40.46%3.12B

12.72%2.92B

61.64%1.91B

47.10%2.35B

45.03%2.22B

23.53%2.59B

-2.28%1.18B

30.58%1.59B

35.98%1.53B

40.41%2.10B

60.40%1.21B

22.68%1.22B

16.77%1.13B

8.39%1.49B

19.08%751.93M

23.93%995.45M

305.63%964.24M

1347.73%1.38B

499.50%631.46M

473.87%803.23M

39.78%237.71M

-46.21%95.16M

-64.13%105.33M

-85.10%139.97M

-81.19%170.07M

-74.00%176.91M

-56.66%293.67M

619.84%939.56M

527.45%904.02M

284.94%680.35M

--677.61M

--130.52M

--144.08M

--176.74M

-Short-term debt

----

25.32%181.32M

----

51.32%144.69M

----

--95.61M

----

--51.28M

--143.03M

--143.74M

-Short-term lease liabilities

12.40%820.48M

18.31%825.13M

4.24%771.38M

-8.20%662.53M

8.14%729.95M

-0.16%697.42M

9.56%740.01M

16.20%721.72M

63.10%675.00M

85.81%698.53M

78.16%675.46M

74.15%621.08M

23.81%413.85M

9.32%375.94M

14.48%379.14M

4.64%356.64M

-0.47%334.25M

7.58%343.88M

10.96%331.17M

-12.69%340.82M

5.70%335.84M

3.77%319.64M

-0.43%298.46M

--390.34M

--317.73M

--308.03M

--299.75M

----

Other current liabilities

251.43%3.67B

285.98%4.33B

-40.51%666.79M

-98.35%19.83M

-2.69%1.05B

-11.07%1.12B

3.06%1.12B

19.42%1.20B

3.76%1.07B

26.47%1.26B

15.74%1.09B

37.33%1.00B

22.92%1.04B

23.23%997.31M

30.09%939.55M

0.79%731.01M

16.36%842.27M

21.11%809.30M

36.75%722.24M

-39.34%725.25M

21.44%723.84M

7.94%668.24M

18.66%528.17M

243.99%1.20B

-34.18%596.06M

7.77%619.08M

-36.58%445.11M

-48.40%347.56M

67.16%905.53M

21.94%574.45M

51.07%701.89M

192.48%673.59M

76.99%541.71M

55.80%471.10M

54.51%464.62M

-13.76%230.31M

-75.51%306.06M

-90.26%302.38M

-91.14%300.69M

-21.20%267.06M

-67.05%1.25B

-18.38%3.10B

-4.89%3.39B

-90.10%338.92M

172.14%3.79B

200.58%3.80B

116.49%3.57B

347.64%3.43B

14.99%1.39B

20.86%1.26B

14.66%1.65B

--765.12M

--1.21B

--1.05B

--1.44B

Total current liabilities

13.42%12.07B

15.50%12.88B

-20.50%9.94B

-8.35%9.86B

-4.06%10.64B

9.14%11.15B

18.38%12.51B

18.41%10.76B

33.25%11.09B

25.23%10.22B

46.63%10.56B

36.13%9.09B

29.40%8.32B

28.09%8.16B

15.49%7.20B

11.99%6.67B

5.21%6.43B

-7.44%6.37B

-5.20%6.24B

-17.40%5.96B

-6.91%6.11B

4.27%6.88B

2.74%6.58B

39.65%7.21B

9.60%6.57B

23.56%6.60B

-2.33%6.40B

-3.35%5.17B

17.32%5.99B

11.35%5.34B

27.34%6.56B

28.32%5.35B

23.59%5.11B

19.49%4.80B

16.03%5.15B

9.45%4.17B

-8.66%4.13B

20.17%4.01B

27.17%4.44B

13.78%3.81B

12.88%4.52B

-16.58%3.34B

-8.65%3.49B

-10.80%3.35B

-10.20%4.01B

-6.69%4.00B

-14.10%3.82B

-0.57%3.75B

41.55%4.46B

43.21%4.29B

31.09%4.45B

--3.77B

--3.15B

--3.00B

--3.39B

Non-current liabilities

Long-term provisions

11.30%688.28M

5.33%676.47M

-7.58%634.66M

-6.98%616.88M

-11.71%618.40M

-4.44%642.26M

9.00%686.75M

-19.43%663.15M

1.46%700.41M

-1.63%672.11M

-10.43%630.02M

27.86%823.10M

8.64%690.35M

2.40%683.24M

9.65%703.38M

-5.63%643.77M

3.64%635.47M

15.01%667.26M

15.93%641.50M

-15.07%682.20M

-15.83%613.15M

-23.11%580.17M

-25.40%553.36M

7.86%803.23M

-7.49%728.49M

-12.05%754.60M

-21.39%741.79M

-19.13%744.73M

-32.96%787.43M

-24.38%857.98M

-18.66%943.65M

-8.67%920.95M

150.77%1.17B

135.43%1.13B

149.63%1.16B

126.44%1.01B

0.87%468.39M

75.97%481.92M

69.33%464.76M

-33.18%445.33M

52.07%464.33M

-12.26%273.87M

-8.29%274.46M

113.17%666.44M

-41.53%305.34M

-33.70%312.14M

-37.23%299.29M

-34.62%312.63M

29.44%522.23M

18.32%470.82M

17.18%476.80M

--478.17M

--403.47M

--397.91M

--406.90M

Long-term debt and lease liabilities

2.05%7.15B

1.29%7.27B

-15.72%6.44B

-11.73%6.68B

-10.30%7.00B

-8.09%7.18B

-1.38%7.64B

-14.96%7.57B

0.30%7.81B

-4.51%7.81B

-14.59%7.75B

-1.90%8.90B

-13.23%7.78B

-10.12%8.18B

0.78%9.07B

0.27%9.08B

0.69%8.97B

13.54%9.10B

23.11%9.00B

68.34%9.05B

70.73%8.91B

49.61%8.01B

37.78%7.31B

-9.54%5.38B

-21.59%5.22B

-17.23%5.36B

-14.26%5.31B

-1.07%5.94B

1.74%6.65B

-7.80%6.47B

-4.63%6.19B

-6.05%6.01B

6.87%6.54B

11.39%7.02B

3.77%6.49B

27.72%6.40B

11.30%6.12B

21.57%6.30B

16.63%6.25B

-10.99%5.01B

-2.45%5.50B

-8.94%5.18B

-5.44%5.36B

1.55%5.63B

41.50%5.64B

61.72%5.69B

151.12%5.67B

148.80%5.54B

94.54%3.98B

76.73%3.52B

24.08%2.26B

--2.23B

--2.05B

--1.99B

--1.82B

-Long-term debt

2.05%7.15B

1.29%7.27B

-15.72%6.44B

-11.73%6.68B

-10.30%7.00B

-8.09%7.18B

-1.38%7.64B

-14.96%7.57B

0.30%7.81B

-4.51%7.81B

-14.59%7.75B

-1.90%8.90B

-13.23%7.78B

-10.12%8.18B

0.78%9.07B

0.27%9.08B

0.69%8.97B

13.54%9.10B

23.11%9.00B

68.34%9.05B

70.73%8.91B

49.61%8.01B

37.78%7.31B

-9.54%5.38B

-21.59%5.22B

-17.23%5.36B

-14.26%5.31B

-1.07%5.94B

1.74%6.65B

-7.80%6.47B

-4.63%6.19B

-6.05%6.01B

6.87%6.54B

11.39%7.02B

3.77%6.49B

27.72%6.40B

11.30%6.12B

21.57%6.30B

16.63%6.25B

-10.99%5.01B

-2.45%5.50B

-8.94%5.18B

-5.44%5.36B

1.55%5.63B

41.50%5.64B

61.72%5.69B

151.12%5.67B

148.80%5.54B

94.54%3.98B

76.73%3.52B

24.08%2.26B

--2.23B

--2.05B

--1.99B

--1.82B

Long-term accrued expenses

----

--76.56M

----

Employee benefits

29.03%512.42M

18.11%486.75M

----

5.53%430.75M

-8.89%397.12M

-3.03%412.13M

8.60%433.98M

12.78%408.16M

7.83%435.86M

8.38%425.01M

2.84%399.61M

-2.44%361.92M

12.80%404.22M

5.02%392.15M

7.76%388.58M

1.64%370.98M

9.36%358.36M

24.63%373.42M

31.45%360.60M

8.83%365.00M

32.59%327.71M

21.35%299.61M

14.50%274.32M

40.20%335.39M

-17.43%247.16M

-11.38%246.89M

-17.33%239.59M

-12.52%239.23M

9.08%299.32M

3.97%278.61M

9.51%289.80M

27.39%273.47M

15.35%274.41M

10.30%267.97M

5.57%264.64M

-12.85%214.67M

-9.84%237.89M

-11.29%242.94M

-8.66%250.69M

-13.68%246.32M

-13.59%263.84M

-12.26%273.87M

-8.29%274.46M

-8.73%285.34M

1.47%305.34M

4.87%312.14M

4.40%299.29M

9.42%312.63M

40.17%300.92M

44.14%297.64M

38.68%286.66M

--285.70M

--214.69M

--206.49M

--206.70M

Derivatives liabilities

----

-56.47%222.15M

----

--510.38M

----

--2.52M

----

--10.24M

----

513.66%157.33M

100.16%58.10M

-14.98%27.14M

--16.48M

--25.64M

--29.03M

--31.92M

Other non-current liabilities

14.40%1.29B

-1.00%1.24B

-29.62%1.08B

5.27%1.05B

-14.86%1.12B

-9.78%1.25B

36.62%1.54B

-14.43%995.16M

21.63%1.32B

33.34%1.38B

0.52%1.13B

32.64%1.16B

24.85%1.09B

4.29%1.04B

16.94%1.12B

-17.68%876.76M

3.26%869.49M

30.25%994.87M

34.17%958.06M

8.67%1.07B

-4.03%842.00M

-21.76%763.83M

-20.62%714.06M

21.30%980.06M

-2.95%877.37M

1.84%976.32M

-25.67%899.53M

-27.73%807.97M

-48.93%904.07M

-35.59%958.72M

-27.16%1.21B

-20.54%1.12B

100.83%1.77B

61.68%1.49B

130.38%1.66B

155.02%1.41B

63.07%881.40M

-9.86%920.63M

-20.51%721.21M

-18.68%551.71M

-42.79%540.50M

-17.13%1.02B

-26.00%907.35M

-43.28%678.45M

43.65%944.69M

106.15%1.23B

100.93%1.23B

99.53%1.20B

30.38%657.62M

19.41%597.92M

18.15%610.22M

--599.50M

--504.40M

--500.71M

--516.47M

Total non-current liabilities

5.98%14.18B

3.24%14.12B

-13.46%12.74B

-12.17%12.70B

-6.65%13.38B

-4.22%13.68B

2.29%14.73B

-0.90%14.46B

18.19%14.33B

15.28%14.28B

7.05%14.40B

12.37%14.59B

-5.33%12.12B

-5.40%12.39B

4.90%13.45B

-0.50%12.98B

3.05%12.81B

14.51%13.10B

18.13%12.82B

40.88%13.05B

41.70%12.43B

27.31%11.44B

23.20%10.85B

30.50%9.26B

12.56%8.77B

16.38%8.98B

14.58%8.81B

-4.90%7.10B

-11.29%7.79B

-13.67%7.72B

-10.97%7.69B

-10.74%7.46B

17.43%8.78B

14.54%8.94B

15.73%8.64B

40.54%8.36B

16.04%7.48B

25.83%7.81B

19.05%7.46B

-9.34%5.95B

-2.04%6.45B

-10.40%6.20B

-9.09%6.27B

-2.59%6.56B

35.57%6.58B

63.51%6.92B

133.31%6.90B

132.51%6.74B

85.75%4.85B

66.23%4.23B

21.19%2.96B

--2.90B

--2.61B

--2.55B

--2.44B

Total liabilities

9.28%26.25B

8.74%27.00B

-16.70%22.69B

-10.54%22.56B

-5.52%24.02B

1.35%24.83B

9.10%27.23B

6.51%25.21B

24.32%25.42B

19.23%24.50B

20.86%24.96B

20.44%23.67B

6.28%20.45B

5.56%20.55B

8.37%20.65B

3.42%19.66B

3.76%19.24B

6.27%19.47B

9.33%19.06B

15.36%19.01B

20.89%18.54B

17.55%18.32B

14.58%17.43B

34.35%16.48B

11.27%15.34B

19.32%15.58B

6.80%15.21B

-4.25%12.26B

-0.77%13.78B

-4.94%13.06B

3.34%14.25B

2.25%12.81B

19.62%13.89B

16.22%13.74B

15.84%13.79B

28.41%12.52B

5.85%11.61B

23.85%11.82B

21.95%11.90B

-1.53%9.75B

3.61%10.97B

-12.66%9.54B

-8.94%9.76B

-5.53%9.91B

13.64%10.59B

28.18%10.93B

44.75%10.72B

57.25%10.49B

61.58%9.32B

53.79%8.53B

26.95%7.40B

--6.67B

--5.77B

--5.54B

--5.83B

Shareholders' equity

Common equity

-1043.52%-512.23M

-161.93%-402.33M

-105.43%-60.95M

-18.42%1.01B

-96.62%54.29M

-60.21%649.67M

-20.02%1.12B

14.24%1.24B

55.73%1.61B

58.96%1.63B

34.11%1.40B

4.46%1.08B

0.99%1.03B

-2.17%1.03B

2.45%1.05B

-2.76%1.04B

7.11%1.02B

15.12%1.05B

16.19%1.02B

-6.33%1.06B

-37.09%953.43M

-41.18%911.94M

-42.53%879.03M

-26.08%1.14B

-5.90%1.52B

2.74%1.55B

-7.56%1.53B

0.18%1.54B

-2.28%1.61B

-8.87%1.51B

7.46%1.65B

9.33%1.53B

10.21%1.65B

4.87%1.66B

-7.49%1.54B

-17.32%1.40B

-12.71%1.50B

--1.58B

--1.66B

-13.66%1.70B

--1.71B

----

--1.97B

----

8.98%2.21B

14.41%2.23B

49.80%2.10B

--2.03B

--2.02B

--1.95B

--1.40B

Retained earnings

-3.66%14.74B

-11.37%14.27B

-10.73%15.26B

-17.71%14.79B

-12.14%15.30B

-6.02%16.10B

7.26%17.09B

39.31%17.97B

42.03%17.41B

45.73%17.13B

30.54%15.94B

10.71%12.90B

9.95%12.26B

7.89%11.76B

16.25%12.21B

8.72%11.65B

14.01%11.15B

19.56%10.90B

13.19%10.50B

-11.55%10.72B

-14.09%9.78B

-18.73%9.11B

-14.12%9.28B

9.51%12.12B

3.60%11.39B

11.02%11.21B

1.99%10.81B

7.69%11.06B

0.54%10.99B

8.70%10.10B

21.33%10.59B

26.09%10.27B

30.62%10.93B

8.79%9.29B

-0.21%8.73B

-10.62%8.15B

-4.70%8.37B

--8.54B

--8.75B

-8.64%9.12B

--8.78B

----

--9.98B

----

9.27%9.87B

15.79%9.66B

17.42%9.86B

--9.75B

--9.03B

--8.34B

--8.40B

Capital reserves

-499.16%-688.52M

-223.12%-575.64M

-123.87%-220.11M

-18.38%847.22M

-108.13%-114.91M

-67.47%467.53M

-24.25%922.19M

14.12%1.04B

63.40%1.41B

67.01%1.44B

38.71%1.22B

4.33%909.62M

0.72%865.13M

-2.43%860.46M

2.36%877.67M

-2.71%871.89M

7.10%858.91M

15.08%881.90M

16.20%857.42M

-6.61%896.19M

-40.42%801.94M

-44.32%766.31M

-45.63%737.86M

-29.80%959.66M

-6.00%1.35B

2.63%1.38B

-7.69%1.36B

0.20%1.37B

-2.26%1.43B

-8.86%1.34B

8.02%1.47B

9.83%1.36B

10.74%1.46B

5.40%1.47B

-7.46%1.36B

-17.35%1.24B

-12.71%1.32B

--1.40B

--1.47B

-13.60%1.50B

--1.52B

----

--1.74B

----

10.57%1.95B

16.07%1.97B

60.28%1.83B

--1.77B

--1.76B

--1.70B

--1.14B

Less: Treasury stock

----

--975.56M

----

Gains losses not affecting retained earnings

-124.46%-791.65M

13.92%-782.92M

75.17%-357.70M

64.15%-459.68M

79.15%-352.70M

47.86%-909.58M

-31.10%-1.44B

-158.80%-1.28B

-409.08%-1.69B

-1062.99%-1.74B

-822.94%-1.10B

-455.28%-495.48M

99.85%-332.24M

30.54%-150.00M

225.22%151.98M

-282.23%-89.23M

-93939.71%-225.63B

-134.35%-215.94M

-113.29%-121.37M

602.41%48.97M

85.25%240.44M

114.57%628.57M

224.97%913.35M

-102.50%-9.75M

-51.57%129.79M

-35.55%292.95M

-45.57%281.06M

-51.08%389.60M

4114.24%268.00M

376.52%454.51M

374.77%516.36M

45.19%796.43M

-101.76%-6.68M

-143.06%-164.37M

286.83%108.76M

297.49%548.53M

2979.90%378.58M

--381.75M

---58.21M

27.45%-277.75M

---13.15M

----

---382.87M

----

320.54%272.12M

-88.26%27.23M

-232.13%-363.58M

--209.84M

--64.71M

--231.85M

--275.18M

Non-controlling interests

7.37%4.49B

4.94%4.30B

2.21%4.34B

-8.60%4.02B

-2.46%4.18B

-0.81%4.10B

10.49%4.25B

13.81%4.39B

19.75%4.29B

17.58%4.13B

7.83%3.85B

9.09%3.86B

5.69%3.58B

2.61%3.51B

12.49%3.57B

1.28%3.54B

2.93%3.39B

6.54%3.42B

3.41%3.17B

-10.34%3.49B

-16.08%3.29B

-20.07%3.21B

-20.69%3.07B

-2.47%3.90B

-9.35%3.92B

-2.92%4.02B

-11.76%3.87B

-9.35%4.00B

-4.17%4.33B

-3.46%4.14B

2.92%4.38B

22.97%4.41B

29.31%4.51B

21.07%4.29B

24.41%4.26B

2.03%3.59B

3.50%3.49B

--3.54B

--3.42B

-13.15%3.51B

--3.37B

----

--4.05B

----

14.25%4.60B

16.78%4.48B

2.35%4.10B

--4.27B

--4.02B

--3.84B

--4.00B

Total equity

-6.71%17.89B

-12.95%17.35B

-8.87%19.15B

-17.66%18.38B

-11.27%19.17B

-5.72%19.93B

4.80%21.01B

28.66%22.32B

31.68%21.61B

32.34%21.14B

18.93%20.05B

6.14%17.35B

4.11%16.41B

4.12%15.97B

14.84%16.86B

5.72%16.34B

9.07%15.76B

9.00%15.34B

0.09%14.68B

-10.19%15.46B

-15.39%14.45B

-17.99%14.07B

-11.43%14.67B

0.75%17.21B

-1.05%17.08B

5.22%17.16B

-3.82%16.56B

-0.37%17.08B

0.58%17.26B

7.53%16.31B

17.02%17.22B

24.12%17.15B

24.14%17.16B

7.58%15.17B

6.42%14.71B

-1.93%13.81B

-0.54%13.82B

-0.82%14.10B

-0.99%13.83B

-9.75%14.09B

-17.92%13.90B

-17.45%14.22B

-16.23%13.97B

-8.61%15.61B

0.32%16.93B

4.75%17.22B

5.65%16.67B

4.54%17.08B

9.66%16.88B

14.00%16.44B

11.51%15.78B

--16.34B

--15.39B

--14.42B

--14.15B

Currency unit

USD

Audit opinions

FAQs

What is the balance sheet?



It is a financial report that summarises the assets, liabilities, and shareholders’ equity of a company at a specific point in time.

KeyAI

