Franklin Wireless Corp (FKWL) Balance Sheet

Total equity

Cash, cash equivalents and short-term investments

8.46%40.63M

20.17%38.14M

28.73%42.16M

20.90%40.68M

-3.88%37.46M

-6.60%31.74M

-5.17%32.75M

-17.45%33.65M

-8.55%38.97M

-21.13%33.98M

-17.95%34.53M

-8.74%40.76M

-16.74%42.61M

-27.89%43.08M

-44.92%42.09M

-8.29%44.66M

52.58%51.18M

360.54%59.74M

417.64%76.41M

372.99%48.70M

183.60%33.54M

20.52%12.97M

17.61%14.76M

-38.66%10.30M

-1.24%11.83M

-10.83%10.76M

-7.04%12.55M

42.81%16.79M

-16.16%11.98M

-3.26%12.07M

15.53%13.50M

7.48%11.75M

8.58%14.29M

22.54%12.48M

-20.27%11.69M

-4.87%10.94M

11.28%13.16M

-6.00%10.18M

23.00%14.66M

31.13%11.50M

43.47%11.82M

18.93%10.83M

16.90%11.92M

-16.46%8.77M

-21.00%8.24M

-15.19%9.11M

-14.03%10.19M

-18.35%10.49M

10.74%10.43M

-14.80%10.74M

-15.64%11.86M

-10.96%12.85M

--9.42M

--12.61M

--14.06M

--14.44M

- Cash and cash equivalents

20.17%14.74M

82.78%12.80M

286.56%20.26M

113.57%14.62M

0.21%12.27M

-60.13%7.00M

-70.72%5.24M

-73.16%6.84M

-53.42%12.24M

-51.80%17.57M

-51.22%17.90M

-35.07%25.50M

-42.62%26.28M

-32.94%36.45M

-48.33%36.70M

-9.33%39.28M

62.62%45.80M

613.90%54.36M

656.76%71.03M

776.23%43.32M

336.78%28.16M

-29.26%7.61M

-25.22%9.39M

-70.55%4.94M

-46.16%6.45M

-10.83%10.76M

-7.04%12.55M

42.81%16.79M

-16.16%11.98M

-3.26%12.07M

15.53%13.50M

7.48%11.75M

8.58%14.29M

22.54%12.48M

-20.27%11.69M

-4.87%10.94M

11.28%13.16M

-6.00%10.18M

23.00%14.66M

31.13%11.50M

43.47%11.82M

18.93%10.83M

16.90%11.92M

-16.46%8.77M

-21.00%8.24M

-15.19%9.11M

-14.03%10.19M

-18.35%10.49M

10.74%10.43M

-14.80%10.74M

-15.64%11.86M

-10.96%12.85M

--9.42M

--12.61M

--14.06M

--14.44M

-Short-term investments

2.76%25.89M

2.44%25.34M

-20.40%21.90M

-2.77%26.06M

-5.75%25.19M

50.73%24.73M

65.41%27.51M

75.68%26.80M

63.61%26.73M

147.62%16.41M

208.70%16.63M

183.22%15.26M

203.32%16.34M

23.05%6.63M

0.05%5.39M

0.06%5.39M

0.08%5.39M

0.51%5.39M

0.17%5.38M

0.57%5.38M

0.03%5.38M

--5.36M

--5.38M

--5.35M

--5.38M

----

Receivables

72.55%1.99M

-61.82%4.00M

-86.00%1.91M

-82.06%1.80M

-87.24%1.16M

42.72%10.49M

66.11%13.66M

930.03%10.03M

564.49%9.06M

235.03%7.35M

509.77%8.23M

-42.50%974.18K

-47.43%1.36M

-83.33%2.19M

-91.78%1.35M

-93.93%1.69M

-83.83%2.59M

16.59%13.16M

119.42%16.42M

240.29%27.89M

283.67%16.03M

41.64%11.29M

5.58%7.48M

-6.88%8.20M

-48.15%4.18M

26.36%7.97M

4.71%7.09M

18.87%8.80M

-27.39%8.06M

-34.49%6.31M

-50.93%6.77M

-40.20%7.40M

-10.58%11.10M

-29.68%9.63M

-8.73%13.79M

33.22%12.38M

86.30%12.41M

107.95%13.69M

148.37%15.11M

-8.97%9.29M

-1.70%6.66M

-16.44%6.58M

16.51%6.08M

407.01%10.21M

2.36%6.78M

48.99%7.88M

47.58%5.22M

-59.78%2.01M

-54.23%6.62M

120.58%5.29M

55.84%3.54M

85.48%5.01M

--14.47M

--2.40M

--2.27M

--2.70M

-Accounts and notes receivable

15.19%1.33M

-70.72%3.00M

-85.78%1.91M

-81.86%1.80M

-87.09%1.16M

42.17%10.26M

66.58%13.45M

948.76%9.92M

576.67%8.95M

256.12%7.22M

559.86%8.07M

-39.43%946.01K

-47.98%1.32M

-84.53%2.03M

-92.53%1.22M

-94.38%1.56M

-84.08%2.54M

16.58%13.10M

118.77%16.37M

242.96%27.78M

285.98%15.97M

41.54%11.24M

5.79%7.48M

-7.30%8.10M

-47.66%4.14M

27.72%7.94M

5.27%7.07M

20.53%8.74M

-28.07%7.91M

-34.62%6.22M

-50.99%6.72M

-41.09%7.25M

-10.92%10.99M

-29.77%9.51M

-8.28%13.71M

53.57%12.31M

125.86%12.34M

145.33%13.54M

200.81%14.95M

-12.12%8.01M

-2.82%5.46M

-15.86%5.52M

30.57%4.97M

1152.81%9.12M

5.65%5.62M

64.13%6.56M

73.29%3.80M

-80.65%727.89K

-59.29%5.32M

74.04%4.00M

0.61%2.20M

44.09%3.76M

--13.07M

--2.30M

--2.18M

--2.61M

-Loans receivable

----

-100.00%0.00

-0.04%90.01K

4.61%93.10K

--92.08K

--91.06K

--90.05K

--89.00K

----

-Other receivables

--662.60K

--1.00M

----

-25.58%20.97K

-64.02%14.44K

-52.79%30.48K

173.60%64.57K

-7.07%28.18K

-19.80%40.13K

4.98%64.57K

-53.03%23.60K

-71.04%30.32K

-18.09%50.04K

19.65%61.51K

6617.11%50.24K

11.16%104.70K

49.70%61.09K

87.66%51.40K

-93.71%748.00

181.65%94.18K

-67.39%40.81K

-56.43%27.39K

-44.99%11.90K

-73.31%33.44K

58.37%125.14K

-29.43%62.86K

-60.19%21.63K

186.70%125.31K

88.73%79.02K

-42.37%89.08K

-67.32%54.34K

-80.49%43.71K

-70.80%41.87K

-1.28%154.56K

-19.41%166.26K

212.77%223.98K

44.24%143.38K

73.88%156.58K

64.87%206.31K

-12.49%71.61K

3.12%99.41K

0.36%90.05K

75.59%125.14K

--81.83K

-35.88%96.40K

--89.72K

--71.27K

----

--150.35K

----

Inventory

65.42%2.36M

27.25%1.45M

259.43%4.17M

13.19%2.56M

-61.90%1.43M

-80.78%1.14M

-84.30%1.16M

-55.23%2.26M

-10.87%3.74M

-22.74%5.91M

284.20%7.39M

594.18%5.05M

330.32%4.20M

435.26%7.65M

-85.40%1.92M

-73.68%727.94K

-91.72%975.52K

74.64%1.43M

341.16%13.18M

25.34%2.77M

1019.31%11.78M

6.13%818.53K

55.92%2.99M

13.69%2.21M

-34.83%1.05M

-43.14%771.24K

26.63%1.92M

0.31%1.94M

-52.20%1.62M

8.45%1.36M

-30.60%1.51M

-8.70%1.93M

47.86%3.38M

-53.02%1.25M

-52.32%2.18M

8.16%2.12M

0.16%2.29M

26.31%2.66M

154.81%4.57M

-6.68%1.96M

15.97%2.28M

-3.76%2.11M

220.54%1.79M

547.30%2.10M

649.29%1.97M

1016.19%2.19M

-15.09%559.77K

-79.84%324.32K

-84.97%262.57K

21.65%196.22K

162.27%659.25K

1144.89%1.61M

--1.75M

--161.30K

--251.36K

--129.25K

Prepaid expenses

-22.90%56.99K

-37.31%116.31K

-40.01%148.28K

-2.48%144.12K

-18.39%73.91K

74.52%185.55K

-16.68%247.20K

-17.09%147.78K

-58.02%90.56K

-73.04%106.32K

110.93%296.68K

9.23%178.25K

151.99%215.74K

305.02%394.32K

150.44%140.65K

225.69%163.18K

73.22%85.61K

128.63%97.36K

31.11%56.16K

4.90%50.10K

-37.74%49.43K

-45.54%42.58K

-52.67%42.84K

-18.38%47.76K

-18.77%79.38K

-49.41%78.19K

-46.03%90.50K

-31.52%58.52K

-33.17%97.73K

-20.22%154.57K

-9.30%167.68K

-57.47%85.46K

623.22%146.24K

416.88%193.74K

39.63%184.88K

14.17%200.94K

-83.52%20.22K

-67.58%37.48K

-12.39%132.41K

-17.14%176.00K

-48.32%122.66K

-63.95%115.61K

-30.48%151.14K

27.75%212.39K

96.13%237.33K

101.59%320.73K

58.89%217.39K

8.43%166.25K

-63.23%121.00K

-66.63%159.10K

106.49%136.82K

224.09%153.33K

--329.11K

--476.80K

--66.26K

--47.31K

Other current assets

33.05%143.67K

--237.76K

--196.40K

--85.72K

--107.98K

----

49.06%308.42K

47.26%304.67K

49.16%308.62K

----

-16.91%206.90K

--206.90K

249.03%206.90K

211.57%206.90K

345.18%249.00K

-100.00%0.00

-88.76%59.28K

-58.27%66.41K

77.72%55.93K

94.92%63.70K

510.71%527.24K

86.37%159.12K

-87.67%31.47K

-87.17%32.68K

-76.81%86.33K

--85.38K

--255.19K

--254.71K

--372.28K

Total current assets

12.33%45.18M

0.91%43.94M

1.60%48.59M

-1.78%45.27M

-22.44%40.22M

-8.02%43.55M

-5.21%47.82M

-1.86%46.09M

7.16%51.86M

-11.21%47.35M

10.87%50.45M

-0.60%46.97M

-11.75%48.39M

-28.36%53.32M

-57.10%45.50M

-40.49%47.25M

-10.71%54.84M

196.28%74.43M

319.66%106.06M

282.75%79.40M

258.31%61.41M

28.29%25.12M

16.77%25.27M

-24.80%20.75M

-21.20%17.14M

-1.54%19.58M

-1.39%21.64M

30.26%27.59M

-24.77%21.75M

-16.64%19.89M

-22.02%21.95M

-18.38%21.18M

3.71%28.91M

-10.92%23.86M

-18.84%28.15M

12.17%25.95M

32.13%27.88M

34.66%26.78M

73.86%34.68M

8.36%23.13M

22.02%21.10M

1.71%19.89M

22.69%19.95M

57.83%21.35M

-1.74%17.29M

19.13%19.55M

0.20%16.26M

-31.37%13.53M

-32.45%17.60M

3.26%16.41M

-3.99%16.22M

11.45%19.71M

--26.05M

--15.90M

--16.90M

--17.68M

Non-current assets

Net Fixed Assets

-9.11%1.46M

-8.14%1.53M

1586.08%1.63M

929.51%1.74M

530.92%1.60M

394.17%1.67M

-77.21%96.54K

-65.72%168.85K

-54.24%253.75K

-47.55%337.64K

-41.22%423.60K

-38.23%492.59K

-38.71%554.57K

-36.85%643.78K

-36.86%720.63K

-36.26%797.49K

-33.49%904.87K

-29.84%1.02M

-26.93%1.14M

-22.41%1.25M

931.67%1.36M

1159.25%1.45M

1119.34%1.56M

1539.02%1.61M

6.29%131.88K

-21.85%115.39K

-27.77%128.10K

-52.80%98.39K

-43.59%124.07K

-40.73%147.66K

-30.36%177.35K

-24.98%208.44K

-30.78%219.94K

-3.51%249.13K

-0.86%254.66K

4.93%277.84K

1.04%317.76K

-26.76%258.18K

-36.85%256.87K

-39.62%264.79K

-36.91%314.49K

-36.45%352.49K

-30.37%406.79K

-24.84%438.53K

-21.03%498.46K

-19.73%554.66K

-3.93%584.18K

4.96%583.48K

47.49%631.23K

100.94%690.98K

64.56%608.07K

38.81%555.93K

--427.99K

--343.87K

--369.51K

--400.50K

-Fixed Assets

----

-36.18%906.40K

-34.25%979.65K

-23.36%1.19M

-14.25%1.37M

-15.81%1.42M

-42.25%1.49M

-42.46%1.55M

-42.31%1.60M

-41.11%1.69M

-12.02%2.58M

-10.82%2.69M

-8.75%2.78M

--2.86M

--2.93M

--3.02M

--3.04M

----

9.99%1.41M

8.54%1.39M

19.11%1.36M

25.91%1.30M

50.82%1.28M

74.73%1.28M

58.67%1.14M

44.70%1.03M

--848.91K

--734.01K

--719.54K

--710.89K

-Accumulated depreciation

----

-24.61%652.64K

-24.12%642.02K

-7.82%763.08K

9.52%881.57K

10.68%865.75K

-45.78%846.11K

-46.58%827.82K

-47.27%804.96K

-48.00%782.18K

5.48%1.56M

6.47%1.55M

6.64%1.53M

--1.50M

--1.48M

--1.46M

--1.43M

----

40.15%909.80K

41.56%837.39K

45.37%775.75K

50.55%711.67K

54.22%649.14K

51.62%591.53K

52.45%533.64K

52.30%472.71K

--420.93K

--390.15K

--350.03K

--310.38K

Goodwill and other intangible assets

-18.67%1.29M

-38.55%1.14M

-44.02%1.14M

-39.43%1.35M

-35.50%1.58M

-29.67%1.86M

-12.05%2.04M

14.83%2.23M

51.18%2.45M

62.72%2.64M

32.46%2.32M

32.83%1.94M

6.80%1.62M

-1.32%1.62M

3.36%1.75M

8.38%1.46M

8.70%1.52M

7.33%1.65M

9.52%1.69M

-18.87%1.35M

1.10%1.40M

36.89%1.53M

41.80%1.55M

40.88%1.66M

8.91%1.38M

-17.00%1.12M

-22.12%1.09M

-20.77%1.18M

-8.16%1.27M

5.10%1.35M

4.47%1.40M

6.46%1.49M

-1.24%1.38M

-14.31%1.28M

-16.93%1.34M

15.65%1.40M

6.43%1.40M

-3.80%1.50M

-12.08%1.61M

-42.64%1.21M

-45.16%1.32M

-46.18%1.56M

-43.31%1.83M

-33.78%2.11M

-28.32%2.40M

-19.89%2.89M

-21.18%3.23M

-19.05%3.19M

-11.66%3.35M

11.13%3.61M

34.67%4.10M

43.19%3.94M

--3.79M

--3.25M

--3.05M

--2.75M

Other non-current assets

2.77%3.41M

5.06%3.09M

17.24%3.10M

35.80%3.27M

40.36%3.32M

44.93%2.94M

80.74%2.64M

53.75%2.41M

60.30%2.36M

27.40%2.03M

0.39%1.46M

62.92%1.57M

179.03%1.47M

80.44%1.59M

75.28%1.46M

-15.56%962.33K

-56.77%528.09K

-59.94%883.66K

-66.05%830.24K

-55.37%1.14M

-51.93%1.22M

-3.11%2.21M

18.11%2.45M

30.85%2.55M

27.50%2.54M

20.52%2.28M

21.21%2.07M

0.89%1.95M

10.81%1.99M

1.29%1.89M

-8.01%1.71M

3.60%1.93M

-16.53%1.80M

-2.96%1.87M

-2.40%1.86M

-7.04%1.87M

8.27%2.15M

-7.48%1.92M

-8.44%1.90M

-3.68%2.01M

-4.72%1.99M

-2.98%2.08M

1.13%2.08M

30.94%2.09M

31.78%2.09M

37.06%2.14M

31.16%2.05M

-1.09%1.59M

-1.34%1.58M

-33.84%1.56M

-25.64%1.57M

-8.16%1.61M

--1.61M

--2.36M

--2.11M

--1.75M

Total non-current assets

-5.38%6.15M

-10.87%5.77M

22.81%5.86M

32.27%6.36M

28.19%6.50M

29.12%6.47M

13.64%4.77M

20.16%4.81M

38.85%5.07M

29.76%5.01M

7.04%4.20M

24.23%4.00M

23.65%3.65M

8.83%3.86M

7.13%3.93M

-13.84%3.22M

-25.81%2.95M

-31.65%3.55M

-34.02%3.66M

-35.83%3.74M

-1.86%3.98M

47.83%5.19M

68.86%5.55M

80.44%5.83M

19.75%4.06M

3.72%3.51M

0.11%3.29M

-11.08%3.23M

-0.42%3.39M

-0.35%3.39M

-4.81%3.28M

2.49%3.63M

-12.17%3.40M

-7.62%3.40M

-8.51%3.45M

1.76%3.55M

6.97%3.87M

-7.75%3.68M

-12.66%3.77M

-24.83%3.48M

-27.40%3.62M

-28.67%3.99M

-26.48%4.32M

-13.59%4.63M

-10.37%4.99M

-4.70%5.59M

-6.45%5.87M

-12.13%5.36M

-4.47%5.56M

-1.51%5.87M

13.67%6.28M

24.47%6.10M

--5.82M

--5.96M

--5.52M

--4.90M

Total assets

9.87%51.33M

-0.61%49.71M

3.53%54.45M

1.43%51.63M

-17.93%46.72M

-4.47%50.02M

-3.76%52.59M

-0.13%50.90M

9.39%56.93M

-8.44%52.36M

10.56%54.65M

0.99%50.97M

-9.94%52.04M

-26.67%57.18M

-54.95%49.43M

-39.30%50.47M

-11.63%57.79M

157.24%77.98M

255.95%109.72M

212.86%83.14M

208.52%65.39M

31.26%30.31M

23.64%30.83M

-13.76%26.58M

-15.68%21.20M

-0.78%23.09M

-1.20%24.93M

24.21%30.82M

-22.21%25.14M

-14.61%23.28M

-20.14%25.23M

-15.87%24.81M

1.77%32.31M

-10.52%27.26M

-17.82%31.60M

10.80%29.49M

28.45%31.75M

27.57%30.46M

58.47%38.45M

2.44%26.62M

10.96%24.72M

-5.04%23.88M

9.64%24.27M

37.55%25.98M

-3.81%22.28M

12.85%25.14M

-1.65%22.13M

-26.82%18.89M

-27.33%23.16M

1.96%22.28M

0.36%22.50M

14.28%25.81M

--31.87M

--21.85M

--22.42M

--22.59M

Liabilities

Current liabilities

-Other payables

----

--0.00

----

-100.00%0.00

-97.22%43.01K

-87.34%206.85K

-77.07%374.61K

-36.88%1.03M

-5.44%1.55M

0.00%1.63M

--1.63M

Accrued expenses

166.43%3.80M

-5.11%3.54M

-44.70%2.00M

-47.92%1.77M

-56.14%1.43M

409.39%3.74M

613.20%3.62M

513.92%3.39M

450.87%3.25M

22.20%733.41K

-22.75%507.82K

-25.28%552.14K

-24.90%589.91K

-23.90%600.15K

107.68%657.34K

132.50%738.96K

68.56%785.52K

125.00%788.59K

33.59%316.52K

7.92%317.83K

88.17%466.02K

44.32%350.49K

-4.61%236.93K

5.51%294.49K

-4.51%247.66K

-7.05%242.86K

-8.01%248.38K

-3.25%279.11K

-10.06%259.35K

-13.14%261.27K

-18.94%270.01K

65.73%288.49K

16.60%288.34K

22.06%300.78K

-27.26%333.11K

-13.83%174.07K

3.64%247.30K

-3.41%246.42K

54.38%457.96K

-39.84%202.01K

-24.80%238.62K

-24.17%255.11K

-14.94%296.64K

-14.11%335.76K

-45.71%317.30K

-51.90%336.44K

-32.74%348.73K

-33.60%390.92K

-37.95%584.45K

88.22%699.48K

114.04%518.49K

178.58%588.70K

--941.88K

--371.63K

--242.23K

--211.33K

Short-term debt and lease liabilities

----

-100.00%0.00

0.00%148.29K

-3.94%148.29K

0.00%148.29K

5.66%148.29K

6.58%148.29K

10.96%154.38K

6.58%148.29K

0.87%140.34K

0.00%139.13K

9.41%139.13K

--139.13K

--127.17K

-Short-term debt

----

-100.00%0.00

0.00%148.29K

-3.94%148.29K

0.00%148.29K

5.66%148.29K

6.58%148.29K

10.96%154.38K

6.58%148.29K

0.87%140.34K

0.00%139.13K

9.41%139.13K

--139.13K

--127.17K

Deferred liabilities

-21.08%125.30K

-37.80%121.66K

-33.34%164.01K

-25.11%170.35K

35.30%158.77K

17.53%195.60K

-5.10%246.06K

-24.62%227.45K

-49.34%117.35K

-53.97%166.42K

-33.61%259.27K

140.04%301.74K

--231.62K

--361.53K

--390.55K

--125.70K

----

Other current liabilities

-21.08%125.30K

-37.80%121.66K

-36.74%164.01K

-25.11%170.35K

8.38%158.77K

15.97%195.60K

-4.74%259.27K

-24.62%227.45K

-36.76%146.49K

-53.35%168.66K

-30.31%272.18K

140.04%301.74K

--231.62K

--361.53K

-43.28%390.55K

--125.70K

----

--688.57K

----

-99.14%612.00

----

-30.50%154.74K

-100.00%0.00

7744.13%71.46K

41611.76%63.82K

374.38%222.65K

339.64%228.60K

-99.70%911.00

-99.50%153.00

-39.52%46.93K

2635.24%52.00K

182.17%304.33K

-65.04%30.42K

-93.77%77.60K

-99.73%1.90K

-5.34%107.85K

-95.49%87.00K

28.25%1.25M

-0.17%693.32K

-91.44%113.94K

8.58%1.93M

-45.31%971.88K

-59.37%694.50K

-19.97%1.33M

8.69%1.78M

4.55%1.71M

1.49%1.66M

-5.52%1.63M

-0.32%1.63M

--1.63M

--1.64M

--1.73M

--1.64M

Total current liabilities

36.66%12.42M

-1.80%10.26M

25.60%16.28M

20.81%13.10M

-44.98%9.09M

-0.01%10.45M

-0.19%12.96M

10.14%10.85M

77.93%16.51M

-23.61%10.45M

152.04%12.99M

97.35%9.85M

-16.81%9.28M

-56.34%13.68M

-92.34%5.15M

-89.49%4.99M

-74.05%11.16M

157.78%31.33M

397.76%67.29M

377.54%47.48M

625.99%42.98M

74.66%12.15M

57.86%13.52M

-27.28%9.94M

-26.91%5.92M

28.74%6.96M

18.32%8.56M

123.37%13.67M

-38.64%8.10M

-33.77%5.41M

-42.52%7.24M

-44.25%6.12M

-2.38%13.20M

-37.91%8.16M

-41.25%12.59M

6.10%10.98M

60.21%13.53M

76.13%13.14M

170.01%21.43M

2.36%10.35M

26.11%8.44M

-22.26%7.46M

21.58%7.94M

187.50%10.11M

0.71%6.69M

58.41%9.60M

6.37%6.53M

-59.19%3.52M

-48.04%6.65M

45.00%6.06M

56.10%6.14M

145.76%8.62M

--12.79M

--4.18M

--3.93M

--3.51M

Non-current liabilities

Long-term debt and lease liabilities

-19.00%1.02M

-15.64%1.12M

--1.19M

--1.29M

--1.26M

--1.33M

--0.00

-100.00%0.00

-79.60%79.95K

-66.00%159.10K

-56.29%237.47K

-49.00%315.06K

-43.34%391.88K

-40.33%467.94K

-38.61%543.24K

-37.56%617.79K

-36.32%691.60K

--784.23K

--884.85K

--989.39K

--1.09M

--0.00

-Long-term debt

----

--0.00

-Long-term lease liabilities

-19.00%1.02M

-15.64%1.12M

--1.19M

--1.29M

--1.26M

--1.33M

----

-100.00%0.00

-79.60%79.95K

-66.00%159.10K

-56.29%237.47K

-49.00%315.06K

-43.34%391.88K

-40.33%467.94K

-38.61%543.24K

-37.56%617.79K

-36.32%691.60K

--784.23K

--884.85K

--989.39K

--1.09M

----

Other non-current liabilities

----

--0.00

----

-100.00%0.00

-96.76%5.93K

--185.98K

--186.60K

--212.13K

--183.20K

Total non-current liabilities

-19.00%1.02M

-15.64%1.12M

--1.19M

--1.29M

--1.26M

--1.33M

----

-100.00%0.00

-79.60%79.95K

-66.00%159.10K

-56.29%237.47K

-49.00%315.06K

-66.76%391.88K

-63.20%467.94K

-38.61%543.24K

-37.56%617.79K

8.54%1.18M

--1.27M

--884.85K

--989.39K

--1.09M

----

-100.00%0.00

-96.76%5.93K

--185.98K

--186.60K

--212.13K

--183.20K

Total liabilities

29.89%13.44M

-3.36%11.38M

34.81%17.47M

32.69%14.39M

-37.36%10.34M

12.69%11.77M

-0.19%12.96M

9.25%10.85M

74.93%16.51M

-24.91%10.45M

137.51%12.99M

84.47%9.93M

-18.79%9.44M

-56.34%13.91M

-91.95%5.47M

-88.94%5.38M

-73.74%11.62M

144.45%31.87M

368.08%67.91M

341.20%48.66M

647.46%44.26M

87.37%13.04M

69.42%14.51M

-19.33%11.03M

-26.91%5.92M

28.74%6.96M

18.32%8.56M

123.37%13.67M

-38.64%8.10M

-33.77%5.41M

-42.52%7.24M

-44.25%6.12M

-2.38%13.20M

-37.91%8.16M

-41.25%12.59M

6.10%10.98M

60.21%13.53M

76.13%13.14M

170.01%21.43M

2.36%10.35M

26.11%8.44M

-22.26%7.46M

21.58%7.94M

187.50%10.11M

0.71%6.69M

58.41%9.60M

6.37%6.53M

-59.22%3.52M

-48.78%6.65M

38.81%6.06M

48.11%6.14M

133.71%8.62M

--12.98M

--4.37M

--4.14M

--3.69M

Shareholders' equity

Common equity

-2.68%14.35M

1.75%14.92M

2.24%14.92M

2.28%14.83M

2.04%14.75M

2.68%14.66M

3.47%14.59M

5.19%14.50M

6.21%14.45M

6.70%14.28M

6.83%14.10M

5.23%13.79M

4.78%13.61M

3.83%13.38M

3.36%13.20M

3.71%13.10M

73.40%12.99M

72.20%12.89M

71.28%12.77M

69.44%12.63M

0.44%7.49M

0.37%7.48M

0.00%7.46M

0.91%7.46M

0.05%7.39M

0.62%7.39M

1.09%7.39M

1.22%7.39M

1.24%7.39M

0.51%7.34M

-0.14%7.31M

-0.16%7.30M

-0.10%7.29M

-0.46%7.31M

0.83%7.32M

1.33%7.31M

2.35%7.30M

3.85%7.34M

3.65%7.26M

4.00%7.22M

3.87%7.13M

4.41%7.07M

4.61%7.00M

4.53%6.94M

4.50%6.87M

4.38%6.77M

--6.69M

--6.64M

--6.57M

--6.49M

Retained earnings

-0.97%24.89M

-6.20%25.24M

-7.83%25.88M

-11.06%25.65M

-13.62%25.14M

-12.39%26.90M

-7.81%28.08M

-6.47%28.84M

-8.96%29.10M

-6.00%30.71M

-8.91%30.46M

-10.94%30.84M

-10.53%31.96M

-8.61%32.67M

5.13%33.44M

38.78%34.62M

98.17%35.73M

149.95%35.74M

138.92%31.81M

95.96%24.95M

44.49%18.03M

7.85%14.30M

-0.78%13.31M

-8.62%12.73M

-9.28%12.48M

-8.79%13.26M

-8.59%13.42M

-9.58%13.93M

-13.20%13.75M

-8.19%14.54M

-6.87%14.68M

1.14%15.41M

5.84%15.85M

10.05%15.83M

12.60%15.76M

13.87%15.23M

12.06%14.97M

7.96%14.39M

5.17%14.00M

3.84%13.38M

6.03%13.36M

6.82%13.33M

5.57%13.31M

3.24%12.88M

-7.16%12.60M

-6.67%12.48M

-6.06%12.61M

-11.72%12.48M

1.30%13.57M

11.84%13.37M

6.62%13.42M

8.12%14.14M

--13.40M

--11.95M

--12.59M

--13.07M

Capital reserves

-2.68%14.34M

1.75%14.90M

2.24%14.90M

2.28%14.82M

2.04%14.73M

2.68%14.65M

3.47%14.58M

5.20%14.49M

6.21%14.44M

6.71%14.26M

6.84%14.09M

5.24%13.77M

4.79%13.59M

3.84%13.37M

3.37%13.19M

3.71%13.09M

73.53%12.97M

72.34%12.87M

71.41%12.76M

69.57%12.62M

0.44%7.48M

0.37%7.47M

0.00%7.44M

0.91%7.44M

0.05%7.38M

0.62%7.38M

1.09%7.38M

1.22%7.38M

1.24%7.37M

0.51%7.33M

-0.14%7.30M

-0.16%7.29M

-0.10%7.28M

-0.46%7.29M

0.83%7.31M

1.33%7.30M

2.36%7.29M

3.85%7.33M

3.65%7.25M

4.00%7.20M

3.88%7.12M

4.42%7.06M

4.62%6.99M

4.54%6.92M

4.51%6.85M

4.39%6.76M

--6.68M

--6.62M

--6.56M

--6.47M

Less: Treasury stock

0.00%3.55M

-21.24%3.55M

0.00%4.51M

5.47%4.51M

0.00%4.28M

128.47%4.28M

--1.87M

Gains losses not affecting retained earnings

3.04%-1.15M

-10.64%-1.28M

-26.53%-1.27M

4.15%-1.10M

-10.35%-1.18M

-9.83%-1.15M

-10.57%-1.01M

11.78%-1.15M

-8.92%-1.07M

-38.29%-1.05M

-35.19%-910.11K

-116.36%-1.30M

-108.29%-984.15K

-96.59%-759.16K

-83.98%-673.19K

-2.76%-600.11K

27.35%-472.50K

42.40%-386.16K

40.60%-365.91K

10.58%-584.00K

-2.46%-650.43K

-13.70%-670.39K

-5.26%-616.05K

-9.62%-653.12K

-9.08%-634.80K

-9.15%-589.63K

-9.27%-585.28K

1.39%-595.83K

5.18%-581.98K

10.81%-540.19K

20.85%-535.62K

-2.93%-604.22K

5.30%-613.80K

15.45%-605.67K

2.67%-676.74K

15.73%-587.01K

2.50%-648.13K

-24.01%-716.33K

-88.30%-695.27K

-141.98%-696.58K

-173.44%-664.72K

-368.86%-577.65K

-229.24%-369.24K

-430.50%-287.87K

-1042.66%-243.10K

-220.70%-123.20K

-104.64%-112.15K

-888.95%-54.26K

-204.63%-21.27K

-234.18%-38.42K

-432.19%-54.80K

-85.66%6.88K

--20.33K

--28.63K

--16.50K

--47.98K

Non-controlling interests

172.58%3.35M

116.75%3.01M

-34.07%1.00M

-0.21%1.41M

-17.41%1.23M

-9.15%1.39M

-2.63%1.52M

10.90%1.41M

-5.20%1.49M

-0.30%1.53M

1.00%1.56M

-16.43%1.27M

6.11%1.57M

8.24%1.53M

33.73%1.55M

46.26%1.52M

89.15%1.48M

109.95%1.42M

70.80%1.16M

97.89%1.04M

59.91%782.01K

28.78%674.71K

14.24%678.15K

-39.33%525.09K

-46.90%489.05K

-43.69%523.94K

-39.34%593.63K

-14.33%865.45K

-8.00%921.01K

-6.23%930.42K

-7.03%978.68K

-2.35%1.01M

-9.31%1.00M

15.44%992.22K

12.34%1.05M

85.31%1.03M

104.92%1.10M

35.77%859.53K

156.40%937.08K

158.74%558.24K

120.05%538.70K

145.37%633.08K

44.45%365.48K

35.47%215.75K

3.51%244.81K

10.05%258.00K

-38.50%253.02K

-71.35%159.26K

-63.76%236.50K

-68.41%234.45K

-57.83%411.39K

-52.18%555.86K

--652.54K

--742.06K

--975.63K

--1.16M

Total equity

4.17%37.89M

0.23%38.33M

-6.70%36.98M

-7.03%37.24M

-9.99%36.38M

-8.74%38.25M

-4.87%39.63M

-2.40%40.06M

-5.13%40.41M

-3.14%41.91M

-5.23%41.66M

-8.98%41.04M

-7.72%42.60M

-6.16%43.27M

5.13%43.96M

30.76%45.09M

118.42%46.17M

166.89%46.11M

156.26%41.81M

121.81%34.48M

38.37%21.14M

7.06%17.28M

-0.31%16.32M

-9.32%15.55M

-10.34%15.27M

-9.70%16.14M

-9.05%16.37M

-8.27%17.14M

-10.85%17.04M

-6.42%17.87M

-5.32%18.00M

0.96%18.69M

4.86%19.11M

10.27%19.10M

11.68%19.01M

13.80%18.51M

11.97%18.22M

5.50%17.32M

4.24%17.02M

2.49%16.27M

4.45%16.28M

5.58%16.41M

4.65%16.33M

3.25%15.87M

-5.63%15.58M

-4.16%15.55M

-4.67%15.60M

-10.57%15.37M

-12.60%16.51M

-7.24%16.22M

-10.46%16.37M

-9.04%17.19M

--18.89M

--17.49M

--18.28M

--18.90M

Currency unit

USD

Audit opinions

--

Franklin Wireless Corp

Statements

Income Statement

Balance Sheet

Cash Flow Statement