









Markets
/
Stocks
/
nasdaq-fip
/

Ftai Infrastructure Inc

FIP

5.080USD

-0.070-1.36%

Close 11/07, 16:00（ET）Quotes delayed by 15 min

590.78MMarket Cap

LossP/E TTM



Ftai Infrastructure Inc

5.080

-0.070-1.36%

Overview Company Financials Analysis

Overview

Company

Financials

Analysis

Statements

Income Statement

Balance Sheet

Cash Flow Statement

Quarterly

Quarterly+Annual

Quarterly

Annual

YOY

Hide blank rows

FY2025Q3

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

Total equity

Cash, cash equivalents and short-term investments

71.09%34.72M

1.59%33.63M

14.62%26.32M

-5.39%27.79M

-16.98%20.30M

-22.16%33.10M

-42.53%22.97M

-19.51%29.37M

-64.81%24.45M

-37.89%42.52M

-38.96%39.96M

-26.84%36.49M

25.74%69.47M

--68.47M

--65.47M

--49.87M

--55.24M

- Cash and cash equivalents

71.09%34.72M

1.59%33.63M

14.62%26.32M

-5.39%27.79M

-16.98%20.30M

-22.16%33.10M

-42.53%22.97M

-19.51%29.37M

-64.81%24.45M

-37.89%42.52M

-38.96%39.96M

-26.84%36.49M

25.74%69.47M

--68.47M

--65.47M

--49.87M

--55.24M

Receivables

-21.94%65.61M

-15.45%70.86M

-22.07%65.28M

-31.52%52.99M

-2.37%84.05M

7.76%83.81M

-8.74%83.78M

-4.23%77.39M

-12.27%86.09M

-16.88%77.78M

151.28%91.80M

60.65%80.81M

14.32%98.14M

--93.57M

--36.53M

--50.30M

--85.85M

-Accounts and notes receivable

15.40%63.66M

30.50%68.15M

21.09%65.28M

-5.35%52.99M

-14.72%55.17M

-7.37%52.22M

-24.91%53.91M

-7.92%55.99M

-17.20%64.69M

-36.35%56.38M

96.53%71.80M

20.89%60.81M

-8.98%78.14M

--88.57M

--36.53M

--50.30M

--85.85M

-Loans receivable

----

20.37%25.76M

8.15%23.14M

7.12%21.43M

7.00%21.40M

328.00%21.40M

--20.00M

--5.00M

----

-Other receivables

-37.66%1.95M

-67.89%2.71M

----

--3.12M

--8.45M

--8.44M

----

Inventory

----

--377.00K

3.67%311.00K

----

-91.67%300.00K

-93.48%300.00K

-94.92%300.00K

--900.00K

--3.60M

--4.60M

--5.90M

----

Prepaid expenses

22.64%9.45M

11.55%12.01M

75.90%16.49M

9.56%9.75M

-29.93%7.71M

-21.39%10.77M

-14.00%9.37M

-45.73%8.90M

-36.05%11.00M

-34.13%13.70M

--10.90M

--16.40M

--17.20M

--20.80M

----

Other current assets

146.67%333.04M

161.54%422.54M

334.23%210.23M

85.50%129.01M

132.31%135.01M

101.59%161.56M

-49.30%48.41M

-50.50%69.55M

-64.37%58.12M

-66.45%80.14M

-65.40%95.49M

-55.08%140.51M

-52.94%163.13M

--238.85M

--275.98M

--312.81M

--346.65M

Total current assets

79.23%442.83M

86.36%539.04M

93.70%318.70M

18.52%219.85M

37.29%247.07M

34.88%289.24M

-31.17%164.53M

-33.23%185.50M

-48.95%179.96M

-49.85%214.44M

-36.76%239.05M

-32.73%277.80M

-27.72%352.54M

--427.59M

--377.99M

--412.98M

--487.74M

Non-current assets

Net Fixed Assets

94.25%3.36B

95.11%3.34B

91.92%3.29B

1.31%1.76B

-2.09%1.73B

-4.55%1.71B

-4.17%1.72B

-2.45%1.74B

1.13%1.77B

5.11%1.79B

8.22%1.79B

9.51%1.78B

9.26%1.75B

--1.70B

--1.65B

--1.63B

--1.60B

-Fixed Assets

84.24%3.80B

84.80%3.74B

82.13%3.67B

4.83%2.11B

1.78%2.06B

-0.40%2.03B

-0.05%2.01B

1.34%2.01B

4.64%2.03B

8.26%2.03B

11.10%2.01B

12.24%1.99B

11.95%1.94B

--1.88B

--1.81B

--1.77B

--1.73B

-Accumulated depreciation

32.24%440.28M

28.96%406.89M

25.75%374.32M

26.94%350.74M

28.01%332.94M

30.31%315.52M

32.88%297.67M

34.10%276.31M

36.93%260.08M

39.10%242.13M

41.01%224.02M

43.07%206.05M

44.68%189.94M

--174.07M

--158.87M

--144.02M

--131.28M

Goodwill and other intangible assets

38.07%445.43M

37.71%446.45M

37.90%449.69M

-1.95%321.60M

-2.21%322.60M

2.38%324.20M

2.37%326.10M

2.35%327.99M

1.44%329.88M

-3.10%316.67M

-1.63%318.56M

-1.36%320.45M

4.22%325.19M

--326.80M

--323.83M

--324.87M

--312.02M

Long-term debt

9.90%12.97M

12.02%12.66M

2.56%12.00M

1.71%11.90M

9.26%11.80M

4.63%11.30M

8.33%11.70M

8.00%10.80M

--10.80M

--10.00M

----

Other non-current assets

-26.79%52.66M

-8.50%49.42M

-5.92%55.47M

9.00%49.65M

160.97%71.93M

60.11%54.01M

261.84%58.96M

184.19%45.55M

71.26%27.56M

135.11%33.73M

-38.44%16.29M

-35.58%16.03M

-20.68%16.09M

--14.35M

--26.47M

--24.88M

--20.29M

Total non-current assets

128.67%5.01B

78.81%3.87B

75.36%3.82B

-1.80%2.15B

-0.67%2.19B

-2.70%2.16B

-1.26%2.18B

-0.29%2.19B

1.48%2.21B

4.25%2.22B

7.20%2.21B

8.44%2.20B

7.54%2.17B

--2.13B

--2.06B

--2.03B

--2.02B

Total assets

123.66%5.45B

79.70%4.41B

76.65%4.14B

-0.22%2.37B

2.20%2.44B

0.61%2.45B

-4.18%2.34B

-3.99%2.38B

-5.56%2.39B

-4.79%2.44B

0.38%2.45B

1.48%2.48B

0.68%2.53B

--2.56B

--2.44B

--2.51B

Liabilities

Current liabilities

-Other payables

14.58%15.41M

-0.14%18.80M

39.43%21.17M

47.37%18.60M

-31.59%13.45M

-33.85%18.83M

1.85%15.18M

-23.44%12.62M

43.38%19.66M

189.79%28.46M

78.72%14.90M

50.80%16.49M

5.55%13.71M

--9.82M

--8.34M

--10.93M

--12.99M

Short-term debt and lease liabilities

--1.51B

--82.75M

17.55%91.31M

--48.59M

----

--77.68M

----

--0.00

--24.04M

----

--0.00

--25.00M

Other current liabilities

14.58%15.41M

-0.14%18.80M

39.43%21.17M

47.37%18.60M

-31.59%13.45M

-33.85%18.83M

1.85%15.18M

-23.44%12.62M

43.38%19.66M

189.79%28.46M

78.72%14.90M

50.80%16.49M

5.55%13.71M

--9.82M

--8.34M

--10.93M

--12.99M

Total current liabilities

919.54%1.77B

163.60%362.76M

54.79%371.14M

66.49%250.79M

6.94%173.68M

-24.41%137.62M

55.01%239.77M

-5.60%150.64M

-5.46%162.41M

4.10%182.06M

49.85%154.68M

23.26%159.58M

1.63%171.79M

--174.89M

--103.23M

--129.47M

--169.03M

Non-current liabilities

Long-term debt and lease liabilities

42.42%2.27B

89.53%3.06B

105.09%2.72B

14.02%1.60B

15.77%1.60B

20.64%1.62B

-0.65%1.33B

8.51%1.40B

10.00%1.38B

68.29%1.34B

68.04%1.34B

64.52%1.29B

64.84%1.25B

--795.58M

--795.51M

--786.13M

--760.92M

-Long-term debt

44.15%2.21B

93.14%3.00B

110.31%2.66B

14.79%1.54B

16.47%1.54B

21.74%1.55B

-0.60%1.27B

9.00%1.34B

10.62%1.32B

75.02%1.28B

74.88%1.27B

71.18%1.23B

72.00%1.19B

--729.41M

--728.60M

--718.62M

--692.97M

-Long-term lease liabilities

-0.50%61.34M

-2.35%59.63M

-2.34%60.16M

-2.48%60.89M

0.57%61.65M

-1.83%61.07M

-1.67%61.60M

-1.12%62.44M

-1.78%61.30M

-5.98%62.21M

-6.38%62.64M

-6.46%63.15M

-8.15%62.41M

--66.17M

--66.91M

--67.50M

--67.95M

Derivatives liabilities

--168.93M

--138.34M

--112.22M

----

Other non-current liabilities

241.43%158.35M

29.34%68.69M

-40.12%68.31M

-23.34%67.10M

-25.30%46.38M

-41.56%53.11M

-26.88%114.07M

-62.93%87.53M

-78.71%62.09M

-62.74%90.89M

-17.53%156.00M

265.19%236.13M

543.85%291.58M

--243.95M

--189.17M

--64.66M

--45.29M

Total non-current liabilities

58.32%2.60B

95.90%3.27B

101.38%2.90B

11.83%1.67B

14.00%1.64B

16.69%1.67B

-3.39%1.44B

-2.52%1.49B

-6.73%1.44B

37.54%1.43B

51.60%1.49B

79.77%1.53B

91.75%1.55B

--1.04B

--984.68M

--850.79M

--806.21M

Total liabilities

140.62%4.37B

101.06%3.63B

94.74%3.28B

16.85%1.92B

13.28%1.82B

12.04%1.81B

2.09%1.68B

-2.81%1.64B

-6.60%1.60B

32.72%1.61B

51.44%1.65B

72.30%1.69B

76.13%1.72B

--1.21B

--1.09B

--980.25M

--975.23M

Shareholders' equity

Common equity

-14.10%675.96M

-9.81%725.66M

-9.04%749.51M

-9.40%765.52M

-8.89%786.87M

-8.12%804.62M

-7.83%823.97M

-7.41%844.98M

-7.14%863.67M

--875.72M

--893.99M

--912.59M

--930.08M

----

Retained earnings

-50.47%-438.64M

-28.85%-333.11M

-23.66%-274.25M

-122.77%-405.82M

-93.61%-291.51M

-134.06%-258.52M

-155.34%-221.78M

-199.44%-182.17M

-947.95%-150.57M

-106.67%-110.45M

-105.40%-86.86M

-103.76%-60.84M

-100.88%-14.37M

--1.66B

--1.61B

--1.62B

--1.63B

Capital reserves

-14.12%674.80M

-9.84%724.51M

-9.06%748.37M

-9.43%764.38M

-8.92%785.73M

-8.13%803.60M

-7.84%822.96M

-7.42%843.97M

-7.15%862.67M

--874.73M

--892.99M

--911.60M

--929.09M

----

Gains losses not affecting retained earnings

54.84%-56.26M

88.71%-17.08M

100.47%943.00K

12.02%-157.05M

30.49%-124.59M

18.11%-151.27M

19.27%-199.64M

40.52%-178.51M

47.61%-179.23M

38.45%-184.73M

2.03%-247.29M

-93.06%-300.13M

-225.34%-342.13M

---300.13M

---252.41M

---155.46M

---105.16M

Non-controlling interests

-36.92%-160.99M

-38.53%-149.84M

-69.60%-139.10M

-78.51%-127.51M

-85.42%-117.58M

-120.09%-108.16M

-108.10%-82.02M

-166.24%-71.43M

-257.49%-63.41M

-356.92%-49.15M

-475.53%-39.41M

-29382.42%-26.83M

-365.74%-17.74M

---10.76M

---6.85M

---91.00K

--6.67M

Total equity

73.97%1.08B

20.02%775.92M

30.74%866.44M

-38.17%456.36M

-20.59%620.10M

-21.72%646.48M

-17.11%662.74M

-6.50%738.09M

-3.34%780.86M

-38.64%825.82M

-40.76%799.59M

-46.01%789.38M

-47.31%807.81M

--1.35B

--1.46B

--1.53B

Currency unit

USD

Audit opinions

KeyAI

