









Markets
/
Stocks
/
nasdaq-ffai
/

FFAI

2.910USD

-0.090-3.00%

Close 07/25, 16:00（ET）Quotes delayed by 15 min

252.57MMarket Cap

LossP/E TTM



FFAI

2.910

-0.090-3.00%

Overview Company Financials

Overview

Company

Financials

Statements

Income Statement

Balance Sheet

Cash Flow Statement

Quarterly

Quarterly+Annual

Quarterly

Annual

YOY

Hide blank rows

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2020Q4

FY2020Q3

Operating cash flows (indirect method)

Cash flow from continuing operating activities

-37.88%-20.30M

51.36%-18.39M

71.50%-22.70M

75.10%-14.37M

85.71%-14.72M

-35.27%-37.81M

33.62%-79.66M

48.80%-57.73M

15.84%-102.98M

72.57%-27.95M

35.33%-120.00M

---112.74M

---122.36M

-647.30%-101.89M

-2298.13%-185.57M

---13.63M

---7.74M

Net income from continuing operations

78.68%-10.28M

-44.71%-121.26M

0.46%-77.69M

60.68%-108.69M

66.74%-48.22M

55.33%-83.80M

34.89%-78.05M

-95.06%-276.39M

5.31%-144.97M

-122.51%-187.57M

60.56%-119.87M

---141.69M

---153.10M

-45.47%-84.30M

-811.56%-303.91M

---57.95M

---33.34M

Operating gains losses

-1.13%17.53M

21.20%17.94M

33.63%17.56M

35.65%18.22M

1507.25%17.73M

--14.80M

139.89%13.14M

169.00%13.43M

-77.27%1.10M

----

146.60%5.48M

--4.99M

--4.85M

725.90%3.89M

135.77%2.22M

--471.00K

--942.00K

Other non-cash items

-71.16%-50.92M

1236.96%39.98M

-44.26%-22.78M

-19.18%18.30M

31.32%-29.75M

-97.30%2.99M

-147.67%-15.79M

1883.23%22.65M

-23444.02%-43.32M

353.10%110.91M

-75.49%33.13M

---1.27M

---184.00K

-413.29%-43.82M

6638.24%135.17M

--13.99M

--2.01M

Change in working capital

-73.57%5.12M

-128.45%-4.45M

84.78%-3.84M

122.17%9.40M

173.67%19.37M

-59.47%15.62M

43.67%-25.26M

-77.02%4.23M

-228.88%-26.29M

179.74%38.55M

47.23%-44.85M

--18.41M

--20.40M

48.07%13.78M

-2458.05%-84.98M

--9.31M

--3.60M

-Change in receivables

---664.00K

----

-Change in inventory

-92.46%362.00K

-169.17%-682.00K

105.88%1.47M

111.64%680.00K

--4.80M

--986.00K

---24.91M

---5.84M

----

-Change in other current assets

-107.43%-308.00K

-78.04%7.49M

43.14%-4.47M

10.01%9.03M

184.96%4.15M

792.57%34.10M

50.24%-7.86M

94.74%8.21M

-154.63%-4.88M

123.91%3.82M

71.42%-15.80M

--4.22M

--8.94M

-934.80%-15.98M

-1779.23%-55.29M

--1.91M

---2.94M

-Change in other current liabilities

-100.00%0.00

--900.00K

--623.00K

--602.00K

--751.00K

----

--0.00

----

100.00%0.00

-224.44%-10.34M

---327.00K

---3.19M

Cash from non-recurring investing activities

Cash from operating activities

-37.88%-20.30M

51.36%-18.39M

71.50%-22.70M

75.10%-14.37M

85.71%-14.72M

-35.27%-37.81M

33.62%-79.66M

48.80%-57.73M

15.84%-102.98M

72.57%-27.95M

35.33%-120.00M

---112.74M

---122.36M

-647.30%-101.89M

-2298.13%-185.57M

---13.63M

---7.74M

Investing cash flow

Net cash from continuing investing activities

12966.67%1.57M

-66.39%6.81M

102.01%301.00K

-97.12%259.00K

-99.93%12.00K

82.17%20.26M

-168.63%-15.01M

-80.41%8.98M

-62.00%16.87M

-80.96%11.12M

-39.06%21.86M

--45.84M

--44.40M

324438.89%58.42M

7237.01%35.88M

--18.00K

--489.00K

Capital expenditures

1483.84%1.57M

-65.84%6.92M

--301.00K

-97.12%259.00K

-99.41%99.00K

82.17%20.26M

----

-80.41%8.98M

-62.00%16.87M

-80.96%11.12M

-39.06%21.86M

--45.84M

--44.40M

324438.89%58.42M

7237.01%35.88M

--18.00K

--489.00K

Net cash flow from disposal of fixed assets

12966.67%1.57M

-66.39%6.81M

102.01%301.00K

-97.12%259.00K

-99.93%12.00K

82.17%20.26M

-168.63%-15.01M

-80.41%8.98M

-62.00%16.87M

-80.96%11.12M

-39.06%21.86M

--45.84M

--44.40M

324438.89%58.42M

7237.01%35.88M

--18.00K

--489.00K

Net cash flow from other investing activities

----

--0.00

Cash from non-current investing activities

Net cash flow from investing activities

-12966.67%-1.57M

66.39%-6.81M

-102.01%-301.00K

97.12%-259.00K

99.93%-12.00K

-82.17%-20.26M

168.63%15.01M

80.41%-8.98M

62.00%-16.87M

80.96%-11.12M

39.06%-21.86M

---45.84M

---44.40M

-324438.89%-58.42M

-7237.01%-35.88M

---18.00K

---489.00K

Financing cash flow

Cash flow from continuous financing activities

104.79%24.60M

-53.51%25.05M

-48.01%28.97M

-68.98%14.70M

-91.06%12.01M

57.48%53.88M

24.10%55.73M

28999.39%47.40M

256.92%134.44M

8131.46%34.21M

-94.75%44.91M

---164.00K

---85.68M

-105.01%-426.00K

7251.93%855.47M

--8.50M

--11.64M

Net cash flow from debt Issuance/repayment

105.18%24.70M

-8.41%25.57M

-36.66%30.09M

-69.09%14.87M

-90.84%12.04M

-14.75%27.92M

20.04%47.51M

7354.15%48.09M

250.19%131.46M

167.22%32.76M

-54.33%39.58M

---663.00K

---87.53M

-227.31%-48.73M

236.61%86.65M

--38.28M

--25.74M

Net cash flow from common stock issuance/repurchase

----

-100.00%0.00

----

123776.19%25.97M

1171.71%8.22M

----

---21.00K

-100.08%-767.00K

----

--0.00

--990.98M

----

Proceeds from stock option exercised by employees

----

--0.00

-100.00%0.00

--0.00

-100.00%0.00

-97.63%44.00K

-100.00%0.00

161.98%7.18M

--499.00K

--1.85M

13.10%95.00K

11817.39%2.74M

--84.00K

--23.00K

Proceeds from issuance of warrants

----

--0.00

100.00%0.00

-100.00%0.00

---5.00K

--4.08M

--2.50M

--1.73M

----

Net cash flow from other financing activities

-296.00%-99.00K

-3664.29%-527.00K

---1.12M

76.40%-164.00K

97.81%-25.00K

98.63%-14.00K

----

---695.00K

---1.14M

-102.12%-1.02M

98.75%-2.81M

----

261.46%48.21M

-1491.70%-224.91M

---29.86M

---14.13M

Net cash from non-recurrent financing activities

Net cash from financing activities

104.79%24.60M

-53.51%25.05M

-48.01%28.97M

-68.98%14.70M

-91.06%12.01M

57.48%53.88M

24.10%55.73M

28999.39%47.40M

256.92%134.44M

8131.46%34.21M

-94.75%44.91M

---164.00K

---85.68M

-105.01%-426.00K

7251.93%855.47M

--8.50M

--11.64M

Net cash flow

Beginning cash balance

78.24%7.17M

-14.22%7.35M

-92.90%1.38M

-96.08%1.30M

-78.26%4.03M

-74.75%8.57M

-84.04%19.40M

-88.00%33.27M

-96.51%18.51M

-95.09%33.93M

108.65%121.53M

--277.39M

--530.48M

10738.07%691.14M

1395.46%58.25M

--6.38M

--3.90M

Current period cash flow changes

185.26%2.32M

96.15%-175.00K

155.15%5.97M

100.52%72.00K

-118.43%-2.72M

70.53%-4.54M

87.64%-10.83M

91.10%-13.88M

105.83%14.76M

90.41%-15.41M

-113.84%-87.61M

---155.85M

---253.09M

-3431.14%-160.67M

25399.44%632.90M

---4.55M

--2.48M

Effect of exchange rate changes

-20850.00%-419.00K

93.47%-23.00K

100.42%8.00K

-99.98%1.00K

-101.18%-2.00K

96.67%-352.00K

-120.30%-1.90M

88.16%5.43M

126.03%170.00K

-16855.56%-10.56M

928.96%9.36M

--2.89M

---653.00K

-89.46%63.00K

-21.79%-1.13M

--598.00K

---927.00K

Ending cash balance

627.43%9.49M

78.24%7.17M

-14.22%7.35M

-92.90%1.38M

-96.08%1.30M

-78.26%4.03M

-74.75%8.57M

-84.04%19.40M

-88.00%33.27M

-96.51%18.51M

-95.09%33.93M

--121.53M

--277.39M

28935.41%530.48M

10738.07%691.14M

--1.83M

--6.38M

Free cash flow

-47.54%-21.86M

56.41%-25.31M

71.12%-23.01M

78.07%-14.63M

87.64%-14.82M

-48.63%-58.07M

43.85%-79.66M

57.93%-66.71M

28.13%-119.85M

75.63%-39.07M

35.93%-141.87M

---158.58M

---166.76M

-1074.22%-160.30M

-2591.69%-221.44M

---13.65M

---8.23M

Currency unit

USD

Audit opinions

KeyAI

