Ferguson Enterprises Inc (FERG) Income Statement

Total revenue

4.28%7.62B

2.98%6.87B

0.83%7.77B

1.38%7.95B

2.35%7.31B

-2.23%6.67B

-2.81%7.71B

-1.67%7.84B

-1.98%7.14B

4.87%6.83B

16.58%7.93B

--7.97B

23.12%7.28B

31.82%6.51B

26.64%6.80B

24.55%5.92B

5.38%4.94B

3.15%5.37B

4.20%10.31B

-9.94%4.75B

-11.49%4.68B

-6.23%5.21B

-8.80%9.89B

8.43%6.12B

3.82%5.27B

9.45%5.29B

4.08%11.16B

6.99%5.55B

8.18%10.85B

1.11%5.64B

10.20%5.08B

28.34%4.84B

8.31%10.72B

-7.53%5.19B

6.87%10.03B

91.23%5.58B

-11.80%4.61B

--3.77B

22.02%9.90B

2.44%5.61B

-8.70%9.38B

--2.92B

4.91%5.23B

-22.99%8.12B

-5.66%5.48B

0.21%10.28B

-3.86%4.98B

8.41%4.48B

1.17%10.54B

4.06%5.81B

5.23%10.25B

-20.09%4.46B

4.85%5.18B

-12.53%4.14B

-1.06%10.42B

5.22%5.58B

-2.90%9.74B

5.23%5.59B

-2.62%4.94B

-5.51%4.73B

1.37%10.53B

-8.79%5.31B

-7.16%10.04B

--5.31B

--5.08B

--5.00B

--10.38B

--5.82B

--10.81B

Revenue

4.28%7.62B

2.98%6.87B

0.83%7.77B

1.38%7.95B

2.35%7.31B

-2.23%6.67B

-2.81%7.71B

-1.67%7.84B

-1.98%7.14B

4.87%6.83B

16.58%7.93B

--7.97B

23.12%7.28B

31.82%6.51B

26.64%6.80B

24.55%5.92B

5.38%4.94B

3.15%5.37B

4.20%10.31B

-9.94%4.75B

-11.49%4.68B

-6.23%5.21B

-8.80%9.89B

8.43%6.12B

3.82%5.27B

9.45%5.29B

4.08%11.16B

6.99%5.55B

8.18%10.85B

1.11%5.64B

10.20%5.08B

28.34%4.84B

8.31%10.72B

-7.53%5.19B

6.87%10.03B

91.23%5.58B

-11.80%4.61B

--3.77B

22.02%9.90B

2.44%5.61B

-8.70%9.38B

--2.92B

4.91%5.23B

-22.99%8.12B

-5.66%5.48B

0.21%10.28B

-3.86%4.98B

8.41%4.48B

1.17%10.54B

4.06%5.81B

5.23%10.25B

-20.09%4.46B

4.85%5.18B

-12.53%4.14B

-1.06%10.42B

5.22%5.58B

-2.90%9.74B

5.23%5.59B

-2.62%4.94B

-5.51%4.73B

1.37%10.53B

-8.79%5.31B

-7.16%10.04B

--5.31B

--5.08B

--5.00B

--10.38B

--5.82B

--10.81B

Cost of revenue

3.78%5.36B

4.13%4.92B

1.19%5.52B

1.05%5.57B

1.57%5.16B

-2.42%4.73B

-2.40%5.46B

-1.76%5.51B

-1.47%5.08B

5.51%4.84B

17.71%5.59B

--5.61B

--5.16B

--4.59B

--4.75B

----

6.53%7.36B

----

-10.28%6.91B

----

4.23%7.96B

----

8.20%7.70B

----

7.85%7.64B

----

6.26%7.11B

----

22.24%7.08B

----

-9.56%6.70B

----

-23.96%5.80B

----

-0.57%7.40B

----

0.70%7.62B

----

5.32%7.44B

----

-0.98%7.57B

----

-3.08%7.07B

----

1.17%7.64B

----

-7.63%7.29B

----

--3.62B

--7.56B

--4.24B

--7.90B

Operating expenses

3.92%6.95B

4.29%6.46B

1.98%7.11B

1.09%7.13B

2.56%6.68B

-1.27%6.20B

-1.85%6.97B

-1.38%7.06B

-0.85%6.52B

5.43%6.28B

17.08%7.10B

--7.16B

--6.57B

--5.95B

--6.06B

----

4.11%9.54B

----

-9.62%9.16B

----

4.23%10.37B

----

8.43%10.14B

----

7.85%9.95B

----

6.30%9.35B

----

22.72%9.23B

----

-9.25%8.80B

----

-23.79%7.52B

----

0.08%9.69B

--4.69B

17.75%4.66B

0.72%9.87B

3.51%5.43B

5.07%9.68B

----

--3.96B

-1.62%9.79B

--5.24B

-3.59%9.22B

----

0.89%9.96B

----

-7.81%9.56B

----

--9.87B

----

--10.37B

Depreciation, depletion, and amortization

10.59%94.00M

10.84%92.00M

12.50%90.00M

11.54%87.00M

4.94%85.00M

2.47%83.00M

-1.23%80.00M

1.30%78.00M

3.85%81.00M

12.50%81.00M

9.46%81.00M

--77.00M

--78.00M

--72.00M

--74.00M

----

-50.70%141.00M

----

115.04%286.00M

----

18.32%155.00M

----

16.67%133.00M

----

-6.43%131.00M

----

-60.28%114.00M

----

-49.86%140.00M

----

113.24%287.00M

----

114.79%279.25M

----

-74.83%134.59M

----

-1.98%130.01M

----

338.16%534.84M

----

-6.82%132.63M

----

-42.61%122.06M

----

-79.59%142.35M

----

40.20%212.68M

----

--697.59M

----

--151.69M

Other operating expenses

----

-7.54%2.26B

----

4.24%2.41B

----

9.17%2.44B

----

7.84%2.31B

----

6.43%2.24B

----

24.35%2.14B

----

-8.24%2.10B

----

-23.19%1.72B

----

2.23%2.29B

----

0.79%2.24B

----

4.22%2.24B

----

-3.74%2.23B

----

-5.23%2.15B

----

-0.04%2.31B

----

-8.36%2.27B

----

--2.31B

----

--2.47B

Operating profit

8.16%676.00M

-14.05%410.00M

-10.01%665.00M

3.97%811.00M

0.16%625.00M

-13.11%477.00M

-11.07%739.00M

-4.18%780.00M

-12.36%624.00M

-1.08%549.00M

12.45%831.00M

--814.00M

--712.00M

--555.00M

--739.00M

----

5.34%769.00M

----

2.96%730.00M

----

2.20%791.00M

----

4.73%709.00M

----

14.67%774.00M

----

15.53%677.00M

----

13.15%675.00M

----

0.39%586.00M

----

-11.35%596.57M

----

2.44%583.74M

--292.37M

-199.45%-176.85M

8.34%672.98M

12.58%384.35M

8.17%569.86M

----

--177.82M

8.81%621.19M

--341.42M

10.92%526.80M

----

10.62%570.91M

----

8.12%474.92M

----

--516.09M

----

--439.27M

Net non-operating interest income (expenses)

Non-operating interest income

----

0.00%4.00M

----

-20.00%4.00M

----

16.67%7.00M

----

150.00%5.00M

----

--6.00M

----

--2.00M

----

--0.00

----

--0.00

----

--1.53M

----

-49.78%1.61M

----

-3.02%1.53M

----

102.40%3.20M

----

--1.58M

----

--1.58M

Non-operating interest expense

----

-27.03%54.00M

----

72.09%74.00M

----

45.95%54.00M

----

48.28%43.00M

----

12.12%37.00M

----

3.57%29.00M

----

-13.34%33.00M

----

-7.42%28.00M

----

-7.79%38.08M

----

35.72%30.25M

----

-15.18%41.30M

----

15.63%22.29M

----

13.61%48.69M

----

-7.29%19.27M

----

93.96%42.86M

----

64.45%20.79M

----

--22.10M

----

--12.64M

Gains from sale of securities

----

-33.33%2.00M

----

-77.78%2.00M

----

--3.00M

----

550.00%9.00M

----

100.00%0.00

----

-241.81%-2.00M

----

---1.00M

----

-7.79%1.41M

----

-100.00%0.00

----

191.10%1.53M

----

149.55%1.59M

----

72.58%-1.68M

----

71.30%-3.21M

----

-287.92%-6.12M

----

-188.55%-11.19M

----

---1.58M

----

--12.64M

Return on equity

----

200.00%1.00M

----

-150.00%-1.00M

----

100.00%0.00

----

-33.33%2.00M

----

0.00%-1.00M

----

--3.00M

----

---1.00M

----

--0.00

----

--0.00

----

Special income (expenses)

-483.33%-70.00M

100.00%0.00

---3.00M

-500.00%-8.00M

90.55%-12.00M

---8.00M

----

140.00%2.00M

-2440.00%-127.00M

100.00%0.00

---5.00M

---6.00M

---1.00M

----

-1200.00%-33.00M

----

37.65%-101.00M

----

105.45%3.00M

----

-171.05%-162.00M

----

-5400.00%-55.00M

----

281.65%228.00M

----

-166.13%-1.00M

----

-720.65%-125.52M

----

100.39%1.51M

----

-137.96%-15.30M

----

-7894.76%-385.21M

----

135.10%40.29M

----

96.50%-4.82M

----

79.57%-114.79M

---180.32M

-200.11%-137.52M

----

---561.86M

----

---45.82M

- Gains from disposal of fixed assets

----

---7.89M

----

Other non-operating income (expenses)

-127.27%-3.00M

0.00%8.00M

366.67%8.00M

175.00%3.00M

650.00%11.00M

214.29%8.00M

-250.00%-3.00M

-166.67%-4.00M

-140.00%-2.00M

-275.00%-7.00M

100.00%2.00M

--6.00M

--5.00M

--4.00M

--1.00M

----

--180.32M

----

---6.31M

----

Income before tax

-4.13%557.00M

-14.55%370.00M

-9.70%624.00M

3.97%759.00M

29.98%581.00M

-12.53%433.00M

-12.75%691.00M

-5.81%730.00M

-35.22%447.00M

-6.95%495.00M

11.39%792.00M

--775.00M

--690.00M

--532.00M

--711.00M

----

14.65%720.00M

----

-7.51%628.00M

----

9.51%645.00M

----

13.55%679.00M

----

-32.06%589.00M

----

7.55%598.00M

----

99.59%867.00M

----

0.18%556.00M

----

-29.88%434.38M

----

238.51%555.01M

----

1.36%619.45M

----

-67.28%163.95M

----

49.54%611.12M

----

62.37%501.11M

----

597.95%408.67M

----

-21.87%308.62M

----

---82.07M

----

--395.02M

Income tax

6.52%147.00M

-15.32%94.00M

-10.47%154.00M

110.96%308.00M

24.32%138.00M

-8.26%111.00M

-12.69%172.00M

-24.35%146.00M

-22.92%111.00M

26.04%121.00M

11.93%197.00M

--193.00M

--144.00M

--96.00M

--176.00M

----

-25.29%127.00M

----

22.30%170.00M

----

-34.39%124.00M

----

-15.76%139.00M

----

-11.68%189.00M

----

5.77%165.00M

----

41.81%214.00M

----

0.15%156.00M

----

2.77%150.91M

----

7.53%155.77M

----

-18.26%146.83M

----

3.67%144.85M

----

9.69%179.64M

----

26.64%139.73M

----

52.60%163.77M

----

-0.25%110.34M

----

--107.32M

----

--110.61M

Income after tax

-7.45%410.00M

-14.29%276.00M

-9.44%470.00M

-22.77%451.00M

31.85%443.00M

-13.90%322.00M

-12.77%519.00M

0.34%584.00M

-38.46%336.00M

-14.22%374.00M

11.21%595.00M

--582.00M

--546.00M

--436.00M

--535.00M

----

29.48%593.00M

----

-15.19%458.00M

----

30.25%521.00M

----

24.71%540.00M

----

-38.74%400.00M

----

8.25%433.00M

----

130.35%653.00M

----

0.19%400.00M

----

-40.02%283.48M

----

1990.11%399.24M

----

9.53%472.62M

----

-94.71%19.10M

----

76.19%431.48M

----

82.25%361.37M

----

229.31%244.89M

----

-30.28%198.28M

----

---189.39M

----

--284.42M

Net income from continuous operations

-7.45%410.00M

-14.29%276.00M

-9.44%470.00M

-22.77%451.00M

31.85%443.00M

-13.90%322.00M

-12.77%519.00M

0.34%584.00M

-38.46%336.00M

-14.22%374.00M

11.21%595.00M

--582.00M

--546.00M

--436.00M

--535.00M

----

29.48%593.00M

----

-15.19%458.00M

----

30.25%521.00M

----

24.71%540.00M

----

-38.74%400.00M

----

8.25%433.00M

----

130.35%653.00M

----

0.19%400.00M

----

-40.02%283.48M

----

1990.11%399.24M

----

9.53%472.62M

----

-94.71%19.10M

----

76.19%431.48M

----

82.25%361.37M

----

229.31%244.89M

----

-30.28%198.28M

----

---189.39M

----

--284.42M

Net income from discontinued operations

----

--0.00

----

100.00%0.00

--0.00

-100.00%0.00

---2.00M

--0.00

--25.00M

----

-1922.22%-164.00M

----

-80.43%9.00M

----

-99.75%1.00M

----

155.56%46.00M

----

6900.00%408.00M

----

114.17%18.00M

----

-102.34%-6.00M

----

-2899.30%-127.00M

----

541.63%256.68M

----

104.07%4.54M

----

-292.32%-58.12M

----

-1834.40%-111.43M

----

558.14%30.22M

----

-55.36%6.42M

----

390.94%4.59M

----

555.40%14.39M

----

---1.58M

----

---3.16M

Non-recurring net income

----

-100.00%0.00

----

--1.00M

----

--7.00M

----

Net Income attributable to non-controlling interests

----

---11.28M

----

---1.51M

----

Net income attributable to controlling interests

-7.45%410.00M

-14.29%276.00M

-9.44%470.00M

-22.77%451.00M

31.85%443.00M

-13.90%322.00M

-12.77%519.00M

0.69%584.00M

-38.46%336.00M

-14.22%374.00M

6.25%595.00M

--580.00M

--546.00M

--436.00M

--560.00M

----

-8.14%429.00M

----

-20.31%467.00M

----

-35.48%522.00M

----

27.95%586.00M

----

25.04%809.00M

----

67.77%458.00M

----

17.33%647.00M

----

-32.64%273.00M

----

33.04%551.44M

----

538.99%405.29M

----

-10.22%414.50M

----

-125.10%-92.32M

----

85.06%461.70M

----

72.94%367.80M

----

230.64%249.49M

----

-24.38%212.68M

----

---190.97M

----

--281.26M

Net income attributable to common shareholders

-7.45%410.00M

-14.29%276.00M

-9.44%470.00M

-22.77%451.00M

31.85%443.00M

-13.90%322.00M

-12.77%519.00M

0.69%584.00M

-38.46%336.00M

-14.22%374.00M

6.25%595.00M

--580.00M

--546.00M

--436.00M

--560.00M

----

-8.14%429.00M

----

-20.31%467.00M

----

-35.48%522.00M

----

27.95%586.00M

----

25.04%809.00M

----

67.77%458.00M

----

17.33%647.00M

----

-32.64%273.00M

----

33.04%551.44M

----

538.99%405.29M

----

-10.22%414.50M

----

-125.10%-92.32M

----

85.06%461.70M

----

72.94%367.80M

----

230.64%249.49M

----

-24.38%212.68M

----

---190.97M

----

--281.26M

Basic earnings per share

-5.44%2.07

-12.65%1.38

-8.09%2.34

-21.78%2.24

33.67%2.19

-12.34%1.58

-10.68%2.55

4.63%2.86

-34.96%1.64

-8.88%1.81

12.72%2.85

--2.73

--2.51

--1.98

--2.53

----

-7.32%1.92

----

-18.75%2.07

----

-28.59%2.27

----

31.53%2.54

----

30.03%3.18

----

68.50%1.93

----

5.73%2.44

----

-31.54%1.15

----

36.26%2.31

----

548.46%1.68

----

-8.45%1.70

----

-125.82%-0.37

----

83.72%1.85

----

75.60%1.45

----

231.30%1.01

----

-27.24%0.82

----

---0.77

----

--1.13

Diluted earnings per share

-5.26%2.07

-12.53%1.38

-7.96%2.33

-21.71%2.23

33.73%2.18

-12.26%1.58

-10.56%2.54

4.96%2.85

-34.91%1.63

-8.65%1.80

12.78%2.84

--2.71

--2.50

--1.97

--2.51

----

-7.32%1.90

----

-18.73%2.05

----

-28.62%2.25

----

31.57%2.53

----

29.94%3.15

----

68.57%1.92

----

5.98%2.43

----

-31.82%1.14

----

35.92%2.29

----

547.06%1.67

----

-8.77%1.68

----

-126.01%-0.37

----

84.65%1.85

----

76.16%1.44

----

230.20%1.00

----

-27.21%0.82

----

---0.77

----

--1.12

Dividend per share

5.06%0.83

-100.00%0.00

5.33%0.79

-60.73%0.75

--0.75

-10.71%0.75

--0.75

14.71%1.91

--0.00

15.23%0.84

--0.00

-17.41%1.67

--0.73

----

44.75%2.02

43.41%2.05

-100.00%0.00

----

4.76%1.39

8.05%1.43

----

3.76%0.63

----

2.13%0.62

30.59%1.33

28.23%1.32

----

25.37%0.61

----

23.31%0.61

12.48%1.02

15.83%1.03

----

-3.72%0.48

----

-0.83%0.49

-8.05%0.90

-7.89%0.89

----

4.31%0.50

1.45%0.50

3.65%0.98

4.50%0.97

-0.36%0.48

----

0.21%0.49

25.17%0.95

19.89%0.92

----

31.48%0.48

----

32.69%0.49

4.22%0.76

5.68%0.77

----

1.44%0.37

----

2.04%0.37

33.16%0.73

34.93%0.73

----

--0.36

----

--0.36

--0.55

--0.54

Currency unit

USD

Audit opinions

--

Ferguson Enterprises Inc

222.150USD

Ferguson Enterprises Inc

222.150

Overview

Company

Financials

Statements

Income Statement

Balance Sheet

Cash Flow Statement