









Markets
/
Stocks
/
nasdaq-exr
/

Extra Space Storage Inc

EXR

150.260USD

-0.500-0.33%

Close 10/24, 16:00（ET）Quotes delayed by 15 min

31.89BMarket Cap

32.72P/E TTM



Extra Space Storage Inc

150.260

-0.500-0.33%

Overview Company Financials Analysis

Overview

Company

Financials

Analysis

Statements

Income Statement

Balance Sheet

Cash Flow Statement

Quarterly

Quarterly+Annual

Quarterly

Annual

YOY

Hide blank rows

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

Total equity

- Cash and cash equivalents

62.45%125.05M

135.28%119.56M

39.53%138.22M

-58.85%88.93M

51.99%76.97M

5.97%50.82M

6.67%99.06M

148.44%216.12M

-13.77%50.64M

-27.32%47.95M

30.57%92.87M

32.68%86.99M

4.86%58.73M

9.36%65.98M

-34.82%71.13M

-12.35%65.56M

-0.69%56.01M

-35.34%60.33M

65.98%109.12M

20.11%74.80M

18.31%56.40M

139.30%93.30M

14.35%65.75M

37.24%62.28M

-3.10%47.67M

9.74%38.99M

3.26%57.50M

-28.80%45.38M

55.44%49.19M

21.21%35.53M

26.96%55.68M

240.96%63.73M

-22.92%31.65M

-41.09%29.31M

-42.14%43.86M

-98.32%18.69M

-76.66%41.06M

9.82%49.75M

59.03%75.80M

2166.60%1.12B

226.06%175.89M

-3.64%45.30M

-62.39%47.66M

-39.76%49.22M

-73.93%53.95M

32.16%47.02M

311.64%126.72M

87.35%81.70M

11.55%206.93M

-5.32%35.58M

--30.79M

--43.61M

--185.50M

--37.58M

Restricted cash

-20.30%3.64M

-23.65%3.49M

-15.61%5.08M

15.83%8.11M

101.45%4.57M

83.46%4.57M

23.71%6.02M

-4.93%7.00M

-80.16%2.27M

-62.75%2.49M

-3.97%4.87M

-53.15%7.36M

205.56%11.44M

171.32%6.69M

-73.16%5.07M

172.34%15.72M

-30.09%3.74M

-46.79%2.46M

278.68%18.89M

30.04%5.77M

-32.88%5.35M

-40.91%4.63M

-67.18%4.99M

-79.07%4.44M

-59.94%7.98M

-57.71%7.84M

-49.96%15.19M

22.74%21.20M

18.78%19.91M

51.56%18.54M

118.68%30.36M

5.08%17.28M

10.06%16.76M

-61.78%12.23M

-54.83%13.88M

-92.81%16.44M

-40.09%15.23M

-9.47%32.00M

21.76%30.74M

772.46%228.63M

23.11%25.42M

76.52%35.35M

17.69%25.25M

14.92%26.20M

0.73%20.65M

-0.65%20.03M

26.36%21.45M

-2.48%22.80M

-44.94%20.50M

-16.96%20.16M

--16.98M

--23.38M

--37.23M

--24.27M

Total current assets

4.95%350.14M

36.74%360.43M

27.13%405.46M

-32.33%299.20M

183.41%333.64M

154.62%263.60M

243.42%318.93M

368.60%442.14M

67.78%117.72M

42.47%103.53M

21.88%92.87M

16.08%94.35M

17.43%70.17M

15.72%72.67M

-40.48%76.19M

0.88%81.28M

-3.24%59.75M

-35.88%62.80M

80.97%128.01M

20.77%80.57M

10.98%61.75M

109.13%97.93M

-2.69%70.73M

0.20%66.72M

-19.48%55.64M

-13.38%46.83M

-15.52%72.69M

-22.24%66.58M

30.17%69.11M

13.12%54.06M

15.72%86.04M

93.33%85.63M

-6.49%53.09M

-50.98%47.79M

-31.62%74.35M

-96.71%44.29M

-72.09%56.77M

16.36%97.50M

28.41%108.74M

1436.05%1.35B

133.15%203.39M

10.24%83.79M

-45.62%84.69M

-21.99%87.70M

-62.19%87.24M

17.24%76.01M

164.65%155.72M

44.29%112.43M

-3.36%230.69M

-16.09%64.83M

--58.84M

--77.92M

--238.71M

--77.26M

Non-current assets

Net Fixed Assets

188.34%770.17M

170.21%735.36M

168.24%740.17M

152.99%744.07M

1.66%267.11M

0.72%272.14M

4.31%275.94M

9.05%294.11M

-1.53%262.75M

14.03%270.20M

16.05%264.53M

17.68%269.70M

14.06%266.83M

-0.82%236.96M

-9.61%227.95M

-10.53%229.18M

-10.48%233.93M

-7.99%238.93M

-4.71%252.17M

-4.89%256.15M

17.98%261.30M

175.68%259.68M

--264.64M

--269.32M

--221.48M

--94.20M

----

Goodwill and other intangible assets

-28.32%192.32M

-28.97%197.28M

-29.30%203.02M

-29.08%210.31M

57.08%268.31M

62.59%277.73M

68.11%287.14M

73.62%296.56M

0.00%170.81M

--170.81M

----

Total assets

5.78%29.37B

5.51%28.99B

5.07%28.85B

1.58%28.06B

124.51%27.76B

126.50%27.48B

125.65%27.46B

133.31%27.63B

12.02%12.37B

14.55%12.13B

16.16%12.17B

21.96%11.84B

16.65%11.04B

13.44%10.59B

11.48%10.47B

10.81%9.71B

10.94%9.46B

9.21%9.34B

10.12%9.40B

5.32%8.76B

1.66%8.53B

5.13%8.55B

8.72%8.53B

6.66%8.32B

8.66%8.39B

8.86%8.13B

5.19%7.85B

10.04%7.80B

9.73%7.72B

6.20%7.47B

5.21%7.46B

5.12%7.09B

8.96%7.04B

11.81%7.03B

16.80%7.09B

12.31%6.74B

33.62%6.46B

40.93%6.29B

38.55%6.07B

42.05%6.00B

14.85%4.83B

8.26%4.46B

10.18%4.38B

20.11%4.23B

22.61%4.21B

27.70%4.12B

23.38%3.98B

16.77%3.52B

26.74%3.43B

27.98%3.23B

--3.22B

--3.01B

--2.71B

--2.52B

Liabilities

Current liabilities

Short-term debt and lease liabilities

63.38%405.59M

115.16%534.12M

20.47%780.92M

-100.00%0.00

-25.38%248.25M

-29.91%248.25M

67.64%648.25M

--248.25M

--332.68M

52.34%354.18M

24.17%386.68M

--0.00

20.22%232.49M

--311.41M

--0.00

--193.39M

----

-25.27%196.34M

27.02%74.91M

532.01%263.82M

----

929.46%262.72M

-34.49%58.97M

-79.15%41.74M

-73.75%29.00M

-88.47%25.52M

-46.13%90.02M

4.12%200.25M

--110.48M

--221.25M

--167.09M

--192.33M

Total current liabilities

33.87%843.65M

52.42%893.62M

14.72%1.13B

-42.69%388.76M

15.61%630.19M

10.13%586.28M

76.01%982.77M

254.83%678.37M

217.07%545.10M

44.13%532.33M

23.07%558.36M

16.10%191.18M

14.54%171.92M

14.55%369.34M

248.97%453.70M

7.04%164.67M

13.48%150.09M

177.79%322.43M

16.73%130.01M

25.42%153.84M

14.95%132.26M

16.88%116.07M

9.78%111.38M

-3.07%122.66M

7.28%115.06M

-8.84%99.30M

5.59%101.46M

10.76%126.54M

15.73%107.25M

41.27%108.93M

-5.23%96.09M

11.49%114.25M

1.63%92.68M

-0.00%77.11M

22.61%101.39M

-62.42%102.47M

-36.80%91.19M

-77.01%77.11M

26.21%82.69M

-18.92%272.64M

15.88%144.28M

254.41%335.38M

-26.88%65.52M

301.40%336.25M

-9.11%124.51M

-61.48%94.63M

-44.95%89.61M

-69.07%83.77M

-36.05%137.00M

6.65%245.69M

--162.78M

--270.86M

--214.22M

--230.36M

Non-current liabilities

Long-term debt and lease liabilities

11.13%12.50B

10.07%12.01B

11.31%11.54B

7.70%11.53B

57.08%11.25B

56.35%10.91B

49.30%10.37B

53.05%10.70B

12.09%7.16B

20.72%6.98B

23.00%6.94B

25.25%6.99B

18.93%6.39B

13.18%5.78B

-1.74%5.65B

5.75%5.58B

5.71%5.37B

-0.37%5.11B

13.87%5.75B

9.73%5.28B

0.85%5.08B

2.49%5.13B

4.88%5.05B

1.06%4.81B

5.68%5.04B

10.78%5.00B

5.65%4.81B

10.40%4.76B

11.16%4.77B

5.19%4.51B

5.76%4.55B

8.04%4.31B

12.95%4.29B

16.55%4.29B

21.80%4.31B

21.10%3.99B

70.79%3.80B

69.08%3.68B

50.47%3.54B

71.14%3.30B

5.13%2.22B

4.71%2.18B

21.80%2.35B

10.28%1.93B

25.16%2.11B

50.61%2.08B

31.79%1.93B

27.93%1.75B

48.09%1.69B

17.44%1.38B

--1.46B

--1.37B

--1.14B

--1.18B

-Long-term debt

11.13%12.50B

10.07%12.01B

11.31%11.54B

7.70%11.53B

57.08%11.25B

56.35%10.91B

49.30%10.37B

53.05%10.70B

12.09%7.16B

20.72%6.98B

23.00%6.94B

25.25%6.99B

18.93%6.39B

13.18%5.78B

-1.74%5.65B

5.75%5.58B

5.71%5.37B

-0.37%5.11B

13.87%5.75B

9.73%5.28B

0.85%5.08B

2.49%5.13B

4.88%5.05B

1.06%4.81B

5.68%5.04B

10.78%5.00B

5.65%4.81B

10.40%4.76B

11.16%4.77B

5.19%4.51B

5.76%4.55B

8.04%4.31B

12.95%4.29B

16.55%4.29B

21.80%4.31B

21.10%3.99B

70.79%3.80B

69.08%3.68B

50.47%3.54B

71.14%3.30B

5.13%2.22B

4.71%2.18B

21.80%2.35B

10.28%1.93B

25.16%2.11B

50.61%2.08B

31.79%1.93B

27.93%1.75B

48.09%1.69B

17.44%1.38B

--1.46B

--1.37B

--1.14B

--1.18B

Total liabilities

16.31%14.69B

16.60%14.22B

16.16%13.99B

8.67%13.10B

51.63%12.63B

50.51%12.19B

48.87%12.04B

55.17%12.06B

16.58%8.33B

20.65%8.10B

20.94%8.09B

22.86%7.77B

17.10%7.15B

11.49%6.71B

3.54%6.69B

5.54%6.33B

5.49%6.10B

4.28%6.02B

15.13%6.46B

10.77%5.99B

4.00%5.78B

7.77%5.77B

10.83%5.61B

7.59%5.41B

11.10%5.56B

12.72%5.36B

6.87%5.06B

11.42%5.03B

12.28%5.01B

6.87%4.75B

5.38%4.74B

7.13%4.51B

11.03%4.46B

15.07%4.45B

21.53%4.50B

16.52%4.21B

66.60%4.02B

51.19%3.87B

49.75%3.70B

57.72%3.62B

5.81%2.41B

16.22%2.56B

20.77%2.47B

21.73%2.29B

23.62%2.28B

31.29%2.20B

21.88%2.05B

11.90%1.88B

31.85%1.84B

16.11%1.68B

--1.68B

--1.40B

--1.44B

Shareholders' equity

Common equity

0.34%14.86B

0.50%14.85B

0.55%14.83B

0.54%14.83B

337.65%14.81B

337.53%14.78B

340.81%14.75B

341.30%14.75B

1.47%3.38B

1.41%3.38B

1.81%3.35B

1.71%3.34B

1.38%3.34B

1.44%3.33B

9.51%3.29B

13.64%3.29B

14.00%3.29B

14.24%3.28B

4.59%3.00B

0.98%2.89B

4.65%2.89B

8.46%2.87B

8.63%2.87B

10.86%2.86B

7.92%2.76B

3.85%2.65B

2.77%2.64B

0.54%2.58B

-0.60%2.56B

-0.65%2.55B

0.13%2.57B

0.20%2.57B

2.36%2.57B

2.42%2.57B

5.52%2.57B

6.67%2.56B

3.88%2.51B

25.43%2.51B

21.85%2.43B

21.14%2.40B

21.98%2.42B

1.09%2.00B

1.13%2.00B

12.22%1.98B

12.21%1.98B

13.42%1.98B

13.39%1.97B

15.32%1.77B

15.59%1.77B

34.59%1.74B

--1.74B

--1.53B

--1.30B

Retained earnings

-61.07%-1.08B

-90.66%-972.66M

-137.28%-899.34M

-223.42%-817.87M

-279.48%-667.67M

-219.73%-510.15M

-178.95%-379.01M

-81.60%-252.88M

-10.59%-175.94M

-25.44%-159.56M

-5.95%-135.87M

39.26%-139.25M

36.43%-159.09M

55.28%-127.19M

63.86%-128.25M

41.65%-229.27M

36.04%-250.27M

21.48%-284.44M

-17.89%-354.90M

-32.40%-392.89M

-35.67%-391.29M

-30.47%-362.26M

-14.51%-301.05M

-16.34%-296.75M

-4.23%-288.40M

-5.43%-277.65M

-3.80%-262.90M

31.24%-255.06M

24.49%-276.69M

25.85%-263.36M

25.34%-253.28M

-14.68%-370.96M

-6.69%-366.44M

-8.02%-355.19M

-0.50%-339.26M

-18.48%-323.47M

-26.21%-343.44M

-27.08%-328.80M

-30.97%-337.57M

-10.01%-273.01M

-9.79%-272.13M

-10.09%-258.73M

-14.04%-257.74M

3.30%-248.18M

-2.68%-247.87M

-1.57%-235.01M

3.86%-226.00M

-5.38%-256.64M

7.61%-241.39M

11.98%-231.37M

---235.06M

---243.55M

---261.29M

---262.87M

Capital reserves

0.34%14.86B

0.50%14.85B

0.55%14.83B

0.54%14.82B

337.77%14.81B

337.64%14.78B

340.92%14.75B

341.41%14.74B

1.47%3.38B

1.41%3.38B

1.81%3.35B

1.71%3.34B

1.38%3.33B

1.44%3.33B

9.51%3.29B

13.64%3.28B

14.00%3.29B

14.25%3.28B

4.59%3.00B

0.98%2.89B

4.65%2.88B

8.46%2.87B

8.63%2.87B

10.87%2.86B

7.92%2.76B

3.85%2.65B

2.77%2.64B

0.54%2.58B

-0.60%2.55B

-0.65%2.55B

0.13%2.57B

0.20%2.57B

2.36%2.57B

2.42%2.57B

5.53%2.57B

6.67%2.56B

3.88%2.51B

25.44%2.51B

21.86%2.43B

21.15%2.40B

21.99%2.42B

1.09%2.00B

1.13%2.00B

12.22%1.98B

12.21%1.98B

13.43%1.98B

13.40%1.97B

15.32%1.77B

15.60%1.77B

34.61%1.74B

--1.74B

--1.53B

--1.29B

Gains losses not affecting retained earnings

-88.24%3.20M

-77.99%6.20M

-26.55%12.81M

-92.56%3.34M

-42.12%27.24M

-19.64%28.19M

-64.27%17.43M

-7.44%44.91M

84.17%47.06M

443.30%35.08M

214.69%48.80M

175.63%48.52M

135.58%25.55M

108.37%6.46M

57.06%-42.55M

40.98%-64.16M

39.77%-71.83M

32.20%-77.18M

-242.10%-99.09M

-150.25%-108.71M

-334.04%-119.26M

-1064.17%-113.84M

-183.60%-28.97M

-163.54%-43.44M

-143.66%-27.48M

-78.64%11.81M

4.09%34.65M

285.55%68.36M

270.11%62.93M

142.25%55.27M

98.51%33.29M

143.15%17.73M

131.58%17.00M

163.49%22.82M

364.01%16.77M

-97.45%-41.09M

-2860.14%-53.84M

-360.76%-35.94M

-328.03%-6.35M

-657.22%-20.81M

-187.75%-1.82M

-203.61%-7.80M

-114.61%-1.48M

18.72%3.73M

-59.42%2.07M

159.00%7.53M

171.16%10.16M

121.04%3.15M

144.32%5.11M

-56.71%-12.76M

---14.27M

---14.96M

---11.53M

---8.14M

Non-controlling interests

-7.51%886.25M

-10.10%891.72M

-10.87%911.83M

-7.92%948.07M

22.91%958.21M

27.27%991.93M

24.96%1.02B

25.75%1.03B

12.81%779.63M

16.68%779.37M

22.29%818.68M

109.33%818.73M

75.92%691.12M

70.10%667.95M

72.39%669.48M

3.32%391.11M

6.23%392.87M

4.29%392.68M

1.73%388.35M

-1.75%378.54M

-4.34%369.83M

-3.38%376.51M

2.70%381.73M

2.91%385.27M

3.41%386.60M

4.50%389.66M

-0.36%371.70M

4.44%374.38M

4.75%373.85M

6.63%372.89M

6.20%373.06M

8.44%358.46M

8.64%356.89M

23.86%349.70M

23.89%351.27M

18.88%330.55M

17.70%328.51M

62.09%282.32M

62.43%283.53M

43.12%278.05M

43.75%279.11M

0.73%174.18M

0.65%174.56M

60.74%194.27M

226.95%194.16M

222.58%172.91M

224.01%173.43M

117.23%120.86M

7.81%59.38M

-2.96%53.60M

--53.52M

--55.64M

--55.08M

--55.24M

Total equity

-3.00%14.68B

-3.34%14.78B

-3.60%14.86B

-3.91%14.96B

274.95%15.13B

279.13%15.29B

277.95%15.41B

282.54%15.57B

3.65%4.04B

3.98%4.03B

7.72%4.08B

20.29%4.07B

15.84%3.89B

17.00%3.88B

28.94%3.79B

22.22%3.38B

22.42%3.36B

19.46%3.31B

0.49%2.94B

-4.82%2.77B

-2.94%2.75B

0.03%2.77B

4.89%2.92B

4.98%2.91B

4.16%2.83B

2.10%2.77B

2.26%2.79B

7.63%2.77B

5.32%2.72B

5.06%2.72B

4.92%2.72B

1.75%2.57B

5.54%2.58B

6.61%2.59B

9.42%2.60B

5.95%2.53B

0.82%2.44B

27.18%2.43B

24.09%2.37B

23.47%2.39B

25.51%2.42B

-0.84%1.91B

-1.03%1.91B

18.25%1.93B

21.44%1.93B

23.82%1.92B

25.01%1.93B

22.93%1.64B

21.30%1.59B

43.84%1.55B

--1.55B

--1.33B

--1.31B

--1.08B

Currency unit

USD

Audit opinions

KeyAI

