









Markets
/
Stocks
/
nasdaq-exod
/

Exodus Movement Inc

EXOD

25.330USD

-2.140-7.79%

Market hours （ET）Quotes delayed by 15 min

733.58MMarket Cap

7.92P/E TTM



Exodus Movement Inc

25.330

-2.140-7.79%

Overview Company Financials Analysis

Overview

Company

Financials

Analysis

Statements

Income Statement

Balance Sheet

Cash Flow Statement

Quarterly

Quarterly+Annual

Quarterly

Annual

YOY

Hide blank rows

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

Total equity

Cash, cash equivalents and short-term investments

-17.89%58.05M

-4.02%62.78M

--68.37M

--69.75M

--70.70M

21.10%65.41M

--54.01M

3.57%52.48M

-10.44%50.19M

-16.94%49.74M

--50.67M

--56.05M

--59.89M

--12.77M

- Cash and cash equivalents

-17.52%57.89M

-5.21%61.47M

--68.37M

--69.75M

--70.19M

20.13%64.85M

--53.98M

876.28%52.48M

511.30%34.69M

68.00%8.38M

--5.38M

--5.67M

--4.99M

--12.77M

-Short-term investments

-68.84%158.00K

133.57%1.31M

----

--507.00K

1974.07%560.00K

--27.00K

-100.00%0.00

-69.21%15.51M

-24.66%41.37M

--45.29M

--50.37M

--54.90M

----

Receivables

67.04%5.02M

5.65%6.98M

--7.65M

--3.01M

--3.00M

268.99%6.61M

--1.79M

-73.78%1.49M

60.26%4.08M

55.22%4.58M

--5.67M

--2.54M

--2.95M

--1.05M

-Accounts and notes receivable

67.04%5.02M

5.65%6.98M

--7.65M

--3.01M

--3.00M

268.99%6.61M

--1.79M

-44.56%1.49M

-37.58%1.02M

172.89%1.52M

--2.68M

--1.63M

--557.00K

--1.05M

-Loans receivable

----

-100.00%0.00

235.05%3.06M

27.83%3.06M

--2.99M

--913.00K

--2.39M

----

Prepaid expenses

33.30%2.81M

214.73%4.19M

--2.33M

--3.23M

--2.11M

-17.38%1.33M

--1.61M

-60.88%2.75M

73.62%1.35M

250.60%3.48M

--7.03M

--777.00K

--994.00K

--2.31M

Other current assets

1851.30%6.73M

--5.80M

--4.44M

--859.00K

--345.00K

-100.00%0.00

--57.00K

-78.61%77.00K

163.16%50.00K

-71.43%8.00K

--360.00K

--19.00K

--28.00K

--4.00K

Total current assets

-4.65%72.61M

8.72%79.74M

--82.80M

--76.85M

--76.15M

27.63%73.34M

--57.47M

-10.89%56.79M

-6.26%55.67M

-9.47%57.81M

--63.73M

--59.38M

--63.86M

--16.13M

Non-current assets

Net Fixed Assets

9.45%440.00K

-6.76%386.00K

--357.00K

--379.00K

--402.00K

-25.00%414.00K

--552.00K

1.31%617.00K

31.94%756.00K

63.62%841.00K

--609.00K

--573.00K

--514.00K

--505.00K

-Fixed Assets

-2.68%1.23M

2.37%1.25M

--1.20M

--1.28M

--1.27M

-8.45%1.22M

--1.34M

28.57%1.32M

56.01%1.42M

79.52%1.41M

--1.03M

--907.00K

--786.00K

--718.00K

-Accumulated depreciation

-8.31%794.00K

7.04%867.00K

--841.00K

--904.00K

--866.00K

3.18%810.00K

--785.00K

68.10%706.00K

97.31%659.00K

109.56%570.00K

--420.00K

--334.00K

--272.00K

--213.00K

Goodwill and other intangible assets

78.16%240.40M

20.64%182.80M

--204.63M

--134.28M

--134.93M

345.27%151.52M

--34.03M

-32.07%29.74M

-18.27%33.55M

20.74%32.75M

--43.78M

--41.05M

--27.12M

--18.64M

Other non-current assets

47.50%59.00K

92.50%77.00K

--109.00K

--40.00K

-97.08%40.00K

--1.37M

435.24%5.24M

286.70%4.92M

--0.00

--979.00K

--1.27M

--2.94M

Total non-current assets

77.97%241.09M

20.64%183.46M

--205.20M

--134.80M

--135.47M

315.06%152.07M

--36.64M

-27.99%32.42M

-4.70%40.60M

36.17%39.36M

--45.02M

--42.60M

--28.91M

--22.09M

Total assets

48.24%313.71M

16.76%263.20M

--288.00M

--211.65M

--211.62M

139.54%225.42M

--94.11M

-17.97%89.21M

-5.61%96.27M

4.75%97.17M

--108.75M

--101.99M

--92.77M

--38.22M

Liabilities

Current liabilities

-Other payables

15.58%8.03M

-39.03%5.49M

----

--7.84M

--6.95M

20825.58%9.00M

--43.00K

-7.55%2.39M

166.67%32.00K

-96.03%22.00K

--2.58M

--12.00K

--554.00K

----

Accrued expenses

----

--7.17M

----

--3.19M

----

55.03%5.10M

97.95%5.51M

----

--3.29M

--2.79M

--1.06M

Deferred liabilities

----

--12.00K

----

--0.00

Other current liabilities

15.58%8.03M

-39.03%5.49M

--12.00K

--7.84M

--6.95M

20825.58%9.00M

--43.00K

-7.55%2.39M

166.67%32.00K

-96.03%22.00K

--2.58M

--12.00K

--554.00K

--0.00

Total current liabilities

21.92%11.15M

-35.50%6.95M

--8.35M

--9.44M

--9.15M

115.45%10.77M

--5.00M

-34.41%3.00M

-25.36%5.68M

44.86%6.54M

--4.57M

--7.61M

--4.51M

--5.62M

Non-current liabilities

Long-term debt and lease liabilities

--0.00

-Long-term debt

----

--0.00

Other non-current liabilities

-16.09%365.00K

-16.51%354.00K

--344.00K

--447.00K

--435.00K

15.85%424.00K

--366.00K

----

Total non-current liabilities

117.91%25.43M

-5.56%14.71M

--22.12M

--11.05M

--11.67M

4155.74%15.58M

--366.00K

61.95%366.00K

--0.00

--226.00K

--0.00

--24.00K

Total liabilities

75.74%36.59M

-17.80%21.66M

--30.47M

--20.50M

--20.82M

391.13%26.34M

--5.36M

-29.87%3.37M

-25.36%5.68M

44.86%6.54M

--4.80M

--7.61M

--4.51M

--5.65M

Shareholders' equity

Common equity

-3.98%120.50M

-2.09%121.53M

--124.39M

--125.64M

--125.50M

4.47%124.13M

--118.82M

4.42%116.64M

131.62%116.19M

116.17%114.76M

--111.71M

--50.17M

--53.09M

--3.44M

Retained earnings

140.02%158.69M

59.82%121.02M

--133.89M

--66.96M

--66.11M

358.14%75.72M

---29.33M

-332.56%-30.11M

-155.31%-24.67M

-165.80%-23.32M

---6.96M

--44.61M

--35.44M

--29.60M

Capital reserves

-3.98%120.50M

-2.09%121.53M

--124.39M

--125.64M

--125.50M

4.47%124.13M

--118.82M

4.42%116.64M

131.62%116.19M

116.17%114.76M

--111.70M

--50.16M

--53.09M

--3.44M

Gains losses not affecting retained earnings

-155.25%-2.06M

-29.97%-1.01M

---752.00K

---1.45M

---809.00K

-4.03%-774.00K

---744.00K

11.93%-694.00K

-137.08%-927.00K

-188.57%-808.00K

---788.00K

---391.00K

---280.00K

---472.00K

Total equity

45.24%277.12M

21.34%241.55M

--257.53M

--191.15M

--190.81M

124.33%199.07M

--88.74M

-17.42%85.84M

-4.02%90.59M

2.70%90.64M

--103.96M

--94.38M

--88.25M

--32.57M

Currency unit

USD

Audit opinions

KeyAI

