Element Solutions Inc
ESI23.820USD
+0.130+0.55%
Close 07/25, 16:00（ET）Quotes delayed by 15 min
USD0.000After-hours (ET)
5.78BMarket Cap
20.18P/E TTM
Element Solutions Inc
23.820
+0.130+0.55%
Quarterly
Quarterly+Annual
Quarterly
Annual
YOY
Hide blank rows
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
Total equity
Cash, cash equivalents and short-term investments
74.36%499.20M
24.23%359.40M
14.08%376.00M
9.53%309.30M
2.62%286.30M
8.92%289.30M
40.85%329.60M
30.98%282.40M
27.51%279.00M
-19.54%265.60M
-16.22%234.00M
-32.29%215.60M
-31.09%218.80M
13.09%330.10M
12.44%279.30M
34.18%318.40M
-36.17%317.50M
53.55%291.90M
24.01%248.40M
-4.16%237.30M
115.89%497.40M
-18.62%190.10M
-20.58%200.30M
-44.03%247.60M
-44.16%230.40M
-9.60%233.60M
-35.48%252.20M
3.58%442.40M
12.61%412.60M
-38.85%258.40M
-45.26%390.90M
24.99%427.10M
11.13%366.40M
-2.22%422.60M
4.71%714.10M
-49.17%341.70M
10.90%329.70M
8.78%432.20M
142.12%682.00M
4.58%672.20M
-6.10%297.30M
222.90%397.30M
-68.01%281.68M
-27.06%642.76M
--316.60M
--123.04M
--880.54M
--881.18M
- Cash and cash equivalents
74.36%499.20M
24.23%359.40M
14.08%376.00M
9.53%309.30M
2.62%286.30M
8.92%289.30M
40.85%329.60M
30.98%282.40M
27.51%279.00M
-19.54%265.60M
-16.22%234.00M
-32.29%215.60M
-31.09%218.80M
13.09%330.10M
12.44%279.30M
34.18%318.40M
-36.17%317.50M
53.55%291.90M
24.01%248.40M
-4.16%237.30M
115.89%497.40M
-18.62%190.10M
-20.58%200.30M
-44.03%247.60M
-44.16%230.40M
-9.60%233.60M
-35.48%252.20M
3.58%442.40M
12.61%412.60M
-38.85%258.40M
-45.26%390.90M
24.99%427.10M
11.13%366.40M
-2.22%422.60M
4.71%714.10M
-49.17%341.70M
10.90%329.70M
8.78%432.20M
142.12%682.00M
4.58%672.20M
-6.10%297.30M
222.90%397.30M
-59.79%281.68M
23.32%642.76M
--316.60M
--123.04M
--700.54M
--521.23M
-Short-term investments
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--180.00M
--359.95M
Receivables
-0.94%454.70M
-4.81%439.60M
5.65%474.90M
6.30%480.70M
-0.50%459.00M
1.32%461.80M
-3.87%449.50M
-14.21%452.20M
-14.70%461.30M
-7.40%455.80M
-7.79%467.60M
17.13%527.10M
28.06%540.80M
22.01%492.20M
38.55%507.10M
45.26%450.00M
19.26%422.30M
10.85%403.40M
-0.33%366.00M
-17.32%309.80M
-6.89%354.10M
-4.84%363.90M
-8.27%367.20M
-69.86%374.70M
-70.51%380.30M
-4.35%382.40M
-64.70%400.30M
6.41%1.24B
8.40%1.29B
-62.10%399.80M
-0.62%1.13B
-1.14%1.17B
1.42%1.19B
-8.12%1.05B
20.95%1.14B
12.53%1.18B
11.26%1.17B
250.75%1.15B
550.19%943.40M
639.45%1.05B
645.56%1.05B
132.91%327.30M
--145.09M
--142.01M
--141.38M
--140.53M
----
----
-Accounts and notes receivable
-0.94%454.70M
-4.81%439.60M
5.65%474.90M
6.30%480.70M
-0.50%459.00M
1.32%461.80M
-3.87%449.50M
-14.21%452.20M
-14.70%461.30M
-7.40%455.80M
-7.79%467.60M
17.13%527.10M
28.06%540.80M
22.01%492.20M
38.55%507.10M
45.26%450.00M
19.26%422.30M
10.85%403.40M
-0.33%366.00M
-17.32%309.80M
-6.89%354.10M
-4.84%363.90M
-8.27%367.20M
-69.86%374.70M
-70.51%380.30M
-4.35%382.40M
-64.70%400.30M
6.41%1.24B
8.40%1.29B
-62.10%399.80M
-0.62%1.13B
-1.14%1.17B
1.42%1.19B
-8.12%1.05B
20.95%1.14B
12.53%1.18B
11.26%1.17B
250.75%1.15B
550.19%943.40M
639.45%1.05B
645.56%1.05B
132.91%327.30M
--145.09M
--142.01M
--141.38M
--140.53M
----
----
Inventory
-15.42%269.90M
-17.63%246.20M
-11.49%285.70M
0.78%335.40M
-0.90%319.10M
2.82%298.90M
4.16%322.80M
-1.45%332.80M
-0.43%322.00M
5.94%290.70M
-2.05%309.90M
20.44%337.70M
32.87%323.40M
35.11%274.40M
49.32%316.40M
33.02%280.40M
14.22%243.40M
1.75%203.10M
7.02%211.90M
4.56%210.80M
5.29%213.10M
6.11%199.60M
-5.80%198.00M
-65.47%201.60M
-66.91%202.40M
0.91%188.10M
-62.24%210.20M
8.80%583.80M
18.37%611.60M
-55.24%186.40M
-1.35%556.70M
-6.30%536.60M
-15.64%516.70M
-14.07%416.40M
20.86%564.30M
21.85%572.70M
32.89%612.50M
135.47%484.60M
488.59%466.90M
483.77%470.00M
477.06%460.90M
129.64%205.80M
--79.33M
--80.51M
--79.87M
--89.62M
----
----
Prepaid expenses
11.95%28.10M
-30.15%22.70M
-9.90%28.20M
-14.96%29.00M
-36.62%25.10M
-15.58%32.50M
-11.08%31.30M
1.19%34.10M
21.10%39.60M
30.95%38.50M
9.66%35.20M
18.25%33.70M
24.81%32.70M
22.50%29.40M
31.56%32.10M
27.80%28.50M
24.76%26.20M
31.15%24.00M
11.42%24.40M
-5.91%22.30M
5.53%21.00M
27.97%18.30M
-63.26%21.90M
-49.89%23.70M
-58.88%19.90M
-29.21%14.30M
9.16%59.60M
-29.93%47.30M
-38.19%48.40M
-71.67%20.20M
-69.27%54.60M
-59.31%67.50M
-55.51%78.30M
-1.25%71.30M
-19.26%177.70M
-14.92%165.90M
4.14%176.00M
397.93%72.20M
142.91%220.10M
703.73%195.00M
698.34%169.00M
-51.84%14.50M
--90.61M
--24.26M
--21.17M
--30.11M
----
----
Other current assets
-25.77%108.60M
19.04%136.90M
-30.01%116.40M
-4.77%147.60M
10.58%146.30M
-16.73%115.00M
26.08%166.30M
25.30%155.00M
30.73%132.30M
56.22%138.10M
68.67%131.90M
82.72%123.70M
66.72%101.20M
30.96%88.40M
-10.73%78.20M
32.75%67.70M
99.02%60.70M
119.87%67.50M
170.37%87.60M
1.39%51.00M
-10.03%30.50M
-12.54%30.70M
--32.40M
-69.42%50.30M
-81.34%33.90M
-19.68%35.10M
----
15.03%164.50M
73.71%181.70M
-58.81%43.70M
17733.33%160.50M
15788.89%143.00M
12975.00%104.60M
5.47%106.10M
200.00%900.00K
--900.00K
--800.00K
-84.07%100.60M
-99.90%300.00K
--0.00
--0.00
--631.60M
150617.70%315.00M
----
----
----
--209.00K
--264.00K
Total current assets
10.09%1.36B
6.05%1.27B
3.98%1.35B
3.62%1.30B
0.13%1.24B
0.74%1.20B
10.26%1.30B
1.51%1.26B
1.42%1.23B
-2.12%1.19B
-2.84%1.18B
8.10%1.24B
13.72%1.22B
22.69%1.21B
28.15%1.21B
36.41%1.15B
-6.77%1.07B
18.78%989.90M
11.33%946.60M
-9.38%839.40M
14.59%1.15B
-66.42%833.40M
-65.54%850.30M
-62.97%926.30M
-60.75%1.00B
6.05%2.48B
7.43%2.47B
6.80%2.50B
13.15%2.55B
13.01%2.34B
-11.69%2.30B
3.27%2.34B
-1.77%2.26B
-7.44%2.07B
12.45%2.60B
-4.98%2.27B
15.89%2.30B
41.93%2.24B
153.67%2.31B
168.37%2.39B
254.31%1.98B
311.13%1.58B
3.51%911.70M
0.92%889.54M
--559.21M
--383.45M
--880.75M
--881.45M
Non-current assets
Net Fixed Assets
-3.96%283.80M
-6.77%276.80M
-1.90%273.90M
5.35%297.60M
6.45%295.50M
7.11%296.90M
6.00%279.20M
6.32%282.50M
0.95%277.60M
-0.32%277.20M
-2.70%263.40M
9.61%265.70M
16.87%275.00M
15.68%278.10M
15.39%270.70M
-4.64%242.40M
-8.34%235.30M
-9.21%240.40M
-6.16%234.60M
-0.97%254.20M
-2.40%256.70M
-0.79%264.80M
-7.44%250.00M
-40.26%256.70M
-41.69%263.00M
-7.13%266.90M
-40.30%270.10M
-5.73%429.70M
-1.18%451.00M
-37.59%287.40M
-4.29%452.40M
-5.10%455.80M
-8.08%456.40M
-6.33%460.50M
77.11%472.70M
71.17%480.30M
77.32%496.50M
175.25%491.60M
99.27%266.90M
109.97%280.60M
106.27%280.00M
31.16%178.60M
--133.94M
--133.64M
--135.74M
--136.17M
----
----
-Fixed Assets
-1.47%622.40M
-3.96%596.60M
1.48%595.40M
9.49%640.10M
9.39%631.70M
9.75%621.20M
8.95%586.70M
7.94%584.60M
5.21%577.50M
3.83%566.00M
2.07%538.50M
10.53%541.60M
16.51%548.90M
18.29%545.10M
18.08%527.60M
15.62%490.00M
13.33%471.10M
10.21%460.80M
13.43%446.80M
7.02%423.80M
5.13%415.70M
6.93%418.10M
0.77%393.90M
-38.45%396.00M
-40.37%395.40M
3.66%391.00M
-37.56%390.90M
6.10%643.40M
12.31%663.10M
-35.07%377.20M
5.99%626.00M
4.43%606.40M
1.58%590.40M
3.47%580.90M
81.83%590.60M
80.06%580.70M
87.06%581.20M
175.47%561.40M
--324.80M
118.14%322.50M
116.95%310.70M
45.50%203.80M
----
--147.84M
--143.22M
--140.07M
----
----
-Accumulated depreciation
0.71%338.60M
-1.39%319.80M
4.55%321.50M
13.37%342.50M
12.10%336.20M
12.29%324.30M
11.78%307.50M
9.50%302.10M
9.49%299.90M
8.16%288.80M
7.08%275.10M
11.43%275.90M
16.16%273.90M
21.14%267.00M
21.07%256.90M
45.99%247.60M
48.30%235.80M
43.77%220.40M
47.46%212.20M
21.75%169.60M
20.09%159.00M
23.53%153.30M
19.12%143.90M
-34.82%139.30M
-37.58%132.40M
38.20%124.10M
-30.41%120.80M
41.90%213.70M
58.28%212.10M
-25.42%89.80M
47.24%173.60M
50.00%150.60M
58.21%134.00M
72.49%120.40M
103.63%117.90M
139.62%100.40M
175.90%84.70M
176.98%69.80M
--57.90M
195.03%41.90M
310.81%30.70M
546.15%25.20M
----
--14.20M
--7.47M
--3.90M
----
----
Goodwill and other intangible assets
-8.48%2.88B
-10.95%2.86B
-5.32%3.00B
-7.09%3.09B
-1.99%3.14B
-0.07%3.22B
1.30%3.17B
1.09%3.33B
-7.02%3.21B
-7.60%3.22B
-11.26%3.13B
6.52%3.29B
13.34%3.45B
12.04%3.48B
15.67%3.53B
2.94%3.09B
0.69%3.04B
-0.49%3.11B
0.21%3.05B
-4.53%3.00B
-5.31%3.02B
-2.59%3.12B
-6.12%3.04B
-54.69%3.14B
-56.89%3.19B
-6.04%3.21B
-57.13%3.24B
-6.96%6.94B
-1.44%7.40B
-53.95%3.41B
-2.56%7.56B
-4.66%7.46B
-2.47%7.51B
1.04%7.41B
43.17%7.76B
35.13%7.82B
35.63%7.70B
167.08%7.34B
231.17%5.42B
239.84%5.79B
240.58%5.68B
60.62%2.75B
--1.64B
--1.70B
--1.67B
--1.71B
----
----
Other non-current assets
15.09%274.60M
3.98%274.20M
27.53%279.30M
49.87%290.60M
14.44%238.60M
20.14%263.70M
-26.36%219.00M
-9.35%193.90M
10.55%208.50M
34.83%219.50M
76.71%297.40M
31.87%213.90M
50.16%188.60M
15.30%162.80M
89.31%168.30M
39.95%162.20M
42.40%125.60M
47.54%141.20M
-13.44%88.90M
9.75%115.90M
-19.45%88.20M
215.84%95.70M
391.39%102.70M
8.31%105.60M
-17.48%109.50M
-22.31%30.30M
-82.95%20.90M
-19.69%97.50M
12.08%132.70M
-64.61%39.00M
30.56%122.60M
22.26%121.40M
20.08%118.40M
-11.70%110.20M
23.07%93.90M
12.33%99.30M
-23.03%98.60M
174.89%124.80M
61.05%76.30M
122.63%88.40M
300.85%128.10M
49.21%45.40M
--47.38M
--39.71M
--31.96M
--30.43M
----
----
Total non-current assets
-6.59%3.43B
-4.57%3.60B
2.12%3.75B
-3.26%3.68B
-0.43%3.68B
1.66%3.78B
-0.59%3.67B
0.86%3.80B
-5.61%3.69B
-5.32%3.71B
-7.02%3.69B
7.81%3.77B
14.83%3.91B
12.32%3.92B
17.44%3.97B
3.54%3.50B
-0.27%3.41B
0.07%3.49B
-1.24%3.38B
-3.83%3.38B
-4.34%3.42B
-49.55%3.49B
-50.57%3.42B
-53.00%3.51B
-55.34%3.57B
-12.54%6.92B
-14.96%6.92B
-7.05%7.48B
-1.23%8.00B
-0.89%7.91B
-2.21%8.14B
-4.28%8.04B
-2.44%8.09B
0.38%7.98B
44.47%8.33B
36.44%8.40B
36.31%8.30B
167.69%7.95B
217.02%5.76B
228.11%6.16B
231.69%6.09B
58.30%2.97B
--1.82B
--1.88B
--1.84B
--1.88B
----
----
Total assets
-2.39%4.79B
-2.01%4.87B
2.60%5.10B
-1.55%4.98B
-0.29%4.91B
1.44%4.97B
2.04%4.97B
1.02%5.06B
-3.94%4.93B
-4.57%4.90B
-6.04%4.87B
7.88%5.01B
14.57%5.13B
14.61%5.14B
19.79%5.18B
10.08%4.64B
-1.90%4.48B
3.68%4.48B
1.26%4.33B
-4.99%4.22B
-0.19%4.56B
-54.00%4.32B
-54.50%4.27B
-55.50%4.44B
-56.65%4.57B
-8.30%9.40B
-10.03%9.39B
-3.93%9.98B
1.91%10.55B
1.97%10.25B
-4.47%10.44B
-2.68%10.39B
-2.29%10.35B
-1.34%10.05B
35.30%10.93B
24.87%10.67B
31.29%10.59B
124.09%10.19B
195.86%8.08B
208.90%8.55B
236.97%8.07B
101.19%4.55B
209.92%2.73B
213.88%2.77B
--2.39B
--2.26B
--880.75M
--881.45M
Liabilities
Current liabilities
-Other payables
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
61.95%504.00M
----
----
----
--311.20M
--92.40M
--263.20M
----
----
----
----
----
----
----
Accrued expenses
1.48%199.40M
5.52%229.30M
3.34%228.80M
-3.60%214.50M
9.23%196.50M
8.27%217.30M
20.52%221.40M
8.06%222.50M
-12.88%179.90M
-24.01%200.70M
-23.04%183.70M
1.43%205.90M
12.84%206.50M
29.33%264.10M
38.14%238.70M
44.38%203.00M
34.16%183.00M
38.63%204.20M
30.51%172.80M
28.87%140.60M
0.29%136.40M
-21.52%147.30M
-21.38%132.40M
-80.95%109.10M
-77.82%136.00M
-6.76%187.70M
-67.26%168.40M
12.14%572.80M
26.86%613.10M
-58.03%201.30M
9.10%514.30M
8.20%510.80M
-0.88%483.30M
-2.58%479.60M
265.43%471.40M
30.92%472.10M
63.95%487.60M
372.91%492.30M
103.64%129.00M
668.08%360.60M
637.43%297.40M
112.93%104.10M
--63.35M
--46.95M
--40.33M
--48.89M
----
----
Short-term debt and lease liabilities
-100.00%0.00
-9.57%10.40M
0.00%11.50M
0.00%11.50M
0.00%11.50M
0.00%11.50M
-3.36%11.50M
-14.81%11.50M
-16.06%11.50M
-9.45%11.50M
-7.75%11.90M
82.43%13.50M
85.14%13.70M
71.62%12.70M
67.53%12.90M
-3.90%7.40M
-97.74%7.40M
-5.13%7.40M
-1.28%7.70M
-86.68%7.70M
156.02%327.70M
-69.17%7.80M
--7.80M
-58.36%57.80M
10.06%128.00M
150.50%25.30M
----
-26.48%138.80M
-44.01%116.30M
-91.30%10.10M
10.57%90.00M
16.90%188.80M
9.95%207.70M
112.25%116.10M
125.48%81.40M
861.31%161.50M
808.17%188.90M
314.39%54.70M
356.73%36.10M
111.24%16.80M
162.93%20.80M
65.87%13.20M
--7.90M
--7.95M
--7.91M
--7.96M
----
----
Other current liabilities
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
61.95%504.00M
----
----
----
--311.20M
--92.40M
--263.20M
----
----
----
----
----
----
----
Total current liabilities
1.09%344.60M
2.79%379.70M
1.94%384.00M
-1.56%372.20M
-0.50%340.90M
7.26%369.40M
6.41%376.70M
-4.28%378.10M
-14.29%342.60M
-17.05%344.40M
-15.97%354.00M
11.11%395.00M
24.91%399.70M
32.10%415.20M
39.32%421.30M
44.69%355.50M
-46.94%320.00M
6.98%314.30M
4.35%302.40M
-27.31%245.70M
32.23%603.10M
-74.28%293.80M
-74.28%289.80M
-71.49%338.00M
-63.08%456.10M
4.65%1.14B
0.55%1.13B
-1.60%1.19B
2.86%1.24B
0.83%1.09B
-28.56%1.12B
6.07%1.20B
2.15%1.20B
1.91%1.08B
62.49%1.57B
32.40%1.14B
17.75%1.18B
341.38%1.06B
582.97%965.10M
643.98%858.00M
831.99%998.40M
101.13%240.70M
3284.67%141.31M
43917.18%115.33M
--107.13M
--119.67M
--4.17M
--262.00K
Non-current liabilities
Long-term provisions
-17.74%21.80M
-21.00%22.20M
-29.48%24.40M
-29.13%25.30M
-26.80%26.50M
-23.43%28.10M
16.50%34.60M
11.91%35.70M
6.47%36.20M
1.66%36.70M
-28.26%29.70M
-22.00%31.90M
-17.87%34.00M
-16.63%36.10M
-15.85%41.40M
-17.04%40.90M
-16.53%41.40M
-14.76%43.30M
4.68%49.20M
1.44%49.30M
2.06%49.60M
2.63%50.80M
-11.99%47.00M
-26.03%48.60M
-30.67%48.60M
-12.08%49.50M
-25.31%53.40M
-10.61%65.70M
-4.50%70.10M
-23.71%56.30M
-5.67%71.50M
-2.78%73.50M
-10.27%73.40M
-8.32%73.80M
71.49%75.80M
67.26%75.60M
79.39%81.80M
107.47%80.50M
--44.20M
89.82%45.20M
111.78%45.60M
54.40%38.80M
----
--23.81M
--21.53M
--25.13M
----
----
Long-term debt and lease liabilities
-15.38%1.62B
-5.59%1.81B
-5.58%1.91B
-5.55%1.92B
1.96%1.92B
1.97%1.92B
7.47%2.03B
7.38%2.03B
-0.53%1.88B
-0.55%1.88B
-0.56%1.89B
25.51%1.89B
25.55%1.89B
25.60%1.89B
25.68%1.90B
-0.35%1.51B
-0.34%1.51B
-0.34%1.51B
-0.30%1.51B
-0.28%1.51B
-0.28%1.51B
-71.72%1.51B
-71.91%1.51B
-71.95%1.52B
-72.40%1.52B
-1.59%5.35B
1.07%5.39B
2.48%5.40B
6.87%5.50B
6.13%5.44B
2.61%5.33B
1.62%5.27B
-1.47%5.14B
-0.98%5.12B
52.79%5.20B
52.49%5.19B
52.39%5.22B
271.56%5.17B
360.60%3.40B
359.37%3.40B
361.31%3.42B
87.08%1.39B
--738.47M
--740.50M
--742.33M
--744.29M
--0.00
--0.00
-Long-term debt
-15.38%1.62B
-5.59%1.81B
-5.58%1.91B
-5.55%1.92B
1.96%1.92B
1.97%1.92B
7.47%2.03B
7.38%2.03B
-0.53%1.88B
-0.55%1.88B
-0.56%1.89B
25.51%1.89B
25.55%1.89B
25.60%1.89B
25.68%1.90B
-0.35%1.51B
-0.34%1.51B
-0.34%1.51B
-0.30%1.51B
-0.28%1.51B
-0.28%1.51B
-71.72%1.51B
-71.91%1.51B
-71.95%1.52B
-72.40%1.52B
-1.59%5.35B
1.07%5.39B
2.48%5.40B
6.87%5.50B
6.13%5.44B
2.61%5.33B
1.62%5.27B
-1.47%5.14B
-0.98%5.12B
52.79%5.20B
52.49%5.19B
52.39%5.22B
271.56%5.17B
360.60%3.40B
359.37%3.40B
361.31%3.42B
87.08%1.39B
--738.47M
--740.50M
--742.33M
--744.29M
----
----
Employee benefits
-17.74%21.80M
-21.00%22.20M
-29.48%24.40M
-29.13%25.30M
-26.80%26.50M
-23.43%28.10M
16.50%34.60M
11.91%35.70M
6.47%36.20M
1.66%36.70M
-28.26%29.70M
-22.00%31.90M
-17.87%34.00M
-16.63%36.10M
-15.85%41.40M
-17.04%40.90M
-16.53%41.40M
-14.76%43.30M
4.68%49.20M
1.44%49.30M
2.06%49.60M
2.63%50.80M
-11.99%47.00M
-26.03%48.60M
-30.67%48.60M
-12.08%49.50M
-25.31%53.40M
-10.61%65.70M
-4.50%70.10M
-23.71%56.30M
-5.67%71.50M
-2.78%73.50M
-10.27%73.40M
-8.32%73.80M
71.49%75.80M
67.26%75.60M
79.39%81.80M
107.47%80.50M
--44.20M
89.82%45.20M
111.78%45.60M
54.40%38.80M
----
--23.81M
--21.53M
--25.13M
----
----
Derivatives liabilities
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
60.39%40.90M
6566.67%20.00M
6925.00%28.10M
7616.67%46.30M
3542.86%25.50M
-62.50%300.00K
-80.95%400.00K
-90.32%600.00K
-50.00%700.00K
--800.00K
-88.00%2.10M
-67.02%6.20M
-94.04%1.40M
--0.00
--17.50M
--18.80M
--23.50M
----
----
----
----
----
----
----
----
----
----
----
Other non-current liabilities
-7.56%194.30M
-24.16%174.80M
4.31%222.90M
-8.05%200.90M
-0.14%210.20M
12.33%230.50M
6.16%213.70M
22.82%218.50M
13.42%210.50M
9.03%205.20M
8.69%201.30M
-11.76%177.90M
-2.78%185.60M
-18.17%188.20M
-4.83%185.20M
6.89%201.60M
26.59%190.90M
45.11%230.00M
0.31%194.60M
-0.32%188.60M
-20.80%150.80M
-10.80%158.50M
-8.32%194.00M
-27.48%189.20M
-31.93%190.40M
-19.30%177.70M
-27.88%211.60M
-8.81%260.90M
-2.78%279.70M
-25.48%220.20M
-24.21%293.40M
-25.20%286.10M
-19.05%287.70M
-17.04%295.50M
69.78%387.10M
76.43%382.50M
57.75%355.40M
123.60%356.20M
92.55%228.00M
83.16%216.80M
113.64%225.30M
43.14%159.30M
--118.41M
--118.37M
--105.46M
--111.29M
----
----
Total non-current liabilities
-14.20%1.92B
-7.28%2.10B
-3.68%2.26B
-6.00%2.22B
0.88%2.23B
2.27%2.26B
6.10%2.35B
7.44%2.36B
-0.14%2.21B
-0.55%2.21B
-1.58%2.21B
20.85%2.20B
22.48%2.22B
20.06%2.22B
26.11%2.25B
0.12%1.82B
-0.56%1.81B
2.19%1.85B
-4.37%1.78B
-2.84%1.82B
-2.25%1.82B
-70.20%1.81B
-69.73%1.86B
-69.76%1.87B
-70.67%1.86B
-3.54%6.08B
-2.31%6.15B
-0.65%6.19B
4.03%6.34B
3.60%6.30B
0.02%6.30B
-1.47%6.23B
-3.51%6.10B
-2.05%6.08B
50.08%6.30B
47.23%6.32B
47.11%6.32B
253.97%6.21B
316.02%4.20B
318.86%4.29B
337.09%4.30B
71.06%1.75B
--1.01B
--1.03B
--983.07M
--1.03B
----
----
Total liabilities
-12.18%2.26B
-5.87%2.48B
-2.91%2.64B
-5.38%2.59B
0.69%2.57B
2.94%2.63B
6.14%2.72B
5.66%2.74B
-2.30%2.56B
-3.15%2.55B
-3.85%2.56B
19.26%2.59B
22.85%2.62B
21.81%2.64B
28.03%2.67B
5.42%2.18B
-12.11%2.13B
2.86%2.17B
-3.20%2.08B
-6.59%2.06B
4.54%2.42B
-70.85%2.11B
-70.43%2.15B
-70.04%2.21B
-69.43%2.32B
-2.33%7.22B
-1.88%7.28B
-0.81%7.37B
3.84%7.58B
3.18%7.39B
-5.68%7.42B
-0.32%7.43B
-2.62%7.30B
-1.47%7.16B
52.40%7.87B
44.76%7.46B
41.57%7.50B
264.52%7.27B
348.82%5.16B
351.74%5.15B
385.72%5.30B
74.20%1.99B
27445.82%1.15B
435200.76%1.14B
--1.09B
--1.15B
--4.17M
--262.00K
Shareholders' equity
Common equity
0.43%4.22B
0.41%4.22B
0.30%4.21B
0.28%4.21B
0.26%4.20B
0.26%4.20B
0.41%4.20B
0.43%4.20B
0.44%4.19B
0.47%4.19B
0.50%4.18B
0.71%4.18B
1.04%4.17B
1.06%4.17B
0.95%4.16B
0.68%4.15B
0.30%4.13B
0.21%4.13B
0.22%4.12B
0.23%4.12B
0.29%4.12B
1.27%4.12B
1.42%4.11B
1.49%4.11B
1.51%4.11B
0.75%4.07B
0.70%4.06B
0.89%4.05B
1.08%4.05B
1.28%4.03B
2.67%4.03B
13.87%4.02B
13.60%4.00B
13.10%3.98B
19.29%3.92B
7.19%3.53B
25.13%3.52B
25.17%3.52B
92.95%3.29B
92.98%3.29B
100.75%2.82B
132.20%2.81B
93.42%1.70B
93.45%1.70B
--1.40B
--1.21B
--881.37M
--881.27M
Retained earnings
18.15%-938.60M
14.05%-1.02B
15.21%-1.05B
9.81%-1.07B
4.47%-1.15B
3.31%-1.18B
-1.98%-1.24B
4.85%-1.19B
7.37%-1.20B
8.12%-1.22B
7.52%-1.22B
6.47%-1.25B
7.65%-1.30B
9.59%-1.33B
11.72%-1.32B
12.42%-1.34B
8.15%-1.40B
4.12%-1.47B
7.46%-1.49B
4.82%-1.53B
4.83%-1.53B
-28.53%-1.54B
-30.90%-1.61B
-95.21%-1.60B
-92.58%-1.61B
-37.45%-1.20B
-68.99%-1.23B
-24.69%-821.70M
-39.44%-833.70M
-51.65%-869.70M
-27.40%-728.20M
2.56%-659.00M
10.43%-597.90M
-7.66%-573.50M
-48.39%-571.60M
-157.15%-676.30M
-166.15%-667.50M
-137.71%-532.70M
-102.58%-385.20M
-30.19%-263.00M
-24.38%-250.80M
-15.38%-224.10M
-3869.62%-190.15M
-252420.00%-202.02M
---201.64M
---194.22M
---4.79M
---80.00K
Capital reserves
0.43%4.22B
0.41%4.21B
0.30%4.21B
0.28%4.21B
0.26%4.20B
0.26%4.20B
0.41%4.20B
0.43%4.19B
0.44%4.19B
0.46%4.19B
0.50%4.18B
0.71%4.18B
1.04%4.17B
1.06%4.17B
0.95%4.16B
0.68%4.15B
0.30%4.13B
0.21%4.12B
0.22%4.12B
0.23%4.12B
0.29%4.12B
1.28%4.11B
1.43%4.11B
1.50%4.11B
1.52%4.11B
0.75%4.06B
0.70%4.05B
0.89%4.05B
1.07%4.04B
1.27%4.03B
2.67%4.03B
13.86%4.01B
13.60%4.00B
13.09%3.98B
19.28%3.92B
7.19%3.52B
25.14%3.52B
25.17%3.52B
92.98%3.29B
93.01%3.29B
100.78%2.81B
132.04%2.81B
93.27%1.70B
93.30%1.70B
--1.40B
--1.21B
--881.37M
--881.27M
Less: Treasury stock
1.40%354.30M
2.22%349.50M
2.22%349.50M
2.22%349.40M
2.31%349.40M
2.30%341.90M
14.08%341.90M
39.57%341.80M
69.23%341.50M
109.92%334.20M
112.25%299.70M
75.68%244.90M
44.97%201.80M
15.61%159.20M
20.58%141.20M
22.28%139.40M
22.21%139.20M
74.52%137.70M
72.46%117.10M
578.57%114.00M
2009.26%113.90M
2154.29%78.90M
67800.00%67.90M
16700.00%16.80M
5300.00%5.40M
3400.00%3.50M
0.00%100.00K
0.00%100.00K
0.00%100.00K
--100.00K
--100.00K
--100.00K
--100.00K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Gains losses not affecting retained earnings
-6.61%-409.60M
-35.07%-467.20M
3.93%-371.90M
-14.18%-413.20M
-29.45%-384.20M
-16.03%-345.90M
-2.30%-387.10M
-26.80%-361.90M
-62.81%-296.80M
-51.01%-298.10M
-67.73%-378.40M
-40.59%-285.40M
24.07%-182.30M
-1.33%-197.40M
16.75%-225.60M
37.31%-203.00M
28.31%-240.10M
30.55%-194.80M
13.56%-271.00M
-25.31%-323.80M
-39.48%-334.90M
62.94%-280.50M
59.81%-313.50M
62.94%-258.40M
32.73%-240.10M
-79.36%-756.90M
-90.24%-780.00M
-30.63%-697.30M
28.39%-356.90M
37.44%-422.00M
11.66%-410.00M
-12.69%-533.80M
15.19%-498.40M
23.88%-674.50M
37.40%-464.10M
-22.21%-473.70M
-7.28%-587.70M
-578.48%-886.10M
-2117.11%-741.40M
-1690.35%-387.60M
-10089.06%-547.80M
-10424.11%-130.60M
---33.44M
--24.37M
--5.48M
--1.27M
----
----
Non-controlling interests
-2.56%15.20M
-2.53%15.40M
-3.75%15.40M
-3.70%15.60M
-6.02%15.60M
-4.82%15.80M
-3.61%16.00M
-4.71%16.20M
-10.75%16.60M
-17.41%16.60M
-53.24%16.60M
1100.00%17.00M
1194.12%18.60M
1282.35%20.10M
2318.75%35.50M
0.00%-1.70M
-6.25%-1.70M
-6.25%-1.70M
0.00%-1.60M
-6.25%-1.70M
-6.67%-1.60M
-102.23%-1.60M
-102.46%-1.60M
-102.22%-1.60M
-101.35%-1.50M
-38.49%71.90M
-49.30%65.10M
-44.44%72.00M
-22.18%111.20M
-23.94%116.90M
-25.39%128.40M
-32.29%129.60M
-21.18%142.90M
-9.27%153.70M
63.13%172.10M
75.44%191.40M
66.18%181.30M
82.15%169.40M
7.23%105.50M
10.21%109.10M
12.11%109.10M
-3.15%93.00M
--98.39M
--98.99M
--97.31M
--96.02M
----
----
Total equity
8.37%2.54B
2.31%2.40B
9.28%2.45B
2.97%2.39B
-1.35%2.34B
-0.20%2.34B
-2.54%2.25B
-3.95%2.32B
-5.66%2.37B
-6.07%2.35B
-8.37%2.30B
-2.15%2.42B
7.06%2.51B
7.88%2.50B
12.13%2.52B
14.53%2.47B
9.64%2.35B
4.45%2.32B
5.78%2.24B
-3.41%2.16B
-5.05%2.14B
1.75%2.22B
0.44%2.12B
-14.33%2.23B
-23.99%2.26B
-23.74%2.18B
-30.06%2.11B
-11.78%2.60B
-2.72%2.97B
-1.03%2.86B
-1.35%3.02B
-8.14%2.95B
-1.49%3.05B
-1.01%2.89B
5.01%3.06B
-5.32%3.21B
11.66%3.10B
14.36%2.92B
84.49%2.91B
108.73%3.39B
112.62%2.77B
128.91%2.55B
80.20%1.58B
84.55%1.63B
--1.30B
--1.12B
--876.58M
--881.19M
Currency unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Audit opinions
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
