Equinor ASA
EQNR25.700USD
-0.030-0.12%
Close 07/18, 16:00（ET）Quotes delayed by 15 min
USD0.000After-hours (ET)
69.65BMarket Cap
7.95P/E TTM
Equinor ASA
25.700
-0.030-0.12%
Quarterly
Quarterly+Annual
Quarterly
Annual
YOY
Hide blank rows
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
Total equity
Cash, cash equivalents and short-term investments
-33.33%24.85B
-39.65%23.45B
-23.66%30.71B
-24.81%32.00B
-29.00%37.27B
-14.50%38.87B
-9.27%40.23B
-6.84%42.56B
17.77%52.49B
28.51%45.45B
53.72%44.34B
82.28%45.69B
123.82%44.57B
89.95%35.37B
56.72%28.85B
31.78%25.06B
53.59%19.91B
54.53%18.62B
31.09%18.41B
22.18%19.02B
-17.81%12.97B
-17.44%12.05B
3.68%14.04B
28.62%15.57B
5.60%15.78B
13.70%14.60B
-24.42%13.54B
-34.88%12.10B
-13.42%14.94B
-3.48%12.84B
3.87%17.92B
16.28%18.58B
-3.25%17.25B
-27.87%13.30B
-16.46%17.25B
-22.78%15.98B
-14.46%17.83B
-3.17%18.44B
13.65%20.65B
5.72%20.70B
-17.71%20.85B
-7.21%19.04B
10.76%18.17B
108.38%19.58B
72.97%25.33B
42.54%20.52B
11.05%16.41B
-33.65%9.40B
-4.41%14.65B
--14.40B
--14.77B
--14.16B
--15.32B
- Cash and cash equivalents
-24.31%7.37B
-15.78%8.12B
-46.45%8.00B
-56.03%8.64B
-45.65%9.74B
-38.12%9.64B
-35.99%14.94B
-4.53%19.65B
-14.21%17.91B
10.29%15.58B
69.00%23.35B
107.65%20.58B
132.23%20.88B
109.06%14.13B
76.12%13.81B
2.19%9.91B
30.96%8.99B
46.10%6.76B
14.71%7.84B
79.43%9.70B
3.75%6.87B
-38.79%4.63B
39.01%6.84B
-11.06%5.41B
-25.91%6.62B
72.12%7.56B
-22.36%4.92B
19.58%6.08B
25.19%8.93B
-13.75%4.39B
-21.17%6.34B
-24.82%5.08B
-16.45%7.13B
-40.97%5.09B
4.16%8.04B
-3.60%6.76B
-1.68%8.54B
-22.47%8.62B
-36.29%7.72B
-43.28%7.01B
-60.51%8.69B
-20.91%11.12B
-8.65%12.11B
57.62%12.37B
98.98%21.99B
19.97%14.06B
-2.25%13.26B
-33.37%7.85B
3.12%11.05B
--11.72B
--13.57B
--11.78B
--10.72B
-Short-term investments
-36.52%17.48B
-47.53%15.34B
-10.19%22.71B
1.96%23.36B
-20.37%27.53B
-2.18%29.22B
20.46%25.29B
-8.74%22.91B
45.96%34.58B
40.62%29.88B
39.67%21.00B
65.69%25.11B
116.89%23.69B
79.06%21.25B
42.31%15.03B
62.59%15.15B
79.05%10.92B
59.78%11.87B
46.65%10.56B
-8.28%9.32B
-33.38%6.10B
5.47%7.43B
-16.47%7.20B
68.66%10.16B
52.46%9.16B
-16.65%7.04B
-25.54%8.62B
-55.38%6.02B
-40.64%6.01B
2.89%8.45B
25.72%11.58B
46.42%13.50B
8.89%10.12B
-16.36%8.21B
-28.77%9.21B
-32.62%9.22B
-23.59%9.29B
23.91%9.82B
113.52%12.93B
89.75%13.68B
264.09%12.16B
22.61%7.92B
92.60%6.06B
365.41%7.21B
-7.05%3.34B
141.26%6.46B
160.68%3.14B
-35.05%1.55B
-21.95%3.59B
--2.68B
--1.21B
--2.39B
--4.60B
Receivables
16.21%12.72B
-19.74%13.59B
-29.70%10.58B
-9.85%11.12B
-32.57%10.94B
-24.58%16.93B
-29.01%15.05B
-30.44%12.34B
-18.60%16.23B
25.24%22.45B
81.31%21.20B
107.16%17.74B
129.38%19.94B
117.77%17.93B
91.47%11.70B
56.02%8.56B
37.95%8.69B
-0.01%8.23B
-11.70%6.11B
-27.98%5.49B
-27.41%6.30B
-8.50%8.23B
-30.83%6.92B
-20.32%7.62B
-2.88%8.68B
-4.53%9.00B
38.54%10.00B
36.83%9.57B
27.43%8.94B
20.23%9.43B
20.58%7.22B
18.61%6.99B
2.11%7.01B
17.51%7.84B
-18.72%5.99B
-38.13%5.89B
-29.49%6.87B
-40.16%6.67B
-42.46%7.36B
-19.46%9.53B
-23.05%9.74B
-17.32%11.15B
9.26%12.80B
-16.94%11.83B
-4.79%12.66B
1.37%13.48B
-7.71%11.71B
8.97%14.24B
-18.99%13.30B
--13.30B
--12.69B
--13.07B
--16.41B
-Accounts and notes receivable
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--6.05B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-Other receivables
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--2.18B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Inventory
-9.17%3.21B
5.69%4.03B
-32.60%3.26B
-15.80%3.19B
10.71%3.53B
-26.72%3.81B
-24.41%4.83B
-27.98%3.79B
-8.90%3.19B
53.31%5.21B
113.59%6.39B
106.32%5.26B
20.12%3.50B
10.08%3.40B
4.69%2.99B
-14.32%2.55B
39.24%2.92B
-8.30%3.08B
14.35%2.86B
-19.38%2.97B
-22.00%2.10B
56.86%3.36B
-27.49%2.50B
7.68%3.69B
-5.16%2.69B
-36.90%2.14B
16.88%3.45B
18.88%3.43B
-10.10%2.83B
5.30%3.40B
-0.51%2.95B
-14.00%2.88B
21.43%3.15B
28.98%3.23B
3.91%2.97B
-0.46%3.35B
-14.68%2.59B
-21.12%2.50B
-39.10%2.85B
-20.94%3.37B
-14.53%3.04B
-35.00%3.17B
17.85%4.69B
-5.02%4.26B
-10.78%3.56B
7.29%4.88B
-10.45%3.98B
13.57%4.48B
-10.67%3.99B
--4.55B
--4.44B
--3.95B
--4.46B
Prepaid expenses
51.14%5.66B
--3.87B
--3.63B
--3.97B
--3.74B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Other current assets
--2.00M
----
---1.00M
----
----
----
----
----
0.00%1.00M
0.00%1.00M
---1.00M
----
--1.00M
--1.00M
----
-200.00%-1.00M
----
----
---1.00M
--1.00M
----
55400.00%553.00M
----
----
200.00%1.00M
---1.00M
-200.00%-1.00M
----
---1.00M
----
0.00%1.00M
----
----
----
--1.00M
--1.00M
---1.00M
-103.74%-1.00M
----
----
----
--26.77M
---31.14M
--16.31M
----
----
----
----
----
----
----
----
----
Total current assets
-16.20%47.46B
-24.63%45.97B
-20.78%48.98B
-15.69%51.10B
-24.24%56.63B
-20.95%60.99B
-22.65%61.82B
-19.76%60.61B
-0.05%74.75B
24.79%77.15B
61.48%79.93B
96.59%75.54B
129.28%74.79B
100.58%61.83B
77.13%49.50B
36.88%38.43B
44.27%32.62B
24.40%30.82B
14.49%27.94B
-1.04%28.07B
-20.91%22.61B
-4.90%24.78B
-10.39%24.41B
11.42%28.37B
6.34%28.59B
0.91%26.06B
-3.71%27.24B
-11.37%25.46B
-2.85%26.88B
3.87%25.82B
6.54%28.29B
12.21%28.73B
-0.11%27.67B
-11.70%24.86B
-15.05%26.55B
-24.81%25.60B
-19.65%27.70B
-17.44%28.15B
-13.80%31.26B
-6.75%34.05B
-18.51%34.47B
-13.37%34.10B
11.20%36.26B
27.97%36.51B
30.39%42.30B
19.67%39.37B
-0.41%32.61B
-10.89%28.53B
-12.75%32.44B
--32.90B
--32.74B
--32.02B
--37.18B
Non-current assets
Net Fixed Assets
4.21%59.79B
-5.55%55.56B
8.58%60.73B
2.44%58.54B
4.02%57.38B
4.11%58.82B
6.60%55.93B
4.31%57.15B
-11.71%55.16B
-8.98%56.50B
-18.10%52.47B
-16.19%54.79B
-4.48%62.48B
-9.39%62.08B
1.71%64.06B
2.24%65.37B
9.38%65.41B
-2.07%68.51B
-9.96%62.99B
-11.17%63.94B
-15.67%59.79B
7.19%69.95B
3.81%69.95B
6.65%71.98B
7.34%70.90B
2.55%65.26B
8.10%67.38B
9.55%67.50B
9.89%66.05B
6.85%63.64B
-6.14%62.33B
-3.65%61.62B
-6.92%60.11B
-3.95%59.56B
1.00%66.41B
-5.16%63.95B
-6.18%64.58B
-17.58%62.01B
-21.09%65.75B
-21.36%67.43B
-17.24%68.83B
-6.37%75.23B
7.13%83.33B
10.90%85.75B
6.12%83.17B
1.79%80.35B
3.42%77.78B
8.97%77.32B
9.02%78.37B
--78.93B
--75.21B
--70.96B
--71.89B
-Fixed Assets
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--207.42B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-Accumulated depreciation
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--137.47B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Goodwill and other intangible assets
10.22%6.22B
-0.96%5.65B
10.43%6.33B
10.24%6.25B
2.01%5.65B
10.68%5.71B
12.17%5.73B
6.75%5.67B
-3.32%5.54B
-20.06%5.16B
-24.43%5.11B
-22.29%5.31B
-29.76%5.72B
-20.82%6.45B
-30.05%6.76B
-33.81%6.83B
-19.66%8.15B
-24.11%8.15B
-11.12%9.67B
-6.00%10.32B
-4.42%10.14B
11.02%10.74B
10.09%10.88B
12.02%10.98B
13.17%10.61B
12.19%9.67B
9.79%9.88B
5.68%9.80B
1.56%9.38B
-6.73%8.62B
7.05%9.00B
1.82%9.27B
-2.73%9.23B
-2.21%9.24B
-6.21%8.41B
-7.63%9.11B
0.14%9.49B
-17.11%9.45B
-31.56%8.96B
-30.31%9.86B
-36.00%9.48B
-24.40%11.40B
-15.74%13.09B
-8.80%14.14B
-6.51%14.81B
-4.21%15.08B
0.10%15.54B
1.02%15.51B
0.75%15.84B
--15.75B
--15.52B
--15.35B
--15.73B
Long-term prepaid expenses
20.57%1.30B
6.82%1.38B
62.63%1.61B
64.13%1.34B
24.31%1.08B
-37.42%1.29B
-58.61%990.00M
-48.45%814.00M
-20.29%868.00M
89.79%2.06B
77.71%2.39B
69.06%1.58B
40.70%1.09B
26.25%1.09B
8.55%1.35B
-28.76%934.00M
-33.45%774.00M
7.49%861.00M
5.62%1.24B
14.10%1.31B
8.39%1.16B
-22.46%801.00M
-8.35%1.17B
-13.48%1.15B
10.85%1.07B
13.27%1.03B
43.45%1.28B
49.21%1.33B
6.73%968.00M
2.13%912.00M
-9.34%893.00M
-5.32%890.00M
6.83%907.00M
-7.65%893.00M
8.91%985.00M
0.98%940.00M
-13.39%849.00M
26.76%967.00M
-9.23%904.45M
3.75%930.90M
-3.77%980.31M
-45.56%762.85M
-28.70%996.47M
-30.21%897.29M
19.07%1.02B
59.08%1.40B
70.09%1.40B
77.99%1.29B
47.54%855.53M
--880.82M
--821.68M
--722.32M
--579.86M
Other non-current assets
-19.58%8.19B
-23.73%8.00B
7.40%10.70B
-3.08%10.21B
-2.75%10.18B
-12.70%10.49B
8.55%9.96B
18.80%10.54B
11.35%10.47B
36.60%12.01B
9.43%9.18B
14.95%8.87B
32.60%9.40B
23.08%8.79B
27.16%8.38B
27.21%7.72B
24.84%7.09B
23.74%7.14B
20.33%6.59B
10.29%6.07B
3.40%5.68B
11.73%5.77B
6.89%5.48B
6.59%5.50B
18.33%5.49B
10.95%5.17B
22.33%5.13B
27.27%5.16B
13.55%4.64B
18.61%4.66B
6.75%4.19B
1.78%4.05B
5.74%4.09B
-8.10%3.93B
18.11%3.93B
13.61%3.98B
-1.72%3.87B
20.94%4.27B
5.17%3.32B
30.27%3.51B
30.86%3.93B
-2.58%3.53B
-14.81%3.16B
-28.37%2.69B
-4.00%3.01B
10.85%3.63B
37.81%3.71B
44.33%3.76B
25.49%3.13B
--3.27B
--2.69B
--2.60B
--2.50B
Total non-current assets
12.25%90.44B
3.13%85.17B
10.99%86.14B
4.53%83.04B
3.64%80.57B
2.13%82.59B
6.82%77.61B
3.95%79.44B
-7.59%77.74B
-5.19%80.87B
-16.76%72.65B
-13.97%76.42B
-6.12%84.13B
-9.25%85.29B
0.91%87.28B
2.45%88.83B
9.90%89.62B
0.75%93.98B
-6.70%86.49B
-9.31%86.71B
-13.00%81.54B
7.90%93.28B
4.39%92.70B
7.52%95.61B
5.82%93.73B
1.37%86.45B
7.22%88.80B
8.74%88.92B
10.59%88.57B
7.04%85.28B
-4.83%82.83B
-4.29%81.77B
-5.89%80.09B
-2.35%79.67B
3.18%87.03B
-1.89%85.44B
-5.09%85.10B
-16.67%81.59B
-21.54%84.35B
-21.25%87.08B
-17.57%89.67B
-8.17%97.91B
1.73%107.51B
5.53%110.58B
2.36%108.78B
-1.37%106.62B
2.39%105.69B
6.64%104.78B
6.54%106.27B
--108.11B
--103.22B
--98.25B
--99.75B
Total assets
0.51%137.90B
-8.66%131.14B
-3.09%135.12B
-4.22%134.14B
-10.03%137.20B
-9.14%143.58B
-8.62%139.43B
-7.84%140.06B
-4.04%152.49B
7.41%158.02B
11.55%152.58B
19.41%151.97B
30.01%158.92B
17.88%147.12B
19.52%136.77B
10.87%127.26B
17.36%122.23B
5.71%124.81B
-2.29%114.43B
-7.42%114.78B
-14.85%104.15B
4.94%118.06B
0.92%117.11B
8.39%123.98B
5.95%122.31B
1.27%112.51B
4.43%116.04B
3.51%114.38B
7.14%115.45B
6.29%111.10B
-2.18%111.12B
-0.49%110.50B
-4.47%107.76B
-4.75%104.53B
-1.75%113.59B
-8.33%111.04B
-9.13%112.80B
-16.87%109.74B
-19.59%115.60B
-17.65%121.13B
-17.84%124.14B
-9.57%132.01B
3.96%143.77B
10.34%147.09B
8.92%151.09B
3.53%145.99B
1.72%138.30B
2.33%133.31B
1.30%138.72B
--141.00B
--135.96B
--130.27B
--136.94B
Liabilities
Current liabilities
-Dividends payable
--0.00
-28.05%1.91B
-27.88%1.92B
-27.79%1.94B
--0.00
-5.66%2.65B
-29.24%2.67B
112.44%2.68B
--0.00
382.47%2.81B
545.97%3.77B
159.14%1.26B
----
63.03%582.00M
99.66%583.00M
63.97%487.00M
----
-58.44%357.00M
-66.20%292.00M
-65.70%297.00M
--0.00
12.14%859.00M
12.79%864.00M
13.05%866.00M
--0.00
5.08%766.00M
5.66%766.00M
6.24%766.00M
-100.00%0.00
2.39%729.00M
2.40%725.00M
2.41%721.00M
--712.00M
1.71%712.00M
5.75%708.00M
-3.15%704.00M
--0.00
-8.24%700.00M
-24.56%669.52M
-21.84%726.86M
--0.00
--762.85M
--887.48M
--929.91M
----
----
----
----
----
----
----
----
----
-Other payables
200.00%1.00M
---1.00M
-200.00%-1.00M
----
-200.00%-1.00M
----
0.00%1.00M
-150.00%-1.00M
--1.00M
200.00%1.00M
--1.00M
--2.00M
----
---1.00M
----
----
----
----
--1.00M
----
----
142200.00%1.42B
----
----
----
--1.00M
----
-200.00%-1.00M
----
----
----
200.00%1.00M
200.00%1.00M
----
----
---1.00M
---1.00M
----
----
----
----
18.81%-13.38M
----
----
---16.70M
---16.48M
----
----
----
----
----
----
----
Current provisions
-19.37%2.55B
--2.38B
--2.20B
--2.28B
--3.16B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Short-term debt and lease liabilities
50.94%7.03B
16.45%8.47B
35.70%7.17B
60.97%9.48B
-25.71%4.66B
29.52%7.28B
-15.27%5.28B
-14.78%5.89B
-5.70%6.27B
-12.04%5.62B
52.59%6.24B
51.07%6.91B
69.83%6.65B
10.54%6.39B
-22.57%4.09B
-16.24%4.58B
-30.19%3.92B
41.35%5.78B
20.62%5.28B
29.12%5.46B
64.89%5.61B
65.94%4.09B
139.99%4.38B
62.05%4.23B
5.49%3.40B
-39.79%2.46B
-56.74%1.82B
-52.60%2.61B
-28.36%3.22B
11.35%4.09B
-9.55%4.21B
66.56%5.51B
60.94%4.50B
57.95%3.67B
179.33%4.66B
144.65%3.31B
20.49%2.80B
-34.42%2.33B
-61.19%1.67B
-70.41%1.35B
-51.75%2.32B
25.82%3.55B
104.98%4.30B
99.38%4.57B
123.09%4.81B
-14.78%2.82B
-30.69%2.10B
-5.29%2.29B
-22.34%2.16B
--3.31B
--3.02B
--2.42B
--2.78B
-Short-term debt
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--935.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-Short-term lease liabilities
-2.56%1.25B
-2.35%1.25B
-2.99%1.27B
9.66%1.30B
0.94%1.29B
1.67%1.28B
9.66%1.30B
4.57%1.19B
9.16%1.27B
13.03%1.26B
5.97%1.19B
2.25%1.14B
3.27%1.17B
-6.16%1.11B
--1.12B
-6.16%1.11B
5.11%1.13B
3.31%1.19B
----
--1.19B
--1.08B
--1.15B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Other current liabilities
-19.32%2.55B
--2.38B
219600.00%2.20B
227900.00%2.28B
315700.00%3.16B
----
0.00%1.00M
-150.00%-1.00M
--1.00M
200.00%1.00M
--1.00M
--2.00M
----
---1.00M
----
----
----
----
--1.00M
----
----
142200.00%1.42B
----
----
----
--1.00M
----
-200.00%-1.00M
----
----
----
200.00%1.00M
200.00%1.00M
----
----
---1.00M
---1.00M
----
----
----
----
18.81%-13.38M
----
----
---16.70M
---16.48M
----
----
----
----
----
----
----
Total current liabilities
14.97%34.72B
-1.95%35.02B
-3.51%33.09B
1.81%33.48B
-20.95%30.20B
-17.96%35.72B
-28.95%34.29B
-30.34%32.89B
-22.37%38.20B
11.62%43.54B
61.85%48.26B
109.95%47.21B
162.18%49.21B
100.01%39.01B
98.85%29.82B
40.71%22.49B
2.04%18.77B
-0.28%19.50B
-19.08%15.00B
-19.28%15.98B
-4.47%18.39B
17.78%19.56B
-7.33%18.53B
1.10%19.80B
-0.22%19.25B
-12.68%16.61B
8.60%20.00B
1.15%19.58B
6.10%19.30B
13.58%19.02B
6.56%18.42B
26.18%19.36B
17.35%18.19B
8.99%16.74B
6.00%17.28B
-12.11%15.34B
-22.47%15.50B
-35.87%15.36B
-43.03%16.30B
-37.89%17.46B
-32.86%19.99B
-12.93%23.96B
5.01%28.62B
2.61%28.11B
2.73%29.78B
-6.39%27.51B
-10.05%27.25B
-3.22%27.39B
-10.88%28.99B
--29.39B
--30.30B
--28.31B
--32.53B
Non-current liabilities
Long-term provisions
4.10%17.98B
-14.67%16.41B
16.70%19.23B
2.46%17.69B
-3.27%17.27B
-0.39%19.23B
-11.86%16.48B
-13.23%17.27B
-22.38%17.85B
-20.57%19.30B
-19.78%18.70B
-14.60%19.90B
-5.83%23.00B
-9.52%24.30B
1.78%23.30B
7.53%23.30B
35.43%24.42B
23.11%26.86B
3.91%22.90B
-1.01%21.67B
-14.28%18.03B
10.35%21.82B
7.29%22.03B
6.86%21.89B
7.38%21.04B
1.60%19.77B
10.92%20.54B
14.94%20.48B
15.57%19.59B
15.94%19.46B
-0.96%18.52B
3.43%17.82B
3.34%16.95B
8.99%16.79B
7.24%18.69B
-3.42%17.23B
-13.42%16.41B
-20.69%15.40B
-17.25%17.43B
-16.91%17.84B
-8.94%18.95B
-5.00%19.42B
15.95%21.07B
14.06%21.47B
0.92%20.81B
-2.06%20.44B
-12.15%18.17B
-1.88%18.82B
4.49%20.62B
--20.87B
--20.68B
--19.18B
--19.73B
Long-term debt and lease liabilities
-7.00%20.50B
-12.91%19.36B
-9.03%20.20B
-7.67%20.70B
-1.62%22.04B
-7.92%22.23B
-5.51%22.20B
-6.82%22.42B
-10.33%22.40B
-11.91%24.14B
-15.56%23.50B
-14.41%24.06B
-10.74%24.98B
-5.89%27.40B
-13.55%27.83B
-1.11%28.11B
890.48%27.99B
33.85%29.12B
31.93%32.19B
8.24%28.43B
-89.29%2.83B
-6.49%21.75B
0.94%24.40B
10.10%26.26B
7.28%26.40B
-3.80%23.26B
-10.61%24.17B
-10.56%23.85B
-9.83%24.61B
-13.63%24.18B
-5.46%27.04B
-10.71%26.67B
-9.67%27.29B
-6.56%28.00B
-7.83%28.60B
-4.44%29.87B
-2.70%30.21B
9.17%29.96B
23.88%31.03B
22.49%31.26B
22.15%31.05B
0.61%27.45B
5.44%25.05B
25.24%25.52B
41.74%25.42B
50.27%27.28B
43.06%23.76B
14.09%20.37B
-4.89%17.93B
--18.16B
--16.61B
--17.86B
--18.85B
-Long-term debt
-7.00%20.50B
-12.91%19.36B
-9.03%20.20B
-7.67%20.70B
-1.62%22.04B
-7.92%22.23B
-5.51%22.20B
-6.82%22.42B
-10.33%22.40B
-11.91%24.14B
-15.56%23.50B
-14.41%24.06B
-10.74%24.98B
-5.89%27.40B
-13.55%27.83B
-1.11%28.11B
890.48%27.99B
33.85%29.12B
31.93%32.19B
8.24%28.43B
-89.29%2.83B
-6.49%21.75B
0.94%24.40B
10.10%26.26B
7.28%26.40B
-3.80%23.26B
-10.61%24.17B
-10.56%23.85B
-9.83%24.61B
-13.63%24.18B
-5.46%27.04B
-10.71%26.67B
-9.67%27.29B
-6.56%28.00B
-7.83%28.60B
-4.44%29.87B
-2.70%30.21B
9.17%29.96B
23.88%31.03B
22.49%31.26B
22.15%31.05B
0.61%27.45B
5.44%25.05B
25.24%25.52B
41.74%25.42B
50.27%27.28B
43.06%23.76B
14.09%20.37B
-4.89%17.93B
--18.16B
--16.61B
--17.86B
--18.85B
Employee benefits
2.30%3.74B
-11.29%3.48B
22.12%3.91B
14.41%3.72B
1.13%3.66B
6.92%3.92B
-18.30%3.21B
-20.34%3.25B
-21.13%3.62B
-16.63%3.67B
-9.82%3.92B
-7.37%4.09B
5.11%4.59B
2.59%4.40B
17.41%4.35B
23.49%4.41B
33.38%4.36B
10.99%4.29B
-1.59%3.71B
-10.45%3.57B
-16.28%3.27B
1.23%3.87B
-5.80%3.77B
0.13%3.99B
-5.56%3.91B
-2.15%3.82B
7.30%4.00B
12.99%3.98B
20.79%4.14B
15.50%3.90B
9.40%3.73B
8.93%3.53B
6.60%3.42B
13.46%3.38B
5.03%3.40B
-4.93%3.24B
-8.18%3.21B
-20.22%2.98B
-12.51%3.24B
-9.26%3.40B
-7.28%3.50B
1.57%3.73B
1.70%3.71B
8.92%3.75B
6.56%3.77B
-0.73%3.68B
-6.95%3.64B
-8.04%3.44B
-24.51%3.54B
--3.70B
--3.92B
--3.75B
--4.69B
Derivatives liabilities
-15.00%1.73B
9.08%1.96B
-44.18%1.42B
-2.93%2.15B
-7.02%2.04B
-24.45%1.79B
-17.07%2.55B
8.99%2.22B
100.73%2.19B
209.78%2.38B
339.43%3.08B
235.81%2.04B
98.73%1.09B
13.46%767.00M
-11.05%700.00M
-37.33%606.00M
-48.26%550.00M
-42.37%676.00M
-44.14%787.00M
-15.47%967.00M
-6.43%1.06B
-2.82%1.17B
32.80%1.41B
11.83%1.14B
50.07%1.14B
34.11%1.21B
13.60%1.06B
-8.17%1.02B
-47.32%757.00M
-36.62%900.00M
-17.93%934.00M
-4.54%1.11B
53.69%1.44B
10.51%1.42B
10.10%1.14B
7.66%1.17B
-5.81%935.00M
113.37%1.28B
155.34%1.03B
342.93%1.08B
357.26%992.72M
66.06%602.25M
-2.68%404.81M
-59.87%244.71M
-65.71%217.10M
-25.28%362.66M
-30.02%415.95M
-17.49%609.86M
24.24%633.10M
--485.35M
--594.41M
--739.12M
--509.58M
Other non-current liabilities
4.10%17.98B
-14.67%16.41B
16.69%19.23B
2.47%17.69B
-3.27%17.27B
-0.38%19.23B
-11.86%16.48B
-13.24%17.27B
-22.37%17.85B
-20.57%19.30B
-19.78%18.70B
-14.59%19.90B
-5.84%23.00B
-9.52%24.30B
1.78%23.30B
7.52%23.30B
35.43%24.43B
23.10%26.86B
3.91%22.90B
-1.00%21.67B
-14.27%18.04B
10.36%21.82B
7.29%22.04B
6.86%21.89B
7.38%21.04B
1.59%19.77B
10.94%20.54B
14.94%20.48B
15.57%19.59B
15.93%19.46B
-0.97%18.51B
3.44%17.82B
3.33%16.95B
9.00%16.79B
7.10%18.69B
-3.42%17.23B
-13.41%16.41B
-20.69%15.40B
-17.14%17.45B
-16.91%17.84B
-9.01%18.95B
-5.00%19.42B
15.95%21.07B
14.06%21.47B
1.00%20.82B
-2.06%20.44B
-12.15%18.17B
-1.88%18.82B
4.49%20.62B
--20.87B
--20.68B
--19.18B
--19.73B
Total non-current liabilities
0.69%57.31B
-9.47%53.74B
2.20%57.65B
-0.84%56.96B
-0.35%56.92B
-1.87%59.36B
-8.43%56.41B
-9.58%57.44B
-14.05%57.12B
-12.44%60.49B
-11.90%61.60B
-6.21%63.53B
-1.81%66.46B
-3.25%69.09B
7.03%69.92B
7.18%67.73B
36.99%67.68B
24.53%71.42B
13.46%65.33B
6.84%63.19B
-14.73%49.41B
8.38%57.35B
6.40%57.58B
10.04%59.15B
8.23%57.94B
1.37%52.91B
-0.65%54.11B
0.99%53.75B
1.16%53.54B
-0.93%52.20B
-3.12%54.47B
-4.02%53.22B
-3.96%52.92B
-2.56%52.69B
-1.88%56.22B
-5.30%55.45B
-7.04%55.10B
-5.20%54.07B
-1.52%57.30B
-1.17%58.56B
1.18%59.28B
-4.60%57.04B
6.65%58.18B
14.60%59.25B
12.55%58.58B
10.50%59.79B
5.64%54.56B
1.52%51.71B
-1.65%52.05B
--54.11B
--51.64B
--50.93B
--52.93B
Total liabilities
5.64%92.03B
-6.65%88.76B
0.04%90.73B
0.13%90.44B
-8.61%87.12B
-8.61%95.08B
-17.45%90.70B
-18.43%90.33B
-17.59%95.32B
-3.76%104.03B
10.15%109.86B
22.75%110.74B
33.79%115.67B
18.90%108.10B
24.17%99.74B
13.95%90.22B
27.50%86.45B
18.22%90.92B
5.54%80.32B
0.29%79.17B
-12.17%67.80B
10.62%76.90B
2.69%76.11B
7.65%78.95B
5.99%77.20B
-2.38%69.52B
1.69%74.11B
1.03%73.33B
2.42%72.83B
2.57%71.22B
-0.84%72.88B
2.52%72.58B
0.72%71.11B
-0.01%69.43B
-0.14%73.50B
-6.86%70.80B
-10.93%70.60B
-14.27%69.44B
-15.21%73.60B
-12.99%76.01B
-10.29%79.27B
-7.22%81.00B
6.10%86.80B
10.45%87.36B
9.04%88.36B
4.56%87.30B
-0.16%81.81B
-0.17%79.10B
-5.17%81.04B
--83.50B
--81.94B
--79.24B
--85.45B
Shareholders' equity
Common equity
-4.45%1.05B
-4.45%1.05B
210.16%1.05B
371.18%1.10B
-71.42%1.10B
-73.68%1.10B
-119.94%-955.00M
-107.53%-406.00M
-46.78%3.85B
-44.76%4.18B
-39.42%4.79B
-32.64%5.39B
-9.66%7.24B
-5.54%7.57B
-1.42%7.91B
-0.19%8.01B
-10.12%8.01B
-10.10%8.02B
-10.10%8.02B
-14.87%8.02B
-5.45%8.91B
-5.46%8.92B
-5.47%8.92B
-0.18%9.42B
-0.21%9.43B
3.50%9.43B
7.53%9.44B
11.89%9.44B
21.72%9.45B
17.39%9.11B
17.56%8.78B
17.98%8.44B
13.17%7.76B
13.18%7.76B
--7.46B
16.60%7.15B
14.68%6.86B
6.33%6.86B
----
-22.00%6.13B
-25.85%5.98B
-18.98%6.45B
-7.00%7.50B
-1.63%7.86B
-3.00%8.07B
-8.86%7.96B
-5.03%8.07B
-2.08%7.99B
-2.62%8.32B
--8.74B
--8.50B
--8.16B
--8.54B
Retained earnings
-7.83%54.55B
-7.28%52.41B
-12.38%52.44B
-12.28%52.63B
-6.41%59.19B
-2.94%56.52B
17.61%59.85B
32.47%60.00B
53.98%63.24B
58.75%58.24B
49.74%50.89B
36.69%45.30B
28.37%41.07B
22.07%36.68B
2.81%33.98B
-6.51%33.14B
-13.19%31.99B
-19.83%30.05B
-14.19%33.06B
-12.23%35.44B
-9.22%36.85B
-3.37%37.48B
6.14%38.52B
14.22%40.38B
14.28%40.59B
12.74%38.79B
12.11%36.30B
5.03%35.35B
5.43%35.52B
5.63%34.41B
-10.81%32.38B
-10.13%33.66B
-13.91%33.69B
-15.82%32.57B
--36.30B
25.52%37.45B
34.96%39.14B
7.72%38.69B
----
-37.47%29.84B
-43.73%29.00B
-23.41%35.92B
-2.00%44.22B
11.35%47.72B
4.65%51.54B
-3.59%46.90B
1.34%45.12B
6.21%42.85B
17.75%49.24B
--48.64B
--44.53B
--40.35B
--41.82B
Capital reserves
--0.00
--0.00
100.00%0.00
100.00%0.00
-100.00%0.00
-100.00%0.00
-156.38%-2.06B
-135.44%-1.51B
-55.38%2.71B
-52.54%3.04B
-45.90%3.65B
-37.87%4.25B
-11.30%6.07B
-6.48%6.41B
-1.66%6.74B
0.09%6.84B
-11.40%6.85B
-11.38%6.85B
-11.38%6.86B
-17.00%6.84B
-6.24%7.73B
-6.24%7.73B
-6.25%7.74B
-0.21%8.24B
-0.24%8.24B
3.96%8.25B
8.55%8.25B
13.56%8.26B
25.08%8.26B
20.07%7.93B
20.40%7.60B
21.03%7.27B
15.49%6.61B
15.51%6.61B
--6.31B
17.47%6.01B
14.67%5.72B
6.32%5.72B
----
-22.03%5.11B
-25.88%4.99B
-19.01%5.38B
-7.11%6.26B
-1.75%6.56B
-3.12%6.73B
-8.97%6.64B
-5.06%6.74B
-2.12%6.68B
-2.62%6.95B
--7.30B
--7.10B
--6.82B
--7.13B
Gains losses not affecting retained earnings
4.27%-9.78B
-21.74%-11.12B
10.20%-9.14B
-1.91%-10.06B
-2.98%-10.22B
-8.31%-9.13B
21.54%-10.18B
-4.13%-9.88B
-95.58%-9.92B
-60.74%-8.43B
-166.29%-12.97B
-130.11%-9.48B
-19.65%-5.07B
-25.06%-5.25B
30.32%-4.87B
47.70%-4.12B
55.08%-4.24B
20.24%-4.19B
-8.22%-6.99B
-64.42%-7.88B
-91.65%-9.44B
-0.15%-5.26B
-68.89%-6.46B
-26.87%-4.79B
-106.93%-4.92B
-43.52%-5.25B
-29.79%-3.83B
10.43%-3.78B
50.80%-2.38B
30.51%-3.66B
20.61%-2.95B
4.31%-4.22B
-26.13%-4.84B
0.32%-5.26B
---3.71B
-148.47%-4.41B
-138.97%-3.83B
-161.37%-5.28B
----
123.82%9.09B
223.76%9.84B
129.97%8.61B
58.18%5.18B
25.11%4.06B
--3.04B
--3.74B
282.62%3.28B
35.17%3.25B
----
--0.00
--856.64M
--2.40B
----
Non-controlling interests
214.29%44.00M
280.00%38.00M
120.00%33.00M
163.64%29.00M
180.00%14.00M
900.00%10.00M
87.50%15.00M
-47.62%11.00M
-73.68%5.00M
-92.86%1.00M
-50.00%8.00M
16.67%21.00M
5.56%19.00M
-26.32%14.00M
-33.33%16.00M
-21.74%18.00M
-5.26%18.00M
-5.00%19.00M
50.00%24.00M
27.78%23.00M
0.00%19.00M
5.26%20.00M
-30.43%16.00M
-28.00%18.00M
-26.92%19.00M
-20.83%19.00M
-17.86%23.00M
-13.79%25.00M
-7.14%26.00M
-11.11%24.00M
-22.22%28.00M
-25.64%29.00M
-22.22%28.00M
-25.00%27.00M
2.16%36.00M
-23.54%39.00M
-27.47%36.00M
-32.75%36.00M
-43.42%35.24M
-37.47%51.01M
-40.56%49.64M
-35.05%53.53M
274.32%62.28M
-29.30%81.57M
-30.29%83.50M
-34.50%82.42M
-88.10%16.64M
-1.88%115.38M
-89.35%119.77M
--125.83M
--139.86M
--117.59M
--1.12B
Total equity
-8.42%45.86B
-12.62%42.38B
-8.92%44.38B
-12.13%43.70B
-12.40%50.08B
-10.17%48.50B
14.09%48.73B
20.63%49.73B
32.18%57.17B
38.35%53.99B
15.34%42.71B
11.30%41.23B
20.87%43.25B
15.14%39.02B
8.58%37.03B
4.02%37.04B
-1.55%35.78B
-17.66%33.89B
-16.81%34.11B
-20.92%35.61B
-19.44%36.35B
-4.26%41.16B
-2.22%41.00B
9.72%45.03B
5.87%45.12B
7.78%42.99B
9.67%41.93B
8.26%41.04B
16.29%42.62B
13.64%39.88B
-4.62%38.23B
-5.79%37.91B
-13.15%36.65B
-12.92%35.10B
-4.57%40.09B
-10.81%40.24B
-5.96%42.20B
-20.99%40.31B
-26.27%42.00B
-24.46%45.12B
-28.46%44.87B
-13.07%51.02B
0.86%56.97B
10.17%59.73B
8.75%62.73B
2.05%58.68B
4.56%56.49B
6.23%54.21B
12.03%57.68B
--57.50B
--54.02B
--51.03B
--51.48B
Currency unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Audit opinions
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
