EMX Royalty Corp (EMX) Balance Sheet

Total equity

Cash, cash equivalents and short-term investments

-9.58%17.35M

4.98%18.55M

13.59%22.83M

-6.07%20.47M

32.32%19.19M

22.93%17.67M

5.46%20.10M

3.77%21.79M

-39.16%14.50M

-72.76%14.38M

-41.34%19.06M

-58.30%21.00M

-50.88%23.84M

-1.91%52.77M

-41.02%32.49M

-4.44%50.35M

-5.01%48.52M

7.55%53.80M

4.78%55.08M

-10.41%52.69M

-15.13%51.09M

-16.95%50.02M

-20.25%52.57M

1263.93%58.81M

847.21%60.19M

1319.01%60.23M

1711.08%65.92M

-6.66%4.31M

13.32%6.35M

-34.32%4.24M

39.93%3.64M

51.18%4.62M

173.59%5.61M

108.62%6.46M

-42.55%2.60M

197.95%3.06M

-4.63%2.05M

-23.47%3.10M

-20.16%4.53M

-85.72%1.03M

-78.15%2.15M

-64.96%4.05M

-54.97%5.67M

-47.88%7.18M

-37.06%9.84M

-44.52%11.55M

-45.15%12.59M

-48.96%13.78M

-56.48%15.63M

-47.37%20.83M

--22.96M

--27.00M

--35.91M

--39.57M

- Cash and cash equivalents

-20.12%12.45M

-0.09%13.75M

22.42%18.63M

-0.05%15.64M

110.23%15.59M

103.87%13.76M

33.47%15.22M

45.65%15.64M

-3.96%7.42M

-80.72%6.75M

-43.47%11.40M

-71.18%10.74M

-76.88%7.72M

-14.13%35.02M

-51.66%20.18M

-12.43%37.26M

-23.88%33.39M

-13.32%40.78M

-14.28%41.74M

-23.90%42.55M

-23.20%43.87M

-18.70%47.04M

-24.81%48.69M

1461.63%55.92M

977.49%57.12M

3205.65%57.86M

2253.14%64.76M

-11.19%3.58M

6.81%5.30M

-70.57%1.75M

14.50%2.75M

44.28%4.03M

169.75%4.96M

100.97%5.95M

-44.69%2.40M

361.09%2.79M

12.98%1.84M

-12.44%2.96M

66.52%4.35M

-90.42%606.05K

-81.68%1.63M

-67.77%3.38M

-18.06%2.61M

78.74%6.33M

111.44%8.89M

76.62%10.49M

-53.11%3.19M

-54.97%3.54M

-75.44%4.20M

-72.18%5.94M

--6.79M

--7.86M

--17.12M

--21.35M

-Short-term investments

36.09%4.90M

22.80%4.80M

-13.93%4.20M

-21.39%4.83M

-49.23%3.60M

-48.72%3.91M

-36.26%4.88M

-40.08%6.14M

-56.03%7.09M

-57.06%7.62M

-37.84%7.65M

-21.66%10.26M

6.48%16.11M

36.31%17.76M

-7.71%12.31M

29.15%13.09M

109.65%15.13M

336.80%13.03M

244.09%13.34M

250.55%10.14M

135.00%7.22M

25.76%2.98M

235.89%3.88M

295.53%2.89M

191.58%3.07M

-4.92%2.37M

30.07%1.15M

24.45%731.06K

63.45%1.05M

384.75%2.49M

349.59%887.49K

125.00%587.45K

207.34%644.52K

272.51%514.57K

8.85%197.40K

-37.76%261.09K

-59.71%209.71K

-79.31%138.14K

-94.07%181.35K

-50.96%419.46K

-45.02%520.52K

-37.37%667.66K

-67.46%3.06M

-91.65%855.35K

-91.71%946.76K

-92.84%1.07M

-41.80%9.41M

-46.50%10.24M

-39.21%11.42M

-18.29%14.89M

--16.16M

--19.14M

--18.79M

--18.22M

Receivables

13.46%7.76M

85.27%10.70M

70.72%9.73M

43.95%12.19M

-22.77%6.84M

-41.34%5.78M

-33.03%5.70M

-51.24%8.47M

-34.56%8.85M

4.72%9.84M

-11.23%8.51M

292.84%17.37M

584.67%13.53M

166.72%9.40M

256.68%9.59M

151.54%4.42M

0.12%1.98M

96.32%3.52M

61.88%2.69M

-45.48%1.76M

-38.30%1.97M

-66.47%1.80M

-70.56%1.66M

-83.37%3.22M

58.59%3.20M

163.06%5.35M

114.51%5.64M

980.02%19.38M

-22.49%2.02M

9.10%2.04M

2.06%2.63M

2.75%1.79M

597.93%2.60M

436.89%1.87M

386.64%2.58M

29.24%1.75M

-69.71%372.86K

-62.40%347.52K

-19.92%529.52K

11.01%1.35M

2.15%1.23M

-35.87%924.16K

-53.66%661.23K

18.83%1.22M

16.96%1.20M

52.16%1.44M

40.24%1.43M

-14.66%1.02M

-0.27%1.03M

44.32%947.10K

--1.02M

--1.20M

--1.03M

--656.26K

-Accounts and notes receivable

----

-41.16%487.96K

-52.54%359.53K

71.52%1.34M

--540.69K

--829.25K

--757.58K

--781.83K

----

-3.98%216.05K

-79.41%106.42K

-72.51%105.76K

-4.29%271.89K

5.63%225.02K

25.44%516.98K

-14.85%384.76K

-2.82%284.08K

--213.02K

--412.14K

--451.87K

--292.32K

-Loans receivable

----

--194.94K

-47.28%565.42K

-71.40%557.00K

-100.00%0.00

--1.07M

360.72%1.95M

410.20%2.03M

440.70%2.03M

-100.00%0.00

-30.90%422.68K

-58.88%398.15K

--374.85K

--664.10K

--611.71K

--968.31K

----

--17.73M

----

-Other receivables

----

-52.36%8.28M

-33.46%8.29M

24.60%9.29M

12.63%8.51M

2169.49%17.37M

2441.99%12.46M

2600.85%7.45M

1902.23%7.56M

87.72%765.43K

19.27%489.98K

-10.70%275.98K

-45.48%377.45K

--407.74K

--410.82K

--309.04K

--692.36K

----

--1.65M

----

-14.72%253.23K

9.58%235.74K

-49.53%241.81K

-44.67%284.13K

-36.14%296.95K

-51.67%215.13K

278.02%479.07K

894.87%513.49K

--464.98K

--445.15K

--126.73K

--51.61K

Prepaid expenses

----

51.84%417.00K

-17.68%412.03K

37.30%446.71K

48.61%324.10K

224.88%274.63K

303.50%500.53K

246.96%325.35K

803.34%218.08K

44.02%84.53K

65.05%124.05K

-14.64%93.77K

-31.42%24.14K

-11.15%58.70K

-0.09%75.15K

16.58%109.86K

64.43%35.20K

9.82%66.07K

-8.05%75.22K

-0.00%94.23K

-14.19%21.41K

6.21%60.16K

-13.77%81.81K

-25.57%94.23K

-39.38%24.95K

-42.00%56.64K

-15.14%94.87K

-18.79%126.61K

-59.85%41.15K

-44.75%97.65K

-68.11%111.80K

45.62%155.91K

-49.15%102.51K

-35.00%176.75K

202.64%350.53K

-26.46%107.06K

--201.61K

--271.94K

--115.82K

--145.58K

Other current assets

--0.00

----

-77.90%421.05K

-71.92%731.85K

59.86%3.23M

-68.66%978.09K

-40.74%1.91M

81.53%2.61M

324.41%2.02M

220.74%3.12M

186.07%3.21M

-46.69%1.44M

-86.76%475.72K

-21.66%973.08K

-64.32%1.12M

-27.25%2.69M

--3.59M

--1.24M

--3.15M

--3.70M

----

Total current assets

-3.53%25.11M

24.75%29.25M

26.22%32.56M

6.45%32.66M

5.91%26.02M

-14.58%23.45M

-9.63%25.80M

-23.82%30.68M

-38.52%24.57M

-57.24%27.45M

-36.84%28.55M

-31.05%40.27M

-23.65%39.97M

10.20%64.19M

-23.48%45.20M

4.58%58.41M

-6.94%52.35M

4.51%58.25M

6.06%59.07M

-14.44%55.85M

-16.31%56.25M

-15.14%55.74M

-22.20%55.69M

174.77%65.27M

695.77%67.21M

927.86%65.68M

1035.40%71.58M

266.57%23.75M

1.95%8.45M

-24.13%6.39M

21.26%6.30M

33.27%6.48M

230.84%8.29M

137.95%8.42M

2.31%5.20M

99.79%4.86M

-27.93%2.50M

-30.58%3.54M

-20.26%5.08M

-71.36%2.43M

-68.84%3.47M

-61.23%5.10M

-54.87%6.37M

-43.28%8.50M

-34.42%11.15M

-39.90%13.15M

-41.59%14.12M

-47.38%14.98M

-54.10%17.01M

-45.80%21.88M

--24.18M

--28.47M

--37.06M

--40.37M

Non-current assets

Net Fixed Assets

9.08%35.94M

6.45%36.30M

-12.17%31.65M

-15.88%31.10M

-15.94%32.94M

-14.84%34.10M

-10.27%36.04M

-36.29%36.97M

-40.24%39.19M

-37.73%40.04M

-40.38%40.16M

319.37%58.02M

364.42%65.57M

314.63%64.31M

339.68%67.37M

-8.98%13.84M

-7.03%14.12M

20.92%15.51M

38.48%15.32M

26.78%15.20M

26.08%15.19M

9.74%12.83M

-10.36%11.07M

-31.98%11.99M

-35.23%12.05M

-38.01%11.69M

-34.61%12.34M

-10.76%17.62M

-11.33%18.60M

-6.76%18.85M

-11.67%18.88M

-6.48%19.75M

-6.71%20.97M

-11.69%20.22M

-12.86%21.37M

-20.95%21.12M

-12.25%22.48M

-20.77%22.90M

-4.15%24.53M

-23.41%26.71M

-26.81%25.62M

-21.21%28.90M

-28.04%25.59M

-7.07%34.88M

-22.27%35.00M

-18.16%36.68M

-20.31%35.55M

-17.31%37.53M

493.54%45.03M

496.69%44.82M

--44.62M

--45.38M

--7.59M

--7.51M

-Fixed Assets

----

-39.98%40.85M

304.59%58.70M

348.57%66.25M

301.75%64.94M

327.12%68.07M

-8.26%14.51M

-6.42%14.77M

20.84%16.17M

37.27%15.94M

25.85%15.81M

25.04%15.78M

9.21%13.38M

--11.61M

--12.57M

--12.62M

--12.25M

----

-27.68%26.06M

-7.18%35.40M

-22.09%35.53M

-17.82%37.22M

-20.01%36.03M

-16.63%38.13M

471.40%45.60M

475.30%45.29M

--45.04M

--45.74M

--7.98M

--7.87M

-Accumulated depreciation

----

-1.03%691.28K

0.81%678.39K

3.73%673.30K

-2.84%636.92K

13.76%698.46K

9.41%672.94K

9.27%649.06K

19.03%655.56K

12.68%613.95K

6.52%615.06K

3.20%594.00K

-1.85%550.75K

--544.85K

--577.40K

--575.60K

--561.14K

----

-0.90%469.40K

-13.96%519.98K

-7.82%521.98K

14.16%543.02K

11.62%473.64K

69.25%604.34K

44.10%566.25K

31.39%475.66K

--424.34K

--357.08K

--392.95K

--362.02K

Goodwill and other intangible assets

----

-100.00%0.00

-72.95%723.71K

-68.70%1.11M

-65.82%1.16M

-60.30%1.42M

-26.94%2.68M

-14.52%3.54M

-24.06%3.39M

-28.80%3.57M

-40.65%3.66M

-32.18%4.14M

-38.05%4.46M

-22.57%5.02M

-30.65%6.17M

-30.61%6.11M

-21.26%7.20M

-25.65%6.48M

0.37%8.90M

-3.82%8.80M

1.43%9.14M

-1.49%8.71M

-3.71%8.86M

--9.15M

--9.01M

--8.84M

--9.20M

----

Long-term debt

----

-100.00%0.00

10.21%387.95K

13.17%379.70K

8.16%364.66K

7.26%359.22K

-73.27%352.02K

-75.06%335.51K

-79.63%337.14K

-68.45%334.90K

-23.28%1.32M

30.35%1.35M

71.93%1.65M

34.04%1.06M

--1.72M

--1.03M

--962.49K

--791.78K

----

Other non-current assets

-2.07%433.30K

-3.90%410.02K

-8.80%398.80K

76.51%681.77K

9.87%442.47K

7.78%426.64K

11.56%437.28K

-81.44%386.26K

-80.22%402.70K

-79.80%395.84K

-91.25%391.97K

23.99%2.08M

70.72%2.04M

101.77%1.96M

762.64%4.48M

-24.58%1.68M

-46.44%1.19M

-53.72%971.32K

-75.69%519.19K

24.46%2.23M

23.45%2.23M

-42.92%2.10M

6.58%2.14M

59.48%1.79M

140.93%1.80M

350.54%3.68M

84.86%2.00M

69.59%1.12M

9.16%748.44K

12.75%816.18K

30.80%1.08M

0.92%661.11K

-7.81%685.64K

-15.86%723.87K

-9.34%828.70K

-27.63%655.11K

-19.34%743.74K

-19.00%860.33K

0.13%914.06K

-8.51%905.28K

-10.72%922.02K

-17.74%1.06M

-28.18%912.88K

-22.21%989.48K

10.93%1.03M

28.77%1.29M

77.81%1.27M

35.81%1.27M

30.70%930.94K

54.39%1.00M

--714.88K

--936.62K

--712.30K

--649.41K

Total non-current assets

-6.97%81.47M

-9.91%82.62M

-15.72%76.64M

-12.67%80.26M

-9.18%87.57M

-4.60%91.71M

-4.89%90.93M

-33.15%91.90M

-30.67%96.42M

-17.15%96.14M

-22.06%95.61M

138.23%137.47M

437.69%139.07M

361.54%116.03M

435.55%122.67M

136.75%57.71M

4.81%25.86M

15.56%25.14M

39.19%22.91M

71.63%24.37M

72.84%24.68M

37.99%21.76M

11.71%16.46M

-46.12%14.20M

-47.71%14.28M

-43.36%15.77M

-49.77%14.73M

-10.60%26.36M

-11.24%27.31M

-5.99%27.84M

-4.60%29.33M

-3.65%29.48M

-0.10%30.76M

-6.90%29.61M

-9.49%30.74M

-16.58%30.60M

-14.10%30.79M

-21.80%31.80M

-6.74%33.97M

-25.28%36.68M

-26.34%35.85M

-19.94%40.67M

-26.12%36.42M

-5.96%49.09M

-18.69%48.66M

-11.60%50.80M

-13.71%49.30M

-9.68%52.20M

513.52%59.85M

489.67%57.46M

--57.14M

--57.80M

--9.76M

--9.74M

Total assets

-6.18%106.57M

-2.85%111.87M

-6.45%109.20M

-7.89%112.92M

-6.12%113.59M

-6.82%115.16M

-5.98%116.73M

-31.03%122.58M

-32.42%120.99M

-31.43%123.58M

-26.04%124.16M

53.08%177.75M

128.92%179.04M

116.12%180.23M

104.79%167.87M

44.74%116.11M

-3.36%78.21M

7.61%83.39M

13.62%81.97M

0.94%80.22M

-0.69%80.93M

-4.86%77.49M

-16.41%72.15M

58.59%79.47M

127.94%81.49M

137.97%81.45M

142.23%86.32M

39.34%50.11M

-8.44%35.75M

-10.01%34.23M

-0.86%35.63M

1.41%35.96M

17.27%39.05M

7.61%38.03M

-7.96%35.94M

-9.34%35.46M

-15.32%33.30M

-22.78%35.34M

-8.76%39.05M

-32.08%39.11M

-34.26%39.32M

-28.43%45.77M

-32.52%42.80M

-14.29%57.59M

-22.17%59.82M

-19.40%63.95M

-22.00%63.43M

-22.13%67.18M

64.19%76.86M

58.32%79.34M

--81.31M

--86.27M

--46.81M

--50.11M

Liabilities

Current liabilities

-Other payables

-61.48%369.43K

-78.22%219.68K

-60.72%287.44K

11.11%624.05K

-6.52%959.17K

-0.09%1.01M

-41.57%731.74K

-77.96%561.63K

-68.25%1.03M

-64.32%1.01M

-54.27%1.25M

4.89%2.55M

36.12%3.23M

161.75%2.83M

119.75%2.74M

66.01%2.43M

-26.66%2.37M

-73.78%1.08M

-26.55%1.25M

-54.80%1.46M

-14.58%3.24M

102.21%4.12M

266.69%1.70M

582.49%3.24M

1230.96%3.79M

478.16%2.04M

-26.56%462.70K

242.74%474.44K

96.28%284.77K

65.19%352.57K

145.68%630.04K

43.81%138.42K

46.03%145.08K

113.77%213.43K

141.22%256.45K

-21.79%96.25K

-14.14%99.35K

-44.87%99.84K

-68.57%106.31K

-54.08%123.07K

-40.81%115.71K

-69.66%181.10K

-49.09%338.31K

-5.77%268.00K

273.79%195.49K

65.28%596.94K

1547.81%664.47K

-1.46%284.42K

-86.11%52.30K

-59.02%361.17K

--40.32K

--288.63K

--376.57K

--881.27K

Accrued expenses

----

-0.07%230.04K

----

-59.09%230.20K

--157.65K

--150.05K

16.77%348.05K

--562.71K

----

--298.06K

Short-term debt and lease liabilities

----

-100.00%0.00

937.73%24.50M

929.52%24.30M

919.46%24.11M

-29.61%2.30M

-23.91%2.36M

-78.67%2.36M

-95.41%2.37M

-92.42%3.27M

--3.10M

--11.06M

--51.54M

--43.16M

----

--22.45M

--4.94M

----

-Short-term debt

----

--4.94M

----

Other current liabilities

-61.48%369.43K

-78.22%219.68K

-60.72%287.44K

11.11%624.05K

-6.52%959.17K

-0.09%1.01M

-41.57%731.74K

-77.96%561.63K

-68.25%1.03M

-64.32%1.01M

-54.27%1.25M

4.89%2.55M

36.12%3.23M

161.75%2.83M

119.75%2.74M

66.01%2.43M

-26.66%2.37M

-73.78%1.08M

-26.55%1.25M

-54.80%1.46M

-14.58%3.24M

102.21%4.12M

266.69%1.70M

582.49%3.24M

1230.96%3.79M

478.16%2.04M

-26.56%462.70K

242.74%474.44K

96.28%284.77K

65.19%352.57K

145.68%630.04K

43.81%138.42K

46.03%145.08K

113.77%213.43K

141.22%256.45K

-21.79%96.25K

-14.14%99.35K

-44.87%99.84K

-68.57%106.31K

-54.08%123.07K

-40.81%115.71K

-69.66%181.10K

-49.09%338.31K

-5.77%268.00K

273.79%195.49K

65.28%596.94K

1547.81%664.47K

-1.46%284.42K

-86.11%52.30K

-59.02%361.17K

--40.32K

--288.63K

--376.57K

--881.27K

Total current liabilities

-88.50%3.20M

-87.79%3.42M

-86.60%3.68M

-51.99%2.48M

356.83%27.79M

307.50%28.00M

414.62%27.47M

-37.33%5.17M

-20.44%6.08M

-59.78%6.87M

-90.58%5.34M

-82.56%8.25M

102.26%7.65M

201.61%17.08M

1272.61%56.65M

1468.80%47.33M

-17.87%3.78M

10.87%5.66M

56.70%4.13M

-23.11%3.02M

6.61%4.60M

104.47%5.11M

-44.78%2.63M

-83.21%3.92M

-23.57%4.32M

119.03%2.50M

292.88%4.77M

3068.09%23.37M

877.60%5.65M

56.80%1.14M

75.92%1.21M

43.81%737.80K

19.94%577.73K

25.98%727.46K

11.64%690.13K

-21.10%513.02K

-1.81%481.68K

-24.62%577.43K

-20.64%618.18K

-0.44%650.22K

-27.41%490.57K

-42.49%766.07K

-37.81%778.99K

-49.58%653.12K

-41.55%675.77K

-29.83%1.33M

-30.14%1.25M

-8.67%1.30M

-10.75%1.16M

-6.79%1.90M

--1.79M

--1.42M

--1.30M

--2.04M

Non-current liabilities

Long-term debt and lease liabilities

--17.87M

--24.74M

--24.05M

-10.66%25.09M

-100.00%0.00

-26.14%28.08M

-22.89%28.42M

-19.97%28.05M

--27.41M

--38.02M

--36.86M

--35.05M

--0.00

-Long-term debt

--17.87M

--24.74M

--24.05M

-10.66%25.09M

----

-100.00%0.00

-26.14%28.08M

-22.89%28.42M

-19.97%28.05M

--27.41M

--38.02M

--36.86M

--35.05M

----

Other non-current liabilities

--0.00

----

Total non-current liabilities

3085.49%19.15M

5260.84%25.93M

4091.81%25.15M

-17.99%25.73M

-98.02%601.12K

-98.32%483.72K

-97.87%599.97K

-19.81%31.37M

-19.60%30.39M

-20.14%28.87M

--28.22M

--39.12M

--37.80M

--36.15M

----

-100.00%0.00

-72.95%723.71K

-68.70%1.11M

-65.82%1.16M

-60.30%1.42M

-26.94%2.68M

-14.52%3.54M

-24.06%3.39M

-28.80%3.57M

-40.65%3.66M

-32.18%4.14M

-38.05%4.46M

-22.57%5.02M

-32.94%6.17M

-36.41%6.11M

-29.21%7.20M

-33.18%6.48M

-7.34%9.20M

-20.98%9.61M

-16.08%10.17M

-19.98%9.69M

-22.37%9.93M

--12.16M

--12.12M

--12.79M

----

Total liabilities

-21.29%22.34M

3.04%29.35M

2.70%28.83M

-22.81%28.21M

-22.17%28.39M

-20.30%28.48M

-16.34%28.07M

-22.86%36.55M

-19.74%36.47M

-32.86%35.74M

-40.77%33.56M

0.10%47.38M

1102.24%45.44M

839.82%53.23M

1272.61%56.65M

1468.80%47.33M

-17.87%3.78M

10.87%5.66M

56.70%4.13M

-23.11%3.02M

6.61%4.60M

104.47%5.11M

-44.78%2.63M

-83.72%3.92M

-36.11%4.32M

8.70%2.50M

81.24%4.77M

606.06%24.10M

64.01%6.76M

-44.14%2.30M

-38.23%2.63M

-18.24%3.41M

-10.93%4.12M

-18.32%4.11M

-24.36%4.26M

-38.79%4.17M

-29.93%4.63M

-36.76%5.04M

-22.37%5.63M

-30.79%6.82M

-35.82%6.60M

-30.75%7.96M

-33.71%7.26M

-12.21%9.85M

-22.77%10.28M

-17.94%11.50M

-21.29%10.95M

-21.01%11.22M

927.86%13.32M

588.19%14.01M

--13.91M

--14.21M

--1.30M

--2.04M

Shareholders' equity

Common equity

-3.53%115.73M

-4.54%112.45M

-6.27%111.03M

1.27%118.05M

2.20%119.97M

0.46%117.79M

-16.54%118.46M

-27.35%116.57M

-29.19%117.38M

-24.81%117.25M

-11.14%141.94M

47.20%160.46M

54.52%165.77M

41.04%155.93M

51.19%159.74M

8.22%109.01M

9.12%107.28M

20.51%110.55M

16.25%105.65M

4.00%100.73M

1.57%98.32M

-2.26%91.74M

-3.43%90.89M

2.50%96.86M

1.78%96.79M

-2.63%93.86M

-2.62%94.12M

-2.89%94.50M

-2.62%95.10M

6.79%96.40M

9.48%96.65M

12.31%97.31M

7.75%97.66M

-0.77%90.27M

-2.30%88.28M

-1.44%86.65M

0.99%90.63M

-6.71%90.98M

-2.09%90.36M

-15.20%87.92M

-16.34%89.75M

-9.07%97.52M

-12.63%92.29M

-7.01%103.68M

-4.55%107.28M

-5.92%107.25M

-7.25%105.63M

-1.88%111.49M

37.35%112.40M

43.30%114.00M

--113.88M

--113.63M

--81.83M

--79.55M

Retained earnings

9.38%-31.50M

3.83%-29.92M

-2.87%-30.65M

-9.18%-33.34M

-5.80%-34.76M

-5.81%-31.11M

50.32%-29.80M

54.26%-30.54M

42.13%-32.86M

44.79%-29.40M

18.47%-59.98M

-3.29%-66.77M

-1.69%-56.78M

3.54%-53.26M

-50.58%-73.56M

-47.15%-64.64M

-31.09%-55.84M

-46.36%-55.21M

-128.60%-48.85M

-106.10%-43.92M

-117.10%-42.59M

-152.98%-37.73M

-70.01%-21.37M

68.88%-21.31M

70.32%-19.62M

76.87%-14.91M

80.25%-12.57M

-5.74%-68.48M

-5.38%-66.11M

-14.40%-64.47M

-12.46%-63.65M

-16.98%-64.76M

-1.24%-62.73M

7.11%-56.36M

0.61%-56.59M

0.47%-55.36M

-8.65%-61.96M

-1.60%-60.67M

-0.35%-56.94M

0.57%-55.63M

1.25%-57.03M

-8.96%-59.71M

-6.77%-56.75M

-0.74%-55.94M

-18.21%-57.75M

-12.60%-54.80M

-14.35%-53.15M

-12.10%-55.53M

-12.27%-48.85M

-25.14%-48.67M

---46.48M

---49.54M

---43.52M

---38.89M

Capital reserves

----

-55.65%107.33K

-81.45%94.14K

-66.13%171.28K

-51.36%247.92K

-50.93%242.00K

-53.80%507.58K

-50.83%505.65K

-43.15%509.68K

-54.41%493.19K

193.09%1.10M

50.25%1.03M

62.74%896.55K

--1.08M

--374.83K

--684.44K

--550.92K

Less: Treasury stock

----

--10.82K

----

Gains losses not affecting retained earnings

----

-194.78%-7.61M

124.99%17.44M

-38.88%4.45M

-8.78%7.28M

13.09%8.03M

7.58%7.75M

0.15%7.28M

11.65%7.98M

--7.10M

--7.20M

--7.27M

--7.15M

----

---185.61K

----

Total equity

-1.15%84.23M

-4.79%82.53M

-9.35%80.37M

-1.55%84.70M

0.81%85.20M

-1.33%86.68M

-2.14%88.66M

-34.00%86.04M

-36.73%84.52M

-30.83%87.84M

-18.54%90.60M

89.54%130.37M

79.49%133.60M

63.39%127.00M

42.87%111.22M

-10.91%68.78M

-2.48%74.43M

7.38%77.73M

11.99%77.85M

2.19%77.20M

-1.10%76.33M

-8.32%72.39M

-14.75%69.51M

190.42%75.55M

166.16%77.17M

147.27%78.95M

147.09%81.55M

-20.08%26.01M

-16.98%29.00M

-5.87%31.93M

4.17%33.00M

4.04%32.55M

21.82%34.93M

11.92%33.92M

-5.19%31.68M

-3.12%31.29M

-12.37%28.67M

-19.83%30.31M

-5.98%33.42M

-32.34%32.29M

-33.94%32.72M

-27.92%37.81M

-32.28%35.54M

-14.70%47.73M

-22.05%49.53M

-19.71%52.45M

-22.14%52.48M

-22.35%55.96M

39.61%63.54M

35.88%65.33M

--67.40M

--72.06M

--45.52M

--48.08M

Currency unit

USD

Audit opinions

--

EMX Royalty Corp

Statements

Income Statement

Balance Sheet

Cash Flow Statement