Emerson Electric Co
EMR144.350USD
+0.120+0.08%
Market hours （ET）Quotes delayed by 15 min
USD0.000Pre-market (ET)
81.20BMarket Cap
33.90P/E TTM
Emerson Electric Co
144.350
+0.120+0.08%
Quarterly
Quarterly+Annual
Quarterly
Annual
YOY
Hide blank rows
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
Total equity
Cash, cash equivalents and short-term investments
-18.59%1.89B
36.51%2.83B
-55.43%3.59B
-76.92%2.30B
13.29%2.32B
-8.59%2.08B
346.29%8.05B
293.71%9.96B
-70.47%2.05B
-51.95%2.27B
-23.36%1.80B
-11.57%2.53B
195.86%6.93B
115.11%4.73B
-28.99%2.35B
16.73%2.86B
-9.33%2.34B
34.37%2.20B
121.89%3.31B
52.84%2.45B
86.63%2.58B
31.01%1.64B
36.69%1.49B
-53.00%1.60B
-43.37%1.38B
-59.69%1.25B
-64.30%1.09B
8.63%3.41B
-51.50%2.44B
-25.42%3.10B
-3.77%3.06B
-10.69%3.14B
51.69%5.04B
33.52%4.15B
4.19%3.18B
3.63%3.52B
2.03%3.32B
-0.42%3.11B
-3.02%3.05B
11.28%3.39B
19.53%3.26B
14.07%3.12B
-3.85%3.15B
8.51%3.05B
4.17%2.72B
8.31%2.74B
38.36%3.27B
22.60%2.81B
21.46%2.62B
21.72%2.53B
--2.37B
--2.29B
--2.15B
--2.08B
- Cash and cash equivalents
-18.59%1.89B
36.51%2.83B
-55.43%3.59B
-76.92%2.30B
13.29%2.32B
-8.59%2.08B
346.29%8.05B
293.71%9.96B
-70.47%2.05B
-51.95%2.27B
-23.36%1.80B
-11.57%2.53B
195.86%6.93B
115.11%4.73B
-28.99%2.35B
16.73%2.86B
-9.33%2.34B
34.37%2.20B
121.89%3.31B
52.84%2.45B
86.63%2.58B
31.01%1.64B
36.69%1.49B
-53.00%1.60B
-43.37%1.38B
-59.69%1.25B
-64.30%1.09B
8.63%3.41B
-51.50%2.44B
-25.42%3.10B
-3.77%3.06B
-10.69%3.14B
51.69%5.04B
33.52%4.15B
4.19%3.18B
3.63%3.52B
2.03%3.32B
-0.42%3.11B
-3.02%3.05B
11.28%3.39B
19.53%3.26B
14.07%3.12B
-3.85%3.15B
8.51%3.05B
4.17%2.72B
8.31%2.74B
38.36%3.27B
22.60%2.81B
21.46%2.62B
21.72%2.53B
--2.37B
--2.29B
--2.15B
--2.08B
Receivables
0.83%2.90B
-2.36%2.69B
16.24%2.93B
10.84%2.76B
23.48%2.88B
23.67%2.76B
-16.29%2.52B
-41.80%2.49B
-33.08%2.33B
-31.82%2.23B
-14.03%3.01B
31.53%4.28B
7.94%3.48B
3.71%3.27B
7.33%3.50B
11.40%3.25B
6.19%3.23B
0.22%3.15B
9.21%3.26B
-12.52%2.92B
-6.00%3.04B
15.18%3.15B
-1.26%2.98B
10.31%3.34B
6.25%3.23B
-5.14%2.73B
-1.60%3.02B
3.45%3.03B
22.71%3.04B
18.76%2.88B
13.74%3.07B
-27.11%2.93B
-36.01%2.48B
-36.86%2.43B
-37.46%2.70B
-6.04%4.01B
-9.89%3.87B
-12.76%3.84B
-13.95%4.32B
-10.48%4.27B
-5.79%4.30B
-0.56%4.40B
4.39%5.02B
0.99%4.77B
0.09%4.56B
-2.79%4.43B
-3.51%4.81B
2.70%4.72B
5.56%4.56B
12.77%4.56B
--4.98B
--4.60B
--4.32B
--4.04B
-Accounts and notes receivable
0.83%2.90B
-2.36%2.69B
16.24%2.93B
10.84%2.76B
23.48%2.88B
23.67%2.76B
-16.29%2.52B
-15.76%2.49B
-21.23%2.33B
-18.72%2.23B
1.25%3.01B
7.37%2.96B
7.41%2.96B
3.51%2.75B
6.03%2.97B
9.63%2.75B
4.28%2.75B
-2.71%2.65B
-6.13%2.80B
-13.41%2.51B
-9.28%2.64B
-0.26%2.73B
-1.26%2.98B
-4.16%2.90B
-4.31%2.91B
-5.14%2.73B
-1.60%3.02B
3.45%3.03B
22.71%3.04B
18.76%2.88B
13.74%3.07B
-27.11%2.93B
-36.01%2.48B
-36.86%2.43B
-37.46%2.70B
-6.04%4.01B
-9.89%3.87B
-12.76%3.84B
-13.95%4.32B
-10.48%4.27B
-5.79%4.30B
-0.56%4.40B
4.39%5.02B
0.99%4.77B
0.09%4.56B
-2.79%4.43B
-3.51%4.81B
2.70%4.72B
5.56%4.56B
12.77%4.56B
--4.98B
--4.60B
--4.32B
--4.04B
-Other receivables
----
----
----
----
----
----
----
----
----
----
----
164.60%1.32B
11.02%524.00M
4.77%527.00M
15.28%528.00M
22.25%500.00M
18.89%472.00M
19.19%503.00M
--458.00M
-6.62%409.00M
23.68%397.00M
--422.00M
----
--438.00M
--321.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Inventory
-5.98%2.22B
-9.54%2.20B
8.67%2.18B
10.46%2.30B
15.88%2.36B
21.66%2.43B
-8.44%2.01B
-10.09%2.08B
-15.21%2.03B
-14.39%2.00B
6.88%2.19B
9.70%2.32B
19.00%2.40B
16.00%2.33B
6.33%2.05B
0.57%2.11B
-2.04%2.02B
-2.47%2.01B
2.55%1.93B
1.99%2.10B
-0.72%2.06B
4.24%2.06B
3.70%1.88B
14.18%2.06B
9.28%2.07B
7.32%1.98B
6.90%1.81B
-4.55%1.80B
42.52%1.90B
44.37%1.84B
40.40%1.70B
-2.98%1.89B
-31.74%1.33B
-32.84%1.28B
-34.60%1.21B
-9.10%1.95B
-7.45%1.95B
-10.28%1.90B
-10.21%1.85B
-4.84%2.14B
-5.64%2.11B
-1.90%2.12B
8.55%2.06B
-2.21%2.25B
-4.04%2.23B
-6.33%2.16B
-10.82%1.90B
-2.66%2.30B
-3.12%2.33B
-0.39%2.31B
--2.13B
--2.37B
--2.40B
--2.32B
Other current assets
11.39%1.62B
4.79%1.47B
20.34%1.50B
18.83%1.46B
18.65%1.46B
8.45%1.40B
-17.23%1.24B
396.76%1.23B
68.45%1.23B
144.78%1.29B
184.12%1.50B
-54.09%247.00M
93.37%729.00M
66.77%527.00M
74.59%529.00M
32.51%538.00M
6.80%377.00M
-9.46%316.00M
-61.15%303.00M
17.00%406.00M
-23.76%353.00M
-49.93%349.00M
13.04%780.00M
4.20%347.00M
35.38%463.00M
111.21%697.00M
97.71%690.00M
-44.22%333.00M
-42.71%342.00M
-40.22%330.00M
-47.83%349.00M
-19.43%597.00M
-22.16%597.00M
-34.29%552.00M
-19.30%669.00M
-11.26%741.00M
12.46%767.00M
0.48%840.00M
29.13%829.00M
12.99%835.00M
-0.15%682.00M
24.59%836.00M
-37.12%642.00M
10.79%739.00M
-0.73%683.00M
-3.45%671.00M
56.84%1.02B
-10.23%667.00M
2.69%688.00M
8.26%695.00M
--651.00M
--743.00M
--670.00M
--642.00M
Total current assets
-4.24%8.63B
6.09%9.19B
-26.25%10.19B
-44.04%8.82B
0.27%9.01B
-3.71%8.67B
62.46%13.82B
68.11%15.76B
-33.64%8.98B
-17.13%9.00B
0.88%8.51B
6.95%9.38B
70.07%13.54B
41.39%10.86B
-4.25%8.43B
11.26%8.77B
-0.88%7.96B
6.74%7.68B
23.35%8.81B
7.20%7.88B
12.30%8.03B
8.08%7.20B
7.86%7.14B
-14.30%7.35B
-7.42%7.15B
-18.33%6.66B
-19.79%6.62B
0.26%8.58B
-18.22%7.72B
-8.17%8.15B
-17.15%8.25B
-16.30%8.55B
-4.71%9.45B
-8.43%8.88B
-0.89%9.96B
-3.98%10.22B
-4.17%9.91B
-7.53%9.69B
-7.53%10.05B
-1.56%10.64B
1.38%10.34B
4.84%10.48B
-1.20%10.87B
2.92%10.81B
0.14%10.20B
-0.86%10.00B
8.62%11.00B
5.03%10.51B
6.76%10.19B
11.14%10.09B
--10.13B
--10.00B
--9.54B
--9.07B
Non-current assets
Net Fixed Assets
0.62%3.40B
1.95%3.40B
20.12%3.50B
21.51%3.37B
25.05%3.38B
23.69%3.34B
-24.34%2.91B
-28.64%2.78B
-34.01%2.70B
-36.11%2.70B
-10.38%3.85B
-6.65%3.89B
-2.29%4.09B
-0.14%4.22B
2.38%4.30B
2.51%4.17B
3.38%4.19B
2.15%4.23B
15.21%4.20B
12.48%4.07B
12.01%4.05B
16.53%4.14B
2.25%3.64B
10.86%3.61B
9.58%3.62B
8.30%3.55B
7.26%3.56B
-1.33%3.26B
14.55%3.30B
14.61%3.28B
13.31%3.32B
-6.16%3.30B
-18.25%2.88B
-18.72%2.86B
-18.24%2.93B
-2.47%3.52B
-1.32%3.52B
-3.06%3.52B
-5.71%3.58B
-3.40%3.61B
-3.30%3.57B
-0.22%3.63B
5.46%3.80B
7.54%3.74B
6.06%3.69B
3.88%3.64B
2.74%3.60B
1.67%3.48B
0.93%3.48B
2.58%3.50B
--3.51B
--3.42B
--3.45B
--3.42B
-Fixed Assets
2.03%6.80B
2.08%6.72B
13.22%6.88B
11.43%6.68B
13.28%6.66B
13.45%6.59B
-34.74%6.07B
-35.93%5.99B
-39.50%5.88B
-41.80%5.81B
-6.79%9.31B
-4.74%9.36B
-0.30%9.72B
2.55%9.98B
4.41%9.98B
5.21%9.82B
5.63%9.75B
4.06%9.73B
10.29%9.56B
7.46%9.34B
6.90%9.23B
10.64%9.35B
3.60%8.67B
7.70%8.69B
7.06%8.63B
6.57%8.45B
6.31%8.37B
1.83%8.07B
8.91%8.06B
8.73%7.93B
7.45%7.87B
-13.10%7.92B
-18.03%7.41B
-18.10%7.29B
-17.96%7.33B
0.70%9.12B
1.38%9.03B
-0.90%8.90B
-5.10%8.93B
-3.84%9.05B
-4.22%8.91B
-2.26%8.99B
3.51%9.41B
3.25%9.41B
2.43%9.30B
1.85%9.19B
1.77%9.09B
3.36%9.12B
2.85%9.08B
3.21%9.03B
--8.93B
--8.82B
--8.83B
--8.75B
-Accumulated depreciation
3.47%3.40B
2.21%3.32B
6.86%3.38B
2.73%3.31B
3.30%3.29B
4.57%3.25B
-42.07%3.16B
-41.12%3.22B
-43.49%3.18B
-45.98%3.11B
-4.08%5.46B
-3.34%5.46B
1.20%5.63B
4.62%5.76B
6.00%5.69B
7.29%5.65B
7.39%5.56B
5.58%5.50B
6.72%5.37B
3.88%5.27B
3.23%5.18B
6.37%5.21B
4.60%5.03B
5.56%5.07B
5.31%5.02B
5.35%4.90B
5.62%4.81B
4.09%4.81B
5.33%4.77B
4.94%4.65B
3.55%4.55B
-17.47%4.62B
-17.89%4.53B
-17.70%4.43B
-17.77%4.40B
2.79%5.59B
3.18%5.51B
0.56%5.38B
-4.69%5.35B
-4.12%5.44B
-4.83%5.34B
-3.60%5.36B
2.22%5.61B
0.60%5.68B
0.18%5.61B
0.56%5.55B
1.14%5.49B
4.42%5.64B
4.09%5.60B
3.62%5.52B
--5.42B
--5.40B
--5.38B
--5.33B
Goodwill and other intangible assets
-3.86%27.82B
-4.52%27.93B
37.41%28.50B
40.86%28.56B
41.89%28.94B
42.37%29.25B
-3.01%20.74B
-6.46%20.28B
97.44%20.40B
95.95%20.55B
101.75%21.39B
101.28%21.68B
-5.07%10.33B
-4.91%10.49B
15.19%10.60B
18.20%10.77B
20.67%10.88B
20.59%11.03B
0.56%9.20B
-1.33%9.11B
-2.08%9.02B
-0.40%9.14B
-0.60%9.15B
16.87%9.23B
14.78%9.21B
18.72%9.18B
27.75%9.21B
10.30%7.90B
68.57%8.02B
63.16%7.73B
49.78%7.21B
-11.31%7.16B
-41.08%4.76B
-41.25%4.74B
-41.18%4.81B
-5.02%8.08B
-3.36%8.08B
-6.07%8.07B
-7.80%8.18B
-12.18%8.51B
-13.68%8.36B
-11.54%8.59B
-3.38%8.87B
5.13%9.69B
-0.57%9.69B
-1.58%9.71B
-6.92%9.18B
-13.05%9.21B
-9.82%9.74B
-7.06%9.87B
--9.86B
--10.60B
--10.80B
--10.62B
Long-term debt
----
----
-100.00%0.00
-13.43%2.91B
--3.19B
--3.25B
--3.25B
--3.36B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Other non-current assets
13.64%1.53B
11.12%1.50B
6.55%1.50B
-2.15%1.37B
4.49%1.35B
7.92%1.35B
-23.90%1.40B
-9.04%1.40B
-10.97%1.29B
-3.92%1.25B
42.80%1.84B
124.38%1.54B
115.13%1.45B
102.02%1.30B
123.53%1.29B
19.76%685.00M
32.94%674.00M
26.77%644.00M
2.30%578.00M
-42.86%572.00M
-48.05%507.00M
-51.06%508.00M
-43.67%565.00M
33.64%1.00B
32.43%976.00M
49.78%1.04B
58.20%1.00B
97.11%749.00M
285.86%737.00M
287.15%693.00M
217.00%634.00M
44.49%380.00M
-23.29%191.00M
-33.70%179.00M
-27.27%200.00M
-62.70%263.00M
-64.12%249.00M
-73.56%270.00M
-56.83%275.00M
-19.89%705.00M
-9.40%694.00M
31.57%1.02B
-31.21%637.00M
175.00%880.00M
144.73%766.00M
145.57%776.00M
190.28%926.00M
3.23%320.00M
-7.67%313.00M
-6.51%316.00M
--319.00M
--310.00M
--339.00M
--338.00M
Total non-current assets
-10.90%33.35B
-11.71%33.42B
17.72%34.05B
29.39%36.77B
37.81%37.43B
38.93%37.85B
6.48%28.93B
2.70%28.41B
70.21%27.16B
69.21%27.24B
66.84%27.17B
76.02%27.67B
0.75%15.96B
0.64%16.10B
15.68%16.28B
13.48%15.72B
15.79%15.84B
15.04%16.00B
5.38%14.08B
-0.83%13.85B
-1.72%13.68B
0.97%13.90B
-3.00%13.36B
17.26%13.97B
15.41%13.92B
17.64%13.77B
21.47%13.77B
9.80%11.91B
54.00%12.06B
36.21%11.71B
-3.70%11.34B
-8.55%10.85B
-33.92%7.83B
-27.53%8.59B
-2.22%11.77B
-7.47%11.86B
-6.12%11.85B
-10.44%11.86B
-9.55%12.04B
-10.36%12.82B
-10.74%12.62B
-6.26%13.24B
-2.93%13.31B
9.96%14.30B
4.49%14.14B
3.22%14.13B
0.15%13.71B
-9.19%13.01B
-7.23%13.54B
-4.76%13.69B
--13.69B
--14.32B
--14.59B
--14.37B
Total assets
-9.61%41.98B
-8.39%42.61B
3.51%44.25B
3.20%45.59B
28.48%46.44B
28.34%46.51B
19.83%42.75B
19.25%44.17B
22.54%36.15B
34.43%36.24B
44.33%35.67B
51.29%37.04B
23.94%29.50B
13.86%26.96B
8.01%24.71B
12.67%24.48B
9.62%23.80B
12.21%23.68B
11.64%22.88B
1.94%21.73B
3.04%21.71B
3.29%21.10B
0.52%20.50B
4.05%21.32B
6.50%21.07B
2.88%20.43B
4.09%20.39B
5.59%20.49B
14.52%19.79B
13.66%19.86B
-9.86%19.59B
-12.14%19.40B
-20.62%17.28B
-18.94%17.47B
-1.61%21.73B
-5.89%22.08B
-5.24%21.76B
-9.16%21.55B
-8.64%22.09B
-6.57%23.46B
-5.66%22.97B
-1.66%23.72B
-2.16%24.18B
6.81%25.11B
2.62%24.35B
1.49%24.12B
3.75%24.71B
-3.34%23.51B
-1.70%23.72B
1.39%23.77B
--23.82B
--24.33B
--24.13B
--23.44B
Liabilities
Current liabilities
Accrued expenses
8.22%1.91B
-0.17%1.74B
21.27%2.67B
-58.77%790.00M
-1.12%1.76B
-5.28%1.74B
-16.38%2.21B
-23.51%1.92B
-20.47%1.78B
-16.16%1.84B
10.75%2.64B
8.87%2.50B
4.67%2.24B
3.64%2.19B
9.27%2.38B
11.05%2.30B
10.24%2.14B
6.61%2.11B
1.87%2.18B
8.25%2.07B
6.93%1.94B
10.29%1.98B
5.68%2.14B
1.32%1.91B
-0.66%1.82B
2.92%1.80B
13.64%2.02B
14.90%1.89B
23.50%1.83B
23.64%1.75B
5.20%1.78B
-27.99%1.64B
-33.50%1.48B
-33.91%1.41B
-28.05%1.69B
4.63%2.28B
4.60%2.23B
-2.11%2.14B
-2.81%2.35B
-4.63%2.18B
-0.28%2.13B
4.55%2.18B
-23.96%2.42B
-2.80%2.29B
-4.60%2.13B
-4.87%2.09B
35.37%3.18B
8.28%2.35B
7.54%2.24B
7.33%2.20B
--2.35B
--2.17B
--2.08B
--2.05B
Short-term debt and lease liabilities
96.10%6.19B
-66.97%1.07B
-2.74%532.00M
348.43%2.99B
61.05%3.15B
80.08%3.23B
-74.14%547.00M
-79.33%667.00M
-29.07%1.96B
4743.24%1.79B
142.55%2.12B
118.34%3.23B
89.70%2.76B
-97.85%37.00M
-24.83%872.00M
-14.32%1.48B
-61.08%1.46B
-13.46%1.72B
-19.67%1.16B
-8.10%1.73B
46.65%3.74B
-40.24%1.98B
-11.03%1.44B
-34.42%1.88B
39.17%2.55B
58.62%3.32B
88.28%1.62B
109.98%2.86B
627.38%1.83B
724.02%2.09B
-66.64%862.00M
-57.67%1.36B
-92.20%252.00M
-92.55%254.00M
1.21%2.58B
1.29%3.22B
-3.75%3.23B
-2.15%3.41B
3.57%2.55B
6.86%3.18B
26.19%3.36B
77.94%3.48B
55.32%2.46B
100.20%2.98B
79.19%2.66B
2.41%1.96B
5.38%1.59B
-27.86%1.49B
-18.76%1.49B
21.17%1.91B
--1.51B
--2.06B
--1.83B
--1.58B
Deferred liabilities
1.09%1.11B
-8.47%1.04B
21.14%1.04B
15.01%1.09B
17.02%1.10B
25.75%1.13B
0.94%861.00M
6.77%946.00M
8.29%940.00M
5.88%901.00M
16.85%853.00M
14.47%886.00M
15.89%868.00M
21.75%851.00M
25.21%730.00M
26.26%774.00M
27.60%749.00M
22.85%699.00M
--583.00M
13.73%613.00M
10.34%587.00M
--569.00M
----
--539.00M
--532.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Other current liabilities
1.09%1.11B
-8.47%1.04B
21.14%1.04B
130.02%2.18B
17.02%1.10B
25.75%1.13B
0.94%861.00M
6.77%946.00M
8.29%940.00M
5.88%901.00M
16.85%853.00M
14.47%886.00M
15.89%868.00M
21.75%851.00M
25.21%730.00M
26.26%774.00M
27.60%749.00M
22.85%699.00M
12.33%583.00M
13.73%613.00M
10.34%587.00M
16.12%569.00M
1.76%519.00M
7.16%539.00M
-0.19%532.00M
-9.09%490.00M
0.99%510.00M
-5.27%503.00M
13.16%533.00M
17.43%539.00M
16.63%505.00M
3.31%531.00M
-4.85%471.00M
-3.97%459.00M
-3.78%433.00M
3.63%514.00M
6.22%495.00M
4.82%478.00M
-1.10%450.00M
10.71%496.00M
4.02%466.00M
4.35%456.00M
--455.00M
4.43%448.00M
8.47%448.00M
-3.32%437.00M
----
10.85%429.00M
-1.43%413.00M
3.20%452.00M
--380.00M
--387.00M
--419.00M
--438.00M
Total current liabilities
41.52%10.85B
-23.27%5.96B
14.11%5.74B
14.79%7.59B
1.52%7.66B
-4.84%7.76B
-35.30%5.03B
-24.94%6.61B
-6.48%7.55B
53.07%8.16B
24.51%7.78B
32.11%8.81B
28.25%8.07B
-16.39%5.33B
7.97%6.25B
11.45%6.67B
-20.73%6.29B
0.57%6.38B
-3.20%5.79B
-3.75%5.99B
18.26%7.94B
-15.92%6.34B
-3.05%5.98B
-10.58%6.22B
12.94%6.71B
21.77%7.54B
22.18%6.16B
29.50%6.95B
57.65%5.95B
49.35%6.19B
-37.00%5.04B
-35.50%5.37B
-53.91%3.77B
-49.45%4.15B
2.67%8.01B
0.17%8.33B
-6.70%8.18B
-7.60%8.20B
-7.74%7.80B
-2.59%8.31B
11.98%8.77B
24.89%8.88B
10.87%8.45B
22.78%8.53B
17.88%7.83B
-1.32%7.11B
6.90%7.63B
-6.03%6.95B
-4.06%6.64B
10.24%7.20B
--7.13B
--7.40B
--6.92B
--6.53B
Non-current liabilities
Long-term provisions
-2.78%594.00M
-4.21%592.00M
1.48%617.00M
-4.13%604.00M
-3.63%611.00M
-3.59%618.00M
-11.88%608.00M
-28.89%630.00M
-30.18%634.00M
-30.70%641.00M
-25.97%690.00M
-15.46%886.00M
-13.77%908.00M
-13.23%925.00M
-12.41%932.00M
-3.23%1.05B
-2.05%1.05B
-1.66%1.07B
-2.21%1.06B
13.88%1.08B
12.92%1.07B
13.51%1.08B
13.45%1.09B
-4.23%951.00M
44.02%952.00M
-4.02%955.00M
-4.48%959.00M
-44.43%993.00M
-30.57%661.00M
0.91%995.00M
-3.18%1.00B
144.46%1.79B
22.68%952.00M
19.66%986.00M
20.44%1.04B
-3.69%731.00M
2.92%776.00M
5.24%824.00M
8.03%861.00M
-1.56%759.00M
-3.08%754.00M
1.03%783.00M
-0.62%797.00M
-21.17%771.00M
-25.90%778.00M
-31.48%775.00M
-30.56%802.00M
-5.60%978.00M
-1.59%1.05B
3.48%1.13B
--1.16B
--1.04B
--1.07B
--1.09B
Long-term debt and lease liabilities
6.63%8.66B
-12.98%7.05B
-4.34%7.67B
-4.75%7.62B
-4.18%8.13B
-4.35%8.10B
-6.89%8.01B
-8.56%8.00B
-1.23%8.48B
-7.15%8.46B
38.69%8.61B
41.12%8.75B
38.20%8.59B
44.94%9.12B
-7.36%6.21B
5.84%6.20B
44.03%6.21B
43.64%6.29B
56.63%6.70B
35.12%5.86B
13.92%4.31B
65.81%4.38B
36.34%4.28B
38.71%4.34B
12.78%3.79B
-21.75%2.64B
-17.32%3.14B
-17.67%3.13B
-12.03%3.36B
-11.53%3.38B
-6.34%3.79B
-6.52%3.80B
-6.06%3.82B
-5.64%3.81B
-5.55%4.05B
-5.31%4.06B
24.14%4.06B
22.92%4.04B
20.51%4.29B
20.34%4.29B
-14.70%3.27B
-14.21%3.29B
-12.23%3.56B
-12.17%3.56B
-5.49%3.84B
8.24%3.83B
7.08%4.05B
7.13%4.06B
1.02%4.06B
-12.35%3.54B
--3.79B
--3.79B
--4.02B
--4.04B
-Long-term debt
7.38%8.18B
-14.09%6.56B
-5.98%7.16B
-6.95%7.11B
-6.85%7.61B
-6.46%7.63B
-7.86%7.61B
-8.66%7.64B
-0.35%8.17B
-6.45%8.16B
42.57%8.26B
43.39%8.37B
40.87%8.20B
48.03%8.72B
-8.43%5.79B
6.09%5.83B
47.05%5.82B
46.64%5.89B
47.91%6.33B
26.85%5.50B
4.60%3.96B
52.14%4.02B
36.34%4.28B
38.71%4.34B
12.78%3.79B
-21.75%2.64B
-17.32%3.14B
-17.67%3.13B
-12.03%3.36B
-11.53%3.38B
-6.34%3.79B
-6.52%3.80B
-6.06%3.82B
-5.64%3.81B
-5.55%4.05B
-5.31%4.06B
24.14%4.06B
22.92%4.04B
20.51%4.29B
20.34%4.29B
-14.70%3.27B
-14.21%3.29B
-12.23%3.56B
-12.17%3.56B
-5.49%3.84B
8.24%3.83B
7.08%4.05B
7.13%4.06B
1.02%4.06B
-12.35%3.54B
--3.79B
--3.79B
--4.02B
--4.04B
-Long-term lease liabilities
-4.50%488.00M
5.16%489.00M
26.49%511.00M
41.94%511.00M
67.54%511.00M
51.96%465.00M
16.09%404.00M
-6.25%360.00M
-20.16%305.00M
-22.53%306.00M
-15.74%348.00M
4.92%384.00M
-1.80%382.00M
-0.75%395.00M
10.72%413.00M
1.95%366.00M
10.20%389.00M
10.25%398.00M
--373.00M
--359.00M
--353.00M
--361.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Employee benefits
1.34%453.00M
-0.89%445.00M
7.13%466.00M
-1.99%443.00M
1.59%447.00M
1.81%449.00M
-6.85%435.00M
-31.10%452.00M
-33.93%440.00M
-34.57%441.00M
-30.92%467.00M
-16.01%656.00M
-14.72%666.00M
-14.68%674.00M
-12.09%676.00M
0.00%781.00M
1.43%781.00M
2.07%790.00M
-0.77%769.00M
24.56%781.00M
23.40%770.00M
24.24%774.00M
24.00%775.00M
-3.09%627.00M
-5.60%624.00M
-5.46%623.00M
-5.87%625.00M
-31.24%647.00M
-13.25%661.00M
-17.11%659.00M
-21.33%664.00M
75.89%941.00M
31.61%762.00M
27.00%795.00M
27.49%844.00M
-1.65%535.00M
7.62%579.00M
13.61%626.00M
17.38%662.00M
6.25%544.00M
4.06%538.00M
7.41%551.00M
4.64%564.00M
-20.62%512.00M
-27.79%517.00M
-35.47%513.00M
-34.11%539.00M
-6.25%645.00M
0.28%716.00M
8.02%795.00M
--818.00M
--688.00M
--714.00M
--736.00M
Other non-current liabilities
-2.14%1.19B
-4.81%1.21B
4.20%1.19B
3.34%1.18B
17.15%1.22B
20.06%1.27B
-8.71%1.14B
-21.84%1.14B
-29.67%1.04B
-28.92%1.06B
-23.14%1.25B
-15.30%1.46B
-12.40%1.48B
-10.53%1.49B
-3.61%1.63B
4.37%1.72B
8.29%1.69B
4.27%1.66B
2.80%1.69B
8.07%1.65B
2.64%1.56B
6.98%1.59B
1.80%1.64B
-8.91%1.52B
-9.98%1.52B
-10.19%1.49B
4.19%1.61B
-6.38%1.67B
16.06%1.68B
14.10%1.66B
2.04%1.55B
39.83%1.79B
9.59%1.45B
7.15%1.45B
3.83%1.52B
-10.38%1.28B
-6.43%1.32B
-6.22%1.36B
2.67%1.46B
2.08%1.43B
2.61%1.42B
5.08%1.45B
-4.36%1.43B
-15.28%1.40B
-19.73%1.38B
-22.07%1.38B
-20.06%1.49B
-6.41%1.65B
-4.61%1.72B
-1.89%1.77B
--1.86B
--1.76B
--1.80B
--1.80B
Total non-current liabilities
-1.08%11.87B
-15.75%10.27B
-1.09%10.99B
1.43%11.30B
6.61%11.99B
7.27%12.19B
-4.00%11.12B
-6.67%11.15B
4.07%11.25B
0.24%11.37B
35.49%11.58B
40.92%11.94B
29.85%10.81B
35.60%11.34B
-1.20%8.55B
7.73%8.47B
34.12%8.33B
32.70%8.36B
38.44%8.65B
24.97%7.87B
7.31%6.21B
36.61%6.30B
19.33%6.25B
24.09%6.29B
9.09%5.79B
-12.60%4.61B
-9.32%5.24B
-15.59%5.07B
-2.68%5.30B
-5.26%5.28B
-5.44%5.77B
3.60%6.01B
-6.68%5.45B
-4.82%5.57B
-0.88%6.11B
-8.69%5.80B
11.64%5.84B
10.62%5.85B
10.87%6.16B
11.28%6.35B
-12.67%5.23B
-13.73%5.29B
-12.75%5.56B
-9.37%5.71B
-6.51%5.99B
3.08%6.13B
2.00%6.37B
0.54%6.30B
-2.26%6.41B
-9.53%5.95B
--6.24B
--6.26B
--6.55B
--6.58B
Total liabilities
15.53%22.71B
-18.67%16.23B
3.65%16.74B
6.40%18.90B
4.57%19.66B
2.21%19.96B
-16.57%16.15B
-14.43%17.76B
-0.44%18.80B
17.13%19.53B
30.85%19.36B
37.04%20.75B
29.16%18.88B
13.11%16.67B
2.47%14.79B
9.33%15.14B
3.34%14.62B
16.59%14.74B
18.09%14.44B
10.70%13.85B
13.19%14.15B
4.02%12.64B
7.23%12.22B
4.04%12.51B
11.12%12.50B
5.95%12.15B
5.37%11.40B
5.69%12.03B
22.00%11.25B
18.04%11.47B
-23.35%10.82B
-19.45%11.38B
-34.24%9.22B
-30.86%9.72B
1.10%14.11B
-3.67%14.13B
0.15%14.02B
-0.80%14.05B
-0.36%13.96B
2.97%14.66B
1.30%14.00B
7.00%14.17B
0.12%14.01B
7.49%14.24B
5.91%13.82B
0.67%13.24B
4.61%13.99B
-3.02%13.25B
-3.18%13.05B
0.32%13.15B
--13.38B
--13.66B
--13.48B
--13.11B
Shareholders' equity
Common equity
-24.88%477.00M
-4.38%590.00M
19.85%646.00M
4.75%617.00M
3.25%635.00M
4.75%617.00M
0.94%539.00M
13.49%589.00M
-41.76%615.00M
-43.42%589.00M
-46.55%534.00M
-47.84%519.00M
6.88%1.06B
6.66%1.04B
5.49%999.00M
6.30%995.00M
6.24%988.00M
5.63%976.00M
8.85%947.00M
8.33%936.00M
8.52%930.00M
8.45%924.00M
5.45%870.00M
6.80%864.00M
7.12%857.00M
8.81%852.00M
6.59%825.00M
-2.18%809.00M
-1.72%800.00M
0.00%783.00M
13.49%774.00M
22.16%827.00M
22.22%814.00M
19.54%783.00M
5.41%682.00M
5.95%677.00M
2.46%666.00M
2.50%655.00M
1.41%647.00M
-8.32%639.00M
-3.99%650.00M
-36.42%639.00M
-23.04%638.00M
-15.10%697.00M
-16.73%677.00M
25.16%1.00B
3.50%829.00M
3.40%821.00M
3.17%813.00M
2.55%803.00M
--801.00M
--794.00M
--788.00M
--783.00M
Retained earnings
-0.33%39.98B
3.01%41.11B
1.90%40.83B
1.29%40.13B
31.20%40.11B
32.70%39.91B
42.84%40.07B
43.47%39.62B
13.21%30.57B
12.91%30.08B
7.70%28.05B
7.56%27.62B
6.50%27.00B
6.14%26.64B
4.38%26.05B
4.68%25.68B
3.78%25.35B
3.62%25.10B
3.12%24.95B
3.17%24.53B
4.07%24.43B
4.16%24.22B
4.88%24.20B
4.93%23.78B
5.49%23.48B
5.31%23.25B
4.90%23.07B
3.94%22.66B
2.57%22.25B
1.68%22.08B
1.28%22.00B
1.01%21.80B
1.34%21.70B
1.72%21.71B
1.91%21.72B
2.93%21.58B
3.34%21.41B
6.38%21.35B
7.25%21.31B
6.13%20.97B
7.16%20.72B
5.12%20.07B
4.95%19.87B
7.21%19.76B
4.34%19.33B
4.51%19.09B
4.55%18.93B
1.73%18.43B
5.05%18.53B
5.04%18.26B
--18.11B
--18.11B
--17.64B
--17.39B
Capital reserves
-100.00%0.00
-19.29%113.00M
172.58%169.00M
25.00%140.00M
14.49%158.00M
25.00%140.00M
8.77%62.00M
166.67%112.00M
-76.17%138.00M
-80.14%112.00M
-89.08%57.00M
-91.89%42.00M
13.31%579.00M
13.03%564.00M
11.06%522.00M
12.85%518.00M
12.80%511.00M
11.63%499.00M
19.59%470.00M
18.60%459.00M
19.21%453.00M
19.20%447.00M
12.93%393.00M
16.57%387.00M
17.65%380.00M
22.55%375.00M
17.17%348.00M
-5.14%332.00M
-4.15%323.00M
0.00%306.00M
44.88%297.00M
75.00%350.00M
78.31%337.00M
71.91%306.00M
20.59%205.00M
23.46%200.00M
9.25%189.00M
9.88%178.00M
5.59%170.00M
-26.36%162.00M
-13.50%173.00M
-69.32%162.00M
-54.26%161.00M
-36.05%220.00M
-40.48%200.00M
61.96%528.00M
8.64%352.00M
8.52%344.00M
8.04%336.00M
6.54%326.00M
--324.00M
--317.00M
--311.00M
--306.00M
Less: Treasury stock
6.98%20.05B
5.91%19.87B
1.63%18.97B
0.21%18.72B
0.36%18.75B
0.43%18.76B
11.52%18.67B
12.04%18.68B
13.02%18.68B
13.19%18.68B
2.74%16.74B
3.70%16.67B
4.01%16.53B
4.16%16.51B
2.33%16.29B
0.87%16.07B
-0.32%15.89B
4.62%15.85B
5.33%15.92B
7.18%15.94B
7.14%15.94B
2.23%15.15B
8.46%15.11B
6.49%14.87B
8.32%14.88B
9.58%14.82B
6.93%13.94B
6.71%13.96B
7.19%13.73B
6.01%13.52B
1.57%13.03B
2.27%13.09B
0.09%12.81B
-0.42%12.75B
4.68%12.83B
8.40%12.79B
14.54%12.80B
24.14%12.81B
24.93%12.26B
23.18%11.80B
18.84%11.18B
12.07%10.32B
9.19%9.81B
14.23%9.58B
16.08%9.40B
15.48%9.21B
13.99%8.98B
10.04%8.39B
9.21%8.10B
8.45%7.97B
--7.88B
--7.62B
--7.42B
--7.35B
Gains losses not affecting retained earnings
-4.83%-1.15B
-22.94%-1.34B
30.73%-868.00M
-15.39%-1.24B
4.44%-1.10B
13.15%-1.09B
15.62%-1.25B
6.94%-1.07B
-19.96%-1.15B
-36.12%-1.25B
-70.30%-1.49B
11.86%-1.15B
27.61%-957.00M
30.68%-922.00M
44.71%-872.00M
23.07%-1.31B
30.53%-1.32B
15.61%-1.33B
8.42%-1.58B
-67.22%-1.70B
-105.06%-1.90B
-49.81%-1.58B
-69.66%-1.72B
6.96%-1.02B
-12.21%-928.00M
-6.05%-1.05B
0.39%-1.01B
30.67%-1.09B
51.07%-827.00M
51.13%-992.00M
49.02%-1.02B
-0.70%-1.57B
-6.83%-1.69B
-16.80%-2.03B
-23.62%-2.00B
-48.11%-1.56B
-24.27%-1.58B
-98.63%-1.74B
-181.22%-1.62B
-1930.77%-1.06B
-894.53%-1.27B
-499.32%-875.00M
-204.23%-575.00M
93.02%-52.00M
81.92%-128.00M
76.34%-146.00M
74.15%-189.00M
2.87%-745.00M
-42.74%-708.00M
1.91%-617.00M
---731.00M
---767.00M
---496.00M
---629.00M
Non-controlling interests
-99.71%17.00M
0.14%5.89B
-0.61%5.87B
-1.01%5.89B
-1.77%5.88B
-1.77%5.88B
-0.72%5.91B
-0.39%5.95B
15251.28%5.99B
15251.28%5.99B
14780.00%5.95B
12341.67%5.97B
-22.00%39.00M
-11.36%39.00M
-4.76%40.00M
2.13%48.00M
8.70%50.00M
15.79%44.00M
5.00%42.00M
-4.08%47.00M
0.00%46.00M
-5.00%38.00M
-6.98%40.00M
4.26%49.00M
2.22%46.00M
2.56%40.00M
-17.31%43.00M
-16.07%47.00M
-11.76%45.00M
-4.88%39.00M
4.00%52.00M
3.70%56.00M
0.00%51.00M
0.00%41.00M
6.38%50.00M
8.00%54.00M
2.00%51.00M
-4.65%41.00M
-2.08%47.00M
-5.66%50.00M
4.17%50.00M
-69.72%43.00M
-63.91%48.00M
-64.19%53.00M
-66.20%48.00M
1.43%142.00M
-9.52%133.00M
1.37%148.00M
-1.39%142.00M
-2.10%140.00M
--147.00M
--146.00M
--144.00M
--143.00M
Total equity
-28.06%19.27B
-0.66%26.38B
3.43%27.51B
1.04%26.69B
54.38%26.78B
58.88%26.55B
63.02%26.60B
62.17%26.41B
63.44%17.35B
62.46%16.71B
64.43%16.32B
74.40%16.29B
15.62%10.61B
15.09%10.29B
17.47%9.92B
18.55%9.34B
21.38%9.18B
5.67%8.94B
2.10%8.45B
-10.52%7.88B
-11.77%7.56B
2.21%8.46B
-7.98%8.27B
4.07%8.80B
0.41%8.57B
-1.34%8.28B
2.51%8.99B
5.46%8.46B
5.96%8.54B
8.18%8.39B
15.12%8.77B
0.84%8.02B
4.06%8.06B
3.43%7.75B
-6.27%7.62B
-9.59%7.96B
-13.66%7.74B
-21.55%7.50B
-20.06%8.13B
-19.07%8.80B
-14.79%8.97B
-12.19%9.56B
-5.14%10.17B
5.93%10.87B
-1.40%10.53B
2.50%10.88B
2.64%10.72B
-3.76%10.26B
0.18%10.67B
2.76%10.62B
--10.44B
--10.66B
--10.65B
--10.33B
Currency unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Audit opinions
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
