tradingkey.logo

Embrace Change Acquisition Corp

EMCG

12.200USD

+0.120+0.99%
Close 08/04, 16:00ETQuotes delayed by 15 min
55.14MMarket Cap
52.73P/E TTM
Quarterly
Quarterly+Annual
Quarterly
Annual
YOY
Hide blank rows
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
Operating cash flows (indirect method)
Cash flow from continuing operating activities
-221.33%-249.76K
18.50%-121.07K
-89.23%-166.48K
-46.97%-163.58K
-1616.16%-77.72K
-94.44%-148.55K
27.36%-87.97K
---111.30K
---4.53K
-160.68%-76.40K
---121.11K
--0.00
--0.00
--125.90K
Net income from continuing operations
-129.17%-89.62K
-49.36%230.46K
-49.95%227.63K
-17.45%677.23K
-55.73%307.28K
3.13%455.12K
1583.51%454.80K
--820.42K
--694.05K
--441.30K
---30.66K
--0.00
--0.00
--0.00
Other non-cash items
----
--0.00
--0.00
--0.00
--378.50K
----
----
----
----
----
----
--0.00
--0.00
--3.23K
Change in working capital
479.97%106.11K
-127.17%-47.97K
-53.92%184.36K
-1001.95%-85.65K
-122.57%-27.93K
43.09%176.56K
1107.44%400.06K
--9.50K
--123.73K
0.59%123.40K
--33.13K
----
----
--122.67K
-Change in receivables
----
----
----
----
----
100.00%0.00
--0.00
--0.00
--521.00
---521.00
----
----
----
----
-Change in prepaid expenses
---63.75K
15.70%20.25K
368.86%82.05K
-192.27%-102.30K
----
--17.50K
--17.50K
---35.00K
----
----
----
----
----
----
-Change in payables and accrued expense
708.26%169.86K
---68.22K
161.00%102.31K
-62.58%16.65K
-122.66%-27.93K
----
---167.71K
--44.50K
--123.21K
----
----
----
----
----
Cash from non-recurring investing activities
Cash from operating activities
-221.33%-249.76K
18.50%-121.07K
-89.23%-166.48K
-46.97%-163.58K
-1616.16%-77.72K
-94.44%-148.55K
27.36%-87.97K
---111.30K
---4.53K
-160.68%-76.40K
---121.11K
--0.00
--0.00
--125.90K
Investing cash flow
Net cash flow from investment products
----
-100.00%0.00
116.13%32.82M
--0.00
---300.00K
--8.61M
120.04%15.19M
----
----
--0.00
---75.78M
----
----
----
Cash from non-current investing activities
Net cash flow from investing activities
----
-100.00%0.00
116.13%32.82M
--0.00
---300.00K
--8.61M
120.04%15.19M
----
----
--0.00
---75.78M
----
----
----
Financing cash flow
Cash flow from continuous financing activities
-47.05%200.00K
102.07%175.00K
-112.32%-32.65M
--162.80K
--377.73K
---8.47M
-120.13%-15.38M
100.00%0.00
----
100.00%0.00
--76.37M
---1.00K
--0.00
---125.90K
Net cash flow from debt Issuance/repayment
----
-100.00%0.00
400.00%50.00K
--81.00K
--370.00K
--390.11K
106.27%10.00K
----
----
--0.00
---159.48K
--0.00
--0.00
--0.00
Net cash flow from common stock issuance/repurchase
----
100.00%0.00
-116.41%-33.30M
----
----
---8.91M
-511.66%-15.39M
----
----
--0.00
--3.74M
--0.00
--0.00
--0.00
Net cash flow from other financing activities
2489.00%200.00K
220.89%175.00K
--600.00K
--81.80K
--7.72K
--54.53K
-100.00%0.00
100.00%0.00
----
100.00%0.00
--72.80M
---1.00K
--0.00
---125.90K
Net cash from non-recurrent financing activities
Net cash from financing activities
-47.05%200.00K
102.07%175.00K
-112.32%-32.65M
--162.80K
--377.73K
---8.47M
-120.13%-15.38M
100.00%0.00
----
100.00%0.00
--76.37M
---1.00K
--0.00
---125.90K
Net cash flow
Beginning cash balance
1161.96%66.98K
41.76%13.05K
-98.42%4.53K
-98.67%5.31K
-98.68%5.31K
-98.08%9.21K
7872.88%287.18K
8558.91%398.48K
8657.32%403.01K
10317.45%479.41K
--3.60K
--4.60K
--4.60K
--4.60K
Current period cash flow changes
---49.76K
1482.87%53.93K
103.07%8.52K
99.30%-776.00
100.00%0.00
94.90%-3.90K
-158.42%-277.98K
-11030.00%-111.30K
---4.53K
---76.40K
--475.81K
---1.00K
--0.00
--0.00
Ending cash balance
224.59%17.23K
1161.96%66.98K
41.76%13.05K
-98.42%4.53K
-98.67%5.31K
-98.68%5.31K
-98.08%9.21K
7872.88%287.18K
8558.91%398.48K
8657.32%403.01K
--479.41K
--3.60K
--4.60K
--4.60K
Free cash flow
----
18.50%-121.07K
-89.23%-166.48K
---163.58K
---77.72K
-94.44%-148.55K
27.36%-87.97K
----
----
---76.40K
---121.11K
----
----
----
Currency unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Audit opinions
--
--
--
--
--
--
--
--
--
--
--
--
--
--
KeyAI